Press Release: BrightSpring Health Services, Inc. Reports First Quarter 2025 Financial Results and Increases Full Year 2025 Guidance

Dow Jones
05-02

BrightSpring Health Services, Inc. Reports First Quarter 2025 Financial Results and Increases Full Year 2025 Guidance

LOUISVILLE, Ky., May 02, 2025 (GLOBE NEWSWIRE) -- BrightSpring Health Services, Inc. ("BrightSpring" or the "Company") $(BTSG)$, a leading provider of home and community-based health services for complex populations, today announced financial results for the first quarter ended March 31, 2025, and increased Revenue and Adjusted EBITDA(1) guidance.

Financial Highlights

(note: all figures exclude the Community Living business)

   -- Net Revenue of $2,878 million, up 25.9% compared to $2,286 million in the 
      first quarter of 2024. 
 
   -- Net Income from Continuing Operations of $9.2 million, compared to Net 
      Loss from Continuing Operations of $56.0 million in the first quarter of 
      2024. 
 
   -- Adjusted EBITDA1 of $131 million, up 28.2% versus $102 million in the 
      first quarter of 2024. 
 
   -- Planned divestiture of Community Living business to Sevita, announced on 
      January 20, 2025, remains on track to be divested this year. 
 
   -- Increased 2025 Revenue and Adjusted EBITDA guidance: 
 
          -- Revenue: $12,000 - $12,500 million 
 
          -- Adjusted EBITDA1: $570 - $585 million 

"BrightSpring's focus on serving patients with quality and efficient care in home and community settings continues to be foundational to the Company's growth and financial performance," said Jon Rousseau, Chairman, President, and Chief Executive Officer of the Company. "We are pleased with our first quarter results across the Pharmacy and Provider service lines, as we reach more patients with high-quality solutions, leverage our scaled platform and processes, and invest in best practices and the future. We remain confident in our team's ability to bring timely, coordinated, and impactful services and care to the populations we serve, where they are."

First Quarter 2025 Financial Results

(note: all figures exclude the Community Living business)

Net Revenue of $2,878 million, up 25.9% compared to $2,286 million in the first quarter of 2024.

Gross Profit of $338 million, up 15.7% compared to $292 million in the first quarter of 2024.

Net Income from Continuing Operations of $9.2 million, compared to Net Loss from Continuing Operations of $56.0 million in the first quarter of 2024.

Adjusted EBITDA(1) of $131 million, up 28.2% compared to $102 million in the first quarter of 2024.

1Adjusted EBITDA is a non-GAAP financial measure. Please see "Non-GAAP Financial Information" and the end of this press release for a reconciliation of Adjusted EBITDA to net income (loss) from continuing operations, the most directly comparable financial measure prepared in accordance with GAAP.

Key Financials (for BrightSpring continuing operations)

 
 
                                   Three Months Ended 
                                  March 31, (Unaudited) 
                               ---------------------------  ------ 
                                   2025            2024       % 
                               ------------      --------   ------ 
($ in millions) 
Pharmacy Solutions Revenue      $     2,532      $  1,977   28% 
Provider Services Revenue               346           309   12% 
                                   --------       ------- 
Total Revenue                   $     2,878      $  2,286   26% 
                                   ========       ======= 
 
                                   Three Months Ended 
                                  March 31, (Unaudited) 
                               ---------------------------  ------ 
                                   2025            2024       % 
                               ------------      --------   ------ 
($ in millions) 
Pharmacy Solutions segment 
 EBITDA                         $       116      $     88   31% 
Provider Services segment 
 EBITDA                                  51            47    9% 
                                   --------       ------- 
Total Segment Adjusted EBITDA   $       167      $    135   24% 
Corporate Costs                         (36)          (33)   - 
                                   --------       ------- 
Total Company Adjusted 
 EBITDA(1)                      $       131      $    102   28% 
                                   ========       ======= 
 
 

1Adjusted EBITDA is a non-GAAP financial measure. Please see "Non-GAAP Financial Information" and the end of this press release for a reconciliation of Adjusted EBITDA to net income (loss) from continuing operations, the most directly comparable financial measure prepared in accordance with GAAP.

Full Year 2025 Financial Guidance

For the full year 2025, BrightSpring is increasing guidance, which excludes the Community Living business and the effects of any future closed acquisitions. All growth rates are shown as compared to the full year 2024 Revenue and Adjusted EBTIDA results, excluding the Community Living business.

   -- Net Revenue of $12,000 million to $12,500 million, or 19.1% to 24.1% 
      growth. 
 
          -- Pharmacy Segment Revenue of $10,550 million to $11,000 million, or 
             20.5% to 25.7% growth. 
 
          -- Provider Segment Revenue of $1,450 million to $1,500 million, or 
             10.0% to 13.8% growth. 
 
   -- Adjusted EBITDA2 of $570 million to $585 million, or 23.9% to 27.2% 
      growth. 

A copy of the Company's first quarter 2025 earnings presentation is available on the Company's investor relations website, https://ir.brightspringhealth.com/

2A reconciliation of the foregoing guidance for the non-GAAP metric of Adjusted EBITDA to GAAP net income (loss) from continuing operations cannot be provided without unreasonable effort because of the inherent difficulty of accurately forecasting the occurrence and financial impact of the various adjusting items necessary for such reconciliation that have not yet occurred, are out of our control, or cannot be reasonably predicted. For the same reasons, the Company is unable to assess the probable significance of the unavailable information, which could have a material impact on its future GAAP financial results.

Webcast and Conference Call Details

BrightSpring will host a conference call today, May 2, 2025, at 8:30 a.m. Eastern Time. Investors interested in listening to the conference call are required to register online.

A live and archived webcast of the event will be available on the "Events & Presentations" section of the BrightSpring website at https://ir.brightspringhealth.com/. The Company has posted supplemental financial information on the first quarter 2025 results that it will reference during the conference call. The supplemental information can be found under the "Events & Presentations" on the Company's investor relations page.

About BrightSpring Health Services

BrightSpring Health Services provides complementary home- and community-based pharmacy and provider health solutions for complex populations in need of specialized and/or chronic care. Through the Company's service lines, including pharmacy, home health care and primary care, and rehabilitation and behavioral health, we provide comprehensive and more integrated care and clinical solutions in all 50 states to over 450,000 customers, clients and patients daily. BrightSpring has consistently demonstrated strong and often industry-leading quality metrics across its services lines while improving the quality of life and health for high-need individuals and reducing overall costs to the healthcare system.

Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect our current views with respect to, among other things, our operations and financial performance. Forward-looking statements include all statements that are not historical facts. These forward-looking statements may relate to matters which include, but are not limited to, industries, business strategy, goals and expectations concerning our market position, future operations, margins, profitability, capital expenditures, liquidity and capital resources and other financial and operating information. In some cases, we have used words such as "anticipate," "assume," "believe," "continue, " "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "future," "will," "seek," "foreseeable," "target," "guidance," the negative version of these words, or similar terms and phrases to identify these forward-looking statements.

The forward-looking statements are based on management's current expectations and are not historical facts or guarantees of future performance. The forward-looking statements relate to the future and are therefore subject to various risks, uncertainties, assumptions, or changes in circumstances that are difficult to predict or quantify. Our expectations, beliefs, and projections are expressed in good faith and we believe there is a reasonable basis for them. However, there can be no assurance that management's expectations, beliefs, and projections will result or be achieved. Actual results may differ materially from these expectations due to changes in global, regional, or local economic, business, competitive, market, regulatory, and other factors, many of which are beyond our control. We believe that these factors include but are not limited to the following:

   -- our operation in a highly competitive industry; 
 
   -- our inability to maintain relationships with existing patient referral 
      sources or establish new referral sources; 
 
   -- changes to Medicare and Medicaid rates or methods governing Medicare and 
      Medicaid payments for our services; 
 
   -- cost containment initiatives of third-party payors, including 
      post-payment audits; 
 
   -- the implementation of alternative payment models and the transition of 
      Medicaid and Medicare beneficiaries to managed care organizations may 
      limit our market share and could adversely affect our revenues; 
 
   -- changes in the case mix of patients, as well as payor mix and payment 
      methodologies, and decisions and operations of third-party organizations; 
 
   -- our reliance on federal and state spending, budget decisions, and 
      continuous governmental operations which may fluctuate under different 
      political conditions; 
 
   -- changes in drug utilization and/or pricing, PBM contracts, and Medicare 
      Part D/Medicaid reimbursement, which may negatively impact our 
      profitability; 
 
   -- changes in our relationships with pharmaceutical suppliers, including 
      changes in drug availability or pricing; 
 
   -- reliance on the continual recruitment and retention of nurses, 
      pharmacists, therapists, caregivers, direct support professionals, and 
      other qualified personnel, including senior management; 
 
   -- compliance with or changes to federal, state, and local laws and 
      regulations that govern our employment practices, including minimum wage, 
      living wage, and paid time-off requirements; 
 
   -- fluctuation of our results of operations on a quarterly basis; 
 
   -- harm caused by labor relation matters; 
 
   -- limitations in our ability to control reimbursement rates received for 
      our services if we are unable to maintain or reduce our costs to provide 
      such services; 
 
   -- delays in collection or non-collection of our accounts receivable, 
      particularly during the business integration process; 
 
   -- failure to manage our growth effectively, which may inhibit our ability 
      to execute our business plan, maintain high levels of service and 
      satisfaction or adequately address competitive challenges; 
 
   -- our ability to identify, successfully complete and manage acquisitions, 
      joint ventures, and other strategic initiatives, including the pending 
      sale of our Community Living business; 
 
   -- our ability to continue to provide consistently high quality of care; 
 
   -- maintenance of our corporate reputation or the emergence of adverse 
      publicity, including negative information on social media or changes in 
      public perception of our services; 
 
   -- contract continuance, expansion and renewal with our existing customers, 
      including renewals at lower fee levels, customers declining to purchase 
      additional services from us, or reduction in the services received from 
      us pursuant to those contracts; 
 
   -- effective investment in, implementation of improvements to and proper 
      maintenance of the uninterrupted operation and data integrity of our 
      information technology and other business systems; 
 
   -- security breaches, loss of data, and other disruptions, which could 
      compromise sensitive business or patient information; cause a loss of 
      confidential patient data, employee data or personal information; or 
      prevent access to critical information and thereby expose us to liability, 
      litigation, and federal and state governmental inquiries and damage our 
      reputation and brand; 
 
   -- risks related to credit card payments and other payment methods; 
 
   -- potential substantial malpractice or other similar claims; 
 
   -- various risks related to governmental inquiries, regulatory actions, and 
      whistleblower and other lawsuits, which may not be entirely covered by 
      insurance; 
 
   -- our current insurance program, which may expose us to unexpected costs, 
      particularly if we incur losses not covered by our insurance or if claims 
      or losses differ from our estimates; 
 
   -- factors outside of our control, including those listed, which have 
      required and could in the future require us to record an asset impairment 
      of goodwill; 
 
   -- a pandemic, epidemic, or outbreak of an infectious disease; 
 
   -- inclement weather, natural disasters, acts of terrorism, riots, civil 
      insurrection or social unrest, looting, protests, strikes, or street 
      demonstrations; and 
 
   -- significant changes in tax or trade policies, tariffs, or trade relations 
      between the United States and other countries, such as the imposition of 
      unilateral tariffs on imported products; and 
 
   -- our inability to adequately protect our intellectual property rights. 

The forward-looking statements included in this press release are made only as of the date of this press release, and we undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future developments, or otherwise, except as required by law. These factors should not be construed as exhaustive, and should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, our actual results may vary in material respects from those projected in these forward-looking statements. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Our forward- looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures, investments, or other strategic transactions we may make.

For additional information on these and other factors that could cause BrightSpring's actual results to differ materially from expected results, please see our filings with the Securities and Exchange Commission (the "SEC"), which are accessible on the SEC's website at www.sec.gov.

Non-GAAP Financial Measures

This press release contains "non-GAAP financial measures," including "EBITDA" and "Adjusted EBITDA," which are financial measures that either exclude or include amounts that are not excluded or included in the most directly comparable measures calculated and presented in accordance with accounting principles generally accepted in the United States, or GAAP.

EBITDA and Adjusted EBITDA have been presented in this release as supplemental measures of financial performance that are not required by, or presented in accordance with, GAAP, because we believe they assist investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. Management also believes that these measures are useful to investors in highlighting trends in our operating performance, while other measures can differ significantly depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which we operate and capital investments. Management uses EBITDA and Adjusted EBITDA to supplement GAAP measures of performance in the evaluation of the effectiveness of our business strategies, to make budgeting decisions, to establish and award discretionary annual incentive compensation, and to compare our performance against that of other peer companies using similar measures.

Management supplements GAAP results with non-GAAP financial measures to provide a more complete understanding of the factors and trends affecting the business than GAAP results alone. EBITDA and Adjusted EBITDA are not GAAP measures of our financial performance and should not be considered as an alternative to net income (loss) as a measure of financial performance or any other performance measures derived in accordance with GAAP. Additionally, these measures are not intended to be a measure of free cash flow available for management's discretionary use as they do not consider certain cash requirements such as tax payments, debt service requirements, total capital expenditures, and certain other cash costs that may recur in the future.

Management defines EBITDA as net income (loss) from continuing operations before income tax benefit, interest expense, net and depreciation and amortization. Management also defines Adjusted EBITDA as EBITDA, further adjusted to exclude non-cash share-based compensation, acquisition, integration and transaction-related costs, restructuring and divestiture-related and other costs, legal costs and settlements associated with certain historical matters for PharMerica, significant projects, and management fees.

The presentations of these measures have limitations as analytical tools and should not be considered in isolation, or as a substitute for analysis of our results as reported under GAAP. Because not all companies use identical calculations, the presentations of these measures may not be comparable to other similarly titled measures of other companies and can differ significantly from company to company. Please see the end of this press release for reconciliations of non-GAAP financial measures to the most directly comparable financial measure prepared in accordance with GAAP.

BrightSpring Contact:

Investor Relations:

David Deuchler, CFA

Gilmartin Group LLC

ir@brightspringhealth.com

Media Contact:

Leigh White

leigh.white@brightspringhealth.com

502.630.7412

 
 
         BrightSpring Health Services, Inc. and Subsidiaries 
                     Consolidated Balance Sheets 
                 March 31, 2025 and December 31, 2024 
           (In thousands, except share and per share data) 
                             (Unaudited) 
 
                                March 31, 2025     December 31, 2024 
                               ----------------   ------------------- 
Assets 
Current assets: 
   Cash and cash equivalents    $        52,337    $           60,954 
   Accounts receivable, net 
    of allowance for credit 
    losses                              975,264               902,782 
   Inventories                          533,637               636,561 
   Prepaid expenses and other 
    current assets                      131,027               161,310 
   Current assets held for 
    sale                                836,183               131,447 
                                   ------------       --------------- 
     Total current assets             2,528,448             1,893,054 
                                   ------------       --------------- 
Property and equipment, net 
 of accumulated depreciation 
 of $355,623 and $339,892 at 
 March 31, 2025 and December 
 31, 2024, respectively                 177,228               180,570 
Goodwill                              2,370,024             2,363,884 
Intangible assets, net of 
 accumulated amortization               568,284               595,224 
Operating lease right-of-use 
 assets, net                            162,371               161,032 
Deferred income taxes, net                2,311                 5,288 
Other assets                             38,279                39,128 
Non-current assets held for 
 sale                                        --               687,960 
                                   ------------       --------------- 
     Total assets               $     5,846,945    $        5,926,140 
                                   ============       =============== 
Liabilities, Redeemable 
Noncontrolling Interest, and 
Equity 
Current liabilities: 
   Trade accounts payable       $       868,080    $          923,926 
   Accrued expenses                     302,590               295,746 
   Current portion of 
    obligations under 
    operating leases                     38,687                38,910 
   Current portion of 
    obligations under 
    financing leases                      3,287                 3,463 
   Current portion of 
    long-term debt                       48,725                48,725 
   Current liabilities held 
    for sale                            196,248               117,563 
                                   ------------       --------------- 
     Total current 
      liabilities                     1,457,617             1,428,333 
                                   ------------       --------------- 
Obligations under operating 
 leases, net of current 
 portion                                130,360               129,467 
Obligations under financing 
 leases, net of current 
 portion                                  6,477                 6,530 
Long-term debt, net of 
 current portion                      2,489,339             2,561,858 
Long-term liabilities                    72,585                71,190 
Non-current liabilities held 
 for sale                                    --                77,177 
                                   ------------       --------------- 
     Total liabilities                4,156,378             4,274,555 
                                   ------------       --------------- 
Redeemable noncontrolling 
 interest                                 3,323                 3,730 
Shareholders' equity: 
   Common stock, $0.01 par 
    value, 1,500,000,000 
    shares authorized, 
    175,183,434 and 
    174,245,990 shares issued 
    and outstanding at March 
    31, 2025 and December 31, 
    2024, respectively          $         1,752    $            1,742 
   Preferred stock, $0.01 
   par value, 250,000,000 
   authorized, no shares 
   issued and outstanding at 
   March 31, 2025 and 
   December 31, 2024                         --                    -- 
   Additional paid-in capital         1,880,099             1,866,850 
   Accumulated deficit                 (192,613)             (222,155) 
   Accumulated other 
    comprehensive (loss) 
    income                               (1,869)                1,418 
                                   ------------       --------------- 
     Total shareholders' 
      equity                          1,687,369             1,647,855 
                                   ------------       --------------- 
   Noncontrolling interest                 (125)                   -- 
                                   ------------       --------------- 
     Total equity                     1,687,244             1,647,855 
                                   ------------       --------------- 
      Total liabilities, 
       redeemable 
       noncontrolling 
       interest, and equity     $     5,846,945    $        5,926,140 
                                   ============       =============== 
 
 
 
        BrightSpring Health Services, Inc. and Subsidiaries 
               Consolidated Statements of Operations 
         For the three months ended March 31, 2025 and 2024 
              (In thousands, except per share amounts) 
                            (Unaudited) 
 
                                       For the Three Months Ended 
                                               March 31, 
                                     ------------------------------ 
                                          2025             2024 
                                     ---------------   ------------ 
Revenues: 
   Products                           $    2,532,171   $  1,977,035 
   Services                                  345,958        308,731 
                                         -----------    ----------- 
Total revenues                             2,878,129      2,285,766 
Cost of goods                              2,328,215      1,807,100 
Cost of services                             211,545        186,175 
                                         -----------    ----------- 
Gross profit                                 338,369        292,491 
Selling, general, and 
 administrative expenses                     287,630        307,826 
Operating income (loss)                       50,739        (15,335) 
Loss on extinguishment of debt                    --         12,726 
Interest expense, net                         41,763         54,470 
                                         -----------    ----------- 
Income (loss) from continuing 
 operations before income taxes                8,976        (82,531) 
Income tax benefit                              (240)       (26,504) 
                                         -----------    ----------- 
Income (loss) from continuing 
 operations, net of income taxes               9,216        (56,027) 
Income from discontinued 
 operations, net of income taxes              19,794          9,642 
                                         -----------    ----------- 
Net income (loss)                             29,010        (46,385) 
Net loss attributable to 
 noncontrolling interests included 
 in continuing operations                       $(532.SI)$          (635) 
                                         ===========    =========== 
Net income (loss) attributable to 
 BrightSpring Health Services, Inc. 
 and subsidiaries                     $       29,542   $    (45,750) 
 
Net income (loss) per common 
share: 
  Basic income (loss) per share 
  attributable to common 
  shareholders: 
    Continuing operations             $         0.05   $      (0.31) 
    Discontinued operations           $         0.10   $       0.05 
                                         -----------    ----------- 
    Net income (loss)                 $         0.15   $      (0.26) 
  Diluted income (loss) per share 
  attributable to common 
  shareholders: 
    Continuing operations             $         0.05   $      (0.31) 
    Discontinued operations           $         0.09   $       0.05 
                                         -----------    ----------- 
    Net income (loss)                 $         0.14   $      (0.26) 
Weighted average shares 
outstanding: 
  Basic                                      201,005        175,531 
  Diluted                                    214,927        175,531 
 
 
 
        BrightSpring Health Services, Inc. and Subsidiaries 
               Consolidated Statements of Cash Flows 
         For the three months ended March 31, 2025 and 2024 
                           (In thousands) 
                            (Unaudited) 
 
                                       For the Three Months Ended 
                                               March 31, 
                                     ------------------------------ 
                                         2025             2024 
                                     -------------   -------------- 
Operating activities: 
  Net income (loss)                   $     29,010   $      (46,385) 
  Adjustments to reconcile net 
  income (loss) to cash provided 
  by (used in) operating 
  activities: 
    Depreciation and amortization           42,161           48,922 
    Impairment of long-lived assets          3,411            1,769 
    Change in fair value of 
    contingent consideration, net            1,698               -- 
    Provision for credit losses              8,101            6,622 
    Amortization of deferred debt 
     issuance costs                          2,749            4,447 
    Share-based compensation                15,681           24,848 
    Deferred income taxes, net               4,031          (31,732) 
    Loss on extinguishment of debt              --           12,726 
    (Gain) loss on disposition of 
     fixed assets                             (287)             122 
    Other                                      161             (312) 
    Change in operating assets and 
    liabilities, net of 
    acquisitions and 
    dispositions: 
      Accounts receivable                  (79,449)        (115,576) 
      Prepaid expenses and other 
       current assets                       23,973            8,916 
      Inventories                          103,300           30,485 
      Trade accounts payable               (53,871)          21,605 
      Accrued expenses                       8,643          (43,430) 
      Other assets and liabilities          (7,714)          (1,886) 
                                         ---------    ------------- 
    Net cash provided by (used in) 
     operating activities             $    101,598   $      (78,859) 
                                         ---------    ------------- 
Investing activities: 
    Purchases of property and 
     equipment                        $    (17,632)  $      (21,816) 
    Acquisitions of businesses              (6,754)          (9,394) 
    Other                                      195              272 
                                         ---------    ------------- 
     Net cash used in investing 
      activities                      $    (24,191)  $      (30,938) 
                                         ---------    ------------- 
Financing activities: 
  Long-term debt borrowings           $         --   $    2,566,000 
  Long-term debt repayments                (11,792)      (3,359,353) 
  Proceeds from issuance of common 
   stock on initial public 
   offering, net                                --          656,485 
  Proceeds from issuance of 
   tangible equity units, net                   --          389,000 
  Repayments of the Revolving 
   Credit Facility, net                    (63,300)         (50,700) 
  Payment of debt issuance costs                --          (42,963) 
  Repurchase of shares of common 
   stock                                        --             (325) 
  Proceeds from shares issued 
  under share-based compensation 
  plan                                         345               -- 
  Taxes paid related to net share 
   settlement of equity awards              (2,763)              -- 
  Purchase of redeemable 
   noncontrolling interest                  (5,100)            (300) 
  Payment of financing lease 
   obligations                              (3,408)          (3,081) 
                                         ---------    ------------- 
     Net cash (used in) provided by 
      financing activities            $    (86,018)  $      154,763 
                                         ---------    ------------- 
     Net (decrease) increase in 
      cash and cash equivalents             (8,611)          44,966 
  Cash and cash equivalents at 
   beginning of period                      61,253           13,071 
                                         ---------    ------------- 
  Cash and cash equivalents at end 
   of period                          $     52,642   $       58,037 
                                         ---------    ------------- 
  Cash and cash equivalents 
   included in assets held for sale 
   at end of period                            305            2,494 
                                         ---------    ------------- 
  Cash and cash equivalents 
   included in continuing 
   operations at end of period        $     52,337   $       55,543 
                                         =========    ============= 
 
 
 
         BrightSpring Health Services, Inc. and Subsidiaries 
             Reconciliation of EBITDA and Adjusted EBITDA 
          For the three months ended March 31, 2025 and 2024 
                             (Unaudited) 
 
      The following table reconciles net income (loss) from 
       continuing operations to EBITDA and Adjusted EBITDA: 
 
($ in thousands)                        For the Three Months Ended 
                                                March 31, 
                                     -------------------------------- 
                                          2025               2024 
                                     ---------------      ----------- 
Net income (loss) from continuing 
 operations                           $        9,216      $   (56,027) 
Income tax benefit                              (240)         (26,504) 
Interest expense, net                         41,763           54,470 
Depreciation and amortization                 40,832           39,236 
                                         -----------       ---------- 
EBITDA                                $       91,571      $    11,175 
Non-cash share-based compensation 
 (1)                                          12,474           23,586 
Acquisition, integration, and 
 transaction-related costs (2)                 9,521            8,541 
Restructuring and 
 divestiture-related and other 
 costs (3)                                    17,496           23,899 
Legal costs and settlements (4)                   --           10,473 
Significant projects (5)                          --            1,160 
Management fee (6)                                --           23,381 
                                         -----------       ---------- 
Total adjustments                     $       39,491      $    91,040 
                                         -----------       ---------- 
Adjusted EBITDA                       $      131,062      $   102,215 
                                         ===========       ========== 
 
 
(1)  (Represents non-cash share-based compensation to certain 
      members of our management and full-time employees. 
      The three months ended March 31, 2024 includes $15.0 
      million of previously unrecognized share-based compensation 
      expense related to performance-vesting options under 
      the 2017 Stock Plan, a portion of which vested upon 
      completion of the IPO.) 
(2)  (Represents transaction costs incurred in connection 
      with planned, completed, or terminated acquisitions, 
      which include investment banking fees, legal diligence 
      and related documentation costs, finance and accounting 
      diligence and documentation; costs associated with 
      the integration of acquisitions, including any facility 
      consolidation, integration travel, or severance; and 
      costs associated with other planned, completed, or 
      terminated non-routine transactions.) 
(3)  (Represents costs associated with restructuring-related 
      activities, including closure, and related license 
      impairment, and severance expenses associated with 
      certain enterprise-wide or significant business line 
      cost-savings measures. These costs include $10.0 million 
      and $6.1 million of costs that did not meet the criteria 
      for discontinued operations related to the Community 
      Living divestiture for the three months ended March 
      31, 2025 and 2024, respectively. These costs also 
      include $12.7 million of unamortized debt issuance 
      costs associated with the extinguishment of our Second 
      Lien Facility in the three months ended March 31, 
      2024.) 
(4)  (Represents settlement and defense costs associated 
      with certain historical PharMerica litigation matters, 
      including the Silver matter, all of which were finalized 
      in 2024. See Note 13 within the unaudited condensed 
      consolidated financial statements and related notes 
      in this Quarterly Report on Form 10-Q for additional 
      information.) 
(5)  (Represents costs associated with certain transformational 
      projects and for the periods presented primarily included 
      general ledger system implementation, pharmacy billing 
      system implementation, and ransomware attack response 
      costs, all of which were finalized in 2024.) 
(6)  (Represents annual management fees payable to the 
      Managers under the Monitoring Agreement through the 
      date of the IPO, and $22.7 million of termination 
      fees resulting from the termination of the Monitoring 
      Agreement upon completion of the IPO Offerings. All 
      management fees ceased following the completion of 
      the IPO in 2024.) 
 
 
 
         BrightSpring Health Services, Inc. and Subsidiaries 
                    Reconciliation of Adjusted EPS 
          For the three months ended March 31, 2025 and 2024 
                             (Unaudited) 
 
      The following table reconciles diluted EPS to Adjusted 
       EPS: 
 
(shares in thousands)                   For the Three Months Ended 
                                                March 31, 
                                     -------------------------------- 
                                          2025               2024 
                                     ---------------      ----------- 
Diluted EPS from continuing 
 operations                           $         0.05      $     (0.31) 
Non-cash share-based compensation 
 (1)                                            0.06             0.13 
Acquisition, integration, and 
 transaction-related costs (1)                  0.04             0.05 
Restructuring and 
 divestiture-related and other 
 costs (1)                                      0.08             0.13 
Legal costs and settlements (1)                   --             0.06 
Significant projects (1)                          --             0.01 
Management fee (1)                                --             0.13 
Income tax impact on adjustments 
 (2)                                           (0.04)           (0.11) 
                                         -----------       ---------- 
Adjusted EPS                          $         0.19      $      0.09 
                                         ===========       ========== 
 
Weighted average common shares 
 outstanding used in calculating 
 diluted U.S. GAAP net income 
 (loss) per share                            214,927          175,531 
Weighted average common shares 
 outstanding used in calculating 
 diluted Non-GAAP income (loss) per 
 share                                       214,927          186,783 
 
 
(1)  (This adjustment reflects the per share impact of 
      the adjustment reflected within the definition of 
      Adjusted EBITDA.) 
(2)  (The income tax impact of non-GAAP adjustments is 
      calculated using the estimated tax rate for the respective 
      non-GAAP adjustment.) 
 

(END) Dow Jones Newswires

May 02, 2025 06:00 ET (10:00 GMT)

免责声明:投资有风险,本文并非投资建议,以上内容不应被视为任何金融产品的购买或出售要约、建议或邀请,作者或其他用户的任何相关讨论、评论或帖子也不应被视为此类内容。本文仅供一般参考,不考虑您的个人投资目标、财务状况或需求。TTM对信息的准确性和完整性不承担任何责任或保证,投资者应自行研究并在投资前寻求专业建议。

热议股票

  1. 1
     
     
     
     
  2. 2
     
     
     
     
  3. 3
     
     
     
     
  4. 4
     
     
     
     
  5. 5
     
     
     
     
  6. 6
     
     
     
     
  7. 7
     
     
     
     
  8. 8
     
     
     
     
  9. 9
     
     
     
     
  10. 10