Darling Ingredients Inc. Reports Fourth Quarter and Fiscal Year 2024 Results

Business Wire
02-06
  • Net income of $101.9 million, or $0.63 per GAAP diluted share for fourth quarter and $278.9 or $1.73 per GAAP diluted share for the year
  • Total net sales of $1.4 billion for fourth quarter, $5.7 billion for the fiscal year 2024
  • Combined Adjusted EBITDA of $289.5 million for fourth quarter, $1.08 billion for the year
  • Received $68.6 million in cash dividends from Diamond Green Diesel in fourth quarter, $179.8 million for fiscal year 2024

IRVING, Texas, February 06, 2025--(BUSINESS WIRE)--Darling Ingredients Inc. (NYSE: DAR) today reported net income of $101.9 million, or $0.63 per diluted share for the fourth quarter of 2024, compared to net income of $84.5 million, or $0.52 per diluted share, for the fourth quarter of 2023. The company continued its focus on operational excellence, which resulted in gross margin improvement in fourth quarter 2024, compared to third quarter 2024, despite lower fat prices. The company also reported total net sales of $1.4 billion for the fourth quarter of 2024, compared with total net sales of $1.6 billion for the same period a year ago, reflecting lower finished product pricing.

"Darling Ingredients delivered its strongest quarter of the year, and delivered some notable milestones," said Randall C. Stuewe, Chairman and Chief Executive Officer. "We started up one of the world’s largest sustainable aviation fuel (SAF) units in Port Arthur, Texas, which is now debt free, and the joint venture delivered meaningful dividends throughout the year. We integrated several acquisitions around the world that position the company well for future growth adapting to global market dynamics."

For fiscal year ended Dec. 28, 2024, Darling Ingredients reported net sales of $5.7 billion, compared to net sales of $6.8 billion for the same period in 2023. Net income for fiscal year 2024 was $278.9 million, or $1.73 per diluted share, as compared to net income of $647.7 million, or $3.99 per diluted share, for fiscal year 2023.

DGD sold 293.8 million gallons of renewable diesel for the fourth quarter 2024 at an average of $0.40 per gallon EBITDA. Darling Ingredients received $68.6 million in cash dividends from DGD during the fourth quarter of 2024. For full year 2024, DGD sold 1.25 billion gallons at an average of $0.46 per gallon EBITDA.

Combined Adjusted EBITDA for the fourth quarter of 2024 was $289.5 million, compared to $350.9 million for the same period in 2023. For fiscal year 2024, Combined Adjusted EBITDA totaled $1.08 billion, as compared to $1.61 billion for the same period in 2023.

As of Dec. 28, 2024, Darling Ingredients had $76.0 million in cash and cash equivalents, and $1.16 billion available under its committed revolving credit agreement. Total debt outstanding as of Dec. 28, 2024, was $4.0 billion. The preliminary leverage ratio as measured by the company’s bank covenant was 3.93X as of Dec. 28, 2024. Capital expenditures were $73.3 million for the fourth quarter 2024, and $332.5 million for the year.

"Global raw material volumes remain robust and stronger fat prices in the first quarter of 2025 should provide lift as pending tariffs and the Clean Fuel Production Credit provide greater certainty to the value of domestic feedstocks," Stuewe said. "Currently, we expect 2025 to be stronger than 2024, gaining momentum throughout the year as DGD turnarounds are completed and SAF sales command a larger percentage of our mix."

Given fourth quarter 2024 run rates and only one period into the new year, the company is providing guidance of $1.25 to $1.30 billion Combined Adjusted EBITDA and will provide updates as the year progresses.

Darling Ingredients Inc. and Subsidiaries

Consolidated Operating Results

For the Three and Twelve Months Ended December 28, 2024 and December 30, 2023

(in thousands, except per share data)

 

Three Months Ended

Twelve Months Ended

(unaudited)

(unaudited)

$ Change

(unaudited)

$ Change

December 28,

December 30,

Favorable

December 28,

December 30,

Favorable

2024

2023

(Unfavorable)

2024

2023

(Unfavorable)

Net sales to third parties

$

1,194,900

$

1,226,490

$

(31,590

)

$

4,746,292

$

5,460,259

$

(713,967

)

Net sales to related party - Diamond Green Diesel

222,793

387,593

(164,800

)

968,883

1,327,821

(358,938

)

Total net sales

1,417,693

1,614,083

(196,390

)

5,715,175

6,788,080

(1,072,905

)

Costs and expenses:

Cost of sales and operating expenses (excludes depreciation and amortization, shown separately below)

1,083,931

1,177,652

93,721

4,437,337

5,143,060

705,723

Gain on sale of assets

(4,056

)

(8,282

)

(4,226

)

(4,157

)

(7,421

)

(3,264

)

Selling, general and administrative expenses

107,514

132,620

25,106

492,105

542,534

50,429

Restructuring and asset impairment charges

5,794

13,133

7,339

5,794

18,553

12,759

Acquisition and integration costs

2,440

1,726

(714

)

7,842

13,884

6,042

Change in fair value of contingent consideration

(4,491

)

5,167

9,658

(46,706

)

(7,891

)

38,815

Depreciation and amortization

128,158

137,929

9,771

503,825

502,015

(1,810

)

Total costs and expenses

1,319,290

1,459,945

140,655

5,396,040

6,204,734

808,694

Equity in net income of Diamond Green Diesel

24,036

4,690

19,346

149,082

366,380

(217,298

)

Operating income

122,439

158,828

(36,389

)

468,217

949,726

(481,509

)

Other expense:

Interest expense

(54,911

)

(68,453

)

13,542

(253,858

)

(259,223

)

5,365

Foreign currency gain/(loss)

(1,669

)

(206

)

(1,463

)

(1,154

)

8,133

(9,287

)

Other income, net

9,486

2,825

6,661

22,309

16,310

5,999

Total other expense

(47,094

)

(65,834

)

18,740

(232,703

)

(234,780

)

2,077

Equity in net income of other unconsolidated subsidiaries

2,885

1,508

1,377

11,994

5,011

6,983

Income from operations before income taxes

78,230

94,502

(16,272

)

247,508

719,957

(472,449

)

Income tax expense/(benefit)

(25,547

)

7,246

32,793

(38,337

)

59,568

97,905

Net income

103,777

87,256

16,521

285,845

660,389

(374,544

)

Net income attributable to noncontrolling interests

(1,869

)

(2,740

)

871

(6,965

)

(12,663

)

5,698

Net income attributable to Darling

$

101,908

$

84,516

$

17,392

$

278,880

$

647,726

$

(368,846

)

Basic income per share:

$

0.64

$

0.53

$

0.11

$

1.75

$

4.05

$

(2.30

)

Diluted income per share:

$

0.63

$

0.52

$

0.11

$

1.73

$

3.99

$

(2.26

)

Number of diluted common shares:

161,071

161,935

161,418

162,387

...

Segment Financial Tables (in thousands)

 

Feed
Ingredients

Food
Ingredients

Fuel
Ingredients

Corporate

Total

Three Months Ended December 28, 2024 (unaudited)

Total net sales

$

924,157

$

361,686

$

131,850

$

$

1,417,693

Cost of sales and operating expenses

714,843

268,582

100,506

1,083,931

Gross margin

209,314

93,104

31,344

333,762

Gain on sale of assets

(1,210

)

(1,550

)

(1,296

)

(4,056

)

Selling, general and administrative expenses

60,497

30,665

7,459

8,893

107,514

Restructuring and asset impairment charges

3,671

2,123

5,794

Acquisition and integration costs

2,440

2,440

Change in fair value of contingent consideration

(4,491

)

(4,491

)

Depreciation and amortization

90,648

26,119

9,189

2,202

128,158

Equity in net income of Diamond Green Diesel

24,036

24,036

Segment operating income/(loss)

$

60,199

$

35,747

$

40,028

$

(13,535

)

$

122,439

Equity in net income of other unconsolidated subsidiaries

2,885

2,885

Segment income/(loss)

63,084

35,747

40,028

(13,535

)

125,324

Segment Adjusted EBITDA (Non-GAAP)

$

150,027

$

63,989

$

25,181

$

(8,893

)

$

230,304

DGD Adjusted EBITDA (Darling's Share) (Non-GAAP)

59,159

59,159

Combined Adjusted EBITDA (Non-GAAP)

$

150,027

$

63,989

$

84,340

$

(8,893

)

$

289,463

Reconciliation of Net Income/(loss) to (Non-GAAP) Segment Adjusted EBITDA and (Non-GAAP) Combined Adjusted EBITDA:

Net income attributable to Darling

$

63,084

$

35,747

$

40,028

$

(36,951

)

$

101,908

Net income attributable to noncontrolling interests

1,869

1,869

Income tax benefit

(25,547

)

(25,547

)

Interest expense

54,911

54,911

Foreign currency loss

1,669

1,669

Other income, net

(9,486

)

(9,486

)

Segment income/(loss)

$

63,084

$

35,747

$

40,028

$

(13,535

)

$

125,324

Restructuring and asset impairment charges

3,671

2,123

5,794

Acquisition and integration costs

2,440

2,440

Change in fair value of contingent consideration

(4,491

)

(4,491

)

Depreciation and amortization

90,648

26,119

9,189

2,202

128,158

Equity in net income of Diamond Green Diesel

(24,036

)

(24,036

)

Equity in net income of other unconsolidated subsidiaries

(2,885

)

(2,885

)

Segment Adjusted EBITDA (Non-GAAP)

$

150,027

$

63,989

$

25,181

$

(8,893

)

$

230,304

DGD Adjusted EBITDA (Darling's Share) (Non-GAAP) *

59,159

59,159

Combined Adjusted EBITDA (Non-GAAP)

$

150,027

$

63,989

$

84,340

$

(8,893

)

$

289,463

*See reconciliation of DGD Net Income to (Non-GAAP) DGD Adjusted EBITDA below the DGD Consolidated Statements of Income

Feed
Ingredients

Food
Ingredients

Fuel
Ingredients

Corporate

Total

Three Months Ended December 30, 2023 (unaudited)

Total net sales

$

1,045,642

$

423,836

$

144,605

$

$

1,614,083

Cost of sales and operating expenses

755,062

311,163

111,427

1,177,652

Gross margin

290,580

112,673

33,178

436,431

Loss (gain) on sale of assets

1

(8,243

)

(40

)

(8,282

)

Selling, general and administrative expenses

77,281

30,195

6,714

18,430

132,620

Restructuring and asset impairment charges

3,934

9,199

13,133

Acquisition and integration costs

1,726

1,726

Change in fair value of contingent consideration

5,167

5,167

Depreciation and amortization

98,400

26,655

8,480

4,394

137,929

Equity in net income of Diamond Green Diesel

4,690

4,690

Segment operating income/(loss)

$

105,797

$

54,867

$

22,714

$

(24,550

)

$

158,828

Equity in net income of other unconsolidated subsidiaries

1,508

1,508

Segment income/(loss)

$

107,305

$

54,867

$

22,714

$

(24,550

)

$

160,336

Segment Adjusted EBITDA (Non-GAAP)

$

213,298

$

90,721

$

26,504

$

(18,430

)

$

312,093

DGD Adjusted EBITDA (Darling's Share) (Non-GAAP)

38,816

38,816

Combined Adjusted EBITDA (Non-GAAP)

$

213,298

$

90,721

$

65,320

$

(18,430

)

$

350,909

Reconciliation of Net Income/(loss) to (Non-GAAP) Segment Adjusted EBITDA and (Non-GAAP) Combined Adjusted EBITDA:

Net income attributable to Darling

$

107,305

$

54,867

$

22,714

$

(100,370

)

$

84,516

Net income attributable to noncontrolling interests

2,740

2,740

Income tax expense

7,246

7,246

Interest expense

68,453

68,453

Foreign currency loss

206

206

Other income, net

(2,825

)

(2,825

)

Segment income/(loss)

$

107,305

$

54,867

$

22,714

$

(24,550

)

$

160,336

Restructuring and asset impairment charges

3,934

9,199

13,133

Acquisition and integration costs

1,726

1,726

Change in fair value of contingent consideration

5,167

5,167

Depreciation and amortization

98,400

26,655

8,480

4,394

137,929

Equity in net income of Diamond Green Diesel

(4,690

)

(4,690

)

Equity in net income of other unconsolidated subsidiaries

(1,508

)

(1,508

)

Segment Adjusted EBITDA (Non-GAAP)

$

213,298

$

90,721

$

26,504

$

(18,430

)

$

312,093

DGD Adjusted EBITDA (Darling's Share) (Non-GAAP) *

38,816

38,816

Combined Adjusted EBITDA (Non-GAAP)

$

213,298

$

90,721

$

65,320

$

(18,430

)

$

350,909

*See reconciliation of DGD Net Income to (Non-GAAP) DGD Adjusted EBITDA below the DGD Consolidated Statements of Income

Feed
Ingredients

Food
Ingredients

Fuel
Ingredients

Corporate

Total

Twelve Months Ended December 28, 2024 (unaudited)

Total net sales

$

3,675,609

$

1,489,101

$

550,465

$

$

5,715,175

Cost of sales and operating expenses

2,886,125

1,115,348

435,864

4,437,337

Gross margin

789,484

373,753

114,601

1,277,838

Gain on sale of assets

(669

)

(1,758

)

(1,730

)

(4,157

)

Selling, general and administrative expenses

279,095

119,604

32,370

61,036

492,105

Restructuring and asset impairment charges

3,671

2,123

5,794

Acquisition and integration costs

7,842

7,842

Change in fair value of contingent consideration

(46,706

)

(46,706

)

Depreciation and amortization

350,141

109,102

35,876

8,706

503,825

Equity in net income of Diamond Green Diesel

149,082

149,082

Segment operating income/(loss)

$

203,952

$

144,682

$

197,167

$

(77,584

)

$

468,217

Equity in net income of other unconsolidated subsidiaries

11,994

11,994

Segment income/(loss)

$

215,946

$

144,682

$

197,167

$

(77,584

)

$

480,211

Segment Adjusted EBITDA (Non-GAAP)

$

511,058

$

255,907

$

83,961

$

(61,036

)

$

789,890

DGD Adjusted EBITDA (Darling's Share) (Non-GAAP)

289,945

289,945

Combined Adjusted EBITDA (Non-GAAP)

$

511,058

$

255,907

$

373,906

$

(61,036

)

$

1,079,835

Reconciliation of Net Income/(loss) to (Non-GAAP) Segment Adjusted EBITDA and (Non-GAAP) Combined Adjusted EBITDA:

Net income attributable to Darling

$

215,946

$

144,682

$

197,167

$

(278,915

)

$

278,880

Net income attributable to noncontrolling interests

6,965

6,965

Income tax benefit

(38,337

)

(38,337

)

Interest expense

253,858

253,858

Foreign currency loss

1,154

1,154

Other income, net

(22,309

)

(22,309

)

Segment income/(loss)

$

215,946

$

144,682

$

197,167

$

(77,584

)

$

480,211

Restructuring and asset impairment charges

3,671

2,123

5,794

Acquisition and integration costs

7,842

7,842

Change in fair value of contingent consideration

(46,706

)

(46,706

)

Depreciation and amortization

350,141

109,102

35,876

8,706

503,825

Equity in net income of Diamond Green Diesel

(149,082

)

(149,082

)

Equity in net income of other unconsolidated subsidiaries

(11,994

)

(11,994

)

Segment Adjusted EBITDA (Non-GAAP)

$

511,058

$

255,907

$

83,961

$

(61,036

)

$

789,890

DGD Adjusted EBITDA (Darling's Share) (Non-GAAP) *

289,945

289,945

Combined Adjusted EBITDA (Non-GAAP)

$

511,058

$

255,907

$

373,906

$

(61,036

)

$

1,079,835

*See reconciliation of DGD Net Income to (Non-GAAP) DGD Adjusted EBITDA below the DGD Consolidated Statements of Income

Feed
Ingredients

Food
Ingredients

Fuel
Ingredients

Corporate

Total

Twelve Months Ended December 30, 2023

Total net sales

$

4,472,592

$

1,752,065

$

563,423

$

$

6,788,080

Cost of sales and operating expenses

3,385,859

1,310,581

446,620

5,143,060

Gross margin

1,086,733

441,484

116,803

1,645,020

Loss (gain) on sale of assets

814

(8,144

)

(91

)

(7,421

)

Selling, general and administrative expenses

310,363

128,464

23,543

80,164

542,534

Restructuring and asset impairment charges

4,026

14,527

18,553

Acquisition and integration costs

13,884

13,884

Change in fair value of contingent consideration

(7,891

)

(7,891

)

Depreciation and amortization

360,249

94,991

34,466

12,309

502,015

Equity in net income of Diamond Green Diesel

366,380

366,380

Segment operating income/(loss)

$

419,172

$

211,646

$

425,265

$

(106,357

)

$

949,726

Equity in net income of other unconsolidated subsidiaries

5,011

5,011

Segment income/(loss)

$

424,183

$

211,646

$

425,265

$

(106,357

)

$

954,737

Segment Adjusted EBITDA (Non-GAAP)

$

775,556

$

321,164

$

93,351

$

(80,164

)

$

1,109,907

DGD Adjusted EBITDA (Darling's Share) (Non-GAAP)

501,987

501,987

Combined Adjusted EBITDA (Non-GAAP)

$

775,556

$

321,164

$

595,338

$

(80,164

)

$

1,611,894

Reconciliation of Net Income/(loss) to (Non-GAAP) Segment Adjusted EBITDA and (Non-GAAP) Combined Adjusted EBITDA:

Net income attributable to Darling

$

424,183

$

211,646

$

425,265

$

(413,368

)

$

647,726

Net income attributable to noncontrolling interests

12,663

12,663

Income tax expense

59,568

59,568

Interest expense

259,223

259,223

Foreign currency gain

(8,133

)

(8,133

)

Other income, net

(16,310

)

(16,310

)

Segment income/(loss)

$

424,183

$

211,646

$

425,265

$

(106,357

)

$

954,737

Restructuring and asset impairment charges

4,026

14,527

18,553

Acquisition and integration costs

13,884

13,884

Change in fair value of contingent consideration

(7,891

)

(7,891

)

Depreciation and amortization

360,249

94,991

34,466

12,309

502,015

Equity in net income of Diamond Green Diesel

(366,380

)

(366,380

)

Equity in net income of other unconsolidated subsidiaries

(5,011

)

(5,011

)

Segment Adjusted EBITDA (Non-GAAP)

$

775,556

$

321,164

$

93,351

$

(80,164

)

$

1,109,907

DGD Adjusted EBITDA (Darling's Share) (Non-GAAP) *

501,987

501,987

Combined Adjusted EBITDA (Non-GAAP)

$

775,556

$

321,164

$

595,338

$

(80,164

)

$

1,611,894

*See reconciliation of DGD Net Income to (Non-GAAP) DGD Adjusted EBITDA below the DGD Consolidated Statements of Income

Darling Ingredients Inc. and Subsidiaries

Balance Sheet Disclosures

As of December 28, 2024 and December 30, 2023

(in thousands)

(unaudited)

December 28,

December 30,

2024

2023

Cash and cash equivalents

$

75,973

$

126,502

Property, plant and equipment, net

2,713,669

2,935,185

Current portion of long-term debt

133,020

60,703

Long-term debt, net of current portion

3,908,978

4,366,370

Other Financial Data

As of December 28, 2024

(unaudited)

December 28,

2024

Revolver availability

$

1,159,611

Capital expenditures - YTD

$

332,465

Preliminary Leverage Ratio

3.93x

Diamond Green Diesel Joint Venture

Consolidated Statements of Income

For the Three and Twelve Months Ended December 31, 2024 and December 31, 2023

(in thousands)

Three Months Ended

Twelve Months Ended

(unaudited)

(unaudited)

$ Change

(unaudited)

$ Change

December 31,

December 31,

Favorable

December 31,

December 31,

Favorable

2024

2023

(Unfavorable)

2024

2023

(Unfavorable)

Revenues:

Operating revenues

$

1,245,722

$

1,633,795

$

(388,073

)

$

5,065,592

$

6,990,622

$

(1,925,030

)

Expenses:

Total costs and expenses less lower of cost or market inventory valuation adjustment and depreciation, amortization and accretion expense

1,009,285

1,495,293

486,008

4,309,768

5,925,778

1,616,010

Lower of cost or market (LCM) inventory valuation adjustment

118,120

60,871

(57,249

)

175,934

60,871

(115,063

)

Depreciation, amortization and accretion expense

69,489

58,881

(10,608

)

264,992

230,921

(34,071

)

Total costs and expenses

1,196,894

1,615,045

418,151

4,750,694

6,217,570

1,466,876

Operating income

48,828

18,750

30,078

314,898

773,052

(458,154

)

Other income

7,778

3,454

4,324

22,114

10,317

11,797

Interest and debt expense, net

(8,301

)

(12,072

)

3,771

(38,673

)

(49,857

)

11,184

Income before income tax expense

48,305

10,132

38,173

298,339

733,512

(435,173

)

Income tax expense

233

752

519

175

752

577

Net income

$

48,072

$

9,380

$

38,692

$

298,164

$

732,760

$

(434,596

)

Reconciliation of DGD Net Income to (Non-GAAP) DGD Adjusted EBITDA:

Net income

$

48,072

$

9,380

$

298,164

$

732,760

Income tax expense

233

752

175

752

Interest and debt expense, net

8,301

12,072

38,673

49,857

Other income

(7,778

)

(3,454

)

(22,114

)

(10,317

)

Operating income

48,828

18,750

314,898

773,052

Depreciation, amortization and accretion expense

69,489

58,881

264,992

230,921

DGD Adjusted EBITDA (Non-GAAP)

118,317

77,631

579,890

1,003,973

Darling's Share 50%

50

%

50

%

50

%

50

%

DGD Adjusted EBITDA (Darling's Share) (Non-GAAP)

$

59,159

$

38,816

$

289,945

$

501,987

Diamond Green Diesel Joint Venture

Condensed Consolidated Balance Sheets

December 31, 2024 and December 31, 2023

(in thousands)

December 31,

December 31,

2024

2023

(unaudited)

Assets:

Cash

$

353,446

$

236,794

Total other current assets

1,137,821

1,640,636

Property, plant and equipment, net

3,868,943

3,838,800

Other assets

100,307

89,697

Total assets

$

5,460,517

$

5,805,927

Liabilities and members' equity:

Revolver

$

$

250,000

Total other current portion of long term debt

29,809

28,639

Total other current liabilities

319,688

417,918

Total long term debt

707,158

737,097

Total other long term liabilities

17,195

16,996

Total members' equity

4,386,667

4,355,277

Total liabilities and members' equity

$

5,460,517

$

5,805,927

Reconciliation of Net Income to (Non-GAAP) Adjusted EBITDA and (Non-GAAP) Pro forma

Adjusted EBITDA to Foreign Currency

For the Three and Twelve Months Ended December 28, 2024 and December 30, 2023

(in thousands)

 

Three Months Ended

Twelve Months Ended

Adjusted EBITDA

December 28,

December 30,

December 28,

December 30,

(U.S. dollars in thousands)

2024

2023

2024

2023

(unaudited)

(unaudited)

(unaudited)

Net income attributable to Darling

101,908

84,516

278,880

647,726

Depreciation and amortization

128,158

137,929

503,825

502,015

Interest expense

54,911

68,453

253,858

259,223

Income tax expense (benefit)

(25,547

)

7,246

(38,337

)

59,568

Restructuring and asset impairment charges

5,794

13,133

5,794

18,553

Acquisition and integration costs

2,440

1,726

7,842

13,884

Change in fair value of contingent consideration

(4,491

)

5,167

(46,706

)

(7,891

)

Foreign currency loss/(gain)

1,669

206

1,154

(8,133

)

Other income, net

(9,486

)

(2,825

)

(22,309

)

(16,310

)

Equity in net income of Diamond Green Diesel

(24,036

)

(4,690

)

(149,082

)

(366,380

)

Equity in net income of other unconsolidated subsidiaries

(2,885

)

(1,508

)

(11,994

)

(5,011

)

Net income attributable to noncontrolling interests

1,869

2,740

6,965

12,663

Adjusted EBITDA (Non-GAAP)

$

230,304

$

312,093

$

789,890

$

1,109,907

Foreign currency exchange impact

1,410

(1

)

1,334

(2

)

Pro forma Adjusted EBITDA to Foreign Currency (Non-GAAP)

$

231,714

$

312,093

$

791,224

$

1,109,907

DGD Adjusted EBITDA (Darling's share) (Non-GAAP)*

$

59,159

$

38,816

$

289,945

$

501,987

Combined Adjusted EBITDA (Non-GAAP)

$

289,463

$

350,909

$

1,079,835

$

1,611,894

*See reconciliation of DGD Net Income to (Non-GAAP) DGD Adjusted EBITDA below the DGD Consolidated Statements of Income

(1) The average rates for the three months ended December 28, 2024 were €1.00:$1.07, R$1.00:$0.17 and C$1.00:$0.72 as compared to the average rates for the three months ended December 30, 2023 of €1.00:$1.07, R$1.00:$0.20 and C$1.00:$0.73, respectively.

(2) The average rates for the twelve months ended December 28, 2024 were €1.00:$1.08, R$1.00:$0.19 and C$1.00:$0.73 as compared to the average rates for the twelve months ended December 30, 2023 of €1.00:$1.08, R$1.00:$0.20 and C$1.00:$0.74, respectively.

About Darling Ingredients

A pioneer in circularity, Darling Ingredients Inc. (NYSE: DAR) takes material from the animal agriculture and food industries, and transforms them into valuable ingredients that nourish people, feed animals and crops, and fuel the world with renewable energy. The company operates over 260 facilities in more than 15 countries and processes about 15% of the world’s animal agricultural by-products, produces about 30% of the world’s collagen (both gelatin and hydrolyzed collagen), and is one of the largest producers of renewable energy. To learn more, visit darlingii.com. Follow us on LinkedIn.

Darling Ingredients will host a conference call at 9 a.m. Eastern Time (8 a.m. Central Time) on Feb. 6, 2025, to discuss fourth quarter and fiscal year 2024 financial results, which will be released earlier that day. At this time, the company will provide additional details regarding its 2025 outlook. A presentation accompanying supplemental financial data will also be available at darlingii.com/investors.

To access the call as a listener, please register for the audio-only webcast.

To join the call as a participant to ask a question, please register in advance to receive a confirmation email with the dial-in number and PIN for immediate access on Feb. 6, or call 833-470-1428 (United States) or 404-975-4839 (international) using access code 054278.

A replay of the call will be available online via the webcast registration link two hours after the call ends. A transcript will be posted at darlingii.com/investors within 24 hours.

Use of Non-GAAP Financial Measures:

Segment Adjusted EBITDA is not a recognized accounting measurement under GAAP; it should not be considered as an alternative to net income/(loss), as a measure of operating results, or as an alternative to cash flow as a measure of liquidity. It is presented here not as an alternative to net income (loss), but rather as a measure of the segment’s operating performance. Segment Adjusted EBITDA consists of net income/(loss) plus depreciation and amortization, restructuring and asset impairment charges, acquisition and integration costs, change in fair value of contingent consideration, foreign currency loss/(gain), net income/(loss) attributable to noncontrolling interests, interest expense, income tax provision, other income/(expense), equity in net (income)/loss of unconsolidated subsidiaries and equity in net (income)/loss of Diamond Green Diesel. Management believes that Segment Adjusted EBITDA is useful in evaluating the segment’s operating performance because the calculation of Segment Adjusted EBITDA generally eliminates non-cash and certain other items for reasons unrelated to overall operating performance and also believes this information is useful to investors.

Adjusted EBITDA is not a recognized accounting measurement under GAAP; it should not be considered as an alternative to net income, as a measure of operating results, or as an alternative to cash flow as a measure of liquidity. It is presented here not as an alternative to net income, but rather as a measure of the Company's operating performance. Since EBITDA (generally, net income plus interest expense, taxes, depreciation and amortization) is not calculated identically by all companies, the presentation in this report may not be comparable to EBITDA or Adjusted EBITDA presentations disclosed by other companies. Adjusted EBITDA is calculated above and represents for any relevant period, net income/(loss) plus depreciation and amortization, restructuring and asset impairment charges, acquisition and integration costs, change in fair value of contingent consideration, foreign currency loss/(gain), net income/(loss) attributable to non-controlling interests, interest expense, income tax provision, other income/(expense) and equity in net (income)/loss of unconsolidated subsidiaries. Management believes that Adjusted EBITDA is useful in evaluating the Company's operating performance compared to that of other companies in its industry because the calculation of Adjusted EBITDA generally eliminates the effects of financing, income taxes, non-cash and certain other items that may vary for different companies for reasons unrelated to overall operating performance and also believes this information is useful to investors.

The Company’s management uses Adjusted EBITDA as a measure to evaluate performance and for other discretionary purposes. In addition to the foregoing, management also uses or will use Adjusted EBITDA to measure compliance with certain financial covenants under the Company’s Senior Secured Credit Facilities, 6% Notes, 5.25% Notes and 3.625% Notes that were outstanding at December 28, 2024. However, the amounts shown above for Adjusted EBITDA differ from the amounts calculated under similarly titled definitions in the Company’s Senior Secured Credit Facilities, 6% Notes, 5.25% Notes and 3.625% Notes, as those definitions permit further adjustments to reflect certain other nonrecurring costs, non-cash charges and cash dividends from the DGD Joint Venture. Additionally, the Company evaluates the impact of foreign exchange on operating cash flow, which is defined as segment operating income (loss) plus depreciation and amortization.

Pro forma Adjusted EBITDA to Foreign Currency is not a recognized accounting measurement under GAAP; it should not be considered as an alternative to net income, as a measure of operating results, or as an alternative to cash flow as a measure of liquidity. It is presented here not as an alternative to net income, but rather as a measure of the Company's operating performance. Management believes Pro forma Adjusted EBITDA to Foreign Currency is useful in evaluating the Company’s operating performance on a constant currency basis and also believes this information is useful to investors.

Combined Adjusted EBITDA is not a recognized accounting measurement under GAAP; it should not be considered as an alternative to net income, as a measure of operating results, or as an alternative to cash flow as a measure of liquidity. It is presented here not as an alternative to net income, but rather as a measure of the Company’s operating performance. Combined Adjusted EBITDA consists of Adjusted EBITDA plus DGD Adjusted EBITDA (Darling’s Share). When Combined Adjusted EBITDA is presented by segment, Combined Adjusted EBITDA consists of Segment Adjusted EBITDA plus DGD Adjusted EBITDA (Darling’s Share). Management believes that Combined Adjusted EBITDA is useful in evaluating the Company's operating performance compared to that of other companies in its industry because the calculation of Combined Adjusted EBITDA generally eliminates the effects of financing, income taxes, non-cash and certain other items that may vary for different companies for reasons unrelated to overall operating performance and also believes this information is useful to investors.

Information reconciling forward-looking Combined Adjusted EBITDA to net income is unavailable to the Company without unreasonable effort. The Company is not able to provide reconciliations of Combined Adjusted EBITDA to net income because certain items required for such reconciliations are outside of the Company’s control and/or cannot be reasonably predicted, such as the impact of volatile commodity prices on the Company’s operations, impact of foreign currency exchange fluctuations, depreciation and amortization and the provision for income taxes. Preparation of such reconciliations for Darling Ingredients Inc. and the Company’s joint venture, Diamond Green Diesel, would require a forward-looking balance sheet, statement of operations and statement of cash flows, prepared in accordance with GAAP for each entity, and such forward-looking financial statements are unavailable to the Company without unreasonable effort. The Company provides guidance for its Combined Adjusted EBITDA outlook that it believes will be achieved; however, it cannot accurately predict all the components of the Combined Adjusted EBITDA calculation.

DGD Adjusted EBITDA is not reflected in the Adjusted EBITDA or the Pro forma Adjusted EBITDA to Foreign Currency. DGD Adjusted EBITDA is not a recognized accounting measure under GAAP; it should not be considered as an alternative to net income/(loss) or equity in net income/(loss) of Diamond Green Diesel, as a measure of operating results, or as an alternative to cash flow as a measure of liquidity and is not intended to be a presentation in accordance with GAAP. The Company calculates DGD Adjusted EBITDA by taking DGD’s net income/(loss) plus income tax expense/(benefit), interest and debt expense, net, and DGD’s depreciation, amortization and accretion expense less other income. Management believes that DGD Adjusted EBITDA is useful in evaluating the Company’s operating performance because the calculation of DGD Adjusted EBITDA generally eliminates non-cash and certain other items at DGD unrelated to overall operating performance and also believes this information is useful to investors. The Company calculates Darling’s Share of DGD Adjusted EBITDA by taking DGD Adjusted EBITDA and then multiplying by 50% to get Darling’s Share of DGD’s Adjusted EBITDA.

EBITDA per gallon is not a recognized accounting measurement under GAAP; it should not be considered as an alternative to net income or equity in income of Diamond Green Diesel, as a measure of operating results, or as an alternative to cash flow as a measure of liquidity and is not intended to be a presentation in accordance with GAAP. EBITDA per gallon is presented here not as an alternative to net income or equity in income of Diamond Green Diesel, but rather as a measure of Diamond Green Diesel's operating performance. Since EBITDA per gallon (generally, net income plus interest expense, taxes, depreciation and amortization divided by total gallons sold) is not calculated identically by all companies, this presentation may not be comparable to EBITDA per gallon presentations disclosed by other companies. Management believes that EBITDA per gallon is useful in evaluating Diamond Green Diesel's operating performance compared to that of other companies in its industry because the calculation of EBITDA per gallon generally eliminates the effects of financing, income taxes and certain non-cash and other items presented on a per gallon basis that may vary for different companies for reasons unrelated to overall operating performance.

Cautionary Statements Regarding Forward-Looking Information:

This media release includes "forward-looking" statements that are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied in the statements. Statements that are not statements of historical facts are forward-looking statements and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Words such as "estimate," "guidance," "outlook," "project," "planned," "contemplate," "potential," "possible," "proposed," "intend," "believe," "anticipate," "expect," "may," "will," "would," "should," "could," and similar expressions are intended to identify forward-looking statements. All statements other than statements of historical facts included in this release are forward-looking statements. Forward-looking statements are based on the Company's current expectations and assumptions regarding its business, the economy and other future conditions. The Company cautions readers that any such forward-looking statements it makes are not guarantees of future performance and that actual results may differ materially from anticipated results or expectations expressed in its forward-looking statements as a result of a variety of factors, including many that are beyond the Company's control.

Important factors that could cause actual results to differ materially from the Company’s expectations include: existing and unknown future limitations on the ability of the Company's direct and indirect subsidiaries to make their cash flow available to the Company for payments on the Company's indebtedness or other purposes; reduced demands or prices for biofuels, biogases or renewable electricity; global demands for grain and oilseed commodities, which have exhibited volatility, and can impact the cost of feed for cattle, hogs and poultry, thus affecting available rendering feedstock and selling prices for the Company’s products; reductions in raw material volumes available to the Company due to weak margins in the meat production industry as a result of higher feed costs, reduced consumer demand, reduced volume due to government regulations affecting animal production or other factors, reduced volume from food service establishments, or otherwise; reduced demand for animal feed; reduced finished product prices, including a decline in fat, used cooking oil, protein or collagen (including, without limitation, collagen peptides and gelatin) finished product prices; changes to government policies around the world relating to renewable fuels and greenhouse gas ("GHG") emissions that adversely affect prices, margins or markets (including for the DGD Joint Venture), including programs like renewable fuel standards, low carbon fuel standards ("LCFS"), renewable fuel mandates and tax credits for biofuels, or loss or diminishment of tax credits due to failure to satisfy any eligibility requirements, including, without limitation, in relation to the blender tax credit or the Clean Fuels Production Credit ("CFPC"); climate related adverse results, including with respect to the Company’s climate goals, targets or commitments; possible product recall resulting from developments relating to the discovery of unauthorized adulterations to food or food additives or products which do not meet specifications, contract requirements or regulatory standards; the occurrence of 2009 H1N1 flu (initially known as "Swine Flu"), highly pathogenic strains of avian influenza (collectively known as "Bird Flu"), severe acute respiratory syndrome ("SARS"), bovine spongiform encephalopathy (or "BSE"), porcine epidemic diarrhea ("PED") or other diseases associated with animal origin in the U.S. or elsewhere, such as the outbreak of African Swine Fever in China and elsewhere; the occurrence of pandemics, epidemics or disease outbreaks, such as the COVID-19 outbreak; unanticipated costs and/or reductions in raw material volumes related to the Company’s compliance with the existing or unforeseen new U.S. or foreign (including, without limitation, China) regulations (including new or modified animal feed, Bird Flu, SARS, PED, BSE or ASF or similar or unanticipated regulations) affecting the industries in which the Company operates or its value added products; risks associated with the DGD Joint Venture, including possible unanticipated operating disruptions, a decline in margins on the products produced by the DGD Joint Venture and issues relating to the announced SAF upgrade project (including, without limitation, operational, mechanical, product quality, market based or other such issues); risks and uncertainties relating to international sales and operations, including imposition of tariffs, quotas, trade barriers and other trade protections by foreign countries; tax changes, such as global minimum tax measures, or issues related to administration, guidance and/or regulations associated with biofuel policies, including CFPC, and risks associated with the qualification and sale of such credits; difficulties or a significant disruption (including, without limitation, due to cyber-attack) in the Company’s information systems, networks or the confidentiality, availability or integrity of our data or failure to implement new systems and software successfully; risks relating to possible third-party claims of intellectual property infringement; increased contributions to the Company’s pension and benefit plans, including multiemployer and employer-sponsored defined benefit pension plans as required by legislation, regulation or other applicable U.S. or foreign law or resulting from a U.S. mass withdrawal event; bad debt write-offs; loss of or failure to obtain necessary permits and registrations; continued or escalated conflict in the Middle East, North Korea, Ukraine or elsewhere, including the Russia-Ukraine war and the Israeli-Palestinian conflict and other associated or emerging conflicts in the Middle East; uncertainty regarding the exit of the U.K. from the European Union; uncertainty regarding any administration changes in the U.S. or elsewhere around the world, including, without limitation, impacts to trade, tariffs and/or policies impacting the Company (such as biofuel policies and mandates); and/or unfavorable export or import markets. These factors, coupled with volatile prices for natural gas and diesel fuel, inflation rates, climate conditions, currency exchange fluctuations, general performance of the U.S. and global economies, disturbances in world financial, credit, commodities and stock markets, and any decline in consumer confidence and discretionary spending, including the inability of consumers and companies to obtain credit due to lack of liquidity in the financial markets, among others, could cause actual results to vary materially from the forward-looking statements included in this report or negatively impact the Company’s results of operations. Among other things, future profitability may be affected by the Company’s ability to grow its business, which faces competition from companies that may have substantially greater resources than the Company. The Company’s announced share repurchase program may be suspended or discontinued at any time and purchases of shares under the program are subject to market conditions and other factors, which are likely to change from time to time. For more detailed discussion of these factors and other risks and uncertainties regarding the Company, its business and the industries in which it operates, see the Company’s filings with the SEC, including the Risk Factors discussion in Item 1A of Part I of the Company's Annual Report on Form 10-K for the fiscal year ended December 30, 2023. The Company cautions readers that all forward-looking statements speak only as of the date made, and the Company undertakes no obligation to update any forward-looking statements, whether as a result of changes in circumstances, new events or otherwise.

View source version on businesswire.com: https://www.businesswire.com/news/home/20250206441697/en/

Contacts

Darling Ingredients Contacts
Investors: Suann Guthrie
Senior VP, Investor Relations, Sustainability & Communications
(469) 214-8202; suann.guthrie@darlingii.com


Media: Jillian Fleming
Director, Global Communications
(972) 541-7115; jillian.fleming@darlingii.com

免责声明:投资有风险,本文并非投资建议,以上内容不应被视为任何金融产品的购买或出售要约、建议或邀请,作者或其他用户的任何相关讨论、评论或帖子也不应被视为此类内容。本文仅供一般参考,不考虑您的个人投资目标、财务状况或需求。TTM对信息的准确性和完整性不承担任何责任或保证,投资者应自行研究并在投资前寻求专业建议。

热议股票

  1. 1
     
     
     
     
  2. 2
     
     
     
     
  3. 3
     
     
     
     
  4. 4
     
     
     
     
  5. 5
     
     
     
     
  6. 6
     
     
     
     
  7. 7
     
     
     
     
  8. 8
     
     
     
     
  9. 9
     
     
     
     
  10. 10