Payoneer Reports First Quarter 2025 Financial Results
Strong growth and profitability
16% YoY growth in revenue excluding interest income powered by B2B customers and Card product
NEW YORK--(BUSINESS WIRE)--May 07, 2025--
Payoneer Global Inc. ("Payoneer" or the "Company") (NASDAQ: PAYO), the global financial technology company powering business growth across borders, today reported financial results for its first quarter ended March 31, 2025.
First Quarter 2025 Financial Highlights
YoY
($ in mm) 1Q 2024 2Q 2024 3Q 2024 4Q 2024 1Q 2025 Change
------- ------- ------- ------- ------- -------
Revenue ex.
interest
income $162.9 $173.7 $183.1 $201.1 $188.6 16%
Interest
income 65.3 65.8 65.2 60.6 58.0 (11)%
------- ------- ------- ------- -------
Revenue $228.2 $239.5 $248.3 $261.7 $246.6 8%
Transaction
costs as a %
of revenue 14.9% 15.4% 15.3% 16.5% 16.0% 110 bps
Net income $29.0 $32.4 $41.6 $18.2 $20.6 (29)%
Adjusted
EBITDA 65.2 72.8 69.3 63.3 65.4 0%
Operational
Metrics
--------------
Volume ($bn) $18.5 $18.7 $20.4 $22.5 $19.7 7%
Active Ideal
Customer
Profiles
(ICPs)
('000s)(1) 530 547 557 560 556 5%
Revenue as a % 124 bps 128 bps 122 bps 116 bps 125 bps 1 bps
of volume
("Take
Rate")
SMB customer 108 bps 111 bps 109 bps 109 bps 119 bps 11 bps
take rate(2)
1. Active ICPs are defined as customers with a Payoneer Account that have on
average over $500 per month in volume and were active over the trailing
twelve-month period.
2. SMB customer take rate represents revenue from SMBs who sell on
marketplaces, B2B SMBs, and Merchant Services, divided by the associated
volume from each respective channel.
"Payoneer delivered another solid quarter, driven by strong ARPU growth, increasing adoption of our high-value products, focus on quality customers, and continued profitability. We also extended our regulatory advantage, becoming the third foreign company licensed as a payment service provider in China. This reflects our long-term commitment to complex, high-potential markets.
Global trade is rapidly evolving. Payoneer's customers are adapting, and we are right there with them. Approximately 40% of our revenue comes from helping customers sell into non-US markets. As supply chains shift and global workforces expand, we're positioning ourselves to capture the upside.
We're executing our strategy with discipline. We are balancing growth and profitability while strengthening our long-term moat by investing in our payments infrastructure and differentiated capabilities. Our strategy is simple: build the financial stack for the next generation of borderless SMBs and be their long-term partner as they grow and expand globally."
John Caplan, Chief Executive Officer
First Quarter 2025 Business Highlights
-- Revenue excluding interest income grew 16% year-over-year, driven by 7%
volume growth and significant take rate expansion with SMB customers.
-- ARPU excluding interest income grew 22%, accelerating for the seventh
consecutive quarter. Growth was driven by continued strength among larger
customers, growth in higher take rate B2B, Checkout and Card franchises,
and various pricing initiatives.
-- SMB customer revenue of $170 million grew 18% year-over-year, reflecting:
-- SMBs that sell on marketplaces revenue of $110 million, up 8%
year-over-year.
-- B2B SMBs revenue of $52 million, up 37% year-over-year.
-- Merchant Services (Checkout) revenue of $7 million, up 96%
year-over-year.
-- $1.4 billion of spend on Payoneer cards, up 29% year-over-year, with
increased usage across all regions.
-- $6.6 billion of customer funds (including both short-term and long-term
funds) as of March 31, 2025, up 11% year-over-year.
-- $17 million of share repurchases at a weighted average price of $9.04.
Share repurchases slowed versus $51 million in the prior year period at a
weighted average price of $4.84.
-- In April 2025, announced the completion of a previously announced
acquisition of a licensed China-based payment service provider, Easylink
Payment Co., Ltd. The acquisition strengthens Payoneer's global
regulatory infrastructure and positions the company to better serve its
local customers in China as they export globally.
2025 Outlook
Given the current macroeconomic uncertainty, Payoneer is suspending its previously issued full-year 2025 guidance.
"Payoneer delivered 16% growth in revenue excluding interest income and continued strong profitability in the first quarter. We continue to execute against our long-term vision and strategic roadmap. We remain confident in our long-term thesis - serving the complex needs of global SMBs and entrepreneurs by providing a comprehensive and differentiated financial stack that enables them to achieve their cross-border ambitions.
Given the rapidly evolving and uncertain global macro and trade environment, at this time, we are suspending our previously issued full year 2025 guidance. There are a broad range of potential outcomes and as a company supporting cross-border businesses that may be negatively impacted, we face substantial risks which could impact our financial results.
Our business and the customers we serve are diverse and our focus during this time is squarely on supporting our customers as they navigate the dynamic environment. Some customers may benefit from potential shifts in global trade and supply chains and we are focused on ensuring we and our customers are well positioned to capture potential new opportunities."
Bea Ordonez, Chief Financial Officer
Webcast
Payoneer will host a live webcast of its earnings on a conference call with the investment community beginning at 8:30 a.m. ET today, May 7, 2025. To access the webcast, go to the investor relations section of the Company's website at https://investor.payoneer.com. A replay will be available on the investor relations website following the call.
About Payoneer
Payoneer is the financial technology company empowering the world's small and medium-sized businesses to transact, do business, and grow globally. Payoneer was founded in 2005 with the belief that talent is equally distributed, but opportunity is not. It is our mission to enable any entrepreneur and business anywhere to participate and succeed in an increasingly digital global economy. Since our founding, we have built a global financial stack that removes barriers and simplifies cross-border commerce. We make it easier for millions of SMBs, particularly in emerging markets, to connect to the global economy, pay and get paid, manage their funds across multiple currencies, and grow their businesses.
Forward-Looking Statements
This press release includes, and oral statements made from time to time by representatives of Payoneer, may be considered "forward-looking statements" within the meaning of the "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements generally relate to future events or Payoneer's future financial or operating performance. In some cases, you can identify forward-looking statements by terminology such as "may," "should," "expect," "intend," "plan," "will," "estimate," "anticipate," "believe," "predict," "potential" or "continue," or the negatives of these terms or variations of them or similar terminology. Such forward-looking statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from those expressed or implied by such forward looking statements. These forward-looking statements are based upon estimates and assumptions that, while considered reasonable by Payoneer and its management, as the case may be, are inherently uncertain. Factors that may cause actual results to differ materially from current expectations include, but are not limited to: (1) changes in applicable laws or regulations; (2) the possibility that Payoneer may be adversely affected by geopolitical events and conflicts, such as Israel's ongoing conflicts in the Middle East, and other economic, business and/or competitive factors, such as changes in global trade policies (including the imposition of tariffs); (3) changes in the assumptions underlying our financial estimates; (4) the outcome of any known and/or unknown legal or regulatory proceedings; and (5) other risks and uncertainties set forth in Payoneer's Annual Report on Form 10-K for the period ended December 31, 2024 and future reports that Payoneer may file with the SEC from time to time. Nothing in this press release should be regarded as a representation by any person that the forward-looking statements set forth herein will be achieved or that any of the contemplated results of such forward-looking statements will be achieved. You should not place undue reliance on forward-looking statements, which speak only as of the date they are made. Payoneer does not undertake any duty to update these forward-looking statements.
Financial Information; Non-GAAP Financial Measures
Some of the financial information and data contained in this press release, such as adjusted EBITDA, have not been prepared in accordance with United States generally accepted accounting principles ("GAAP"). Payoneer uses these non-GAAP measures to compare Payoneer's performance to that of prior periods for budgeting and planning purposes. Payoneer believes these non-GAAP measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to Payoneer's results of operations. Payoneer's method of determining these non-GAAP measures may be different from other companies' methods and, therefore, may not be comparable to those used by other companies and Payoneer does not recommend the sole use of these non-GAAP measures to assess its financial performance. Payoneer management does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in Payoneer's financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgments by management about which expense and income are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, management presents non-GAAP financial measures in connection with GAAP results. You should review Payoneer's financial statements, which are included in Payoneer's Annual Report on Form 10-K for the year ended December 31, 2024 and its subsequent Quarterly Reports on Form 10-Q, and not rely on any single financial measure to evaluate Payoneer's business.
Non-GAAP measures include the following item:
Adjusted EBITDA: We provide adjusted EBITDA, a non-GAAP financial measure that represents our net income (loss) adjusted to exclude, as applicable: M&A related expense (income), stock-based compensation expenses, restructuring charges, share in losses (gain) of associated company, loss (gain) from change in fair value of warrants and warrant repurchase/redemption, other financial expense (income), net, income taxes, and depreciation and amortization.
Other companies may calculate the above measure differently, and therefore Payoneer's measures may not be directly comparable to similarly titled measures of other companies.
In addition, in this earnings release, we reference volume, which is an operational metric. Volume refers to the total dollar value of transactions successfully completed or enabled by our platform, not including orchestration transactions. For a customer that both receives and later sends payments, we count the volume only once. We also reference ARPU (Average Revenue Per User), which is defined as the Revenue from Active Customers divided by the number of Active Customers over the period in which the Revenue was earned. Active Customers for these purposes are defined as Payoneer accountholders with at least 1 financial transaction over the period. Revenue from Active Customers represents revenue attributed to Active Customers based on their use of the Payoneer platform, including interest income earned from their balances, and excluding revenues unrelated to their activities.
TABLE - 1
PAYONEER GLOBAL INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(U.S. dollars in thousands, except share and per share data)
Three months ended
March 31,
--------------------------
2025 2024
------------ ------------
Revenues $ 246,617 $ 228,183
Transaction costs (Excluding depreciation
and amortization shown separately below
and including $0 and $438 interest
expense and fees associated with related
party transactions in the three months
ended March 31, 2025 and 2024,
respectively.) 39,349 33,966
Other operating expenses 41,658 40,283
Research and development expenses 37,271 32,051
Sales and marketing expenses 54,726 49,890
General and administrative expenses 29,904 24,209
Depreciation and amortization 14,390 9,408
----------- -----------
Total operating expenses 217,298 189,807
Operating income 29,319 38,376
Financial income (expense):
Gain from change in fair value of Warrants - 1,761
Other financial income (expense), net (1,550) 2,747
----------- -----------
Financial income (expense), net (1,550) 4,508
Income before income taxes 27,769 42,884
Income taxes 7,192 13,910
Net income $ 20,577 $ 28,974
=========== ===========
Other comprehensive income
Unrealized gain (loss) on
available-for-sale debt securities, net 7,239 (1)
Tax expense on unrealized gains on
available-for-sale debt securities, net (1,605) --
Unrealized gain (loss) on cash flow
hedges, net (1,787) 34
Tax benefit (expense) on unrealized gains
(losses) on cash flow hedges, net 327 (6)
Unrealized gain on interest rate floor,
net 6,021 -
Tax expense on unrealized gains on
interest rate floor, net (1,276) -
Foreign currency translation adjustments (169) -
----------- -----------
Other comprehensive income 8,750 27
Comprehensive income $ 29,327 $ 29,001
=========== ===========
Per Share Data
Net income per share attributable to
common stockholders -- Basic earnings
per share $ 0.06 $ 0.08
=========== ===========
-- Diluted earnings per share $ 0.05 $ 0.08
=========== ===========
Weighted average common shares
outstanding -- Basic 362,979,571 359,306,195
=========== ===========
Weighted average common shares
outstanding -- Diluted 382,215,129 378,715,301
=========== ===========
Disaggregation of revenue
The following table presents revenue recognized from contracts with customers as well as revenue from other sources:
(Unaudited)
Three months ended
March 31,
----------------------
2025 2024
------------ --------
Revenue recognized at a point in time $ 185,333 $159,796
Revenue recognized over time 930 662
-------- -------
Revenue from contracts with customers $ 186,263 $160,458
Interest income on customer balances $ 57,972 $ 65,268
Capital advance income 2,382 2,457
-------- -------
Revenue from other sources $ 60,354 $ 67,725
-------- -------
Total revenues $ 246,617 $228,183
======== =======
The following table presents the Company's revenue disaggregated by primary regional market, with revenues being attributed to the country (in the region) in which the billing address of the transacting customer is located, with the exception of global bank transfer revenues, where revenues are disaggregated based on the billing address of the transaction funds source.
Note that in 2024, the Company updated the definition of its primary regional markets to align with the view used by Management. This update eliminates South Asia, Middle East and North Africa as a separate region and instead includes revenues from South Asia in the Asia-Pacific region and Middle East and North Africa in the Europe, Middle East, and Africa region. The update has been applied to all periods reflected in the table below.
(Unaudited)
Three months ended
March 31,
----------------------
2025 2024
------------ --------
Primary regional markets
Greater China(1) $ 84,896 $ 81,358
Europe, Middle East, and Africa(2) 58,893 59,163
Asia-Pacific(2) 51,260 41,582
North America(3) 23,695 23,010
Latin America(2) 27,873 23,070
-------- -------
Total revenues $ 246,617 $228,183
======== =======
1. Greater China is inclusive of mainland China, Hong Kong, Macao and
Taiwan.
2. No single country included in any of these regions generated more than
10% of total revenue.
3. The United States is the Company's country of domicile. Of North America
revenues, the U.S. represents $22,624 and $21,925 during the three months
ended March 31, 2025 and 2024, respectively.
TABLE - 2
PAYONEER GLOBAL INC.
RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA (UNAUDITED)
(U.S. dollars in thousands)
Three months ended
March 31,
----------------------
2025 2024
----------- ---------
Net income $ 20,577 $ 28,974
Depreciation and amortization 14,390 9,408
Income taxes 7,192 13,910
Other financial expense (income), net 1,550 (2,747)
------- --------
EBITDA 43,709 49,545
Stock based compensation expenses(1) 18,755 15,077
M&A related expenses(2) 337 2,375
Gain from change in fair value of Warrants(3) - (1,761)
Restructuring charges(4) 2,630 -
======= ========
Adjusted EBITDA $ 65,431 $ 65,236
======= ========
Three months ended,
Dec. Mar.
Mar. 31, June 30, Sept. 30, 31, 31,
2024 2024 2024 2024 2025
-------- -------- --------- ------- -------
Net income $ 28,974 $ 32,425 $ 41,574 $18,190 $20,577
Depreciation and
amortization 9,408 10,712 13,510 13,666 14,390
Income taxes 13,910 15,866 (19,484) 8,016 7,192
Other financial expense
(income), net (2,747) (976) (1,674) 2,978 1,550
------- ------- -------- ------ ------
EBITDA 49,545 58,027 33,926 42,850 43,709
Stock based compensation
expenses(1) 15,077 13,666 17,430 18,614 18,755
M&A related expenses(2) 2,375 2,091 3,166 1,807 337
Gain from change in fair
value of Warrants(3) (1,761) (1,006) -- -- --
Restructuring charges(4) -- -- -- -- 2,630
Loss on Warrant
repurchase/redemption(5) -- -- 14,746 -- --
Adjusted EBITDA $ 65,236 $ 72,778 $ 69,268 $63,271 $65,431
======= ======= ======== ====== ======
1. Represents non-cash charges associated with stock-based compensation
expense, which has been, and will continue to be for the foreseeable
future, a significant recurring expense in our business and an important
part of our compensation strategy.
2. Amounts relate to M&A-related third-party fees, including related legal,
consulting and other expenditures. Additionally, amounts for the three
months ended March 31, 2025, December 31, 2024, and September 30, 2024
include $0.3, $1.8 and $0.2 million, respectively, in non-recurring fair
value adjustment of the Skuad contingent consideration liability.
3. Changes in the estimated fair value of the warrants are recognized as
gain or loss on the consolidated statements of comprehensive income. The
impact is removed from EBITDA as it represents market conditions that are
not in our control.
4. Represents non-recurring costs related to severance and other employee
termination benefits.
5. Amounts relate to a non-recurring loss on the repurchase and redemption
of outstanding public warrants.
TABLE - 3
PAYONEER GLOBAL INC.
EARNINGS PER SHARE (UNAUDITED)
(U.S. dollars in thousands, except share and per share data)
Three months ended March 31,
--------------------------------
2025 2024
----------------- -------------
Numerator:
Net income $ 20,577 $ 28,974
Denominator:
Weighted average common shares
outstanding --
Basic 362,979,571 359,306,195
Add:
Dilutive impact of RSUs, ESPP and
options to purchase common stock 18,362,026 18,725,608
Dilutive impact of private Warrants 873,532 683,498
Weighted average common shares --
diluted 382,215,129 378,715,301
============= ============
Net income per share attributable to
common stockholders -- Basic earnings
per share $ 0.06 $ 0.08
------------- ------------
Diluted earnings per share $ 0.05 $ 0.08
============= ============
TABLE - 4
PAYONEER GLOBAL INC.
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(U.S. dollars in thousands, except share and per share data)
March 31, December 31,
2025 2024
---------- --------------
Assets:
Current assets:
Cash and cash equivalents $ 524,150 $ 497,467
Restricted cash 9,979 6,633
Customer funds 6,053,390 6,439,153
Accounts receivable (net of allowance of
$382 at March 31, 2025 and December 31,
2024, respectively) 9,382 11,937
Capital advance receivables (net of
allowance of $4,913 at March 31, 2025
and $4,955 at December 31, 2024) 45,088 56,242
Other current assets 70,832 88,210
--------- ----------
Total current assets 6,712,821 7,099,642
Non-current assets:
Property, equipment and software, net 17,113 16,053
Goodwill 77,785 77,785
Intangible assets, net 104,669 102,390
Customer funds 525,000 525,000
Restricted cash 15,683 17,653
Deferred taxes 41,249 41,523
Severance pay fund 740 757
Operating lease right-of-use assets 20,006 19,403
Other assets 35,096 30,174
--------- ----------
Total assets $7,550,162 $ 7,930,380
========= ==========
Liabilities and shareholders' equity:
Current liabilities:
Trade payables $ 32,889 $ 37,302
Outstanding operating balances 6,578,390 6,964,153
Other payables 119,716 129,621
--------- ----------
Total current liabilities 6,730,995 7,131,076
Non-current liabilities:
Deferred taxes 1,471 1,471
Other long-term liabilities 66,965 73,043
--------- ----------
Total liabilities 6,799,431 7,205,590
Commitments and contingencies
Shareholders' equity:
Preferred stock, $0.01 par value,
380,000,000 shares authorized; no shares
were issued and outstanding at March 31,
2025 and December 31, 2024. - -
Common stock, $0.01 par value,
3,800,000,000 and 3,800,000,000 shares
authorized; 400,261,352 and 395,965,588
shares issued and 362,508,704 and
360,093,249 shares outstanding at March
31, 2025 and December 31, 2024,
respectively. 4,003 3,960
Treasury stock at cost, 37,752,648 and
35,872,339 shares as of March 31, 2025
and December 31, 2024, respectively. (210,702) (193,724)
Additional paid-in capital 834,745 821,196
Accumulated other comprehensive loss (3,859) (12,609)
Retained earnings 126,544 105,967
--------- ----------
Total shareholders' equity 750,731 724,790
--------- ----------
Total liabilities and shareholders'
equity $7,550,162 $ 7,930,380
========= ==========
TABLE - 5
PAYONEER GLOBAL INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(U.S. dollars in thousands)
Three months ended
March 31,
----------------------
2025 2024
---------- ----------
Cash Flows from Operating Activities
Net income $ 20,577 $ 28,974
Adjustment to reconcile net income to net
cash provided by operating activities:
Depreciation and amortization 14,390 9,408
Deferred taxes (2,279) (1,397)
Stock-based compensation expenses 18,755 15,077
Gain from change in fair value of
Warrants -- (1,761)
Interest and amortization of discount on
investments (2,568) (474)
Foreign currency re-measurement loss
(gain) (1,811) 1,541
Changes in operating assets and
liabilities:
Other current assets 16,158 (11)
Trade payables (2,883) 1,465
Deferred revenue 358 (28)
Accounts receivable, net 2,555 756
Capital advance extended to customers (84,078) (80,173)
Capital advance collected from
customers 95,232 73,533
Other payables (17,108) (12,528)
Other long-term liabilities (781) 2,669
Operating lease right-of-use assets 2,121 2,287
Other assets (4,922) 172
--------- ---------
Net cash provided by operating activities 53,716 39,510
--------- ---------
Cash Flows from Investing Activities
Purchase of property, equipment and
software (4,726) (1,616)
Capitalization of internal use software (16,067) (14,055)
Severance pay fund distributions, net 17 19
Customer funds in transit, net (19,742) 154
Purchases of investments in
available-for-sale debt securities (71,968) (118,649)
Maturities of investments in
available-for-sale debt securities 64,500 20,000
--------- ---------
Net cash used in investing activities (47,986) (114,147)
--------- ---------
Cash Flows from Financing Activities
Proceeds from issuance of common stock in
connection with stock-based compensation
plan, net of taxes paid related to
settlement of equity awards and proceeds
from employee equity transactions to be
remitted to employees (4,400) 3,432
Outstanding operating balances, net (385,763) (469,602)
Borrowings under related party facility -- 5,378
Repayments under related party facility -- (9,360)
Receipts of collateral on interest rate
derivatives 25,610 --
Payments of collateral on interest rate
derivatives (20,140) --
Common stock repurchased (17,753) (50,961)
--------- ---------
Net cash used in financing activities (402,446) (521,113)
--------- ---------
Effect of exchange rate changes on cash and
cash equivalents 1,878 (1,541)
--------- ---------
Net change in cash, cash equivalents,
restricted cash and customer funds (394,838) (597,291)
Cash, cash equivalents, restricted cash and
customer funds at beginning of period 5,658,210 7,018,367
--------- ---------
Cash, cash equivalents, restricted cash and
customer funds at end of period $5,263,372 $6,421,076
========= =========
Supplemental information of investing and
financing activities not involving cash
flows:
Property, equipment, and software acquired
but not paid $ -- $ 700
Internal use software capitalized but not
paid $ 4,959 $ 5,216
Right of use assets obtained in exchange
for new operating lease liabilities $ -- $ 1,699
Common stock repurchased but not paid $ 2,724 $ --
View source version on businesswire.com: https://www.businesswire.com/news/home/20250507107308/en/
CONTACT: Investor Contact:
Michelle Wang
investor@payoneer.com
Media Contact:
Angela Sullivan
PR@payoneer.com
(END) Dow Jones Newswires
May 07, 2025 07:30 ET (11:30 GMT)
免责声明：投资有风险，本文并非投资建议，以上内容不应被视为任何金融产品的购买或出售要约、建议或邀请，作者或其他用户的任何相关讨论、评论或帖子也不应被视为此类内容。本文仅供一般参考，不考虑您的个人投资目标、财务状况或需求。TTM对信息的准确性和完整性不承担任何责任或保证，投资者应自行研究并在投资前寻求专业建议。