Press Release: Nano Dimension Announces 2024 Financial Results and Shares 2025 Strategic Outlook

Dow Jones
05-01

Nano Dimension Announces 2024 Financial Results and Shares 2025 Strategic Outlook

Outlines Disciplined Strategy to Position Nano Dimension as a Digital Manufacturing Leader Benefiting From the Global Trade and Production Realignment

Details Post-Acquisition Playbook and Operational Focus on Capital Strength and Profitable Growth

Conference Call Today at 4:30 PM EST

WALTHAM, Mass., April 30, 2025 (GLOBE NEWSWIRE) -- Nano Dimension Ltd. (Nasdaq: NNDM) ("Nano Dimension" or the "Company"), a leader in Digital Manufacturing solutions, today announced its 2024 financial results and shared its 2025 strategic outlook.

Letter from Ofir Baharav, CEO:

Dear Shareholders,

I am pleased to share an update with you on our 2024 financial results and strategic outlook. 2024 marked the beginning of transformative change for Nano Dimension.

The Company's Board of Directors was fully reconstituted following strong shareholder support for an independent slate. Together with a refreshed management team, we've assembled a leadership group built for this moment - combining deep expertise in technology, manufacturing, commercial strategy, operations, and governance. We are united by our shared commitment: To steward your capital responsibly and create lasting shareholder value.

To This Point of Transformation

Over the past few months, I've visited nearly every site across the Company, including those of Desktop Metal and Markforged. I've met with teams across all functions and levels - listening, learning, and sharing ideas. I've gained insights into where we can grow revenue, reduce costs, and unlock greater value. Most importantly, I've spent time at the heart of our innovation - our technology - and developed a deeper appreciation for the cutting-edge work underway. These experiences have only increased my confidence in our future. We are at a point of transformation where changes are already in motion - we are well positioned to unlock our full potential.

To Our Vision of Digital Manufacturing Leadership

The transformation will be built on our vision to become the preeminent leader in digital manufacturing of industrial manufacturing solutions that are at the pinnacle of multi-disciplinary technology - combining software, machine learning, materials science and hardware - for manufacturing of parts at scale.

We are setting ourselves apart by focusing on the following business principles:

   1. Partnering with leading industrial titans to enable advanced, complex 
      parts manufacturing at scale, rather than fabrication of experimental 
      designs and concepts. 
 
   2. Utilizing our cloud based processing, machine learning, and intelligent 
      systems to deliver precise and scalable parts production. 
 
   3. Disciplined execution, true to our business model, aligned with our 
      vision, and true to our customers' strong commitment to profitable growth 
      with a strong capital base. 

There has never been a more important moment to align with this vision. Global trade and production are undergoing a once-in-a-generation disruption, and digital manufacturing - driven by rapid production to enable re-shoring, supply chain resilience, IP security, and sustainability - is emerging at its core.

To execute on this strategy, we are driving change starting with Nano Dimension's core business which - even prior to the recent acquisitions - was in urgent need of transformation. We implemented a clear playbook: assess, transform, invest, and grow .

Our assessment focused on two fronts: product rationalization and operating model optimization.

We took a hard look at our product portfolio. Every offering must meet our vision of leadership in making industrial manufacturing solutions for advanced, complex parts. We must achieve category leadership - differentiated and defensible against low-cost competition, particularly from the Far East. These products must align with future growth trends, and, most importantly, deliver strong returns for shareholders.

In parallel, we scrutinized our operating model. We challenged excessive G&A, including unwarranted management overhead, broke down silos, especially in sales and marketing, and realigned the organization around the customer. We streamlined the structure: less hierarchy, more execution, and a flatter, faster organization better equipped to innovate and deliver.

The outcome was a focused commitment to two core product groups: Additively Manufactured Electronics $(AME.AU)$ and surface-mount technology $(SMT.UK)$. At the same time, we made the decision to discontinue non-core product groups, including Admatec, DeepCube, Fabrica, and Formatec.

These moves - along with broader organizational efficiencies - enabled us to reduce the annualized operating expenses of our core business by over $20 million and increase revenue per employee from $147,000 to 223,000, a 52% gain.

This was disciplined, decisive action - and it delivered results.

In terms of Desktop Metal and Markforged, both organizations have technologies that are aligned with Nano Dimension's focus on digital manufacturing of advanced, complex parts. Yet, it is essential that we remain objective and critical - particularly regarding operational inefficiencies and financial challenges that stakeholders are already aware of.

Desktop Metal has limited liquidity and significant liabilities, including but not limited to $115 million principal amount of outstanding convertible notes, incurred prior to our acquisition. Desktop Metal does not currently have liquidity or a financing commitment sufficient to fund the repurchase of the notes required by the indenture or satisfy its other material liabilities. Following our acquisition, we provided limited financing to Desktop Metal to help it address short-term liquidity needs and run a process to evaluate its strategic alternatives. No assurances can be given as to the outcome or timing of Desktop Metal's strategic review process or our consideration of whether or in what amount to provide additional financing.

On Strategic Clarity to Shareholders

Clarity is a key tenet of my management team. Our goal is to prioritize forthrightness and trust with investors and build credibility with all stakeholders. While we are in the early stages of our review of Markforged, and while Desktop Metal is currently in the process of evaluating strategic alternatives, we commit to providing timely updates on these processes.

Nano Dimension plans to host a strategic update in June 2025.

We believe that the insights and outlook we will communicate will enlighten you to our progress in fulfilling our potential to be a digital manufacturing leader and create enduring shareholder value.

Thank you,

Ofir Baharav

Chief Executive Officer

Nano Dimension

Conference Call Today

Nano Dimension will host a conference call to discuss its financial results and strategic outlook today, April 30, 2025, at 4:30 p.m. EST.

Participants can also dial-in/connect by following the below:

   -- Listen in via US dial-in: 1-844-695-5517 
 
   -- Listen via international dial-in: 1-412-902-6751 
 
   -- Listen and view presentation via webcast: 
      https://event.choruscall.com/mediaframe/webcast.html?webcastid=ChyIXD73 
 

For those unable to participate in the conference call, there will be a replay available from a link on Nano Dimension's website at http://investors.nano-di.com/events-and-presentations.

Financial results:

Revenue

   -- Q4 2024: $14.6 million, up 1% year-over-year 
 
   -- FY 2024: $57.8 million, up 3% year-over-year 

Gross Margin ("GM")

   -- Q4 2024: 33%, down 1,531 bps year-over-year 
 
   -- FY 2024: 43%, down 194 bps year-over-year 

Adjusted gross Margin ("Adjusted GM")

   -- Q4 2024: 36%, down 1,477 bps year-over-year 
 
   -- FY 2024: 46%, down 269 bps year-over-year 

Net loss

   -- Q4 2024: $9.1 million, up 576% year-over-year 
 
   -- FY 2024: $96.9 million, up 74% year-over-year 
 
   -- Special note: Change in net loss for FY 2024 is mainly attributed to the 
      revaluation of our investment in Stratasys' shares. 

Adjusted EBITDA (loss)

   -- Q4 2024: ($20.7) million, improvement of 9% year-over-year 
 
   -- FY 2024: ($65.2) million, improvement of 35% year-over-year 

Cash, cash equivalents, together with bank deposits and investable securities

   -- $845 million as of December 31, 2024, down from $991 million 
      year-over-year 

Details regarding Adjusted EBITDA and adjusted gross margin can be found below in this press release under "Non-IFRS Measures."

Q1-2025 Preliminaries

   -- Revenue: $14.4 million through March 31, 2025 
 
   -- Cash, cash equivalents, together with bank deposits and investable 
      securities: $840 million as of March 31, 2025 

The above information reflects preliminary estimates with respect to certain results of Nano Dimension, based on currently available information. The actual first quarter 2025 results may vary from the preliminary estimates.

Financial results in detail

Fourth Quarter 2024 Financial Results

   -- Total revenues for the fourth quarter of 2024 were $14,569,000, compared 
      to $14,454,000 in the fourth quarter of 2023. 
 
   -- Total cost of revenues excluding write-down of inventories and 
      amortization of technology for the fourth quarter of 2024 was $8,133,000, 
      compared to $7,358,000 in the fourth quarter of 2023. 
 
   -- As a result of the reorganizational plan executed by the Company in the 
      fourth quarter of 2023 and other cost reduction efforts taken in 2024, 
      the Company's operating expenses across all departments have decreased in 
      the fourth quarter of 2024 compared to the fourth quarter of 2023. 
 
   -- Research and development (R&D) expenses for the fourth quarter of 2024 
      were $9,102,000, compared to $13,580,000 in the fourth quarter of 2023. 
      The decrease is mainly attributed to a decrease in payroll and related 
      expenses, subcontractors expenses and materials for R&D use. 
 
   -- Sales and marketing (S&M) expenses for the fourth quarter of 2024 were 
      $6,261,000, compared to $8,289,000 in the fourth quarter of 2023. The 
      decrease is mainly attributed to a decrease in payroll and related 
      expenses, travel expenses and marketing expenses. 
 
   -- General and administrative (G&A) expenses for the fourth quarter of 2024 
      were $11,916,000, compared to $14,051,000 in the fourth quarter of 2023. 
      The decrease is mainly attributed to a decrease in professional services 
      and share-based payments expenses. 
 
   -- Other expenses, net for the fourth quarter of 2024 were $2,633,000, 
      compared to other income, net of $1,627,000 for the fourth quarter of 
      2023. In the fourth quarter of 2024 the amount is mainly attributed to 
      Desktop Metal and Markforged transaction costs. Other income, net in the 
      fourth quarter of 2023 represents compensation from government 
      authorities for damaged inventory, partially offset by reorganization 
      costs incurred during the year. 
 
   -- Net loss attributed to owners for the fourth quarter of 2024 was 
      $8,805,000, or $0.04 loss per share, compared to net loss of $1,049,000, 
      or $0.01 loss per share, in the fourth quarter of 2023. 

Year Ended December 31, 2024 Financial Results

   -- Total revenues for the year ended December 31, 2024, were $57,775,000, 
      compared to $56,314,000 in the year ended December 31, 2023. 
 
   -- Total Cost of revenues excluding write-down of inventories and 
      amortization of technology for the year ended December 31, 2024, was 
      $31,125,000, compared to $30,759,000 in the year ended December 31, 2023. 
      As a result of the reorganization plan executed by the Company in the 
      fourth quarter of 2023 and other cost reduction efforts taken in 2024, 
      the Company's operating expenses across all departments have decreased in 
      2024 compared to 2023, as detailed below. 
 
   -- R&D expenses for the year ended December 31, 2024, were $37,157,000, 
      compared to $62,004,000 for the year ended December 31, 2023. The 
      decrease is mainly attributed to a decrease in payroll and related 
      expenses, materials for R&D use and subcontractors expenses, as well as a 
      decrease in share-based payments expenses. 
 
   -- S&M expenses for the year ended December 31, 2024, were $26,951,000, 
      compared to $31,707,000 for the year ended December 31, 2023. The 
      decrease is mainly attributed to a decrease in payroll and related 
      expenses and share-based payments expenses. 
 
   -- G&A expenses for the year ended December 31, 2024, were $40,059,000, 
      compared to $58,254,000 for the year ended December 31, 2023. The 
      decrease is mainly attributed to a decrease in professional services, 
      mainly from proxy contest and legal related expenses. 
 
   -- Other expenses, net for the year ended December 31, 2024, were $5,966,000 
      compared to other income, net $1,627,000 for the year ended December 31, 
      2023. In 2024 the amount is mainly attributed to Desktop Metal and 
      Markforged transaction costs. In 2023 the amount represents compensation 
      from government authorities for damaged inventory, less reorganization 
      costs incurred during the year. 
 
   -- Net loss attributed to the owners for the year ended December 31, 2024, 
      was $95,894,000, or $0.44 per share, compared to loss of $54,550,000, or 
      $0.22 per share, for the year ended December 31, 2023. The increase is 
      mainly attributed to the revaluation of our investment in Stratasys' 
      shares. 

Balance Sheet Highlights

   -- Cash and cash equivalents, together with bank deposits totaled 
      $759,264,000 as of December 31, 2024, compared to $852,479,000 as of 
      December 31, 2023. 
 
   -- Total shareholders' equity totaled $858,707,000 as of December 31, 2024, 
      compared to $1,015,786,000 as of December 31, 2023. 

About Nano Dimension

Driven by strong trends in onshoring, national security, and increasing product customization, Nano Dimension (Nasdaq: NNDM) delivers advanced Digital Manufacturing technologies to the defense, aerospace, automotive, electronics, and medical devices industries, enabling rapid deployment of high-mix, low-volume production with IP security and sustainable manufacturing practices.

For more information, please visit https://www.nano-di.com/.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include statements regarding Nano's future growth, strategic plan and value to shareholders, Desktop Metal's strategic review process, and all other statements other than statements of historical fact that address activities, events or developments that Nano intends, expects, projects, believes or anticipates will or may occur in the future. Such statements are based on management's beliefs and assumptions made based on information currently available to management. These forward-looking statements involve known and unknown risks and uncertainties, which may cause the Company's actual results and performance to be materially different from those expressed or implied in the forward-looking statements. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, estimates and uncertainties that are difficult to predict. Because such statements deal with future events and are based on the current expectations of Nano, they are subject to various risks and uncertainties. The forward-looking statements contained or implied in this communication are subject to other risks and uncertainties, including those discussed under the heading "Risk Factors" in Nano's annual report on Form 20-F filed with the Securities and Exchange Commission (the "SEC") on March 21, 2024, and in any subsequent filings with the SEC. Except as otherwise required by law, Nano undertakes no obligation to publicly release any revisions to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. References and links to websites have been provided as a convenience, and the information contained on such websites is not incorporated by reference into this communication.

Investors: ICR - nano-di@icrinc.com

Media: NanoDimension@feintuchpr.com

 
 
           Consolidated Statements of Financial Position as at 
                       (In thousands of U.S dollars) 
 
                                                        December 31, 
                                                     2023         2024 
Assets 
   Cash and cash equivalents                        309,571     317,169 
   Bank deposits                                    541,967     440,790 
   Restricted deposits                                   60         537 
   Trade receivables                                 12,710       9,141 
   Other receivables                                 11,290       4,790 
   Inventory                                         18,390      16,899 
                                                  ---------   --------- 
Total current assets                                893,988     789,326 
 
   Restricted deposits                                  881         768 
   Investment in securities                         138,446      86,190 
   Property plant and equipment, net                 16,716      14,143 
   Right-of-use assets                               12,072       9,307 
   Intangible assets                                  2,235       2,155 
                                                  ---------   --------- 
Total non-current assets                            170,350     112,563 
                                                  =========   ========= 
Total assets                                      1,064,338     901,889 
                                                  ---------   --------- 
 
Liabilities 
   Trade payables                                     4,696       4,249 
   Other payables                                    25,265      22,461 
   Current portion of lease liability                 4,473       3,968 
   Current portion of bank loan                          38         138 
                                                  ---------   --------- 
Total current liabilities                            34,472      30,816 
                                                  ---------   --------- 
 
   Liability in respect of government grants          1,895         843 
   Employee benefits                                  2,773       4,700 
   Lease liability                                    8,742       6,547 
   Deferred tax liabilities                              75          -- 
   Bank loan                                            595         276 
                                                  ---------   --------- 
Total non-current liabilities                        14,080      12,366 
                                                  =========   ========= 
Total liabilities                                    48,552      43,182 
                                                  ---------   --------- 
 
   Equity 
Non-controlling interests                             1,011         715 
   Share capital                                    400,700     409,145 
   Share premium and capital reserves             1,299,542   1,304,617 
   Treasury shares                                  (97,896)   (167,651) 
   Foreign currency translation reserve               2,929       1,044 
   Remeasurement of net defined benefit 
    liability (IAS 19)                                  707      (2,062) 
   Accumulated loss                                (591,207)   (687,101) 
                                                  ---------   --------- 
   Equity attributable to owners of the Company   1,014,775     857,992 
                                                  ---------   --------- 
Total equity                                      1,015,786     858,707 
                                                  ---------   --------- 
Total liabilities and equity                      1,064,338     901,889 
                                                  =========   ========= 
 
 
 
      Consolidated Statements of Profit or Loss and Other 
                      Comprehensive Income 
     (In thousands of U.S dollars, except per share amounts) 
---------------------------------------------------------------- 
 
                                                Three Months 
                       For the year ended           Ended 
                          December 31,          December 31, 
                      --------------------  -------------------- 
                        2023       2024       2023       2024 
Revenues                56,314     57,775    14,454    14,569 
Cost of revenues        30,759     31,125     7,358     8,133 
Cost of revenues - 
 write-down of 
 inventories and 
 amortization of 
 technology                 97      1,655        68     1,583 
                      --------   --------   -------   ------- 
Total cost of 
 revenues               30,856     32,780     7,426     9,716 
                      --------   --------   -------   ------- 
Gross profit            25,458     24,995     7,028     4,853 
Research and 
 development 
 expenses               62,004     37,157    13,580     9,102 
Sales and marketing 
 expenses               31,707     26,951     8,289     6,261 
General and 
 administrative 
 expenses               58,254     40,059    14,051    11,916 
Other expenses 
 (income), net          (1,627)     5,966    (1,627)    2,633 
Impairment loss             --      1,283        --     1,283 
                      --------   --------   -------   ------- 
Operating loss        (124,880)   (86,421)  (27,265)  (26,342) 
Finance income          70,934     43,540    26,904    17,723 
Finance expenses         1,652     53,645       796       122 
                      --------   --------   -------   ------- 
Loss before taxes on 
 income                (55,598)   (96,526)   (1,157)   (8,741) 
Taxes expenses             (62)      (397)     (183)     (319) 
                      --------   --------   -------   ------- 
Loss for the period    (55,660)   (96,923)   (1,340)   (9,060) 
                      ========   ========   =======   ======= 
Loss attributable to 
 non-controlling 
 interests              (1,110)    (1,029)     (291)     (255) 
Loss attributable to 
 owners                (54,550)   (95,894)   (1,049)   (8,805) 
 
Loss per share 
Basic loss per share     (0.22)     (0.44)    (0.01)    (0.04) 
 
Other comprehensive 
income items that 
after initial 
recognition in 
comprehensive income 
were or will be 
transferred to 
profit or loss 
Foreign currency 
 translation 
 differences for 
 foreign operations      2,368     (1,944)    2,024    (1,647) 
Other comprehensive 
income items that 
will not be 
transferred to 
profit or loss 
Remeasurement of net 
 defined benefit 
 liability (IAS 19), 
 net of tax             (1,801)    (2,769)     (741)   (1,336) 
Total other 
 comprehensive 
 income for the 
 period                    567     (4,713)    1,283    (2,983) 
Total comprehensive 
 loss for the 
 period                (55,093)  (101,636)      (57)  (12,043) 
Comprehensive loss 
 attributable to 
 non-controlling 
 interests              (1,088)    (1,088)     (258)     (308) 
Comprehensive loss 
 attributable to 
 owners of the 
 Company               (54,005)  (100,548)      201   (11,735) 
 
 
 
                                       Consolidated Statements of Changes in Equity (Unaudited) 
-------------------------------------------------------------------------------------------------------------------------------------- 
                                                    (In thousands of U.S dollars) 
 
                             Share 
                            premium                                   Foreign 
                              and                                     currency                                 Non- 
                   Share    capital     Remeasurement   Treasury    translation   Accumulated               controlling 
                  capital   reserves      of IAS 19      shares       reserve         loss       Total       interests    Total equity 
                  -------  ----------  ---------------  ---------  -------------  -----------  ----------  -------------  ------------ 
For the year 
ended December 
31, 2024: 
Balance as of 
 January 1, 
 2024             400,700  1,299,542          707        (97,896)      2,929        (591,207)  1,014,775       1,011      1,015,786 
Investment of 
 non-controlling 
 party in 
 subsidiary            --         --           --             --          --              --          --         792            792 
Loss for the 
 year                  --         --           --             --          --         (95,894)    (95,894)     (1,029)       (96,923) 
Other 
 comprehensive 
 loss for the 
 year                  --         --       (2,769)            --      (1,885)             --      (4,654)        (59)        (4,713) 
Exercise of 
 warrants, 
 options and 
 vesting of 
 RSUs               8,445     (8,445)          --             --          --              --          --          --             -- 
Repurchase of 
 treasury 
 shares                --         --           --        (69,755)         --              --     (69,755)         --        (69,755) 
Share-based 
 payment 
 acquired              --       (363)          --             --          --              --        (363)         --           (363) 
Share-based 
 payments              --     13,883           --             --          --              --      13,883          --         13,883 
                  -------  ---------   ----------  ---  --------   ---------      ----------   ---------   ---------      --------- 
Balance as of 
 December 31, 
 2024             409,145  1,304,617       (2,062)      (167,651)      1,044        (687,101)    857,992         715        858,707 
                  -------  ---------   ----------       --------   ---------      ----------   ---------   ---------      --------- 
 
 
                             Share 
                            premium                                   Foreign 
                              and                                     currency                                 Non- 
                   Share    capital     Remeasurement   Treasury    translation    Accumulated              controlling     Total 
                  capital   reserves      of IAS 19      shares       reserve          loss       Total      interests      equity 
For the three 
months ended 
December 31, 
2024: 
Balance as of 
 September 30, 
 2024             407,338  1,303,332        (726)       (167,651)     2,638        (678,296)     866,635     965          867,600 
Investment of 
 non-controlling 
 party in 
 subsidiary            --         --          --              --         --              --           --      58               58 
Loss for the 
 period                --         --          --              --         --          (8,805)      (8,805)   (255)          (9,060) 
Other 
 comprehensive 
 loss for the 
 period                --         --      (1,336)             --     (1,594)             --       (2,930)    (53)          (2,983) 
Exercise of 
 warrants, 
 options and 
 vesting of 
 RSUs               1,807     (1,807)         --              --         --              --           --      --               -- 
Repurchase of 
treasury shares        --         --          --              --         --              --           --      --               -- 
Share based 
payment 
acquired               --         --          --              --         --              --           --      --               -- 
Share-based 
 payments              --      3,092          --              --         --              --        3,092      --            3,092 
                  -------  ---------   ---------  ----  --------   --------  ---  ---------      -------   -----  ------  ------- 
Balance as of 
 December 31, 
 2024             409,145  1,304,617      (2,062)       (167,651)     1,044        (687,101)     857,992     715          858,707 
                  -------  ---------   ---------   ---  --------   --------  ---  ---------      -------   -----  ------  ------- 
 
 
 
                 Consolidated Statements of Cash Flows 
                      (In thousands of U.S dollars) 
------------------------------------------------------------------------ 
 
                             For the Year Ended     Three Months Ended 
                                December 31,           December 31, 
                            --------------------  ---------------------- 
                               2023       2024       2023        2024 
Cash flow from operating 
activities: 
Net loss                      (55,660)  (96,923)     (1,340)   (9,060) 
Adjustments: 
-------------------------- 
Depreciation and 
 amortization                   6,544     6,675       1,993     1,714 
Impairment loss                    --     1,283          --     1,283 
Financing income net          (46,281)  (42,183)    (19,606)  (12,018) 
(Loss) gain from 
 revaluation of financial 
 liabilities accounted at 
 fair value                       461        32          (7)       41 
Loss (gain) from 
 revaluation of financial 
 assets accounted at fair 
 value                        (23,462)   52,256      (6,495)   (5,624) 
Loss (gain) from disposal 
 of property plant and 
 equipment and 
 right-of-use assets              326        67          (7)       (5) 
Decrease (increase) in 
 deferred tax                     (11)       --          84        -- 
Share-based payments           20,101    13,883       4,291     3,092 
Other                             164       150          43        34 
                            ---------   -------   ---------   ------- 
                              (42,158)   32,163     (19,704)  (11,483) 
Changes in assets and 
liabilities: 
Decrease (increase) in 
 inventory                       (340)      387       2,913     1,996 
Decrease (increase) in 
 other receivables             (5,775)    6,078      (7,434)     (160) 
Decrease (increase) in 
 trade receivables             (5,603)    2,950      (1,652)    2,733 
Increase (decrease) in 
 other payables                 4,856    (1,150)      1,948     2,780 
Decrease in employee 
 benefits                      (1,478)     (562)       (486)     (280) 
Increase (decrease) in 
 trade payables                 1,089        47      (3,653)    1,062 
                               (7,251)    7,750      (8,364)    8,131 
                            ---------   -------   ---------   ------- 
Net cash used in operating 
 activities                  (105,069)  (57,010)    (29,408)  (12,412) 
 
Cash flow from investing 
activities: 
Change in bank deposits      (189,060)  100,530    (152,044)  108,093 
Interest received              41,529    42,806      11,725     9,971 
Change in restricted bank 
 deposits                         (27)     (377)         11      (366) 
Acquisition of property 
 plant and equipment           (9,098)   (2,196)        (32)     (537) 
Acquisition of intangible 
 asset                         (1,524)     (711)         --        -- 
Payment of a liability for 
 contingent consideration 
 in a business 
 combination                   (9,255)       --          --        -- 
Other                             835        --         835        -- 
                            ---------   -------   ---------   ------- 
Net cash from (used in) 
 investing activities        (166,600)  140,052    (139,505)  117,161 
 
Cash flow from financing 
activities: 
Lease payments                 (4,823)   (4,524)     (1,183)   (1,066) 
Bank loan repayment              (536)     (180)       (343)      (37) 
Proceeds from 
 non-controlling 
 interests                      1,089       555         539        -- 
Amounts recognized in 
 respect of government 
 grants liability                (298)     (180)        (73)      (43) 
Payments of share price 
 protection recognized in 
 business combination          (4,459)     (363)     (2,679)       -- 
Repurchase of treasury 
 shares                       (96,387)  (69,755)    (10,661)       -- 
                            ---------   -------   ---------   ------- 
Net cash used in financing 
 activities                  (105,414)  (74,447)    (14,400)   (1,146) 
                            =========   =======   =========   ======= 
Increase (decrease) in 
 cash and cash 
 equivalents                 (377,083)    8,595    (183,313)  103,603 
Cash and cash equivalents 
 at beginning of the year     685,362   309,571     489,323   213,660 
Effect of exchange rate 
 fluctuations on cash           1,292      (997)      3,561       (94) 
                            ---------   -------   ---------   ------- 
Cash and cash equivalents 
 at end of the year           309,571   317,169     309,571   317,169 
                            ---------   -------   ---------   ------- 
 
Non-cash transactions: 
Intangible asset acquired 
on credit                         711        --          --        -- 
Property plant and 
 equipment acquired on 
 credit                           214        69         515        69 
Recognition of a 
 right-of-use asset               929     1,275         730        60 
Repurchase of treasury 
 shares on credit                  --        --      (2,140)       -- 
 
 
Non-IFRS Measures 
 
 

The following are reconciliations of income before taxes, as calculated in accordance with International Financial Reporting Standards ("IFRS"), to EBITDA and Adjusted EBITDA, as well as of gross profit, as calculated in accordance with IFRS, to Adjusted Gross Profit:

 
                                         Year Ended     Three-Months Period 
                                         December 31,    Ended December 31, 
                                             2024               2024 
(In thousands of USD) 
Net loss                                     (96,923)             (9,060) 
Tax expenses                                     397                 319 
Depreciation and amortization                  6,675               1,714 
Interest income                              (42,573)            (10,092) 
                                        ------------   ----------------- 
EBITDA (loss)                               (132,424)            (17,119) 
Finance income from revaluation of 
 assets and liabilities                       51,878              (5,649) 
Exchange rate differences                        705              (1,892) 
Share-based payments expenses                 13,883               3,092 
Other non-GAAP income                           (486)               (371) 
Impairment loss                                1,283               1,283 
                                        ------------   ----------------- 
Adjusted EBITDA (loss)                       (65,161)            (20,656) 
 
Gross profit                                  24,995               4,853 
Depreciation and amortization                    574                 265 
Share-based payments expenses                    864                 177 
Adjusted gross profit                         26,433               5,295 
 
 

EBITDA is a non-IFRS measure and is defined as earnings before interest income, income tax, depreciation and amortization. We believe that EBITDA, as described above, should be considered in evaluating the company's operations. EBITDA facilitates operating performance comparisons from period to period and company to company by backing out potential differences caused by variations in capital structures (affecting interest expenses (income), net), and the age and depreciation charges and amortization of fixed and intangible assets, respectively (affecting relative depreciation and amortization expense, respectively) and EBITDA is useful to an investor in evaluating our operating performance because it is widely used by investors, securities analysts and other interested parties to measure a company's operating performance without regard to the items mentioned above.

Adjusted EBITDA is a non-IFRS measure and is defined as earnings before other financial income, income tax, depreciation and amortization, share-based payments, impairment loss and other non-GAAP income, which consists of exceeded compensation for damaged inventory and fixed assets. Other financial expenses (income), net include exchange rate differences as well as finance expenses for revaluation of assets and liabilities. We believe that Adjusted EBITDA, as described above, should also be considered in evaluating the company's operations. Like EBITDA, Adjusted EBITDA facilitates operating performance comparisons from period to period and company to company by backing out potential differences caused by variations in capital structures (affecting other financial expenses (income), net), and the age and depreciation charges and amortization of fixed and intangible assets, respectively (affecting relative depreciation and amortization expense, respectively), as well as from share-based payment expenses, and Adjusted EBITDA is useful to an investor in evaluating our operating performance because it is widely used by investors, securities analysts and other interested parties to measure a company's operating performance without regard to non-cash items, such as expenses related to share-based payments.

Adjusted gross profit, excluding depreciation and amortization and share-based compensation expenses, is a non-IFRS measure and is defined as gross profit excluding amortization expenses. We believe that adjusted gross profit, as described above, should also be considered in evaluating the Company's operations. Adjusted gross profit facilitates gross profit and gross margin comparisons from period to period and company to company by backing out potential differences caused by variations in amortization of inventory and intangible assets. Adjusted gross profit is useful to an investor in evaluating our performance because it enables investors, securities analysts and other interested parties to measure a company's performance without regard to non-cash items, such as amortization expenses. Adjusted gross margin is calculated by dividing the adjusted gross profit by the revenues.

EBITDA, Adjusted EBITDA, and Adjusted gross profit do not represent cash generated by operating activities in accordance with IFRS and should not be considered alternatives to net income (loss) as indicators of our operating performance or as measures of our liquidity. These measures should be considered in conjunction with net income (loss) as presented in our consolidated statements of profit or loss and other comprehensive income. Other companies may calculate these measures differently than we do.

(END) Dow Jones Newswires

April 30, 2025 16:05 ET (20:05 GMT)

免责声明:投资有风险,本文并非投资建议,以上内容不应被视为任何金融产品的购买或出售要约、建议或邀请,作者或其他用户的任何相关讨论、评论或帖子也不应被视为此类内容。本文仅供一般参考,不考虑您的个人投资目标、财务状况或需求。TTM对信息的准确性和完整性不承担任何责任或保证,投资者应自行研究并在投资前寻求专业建议。

热议股票

  1. 1
     
     
     
     
  2. 2
     
     
     
     
  3. 3
     
     
     
     
  4. 4
     
     
     
     
  5. 5
     
     
     
     
  6. 6
     
     
     
     
  7. 7
     
     
     
     
  8. 8
     
     
     
     
  9. 9
     
     
     
     
  10. 10