Highlights (first-quarter 2025 versus first-quarter 2024, unless otherwise noted):
*This news release contains non-GAAP financial measures. Definitions of the non-GAAP financial measures can be found in the footnotes of this news release. See attached tables for additional details and reconciliations.
SWORDS, Ireland, April 30, 2025--(BUSINESS WIRE)--Trane Technologies plc (NYSE:TT), a global climate innovator, today reported diluted earnings per share (EPS) from continuing operations of $2.71 for the first quarter of 2025. Adjusted continuing EPS was $2.45, up 26 percent.
First-Quarter 2025 Results
Financial Comparisons - First-Quarter Continuing Operations
$, millions except EPS |
Q1 2025 |
Q1 2024 |
Y-O-Y Change |
Organic Y-O-Y |
Bookings |
$5,283 |
$5,073 |
4% |
4% |
Net Revenues |
$4,688 |
$4,216 |
11% |
11% |
GAAP Operating Income |
$819 |
$634 |
29% |
|
GAAP Operating Margin |
17.5% |
15.0% |
250 bps |
|
Adjusted Operating Income* |
$760 |
$640 |
19% |
|
Adjusted Operating Margin* |
16.2% |
15.2% |
100 bps |
|
Adjusted EBITDA* |
$851 |
$706 |
21% |
|
Adjusted EBITDA Margin* |
18.1% |
16.8% |
130 bps |
|
GAAP Continuing EPS |
$2.71 |
$1.92 |
41% |
|
Adjusted Continuing EPS |
$2.45 |
$1.94 |
26% |
|
Pre-Tax Non-GAAP Adjustments, net** |
$(59.2) |
$5.8 |
$(65.0) |
|
**For details see table 2 and 3 of the news release. |
"In the first quarter, our global team delivered outstanding performance through our purpose-driven strategy, extending our consistent track record of results," said Dave Regnery, chair and CEO of Trane Technologies. "With strong execution through our proven business operating system, we continue to navigate a dynamic macro environment. Demand for our innovative solutions remains robust, with customers selecting Trane Technologies as their partner of choice.
Our strong order growth in the first quarter included another all-time high in bookings for our Americas commercial HVAC business, further elevating our backlog. With our leading innovation, elevated backlog and strong financial position, we are confident in our full-year guidance and expect to perform towards the high-end of the range. We are well positioned to deliver differentiated shareholder value over the long term."
Highlights from the First Quarter of 2025 (all comparisons against first-quarter 2024 unless otherwise noted)
First-Quarter Business Review (all comparisons against first-quarter 2024 unless otherwise noted)
Americas Segment: innovates for customers in the North America and Latin America regions. The Americas segment encompasses commercial heating, cooling and ventilation systems, building controls and solutions, energy services and solutions, residential heating and cooling; and transport refrigeration systems and solutions.
$, millions |
Q1 2025 |
Q1 2024 |
Y-O-Y Change |
Organic Y-O-Y |
Bookings |
$4,221.6 |
$4,016.3 |
5% |
5% |
Net Revenues |
$3,800.7 |
$3,334.8 |
14% |
13% |
GAAP Operating Income |
$737.8 |
$542.5 |
36% |
|
GAAP Operating Margin |
19.4% |
16.3% |
310 bps |
|
Adjusted Operating Income |
$676.6 |
$545.3 |
24% |
|
Adjusted Operating Margin |
17.8% |
16.4% |
140 bps |
|
Adjusted EBITDA |
$753.5 |
$604.8 |
25% |
|
Adjusted EBITDA Margin |
19.8% |
18.1% |
170 bps |
Europe, Middle East and Africa (EMEA) Segment: innovates for customers in the Europe, Middle East and Africa region. The EMEA segment encompasses heating, cooling and ventilation systems, services and solutions for commercial buildings and transport refrigeration systems and solutions.
$, millions |
Q1 2025 |
Q1 2024 |
Y-O-Y Change |
Organic Y-O-Y |
Bookings |
$720.7 |
$660.2 |
9% |
13% |
Net Revenues |
$573.5 |
$553.4 |
4% |
6% |
GAAP Operating Income |
$83.4 |
$94.5 |
(12)% |
|
GAAP Operating Margin |
14.5% |
17.1% |
(260) bps |
|
Adjusted Operating Income |
$83.4 |
$95.6 |
(13)% |
|
Adjusted Operating Margin |
14.5% |
17.3% |
(280) bps |
|
Adjusted EBITDA |
$92.1 |
$99.4 |
(7)% |
|
Adjusted EBITDA Margin |
16.1% |
18.0% |
(190) bps |
Asia Pacific Segment: innovates for customers throughout the Asia Pacific region. The Asia Pacific segment encompasses heating, cooling and ventilation systems, services and solutions for commercial buildings and transport refrigeration systems and solutions.
$, millions |
Q1 2025 |
Q1 2024 |
Y-O-Y Change |
Organic Y-O-Y |
Bookings |
$341.0 |
$396.9 |
(14)% |
(13)% |
Net Revenues |
$314.3 |
$327.3 |
(4)% |
(3)% |
GAAP Operating Income |
$66.5 |
$66.4 |
0% |
|
GAAP Operating Margin |
21.2% |
20.3% |
90 bps |
|
Adjusted Operating Income |
$66.5 |
$66.4 |
0% |
|
Adjusted Operating Margin |
21.2% |
20.3% |
90 bps |
|
Adjusted EBITDA |
$70.8 |
$70.8 |
0% |
|
Adjusted EBITDA Margin |
22.5% |
21.6% |
90 bps |
Balance Sheet and Cash Flow
$, millions |
Q1 2025 |
Q1 2024 |
Y-O-Y Change |
Cash From Continuing Operating Activities Y-T-D |
$346 |
$254 |
$92 |
Free Cash Flow Y-T-D* |
$230 |
$175 |
$55 |
Working Capital/Revenue* |
3.8% |
5.4% |
(160) bps |
Cash Balance March 31 |
$861 |
$850 |
$11 |
Debt Balance March 31 |
$4,771 |
$4,881 |
($110) |
Full-Year 2025 Guidance
This news release includes "forward-looking" statements within the meaning of securities laws, which are statements that are not historical facts, including statements that relate to our future financial performance and targets, including revenue, EPS, and earnings; our business operations; demand for our products and services, including bookings and backlog; capital deployment, including the amount and timing of our dividends, our share repurchase program, anticipated capital commitments for M&A activity, and our capital allocation strategy; our available liquidity; our anticipated revenue growth, and the performance of the markets in which we operate.
These forward-looking statements are based on our current expectations and are subject to risks and uncertainties, which may cause actual results to differ materially from our current expectations. Such factors include, but are not limited to, global economic conditions, including recessions and economic downturns, inflation, volatility in interest rates and foreign exchange; trade protection measures such as import or export restrictions, tariffs, or quotas; changing energy prices; worldwide geopolitical conflict; financial institution disruptions; climate change and our sustainability strategies and goals; future health care emergencies on our business, our suppliers and our customers; commodity shortages; price increases; government regulation; restructurings activity and cost savings associated with such activity; secular trends toward decarbonization, energy efficiency and internal air quality, the outcome of any litigation, including the risks and uncertainties associated with the Chapter 11 proceedings for our deconsolidated subsidiaries Aldrich Pump LLC and Murray Boiler LLC; cybersecurity risks; and tax audits and tax law changes and interpretations. Additional factors that could cause such differences can be found in our Form 10-K for the year ended December 31, 2024, as well as our subsequent reports on Form 10-Q and other SEC filings. New risks and uncertainties arise from time to time, and it is impossible for us to predict these events and how they may affect the Company. We assume no obligation to update these forward-looking statements.
This news release also includes non-GAAP financial information, which should be considered supplemental to, not a substitute for, or superior to, the financial measure calculated in accordance with GAAP. The definitions of our non-GAAP financial information and reconciliation to GAAP are attached to this news release.
All amounts reported within the earnings release above related to net earnings (loss), earnings (loss) from continuing operations, earnings (loss) from discontinued operations, adjusted EBITDA and per share amounts are attributed to Trane Technologies' ordinary shareholders.
Trane Technologies (NYSE:TT) is a global climate innovator. Through our strategic brands Trane® and Thermo King®, and our portfolio of environmentally responsible products and services, we bring efficient and sustainable climate solutions to buildings, homes and transportation. For more information, visit tranetechnologies.com.
# # #
4/30/2025
(See Accompanying Tables)
*Q1 Non-GAAP measures definitions
Adjusted operating income in 2025 is defined as GAAP operating income adjusted for merger and acquisition transaction costs and a non-cash adjustment for contingent consideration. Adjusted operating income in 2024 is defined as GAAP operating income adjusted for restructuring costs and legacy legal liability. Please refer to the reconciliation of GAAP to non-GAAP measures on tables 2, 3 and 4 of the news release.
Adjusted operating margin is defined as the ratio of adjusted operating income divided by net revenues.
Adjusted earnings from continuing operations attributable to Trane Technologies plc (Adjusted net earnings) in 2025 is defined as GAAP earnings from continuing operations attributable to Trane Technologies plc adjusted for net of tax impacts of merger and acquisition transaction costs and a non-cash adjustment for contingent consideration. Adjusted net earnings in 2024 is defined as GAAP earnings from continuing operations attributable to Trane Technologies plc adjusted for net of tax impacts of restructuring costs and legacy legal liability. Please refer to the reconciliation of GAAP to non-GAAP measures on tables 2 and 3 of the news release.
Adjusted continuing EPS in 2025 is defined as GAAP continuing operations attributable to Trane Technologies plc adjusted for net of tax impacts of merger and acquisition transaction costs and a non-cash adjustment for contingent consideration. Adjusted continuing EPS in 2024 is defined as GAAP continuing operations attributable to Trane Technologies plc adjusted for net of tax impacts of restructuring costs and legacy legal liability. Please refer to the reconciliation of GAAP to non-GAAP measures on tables 2 and 3 of the news release.
Adjusted EBITDA in 2025 is defined as adjusted operating income adjusted to exclude depreciation and amortization expense and include other income / (expense), net. Adjusted EBITDA in 2024 is defined as adjusted operating income adjusted to exclude depreciation and amortization expense and include other income / (expense), net. Other income / (expense), net mainly comprises interest income, foreign currency exchange gains and losses and certain components pension and postretirement benefit costs. Please refer to the reconciliation of GAAP to non-GAAP measures on tables 4 and 5 of the news release.
Adjusted EBITDA margin is defined as the ratio of adjusted EBITDA divided by net revenues.
Adjusted effective tax rate for 2025 is defined as the ratio of income tax expense adjusted for the net tax effect of adjustments for merger and acquisition transaction costs divided by adjusted net earnings. Adjusted effective tax rate for 2024 is defined as the ratio of income tax expense adjusted for the net tax effect of adjustments for restructuring costs and legacy legal liability divided by adjusted net earnings. This measure allows for a direct comparison of the effective tax rate between periods.
Free cash flow in 2025 is defined as net cash provided by (used in) continuing operating activities adjusted for capital expenditures, cash payments for restructuring costs, legacy legal liability, and merger and acquisition transaction costs. Free cash flow in 2024 is defined as net cash provided by (used in) continuing operating activities adjusted for capital expenditures, cash payments for restructuring costs, legacy legal liability, and merger and acquisition transaction costs. Please refer to the free cash flow reconciliation on table 8 of the news release.
Operating leverage is defined as the ratio of the change in adjusted operating income for the current period (e.g. Q1 2025) less the prior period (e.g. Q1 2024), divided by the change in net revenues for the current period less the prior period.
Organic revenue is defined as GAAP net revenues adjusted for the impact of currency and acquisitions.
Organic bookings is defined as reported orders in the current period adjusted for the impact of currency and acquisitions.
Working capital measures a firm’s operating liquidity position and its overall effectiveness in managing the enterprise's current accounts.
The Company reports its financial results in accordance with generally accepted accounting principles in the United States (GAAP). The following schedules provide non-GAAP financial information and a quantitative reconciliation of the difference between the non-GAAP financial measures and the financial measures calculated and reported in accordance with GAAP.
The non-GAAP financial measures should be considered supplemental to, not a substitute for or superior to, financial measures calculated in accordance with GAAP. They have limitations in that they do not reflect all of the costs associated with the operations of our businesses as determined in accordance with GAAP. In addition, these measures may not be comparable to non-GAAP financial measures reported by other companies.
We believe the non-GAAP financial information provides important supplemental information to both management and investors regarding financial and business trends used in assessing our financial condition and results of operations.
Non-GAAP financial measures assist investors with analyzing our business results as well as with predicting future performance. In addition, these non-GAAP financial measures are also reviewed by management in order to evaluate the financial performance of each segment. Presentation of these non-GAAP financial measures helps investors and management to assess the operating performance of the Company.
As a result, one should not consider these measures in isolation or as a substitute for our results reported under GAAP. We compensate for these limitations by analyzing results on a GAAP basis as well as a non-GAAP basis, prominently disclosing GAAP results and providing reconciliations from GAAP results to non-GAAP results.
Table 1 |
|||||||
TRANE TECHNOLOGIES PLC Condensed Consolidated Income Statement (In millions, except per share amounts) UNAUDITED |
|||||||
For the quarter |
|||||||
ended March 31, |
|||||||
2025 |
2024 |
||||||
Net revenues |
$ |
4,688.5 |
$ |
4,215.5 |
|||
Cost of goods sold |
(3,011.0 |
) |
(2,755.6 |
) |
|||
Selling and administrative expenses |
(858.6 |
) |
(826.1 |
) |
|||
Operating income |
818.9 |
633.8 |
|||||
Interest expense |
(58.1 |
) |
(58.1 |
) |
|||
Other income/(expense), net |
(7.9 |
) |
(25.0 |
) |
|||
Earnings before income taxes |
752.9 |
550.7 |
|||||
Provision for income taxes |
(134.9 |
) |
(105.5 |
) |
|||
Earnings from continuing operations |
618.0 |
445.2 |
|||||
Discontinued operations, net of tax |
(8.9 |
) |
(5.4 |
) |
|||
Net earnings |
609.1 |
439.8 |
|||||
Less: Net earnings from continuing operations attributable to noncontrolling interests |
(4.2 |
) |
(3.5 |
) |
|||
Net earnings attributable to Trane Technologies plc |
$ |
604.9 |
$ |
436.3 |
|||
Amounts attributable to Trane Technologies plc ordinary shareholders: |
|||||||
Continuing operations |
$ |
613.8 |
$ |
441.7 |
|||
Discontinued operations |
(8.9 |
) |
(5.4 |
) |
|||
Net earnings |
$ |
604.9 |
$ |
436.3 |
|||
Diluted earnings (loss) per share attributable to Trane Technologies plc ordinary shareholders: |
|||||||
Continuing operations |
$ |
2.71 |
$ |
1.92 |
|||
Discontinued operations |
(0.04 |
) |
(0.02 |
) |
|||
Net earnings |
$ |
2.67 |
$ |
1.90 |
|||
Weighted-average number of common shares outstanding: |
|||||||
Diluted |
226.4 |
229.5 |
Table 2 |
||||||||||||
TRANE TECHNOLOGIES PLC Reconciliation of GAAP to non-GAAP (In millions, except per share amounts) UNAUDITED |
||||||||||||
For the quarter ended March 31, 2025 |
||||||||||||
As |
As |
|||||||||||
Reported |
Adjustments |
Adjusted |
||||||||||
Net revenues |
$ |
4,688.5 |
$ |
— |
$ |
4,688.5 |
||||||
Operating income |
818.9 |
(59.2 |
) |
(a,b) |
759.7 |
|||||||
Operating margin |
17.5 |
% |
16.2 |
% |
||||||||
Earnings from continuing operations before income taxes |
752.9 |
(59.2 |
) |
(a,b) |
693.7 |
|||||||
Provision for income taxes |
(134.9 |
) |
(0.5 |
) |
(c) |
(135.4 |
) |
|||||
Tax rate |
17.9 |
% |
19.5 |
% |
||||||||
Earnings from continuing operations attributable to Trane Technologies plc |
$ |
613.8 |
$ |
(59.7 |
) |
(d) |
$ |
554.1 |
||||
Diluted earnings per common share |
||||||||||||
Continuing operations |
$ |
2.71 |
$ |
(0.26 |
) |
$ |
2.45 |
|||||
Weighted-average number of common shares outstanding: |
||||||||||||
Diluted |
226.4 |
— |
226.4 |
|||||||||
Detail of Adjustments: |
||||||||||||
(a) |
M&A transaction costs (SG&A) |
$ |
2.0 |
|||||||||
(b) |
Non-cash adjustment for contingent consideration (SG&A) |
(61.2 |
) |
|||||||||
(c) |
Tax impact of adjustments (a) |
(0.5 |
) |
|||||||||
(d) |
Impact of adjustments on earnings from continuing operations attributable to Trane Technologies plc |
$ |
(59.7 |
) |
||||||||
Pre-tax impact of adjustments on cost of goods sold |
$ |
— |
||||||||||
Pre-tax impact of adjustments on selling & administrative expenses |
(59.2 |
) |
||||||||||
Pre-tax impact of adjustments on operating income |
$ |
(59.2 |
) |
Table 3 |
||||||||||||
TRANE TECHNOLOGIES PLC Reconciliation of GAAP to non-GAAP (In millions, except per share amounts) UNAUDITED |
||||||||||||
For the quarter ended March 31, 2024 |
||||||||||||
As |
As |
|||||||||||
Reported |
Adjustments |
Adjusted |
||||||||||
Net revenues |
$ |
4,215.5 |
$ |
— |
$ |
4,215.5 |
||||||
Operating income |
633.8 |
5.8 |
(a,b) |
639.6 |
||||||||
Operating margin |
15.0 |
% |
15.2 |
% |
||||||||
Earnings from continuing operations before income taxes |
550.7 |
5.8 |
(a,b) |
556.5 |
||||||||
Provision for income taxes |
(105.5 |
) |
(1.4 |
) |
(c) |
(106.9 |
) |
|||||
Tax rate |
19.2 |
% |
19.2 |
% |
||||||||
Earnings from continuing operations attributable to Trane Technologies plc |
$ |
441.7 |
$ |
4.4 |
(d) |
$ |
446.1 |
|||||
Diluted earnings per common share |
||||||||||||
Continuing operations |
$ |
1.92 |
$ |
0.02 |
$ |
1.94 |
||||||
Weighted-average number of common shares outstanding: |
||||||||||||
Diluted |
229.5 |
— |
229.5 |
|||||||||
Detail of Adjustments: |
||||||||||||
(a) |
Restructuring costs (SG&A) |
$ |
4.7 |
|||||||||
(b) |
Legacy legal liability (SG&A) |
1.1 |
||||||||||
(c) |
Tax impact of adjustments (a,b) |
(1.4 |
) |
|||||||||
(d) |
Impact of adjustments on earnings from continuing operations attributable to Trane Technologies plc |
$ |
4.4 |
|||||||||
Pre-tax impact of adjustments on cost of goods sold |
$ |
— |
||||||||||
Pre-tax impact of adjustments on selling & administrative expenses |
5.8 |
|||||||||||
Pre-tax impact of adjustments on operating income |
$ |
5.8 |
Table 4 |
||||||||||||||
TRANE TECHNOLOGIES PLC Reconciliation of GAAP to non-GAAP (In millions) UNAUDITED |
||||||||||||||
For the quarter ended |
For the quarter ended |
|||||||||||||
As Reported |
Margin |
As Reported |
Margin |
|||||||||||
Americas |
Net revenues |
$ |
3,800.7 |
$ |
3,334.8 |
|||||||||
Segment operating income |
$ |
737.8 |
19.4 |
% |
$ |
542.5 |
16.3 |
% |
||||||
Restructuring/Other (a) |
(61.2 |
) |
(1.6 |
)% |
2.8 |
0.1 |
% |
|||||||
Adjusted operating income * |
676.6 |
17.8 |
% |
545.3 |
16.4 |
% |
||||||||
Depreciation and amortization |
79.1 |
2.1 |
% |
72.1 |
2.1 |
% |
||||||||
... | Other income/(expense), net |
(2.2 |
) |
(0.1 |
)% |
(12.6 |
) |
(0.4 |
)% |
|||||
Adjusted EBITDA * |
$ |
753.5 |
19.8 |
% |
$ |
604.8 |
18.1 |
% |
||||||
Europe, Middle East & Africa |
Net revenues |
$ |
573.5 |
$ |
553.4 |
|||||||||
Segment operating income |
$ |
83.4 |
14.5 |
% |
$ |
94.5 |
17.1 |
% |
||||||
Restructuring/Other |
— |
— |
% |
1.1 |
0.2 |
% |
||||||||
Adjusted operating income * |
83.4 |
14.5 |
% |
95.6 |
17.3 |
% |
||||||||
Depreciation and amortization |
10.7 |
1.9 |
% |
10.9 |
2.0 |
% |
||||||||
Other income/(expense), net |
(2.0 |
) |
(0.3 |
)% |
(7.1 |
) |
(1.3 |
)% |
||||||
Adjusted EBITDA * |
$ |
92.1 |
16.1 |
% |
$ |
99.4 |
18.0 |
% |
||||||
Asia Pacific |
Net revenues |
$ |
314.3 |
$ |
327.3 |
|||||||||
Segment operating income |
$ |
66.5 |
21.2 |
% |
$ |
66.4 |
20.3 |
% |
||||||
Restructuring/Other |
— |
— |
% |
— |
— |
% |
||||||||
Adjusted operating income * |
66.5 |
21.2 |
% |
66.4 |
20.3 |
% |
||||||||
Depreciation and amortization |
4.0 |
1.2 |
% |
4.4 |
1.3 |
% |
||||||||
Other income/(expense), net |
0.3 |
0.1 |
% |
— |
— |
% |
||||||||
Adjusted EBITDA * |
$ |
70.8 |
22.5 |
% |
$ |
70.8 |
21.6 |
% |
||||||
Corporate |
Unallocated corporate expense |
$ |
(68.8 |
) |
$ |
(69.6 |
) |
|||||||
Restructuring/Other (b) |
2.0 |
1.9 |
||||||||||||
Adjusted corporate expense * |
(66.8 |
) |
(67.7 |
) |
||||||||||
Depreciation and amortization |
5.3 |
4.1 |
||||||||||||
Other income/(expense), net |
(4.0 |
) |
(5.3 |
) |
||||||||||
Adjusted EBITDA * |
$ |
(65.5 |
) |
$ |
(68.9 |
) |
||||||||
Total Company |
Net revenues |
$ |
4,688.5 |
$ |
4,215.5 |
|||||||||
Operating income |
$ |
818.9 |
17.5 |
% |
$ |
633.8 |
15.0 |
% |
||||||
Restructuring/Other (a,b) |
(59.2 |
) |
(1.3 |
)% |
5.8 |
0.2 |
% |
|||||||
Adjusted operating income * |
759.7 |
16.2 |
% |
639.6 |
15.2 |
% |
||||||||
Depreciation and amortization |
99.1 |
2.1 |
% |
91.5 |
2.2 |
% |
||||||||
Other income/(expense), net |
(7.9 |
) |
(0.2 |
)% |
(25.0 |
) |
(0.6 |
)% |
||||||
Adjusted EBITDA * |
$ |
850.9 |
18.1 |
% |
$ |
706.1 |
16.8 |
% |
||||||
*Represents a non-GAAP measure, refer to pages 5-6 in the Earnings Release for definitions. |
||||||||||||||
(a) Restructuring/Other within Americas in 2025 includes $61.2M non-cash adjustment for contingent consideration. |
||||||||||||||
(b) Restructuring/Other within Corporate in 2025 includes $2M of M&A transaction costs. Restructuring/Other within Corporate in 2024 includes $1.1M of legacy legal liability. |
Table 5 |
|||||||
TRANE TECHNOLOGIES PLC Reconciliation of GAAP to non-GAAP (In millions) UNAUDITED |
|||||||
For the quarter |
|||||||
ended March 31, |
|||||||
2025 |
2024 |
||||||
Total Company |
|||||||
Adjusted EBITDA * |
$ |
850.9 |
$ |
706.1 |
|||
Less: items to reconcile adjusted EBITDA to net earnings attributable to Trane Technologies plc |
|||||||
Depreciation and amortization |
(99.1 |
) |
(91.5 |
) |
|||
Interest expense |
(58.1 |
) |
(58.1 |
) |
|||
Provision for income taxes |
(134.9 |
) |
(105.5 |
) |
|||
Restructuring costs |
— |
(4.7 |
) |
||||
M&A transaction costs |
(2.0 |
) |
— |
||||
Legacy legal liability |
— |
(1.1 |
) |
||||
Non-cash adjustment for contingent consideration |
61.2 |
— |
|||||
Discontinued operations, net of tax |
(8.9 |
) |
(5.4 |
) |
|||
Net earnings from continuing operations attributable to noncontrolling interests |
(4.2 |
) |
(3.5 |
) |
|||
Net earnings attributable to Trane Technologies plc |
$ |
604.9 |
$ |
436.3 |
|||
*Represents a non-GAAP measure, refer to pages 5-6 in the Earnings Release for definitions. |
Table 6 |
|||||||
TRANE TECHNOLOGIES PLC Condensed Consolidated Balance Sheets (In millions) UNAUDITED |
|||||||
March 31, |
December 31, |
||||||
2025 |
2024 |
||||||
ASSETS |
|||||||
Cash and cash equivalents |
$ |
860.5 |
$ |
1,590.1 |
|||
Accounts and notes receivable, net |
3,158.4 |
3,090.2 |
|||||
Inventories |
2,220.9 |
1,971.5 |
|||||
Other current assets |
694.5 |
686.0 |
|||||
Total current assets |
6,934.3 |
7,337.8 |
|||||
Property, plant and equipment, net |
2,068.7 |
2,024.5 |
|||||
Goodwill |
6,358.3 |
6,127.9 |
|||||
Intangible assets, net |
3,340.3 |
3,308.2 |
|||||
Other noncurrent assets |
1,415.8 |
1,348.3 |
|||||
Total assets |
$ |
20,117.4 |
$ |
20,146.7 |
|||
LIABILITIES AND EQUITY |
|||||||
Accounts payable |
$ |
2,265.2 |
$ |
2,148.0 |
|||
Accrued expenses and other current liabilities |
3,250.3 |
3,468.7 |
|||||
Short-term borrowings and current maturities of long-term debt |
851.7 |
452.2 |
|||||
Total current liabilities |
6,367.2 |
6,068.9 |
|||||
Long-term debt |
3,919.6 |
4,318.1 |
|||||
Other noncurrent liabilities |
2,313.1 |
2,272.8 |
|||||
Shareholders' Equity |
7,517.5 |
7,486.9 |
|||||
Total liabilities and equity |
$ |
20,117.4 |
$ |
20,146.7 |
Table 7 |
|||||||
TRANE TECHNOLOGIES PLC Condensed Consolidated Statement of Cash Flows (In millions) UNAUDITED |
|||||||
For the three months |
|||||||
ended March 31, |
|||||||
2025 |
2024 |
||||||
Operating Activities |
|||||||
Earnings from continuing operations |
$ |
618.0 |
$ |
445.2 |
|||
Depreciation and amortization |
99.1 |
91.5 |
|||||
Changes in assets and liabilities and other non-cash items |
(371.6 |
) |
(282.3 |
) |
|||
Net cash provided by (used in) continuing operating activities |
345.5 |
254.4 |
|||||
Net cash provided by (used in) discontinued operating activities |
(6.0 |
) |
(7.2 |
) |
|||
Net cash provided by (used in) operating activities |
339.5 |
247.2 |
|||||
Investing Activities |
|||||||
Capital expenditures, net |
(118.9 |
) |
(83.8 |
) |
|||
Acquisition of businesses, net of cash acquired |
(265.3 |
) |
— |
||||
Other investing activities, net |
(0.9 |
) |
2.1 |
||||
Net cash provided by (used in) investing activities |
(385.1 |
) |
(81.7 |
) |
|||
Financing Activities |
|||||||
Net proceeds from (payments of) debt |
— |
99.9 |
|||||
Dividends paid to ordinary shareholders |
(209.9 |
) |
(189.5 |
) |
|||
Repurchase of ordinary shares |
(477.5 |
) |
(300.3 |
) |
|||
Other financing activities, net |
(35.7 |
) |
3.2 |
||||
Net cash provided by (used in) financing activities |
(723.1 |
) |
(386.7 |
) |
|||
Effect of exchange rate changes on cash and cash equivalents |
39.1 |
(24.2 |
) |
||||
Net increase (decrease) in cash and cash equivalents |
(729.6 |
) |
(245.4 |
) |
|||
Cash and cash equivalents - beginning of period |
1,590.1 |
1,095.3 |
|||||
Cash and cash equivalents - end of period |
$ |
860.5 |
$ |
849.9 |
Table 8 |
|||||||||||
TRANE TECHNOLOGIES PLC Balance Sheet Metrics and Free Cash Flow ($ in millions) UNAUDITED |
|||||||||||
March 31, |
March 31, |
December 31, |
|||||||||
2025 |
2024 |
2024 |
|||||||||
Net Receivables |
$ |
3,158.4 |
$ |
2,939.8 |
$ |
3,090.2 |
|||||
Days Sales Outstanding |
61.5 |
63.6 |
57.9 |
||||||||
Net Inventory |
$ |
2,220.9 |
$ |
2,382.7 |
$ |
1,971.5 |
|||||
Inventory Turns |
5.4 |
4.6 |
6.4 |
||||||||
Accounts Payable |
$ |
2,265.2 |
$ |
2,008.3 |
$ |
2,148.0 |
|||||
Days Payable Outstanding |
68.6 |
66.5 |
62.0 |
||||||||
--------------------------------------------------------------------------------------------------------------------------------------------- |
|||||||||||
Three months ended |
Three months ended |
||||||||||
March 31, 2025 |
March 31, 2024 |
||||||||||
Net cash flow provided by continuing operating activities |
$ |
345.5 |
$ |
254.4 |
|||||||
Capital expenditures |
(118.9 |
) |
(83.8 |
) |
|||||||
Cash payments for restructuring |
0.8 |
3.3 |
|||||||||
Legacy legal liability |
0.4 |
0.6 |
|||||||||
M&A transaction costs |
2.4 |
0.5 |
|||||||||
Free cash flow * |
$ |
230.2 |
$ |
175.0 |
|||||||
*Represents a non-GAAP measure, refer to pages 5-6 in the Earnings Release for definitions. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250430588226/en/
Contacts
Media:
Travis Bullard
919-802-2593
Media@tranetechnologies.com
Investors:
Zac Nagle
704-990-3913
InvestorRelations@tranetechnologies.com
免责声明:投资有风险,本文并非投资建议,以上内容不应被视为任何金融产品的购买或出售要约、建议或邀请,作者或其他用户的任何相关讨论、评论或帖子也不应被视为此类内容。本文仅供一般参考,不考虑您的个人投资目标、财务状况或需求。TTM对信息的准确性和完整性不承担任何责任或保证,投资者应自行研究并在投资前寻求专业建议。