New York, NY, April 24, 2025 (GLOBE NEWSWIRE) --
Philippe Krakowsky, CEO of Interpublic:
“Results in the first quarter were consistent with our expectations. As we previously indicated, account activity over the prior twelve-month period will weigh on this year, though that impact was lessened in the quarter by sound underlying performance, with notable growth at IPG Mediabrands, Deutsch and Golin, as well as growth at Acxiom. Financial discipline remained strong, evidenced by our 9.3% adjusted EBITA margin in our smallest seasonal quarter.
“We also began the year with significant progress on the transformational restructuring of our business — driving change within corporate functions and enhancing our service offerings in areas such as production and analytics through greater consolidation into centers of excellence. The long-term financial benefits of our transformation will exceed our original estimates and therefore accrue to the newly merged company once our transaction with Omnicom is complete, given that there is almost no overlap between our current standalone efforts and the synergies that have been identified and communicated in connection with the integration of the two companies.
“Since our previous quarterly call, macro developments have moved front-and-center for all businesses. The implications of potential policy changes vary widely for companies across industries and geographies, and we are working closely with our clients in considering the decisions they may need to make when it comes to channel choices, investment levels, and the best mix of marketing disciplines required to deliver business outcomes in more uncertain economic circumstances.
“Notably, Acxiom provides clients with a data and identity resolution foundation that is unsurpassed in our industry and central to helping businesses succeed in any macro environment. Our agencies access this data to identify audiences and opportunities, powering personalized communications through our growing integration of AI into all facets of our business. This, in turn, results in unique and highly relevant customer experiences that drive measurable business outcomes for marketers.
“Looking ahead, for the full year we continue to forecast an organic decrease in revenue of 1% to 2% and adjusted EBITA margin of 16.6%. The strength of our balance sheet positions us well to deliver on our long-standing commitment to capital returns, while continuing to augment our offerings and asset mix. We also remain on track to close the acquisition by Omnicom in the back-half of this year. The resulting combination will be uniquely positioned to grow our clients' businesses in a rapidly changing environment, empower our people, and drive significant value for all of our stakeholders."
Summary
Revenue
Operating Results
Net Results
Operating Results
Revenue
Revenue before billable expenses of $2.00 billion in the first quarter of 2025 decreased 8.5% compared with the same period in 2024. Compared to the first quarter of 2024, the effect of foreign currency translation was negative 1.2%, the impact of net dispositions was negative 3.7%, and the resulting organic decrease of net revenue was 3.6%.
Operating Expenses
In the first quarter of 2025, total operating expenses, excluding billable expenses, restructuring charges, deal costs and amortization of acquired intangibles decreased 8.5% when compared with the same period in 2024.
In the first quarter of 2025, staff cost ratio, which is total salaries and related expenses as a percentage of revenue before billable expenses, decreased to 70.9% compared to 72.1% for the same period in 2024. Total salaries and related expenses in the first quarter of 2025 were $1.41 billion, a decrease of 10.1% from a year ago. The decrease was primarily driven by decreased base salaries, benefits and tax, as well as decreases in severance and temporary help expenses, partially offset by an increase in performance-based employee compensation expense.
In the first quarter of 2025, office and other direct expenses as a percentage of revenue before billable expenses increased to 16.0% compared to 14.8% for the same period in 2024. Office and other direct expenses were $319.2 million in the first quarter of 2025, a decrease of 0.9% from a year ago, mainly due to decreases in occupancy expense, partially offset by increases in technology & software expense.
Selling, general and administrative ("SG&A") expenses increased by $2.4 million to $40.4 million in the first quarter of 2025 when compared with the same period in 2024. SG&A expenses include $4.8 of deal costs incurred during the first quarter of 2025 related to the planned acquisition of IPG by Omnicom.
Depreciation and amortization expense decreased by $4.2 million to $61.0 million in the first quarter of 2025 when compared with the same period in 2024.
In the first quarter of 2025, management initiated restructuring actions, as previously announced, which are designed to transform our business, enhance our offerings and drive significant structural expense savings. Restructuring charges were $203.3 million in the first quarter of 2025. Actions are expected to be completed by the end of 2025. Net restructuring charges of $0.6 million in the first quarter of 2024 were related to adjustments to our restructuring actions taken in 2020 and 2022.
Non-Operating Results and Tax
Net interest expense increased by $1.4 million to $15.5 million in the first quarter of 2025 from a year ago.
Other expense, net was $36.9 million in the first quarter of 2025, and primarily related to losses on sales of businesses.
The income tax provision in the first quarter of 2025 was a benefit of $9.2 million on loss before income taxes of $94.4 million, compared to an income tax provision of $47.3 million for the first quarter of 2024 on income before income taxes of $160.6 million.
Balance Sheet
At March 31, 2025, cash and cash equivalents totaled $1.87 billion, compared to $2.19 billion at December 31, 2024 and $1.93 billion on March 31, 2024. Total debt was $2.96 billion at March 31, 2025, compared to $2.96 billion at December 31, 2024.
Share Repurchase Program
During the first quarter of 2025, the Company repurchased 3.4 million shares of its common stock at an aggregate cost of $90.0 million and an average price of $26.39 per share, including fees.
Common Stock Dividend
During the first quarter of 2025, the Company declared and paid a common stock cash dividend of $0.330 per share. Total dividends paid during the quarter were $125.3 million.
For further information regarding the Company's financial results as well as certain non-GAAP measures including organic revenue before billable expenses change, adjusted EBITA, adjusted EBITA before restructuring charges and adjusted earnings per diluted share, and the reconciliations thereof, please refer to the appendix within this press release and our Investor Presentation filed on Form 8-K herewith and available on our website, www.interpublic.com.
# # #
About Interpublic
Interpublic (NYSE: IPG) (www.interpublic.com) is a values-based, data-fueled, and creatively-driven provider of marketing solutions. Home to some of the world’s best-known and most innovative communications specialists, IPG global brands include Acxiom, Craft, FCB, FutureBrand, Golin, Initiative, IPG Health, IPG Mediabrands, Jack Morton, KINESSO, MAGNA, McCann, Mediahub, Momentum, MRM, MullenLowe Global, Octagon, UM, Weber Shandwick and more. IPG is an S&P 500 company with total revenue of $10.7 billion in 2024.
# # #
Contact Information
Tom Cunningham
(Press)
(212) 704-1326
Jerry Leshne
(Analysts, Investors)
(212) 704-1439
Cautionary Statement
This release contains forward-looking statements. Statements in this report that are not historical facts, including statements regarding goals, intentions and expectations as to future plans, trends, events, or future results of operations or financial position, constitute forward-looking statements. Without limiting the generality of the foregoing, words such as “may,” “will,” “expect,” “believe,” “anticipate,” “estimate,” “project,” “forecast,” “plan,” “intend,” “could,” “would,” “should,” “will likely result” or comparable terminology are intended to identify forward-looking statements. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties, which could cause our actual results and outcomes to differ materially from those reflected in the forward-looking statements, and are subject to change based on a number of factors, including those outlined under Item 1A, Risk Factors, in our most recent Annual Report on Form 10-K, and our other filings with the Securities and Exchange Commission ("SEC"). Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update publicly any of them in light of new information or future events.
On December 8, 2024, we entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Omnicom Group Inc. (“Omnicom”), pursuant to which a merger subsidiary of Omnicom will merge with and into IPG, with IPG surviving the merger as a direct wholly owned subsidiary of Omnicom. The forward-looking statements in this report, other than the statements regarding the proposed merger transaction with Omnicom, do not assume the consummation of the proposed transactions unless specifically stated otherwise.
Actual results and outcomes could differ materially for a variety of reasons, including, among others:
Investors should carefully consider the foregoing factors and the other risks and uncertainties that may affect our business, including those outlined in more detail under Item 1A, Risk Factors, in our most recent Annual Report on Form 10-K and our other SEC filings. Investors are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date they are made. We undertake no obligation to update or revise publicly any of them in light of new information, future events, or otherwise.
APPENDIX
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES CONSOLIDATED SUMMARY OF EARNINGS FIRST QUARTER REPORT 2025 AND 2024 (Amounts in Millions except Per Share Data) (UNAUDITED) |
||||||
Three Months Ended March 31, | ||||||
2025 | 2024 | Fav. (Unfav.) % Variance |
||||
Revenue: | ||||||
Revenue before Billable Expenses | $1,996.3 | $2,182.9 | (8.5) % | |||
Billable Expenses | 326.3 | 313.0 | 4.2 % | |||
Total Revenue | 2,322.6 | 2,495.9 | (6.9) % | |||
Operating Expenses: | ||||||
Salaries and Related Expenses | 1,414.4 | 1,572.8 | 10.1 % | |||
Office and Other Direct Expenses | 319.2 | 322.1 | 0.9 % | |||
Billable Expenses | 326.3 | 313.0 | (4.2) % | |||
Cost of Services | 2,059.9 | 2,207.9 | 6.7 % | |||
Selling, General and Administrative Expenses | 40.4 | 38.0 | (6.3) % | |||
Depreciation and Amortization | 61.0 | 65.2 | 6.4 % | |||
Restructuring Charges | 203.3 | 0.6 | >(100)% | |||
Total Operating Expenses | 2,364.6 | 2,311.7 | (2.3) % | |||
Operating Income (Loss) | (42.0) | 184.2 | >(100)% | |||
Expenses and Other Income: | ||||||
Interest Expense | (50.1) | (62.8) | ||||
Interest Income | 34.6 | 48.7 | ||||
Other Expense, Net | (36.9) | (9.5) | ||||
Total (Expenses) and Other Income | (52.4) | (23.6) | ||||
Income (Loss) Before Income Taxes | (94.4) | 160.6 | ||||
Provision for Income Taxes | (9.2) | 47.3 | ||||
Income (Loss) of Consolidated Companies | (85.2) | 113.3 | ||||
Equity in Net Income (Loss) of Unconsolidated Affiliates | (0.1) | 0.3 | ||||
Net Income (Loss) | (85.3) | 113.6 | ||||
Net Income Attributable to Non-controlling Interests | (0.1) | (3.2) | ||||
Net Income (Loss) Available to IPG Common Stockholders | $(85.4) | $110.4 | ||||
Earnings (Loss) Per Share Available to IPG Common Stockholders: | ||||||
Basic | $(0.23) | $0.29 | ||||
Diluted | $(0.23) | $0.29 | ||||
Weighted-Average Number of Common Shares Outstanding: | ||||||
Basic | 372.5 | 378.4 | ||||
Diluted | 375.0 | 380.6 | ||||
Dividends Declared Per Common Share | $0.330 | $0.330 |
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES U.S. GAAP RECONCILIATION OF NON-GAAP ADJUSTED RESULTS (Amounts in Millions except Per Share Data) (UNAUDITED) |
|||||||||||
Three Months Ended March 31, 2025 | |||||||||||
As Reported | Amortization of Acquired Intangibles | Restructuring Charges1 | Deal Costs2 | Net Losses on Business Dispositions3 | Adjusted Results (Non-GAAP) | ||||||
Operating Income/(Loss) and Adjusted EBITA before Restructuring Charges & Deal Costs4 | $(42.0) | $(20.4) | $(203.3) | $(4.8) | $186.5 | ||||||
Total (Expenses) and Other Income5 | (52.4) | $(36.4) | (16.0) | ||||||||
Income/(Loss) Before Income Taxes | (94.4) | (20.4) | (203.3) | (4.8) | (36.4) | 170.5 | |||||
Provision for (Benefit of) Income Taxes | (9.2) | 4.2 | 49.6 | 0.2 | 1.5 | 46.3 | |||||
Equity in Net Loss of Unconsolidated Affiliates | (0.1) | (0.1) | |||||||||
Net Income Attributable to Non-controlling Interests | (0.1) | (0.1) | |||||||||
Net Income/(Loss) Available to IPG Common Stockholders | $(85.4) | $(16.2) | $(153.7) | $(4.6) | $(34.9) | $124.0 | |||||
Weighted-Average Number of Common Shares Outstanding - Basic | 372.5 | 372.5 | |||||||||
Dilutive effect of stock options and restricted shares | 2.5 | 2.5 | |||||||||
Weighted-Average Number of Common Shares Outstanding - Diluted | 375.0 | 375.0 | |||||||||
Earnings/(Loss) per Share Available to IPG Common Stockholders6: | |||||||||||
Basic | $(0.23) | $(0.04) | $(0.41) | $(0.01) | $(0.09) | $0.33 | |||||
Diluted | $(0.23) | $(0.04) | $(0.41) | $(0.01) | $(0.09) | $0.33 | |||||
1 Restructuring charges for the three months ended March 31, 2025 relate to new actions, including severance, lease terminations, and other restructuring items designed to drive significant structural expense savings. | |||||||||||
2 Consists of deal costs recorded in the first quarter of 2025 related to the planned acquisition of IPG by Omnicom. | |||||||||||
3 Primarily relates to net losses as a result of complete dispositions of businesses. | |||||||||||
4 Refer to non-GAAP reconciliation of Adjusted EBITA before Restructuring Charges and Deal Costs on page A3 in the appendix. | |||||||||||
5 Consists of non-operating expenses including interest expense, interest income and other expense, net. | |||||||||||
6 Earnings/(Loss) per share amounts are calculated on an unrounded basis but rounded for purposes of presentation. | |||||||||||
Note: Management believes the resulting comparisons provide useful supplemental data that, while not a substitute for GAAP measures, allow for greater transparency in the review of our financial and operational performance. |
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES U.S. GAAP RECONCILIATION OF NON-GAAP ADJUSTED RESULTS (Amounts in Millions) (UNAUDITED) |
|||
Three Months Ended March 31, | |||
2025 | 2024 | ||
Revenue Before Billable Expenses | $1,996.3 | $2,182.9 | |
Non-GAAP Reconciliation: | |||
Net Income (Loss) Available to IPG Common Stockholders | $(85.4) | $110.4 | |
Add Back: | |||
Provision for Income Taxes | (9.2) | 47.3 | |
Subtract: | |||
Total (Expenses) and Other Income | (52.4) | (23.6) | |
Equity in Net Income (Loss) of Unconsolidated Affiliates | (0.1) | 0.3 | |
Net Income Attributable to Non-controlling Interests | (0.1) | (3.2) | |
Operating Income (Loss) | (42.0) | 184.2 | |
Add Back: | |||
Amortization of Acquired Intangibles | 20.4 | 20.7 | |
Adjusted EBITA | $(21.6) | $204.9 | |
Adjusted EBITA Margin on Revenue before Billable Expenses % | (1.1) % | 9.4 % | |
Restructuring Charges | 203.3 | 0.6 | |
Deal Costs | 4.8 | — | |
Adjusted EBITA before Restructuring Charges and Deal Costs | $186.5 | $205.5 | |
Adjusted EBITA before Restructuring Charges and Deal Costs Margin on Revenue before Billable Expenses % | 9.3 % | 9.4 % | |
Note: Management believes the resulting comparisons provide useful supplemental data that, while not a substitute for GAAP measures, allow for greater transparency in the review of our financial and operational performance. |
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES U.S. GAAP RECONCILIATION OF NON-GAAP ADJUSTED RESULTS (Amounts in Millions except Per Share Data) (UNAUDITED) |
|||||||||
Three Months Ended March 31, 2024 | |||||||||
As Reported | Amortization of Acquired Intangibles | Restructuring Charges | Net Losses on Sales of Businesses1 | Adjusted Results (Non-GAAP) | |||||
Operating Income and Adjusted EBITA before Restructuring Charges2 | $184.2 | $(20.7) | $(0.6) | $205.5 | |||||
Total (Expenses) and Other Income3 | (23.6) | $(6.8) | (16.8) | ||||||
Income Before Income Taxes | 160.6 | (20.7) | (0.6) | (6.8) | 188.7 | ||||
Provision for Income Taxes | 47.3 | 4.2 | 0.1 | (1.1) | 50.5 | ||||
Equity in Net Income of Unconsolidated Affiliates | 0.3 | 0.3 | |||||||
Net Income Attributable to Non-controlling Interests | (3.2) | (3.2) | |||||||
Net Income Available to IPG Common Stockholders | $110.4 | $(16.5) | $(0.5) | $(7.9) | $135.3 | ||||
Weighted-Average Number of Common Shares Outstanding - Basic | 378.4 | 378.4 | |||||||
Dilutive effect of stock options and restricted shares | 2.2 | 2.2 | |||||||
Weighted-Average Number of Common Shares Outstanding - Diluted | 380.6 | 380.6 | |||||||
Earnings per Share Available to IPG Common Stockholders4: | |||||||||
Basic | $0.29 | $(0.04) | $(0.00) | $(0.02) | $0.36 | ||||
Diluted | $0.29 | $(0.04) | $(0.00) | $(0.02) | $0.36 | ||||
1 Primarily relates to losses on complete dispositions of businesses and the classification of certain assets as held for sale. | |||||||||
2 Refer to non-GAAP reconciliation of Adjusted EBITA before Restructuring Charges on page A3 in the appendix. | |||||||||
3 Consists of non-operating expenses including interest expense, interest income and other expense, net. | |||||||||
4 Earnings per share amounts are calculated on an unrounded basis but rounded for purposes of presentation. | |||||||||
Note: Management believes the resulting comparisons provide useful supplemental data that, while not a substitute for GAAP measures, allow for greater transparency in the review of our financial and operational performance. |
免责声明:投资有风险,本文并非投资建议,以上内容不应被视为任何金融产品的购买或出售要约、建议或邀请,作者或其他用户的任何相关讨论、评论或帖子也不应被视为此类内容。本文仅供一般参考,不考虑您的个人投资目标、财务状况或需求。TTM对信息的准确性和完整性不承担任何责任或保证,投资者应自行研究并在投资前寻求专业建议。