Press Release: BrightSpring Health Services, Inc. Reports Preliminary Third Quarter 2025 Financial Results and Increases Full Year 2025 Guidance

Dow Jones
2025/10/21

LOUISVILLE, Ky., Oct. 20, 2025 (GLOBE NEWSWIRE) -- BrightSpring Health Services, Inc. ("BrightSpring" or the "Company") (NASDAQ: BTSG), a leading provider of home and community-based health services for complex populations, today announced preliminary financial results for the third quarter ended September 30, 2025, increased Revenue and Adjusted EBITDA(1) guidance, and provided details regarding its planned third quarter earnings conference call.

Preliminary Financial Highlights

(note: all figures represent continuing operations and exclude the Community Living business)

   -- Revenues of approximately $3,334 million, up 28.2% compared to 
      approximately $2,601 million in the third quarter of 2024. 
 
   -- Gross Profit of approximately $392 million, up 21.3% compared to 
      approximately $323 million in the third quarter of 2024. 
 
   -- Third quarter net income of approximately $37.5 million, compared to net 
      loss of approximately $25.7 million in the third quarter of 2024. 
 
   -- Adjusted EBITDA1 of approximately $160 million, up 37.2% compared to 
      approximately $117 million in the third quarter of 2024. 
 
   -- Planned divestiture of Community Living business to Sevita, announced on 
      January 20, 2025, is expected to close in early Q1 2026. 
 
   -- Leverage was approximately 3.31x, as calculated under our First Lien 
      Credit Agreement and Second Lien Credit Agreement, at September 30, 2025. 
      The results of the Community Living business are included in such 
      calculation pursuant to our First Lien Credit Agreement and the Second 
      Lien Credit Agreement. 
 
   -- Increased 2025 Revenue and Adjusted EBITDA guidance, which excludes the 
      Community Living business and the effects of any future closed 
      acquisitions. All growth rates are shown as compared to the full year 
      2024 Revenue and Adjusted EBITDA results, excluding the Community Living 
      business: 
 
          -- Revenues of $12,400 million to $12,700 million, or 23.1% to 26.1% 
             growth. 
 
                 -- Pharmacy Segment Revenue of $10,950 million to $11,200 
                    million, or 25.1% to 27.9% growth. 
 
                 -- Provider Segment Revenue of $1,450 million to $1,500 
                    million, or 10.0% to 13.8% growth. 
 
          -- Adjusted EBITDA2 of $605 million to $615 million, or 31.5% to 
             33.7% growth. 

These third quarter 2025 results are preliminary and subject to the finalization of the Company's regular financial and accounting procedures, however, the Company does not expect its final results to materially differ from the preliminary results shown within this release. These preliminary estimates are forward-looking statements. The Company's unaudited financial results as of the three and nine months ended September 30, 2025 are not yet finalized.

The Company will announce full third quarter results on October 28(th) , and host a conference call at 4:30 p.m. Eastern Time on the same day. Management will not be discussing its financial results for the third quarter before its conference call on October 28(th) . Investors interested in listening to the conference call are required to register online. A live and archived webcast of the event will be available on the "Events & Presentations" section of the BrightSpring website at https://ir.brightspringhealth.com/.

Preliminary Key Financials (for BrightSpring continuing operations)

 
                   Three Months            Nine Months 
                      Ended                   Ended 
                  September 30,           September 30, 
                   (Unaudited)             (Unaudited) 
                  --------------          -------------- 
                   2025    2024     %      2025    2024        % 
                  ------  ------  ------  ------  ------  ------ 
($ in millions) 
Pharmacy 
 Solutions 
 Revenue          $2,967  $2,266  31%     $8,289  $6,357  30% 
Provider 
 Services 
 Revenue             367     336   9%      1,071     968  11% 
                   -----   -----           -----   ----- 
Total Revenue     $3,334  $2,601  28%     $9,360  $7,325  28% 
                   =====   =====           =====   ===== 
 
 
                  Three Months Ended            Nine Months Ended 
                     September 30,                September 30, 
                      (Unaudited)                  (Unaudited) 
                  -------------------          -------------------- 
                    2025       2024      %       2025       2024          % 
                  ---------  --------  ------  ---------  ---------  ------ 
($ in millions) 
Pharmacy 
 Solutions 
 segment EBITDA   $141       $ 99      42%     $ 381      $ 282      35% 
Provider 
 Services 
 segment EBITDA     61         52      16%       168        150      12% 
                   ---  ---   ---               ----       ---- 
Total Segment 
 Adjusted 
 EBITDA           $202       $151      33%     $ 550      $ 432      27% 
Corporate Costs    (42)       (34)      -       (116)      (102)      - 
                   ---        ---               ----       ---- 
Total Company 
 Adjusted 
 EBITDA(1)        $160       $117      37%     $ 434      $ 330      32% 
                   ===  ===   ===               ====       ==== 
 

(1) Adjusted EBITDA is a non-GAAP financial measure. Please see "Non-GAAP Financial Information" and the end of this press release for a reconciliation of Adjusted EBITDA to net income (loss), the most directly comparable financial measure prepared in accordance with GAAP.

(2) A reconciliation of the foregoing guidance for the non-GAAP metric of Adjusted EBITDA to GAAP net income (loss) cannot be provided without unreasonable effort because of the inherent difficulty of accurately forecasting the occurrence and financial impact of the various adjusting items necessary for such reconciliation that have not yet occurred, are out of our control, or cannot be reasonably predicted. For the same reasons, the Company is unable to assess the probable significance of the unavailable information, which could have a material impact on its future GAAP financial results.

About BrightSpring Health Services

BrightSpring Health Services provides complementary home- and community-based pharmacy and provider health solutions for complex populations in need of specialized and/or chronic care. Through the Company's service lines, including pharmacy, home health care and primary care, and rehabilitation and behavioral health, we provide comprehensive and more integrated care and clinical solutions in all 50 states to over 460,000 customers, clients and patients daily. BrightSpring has consistently demonstrated strong and often industry-leading quality metrics across its services lines, while improving the quality of life and health for high-need individuals and reducing overall costs to the healthcare system.

Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect our current views with respect to, among other things, our operations and financial performance. Forward-looking statements include all statements that are not historical facts. These forward-looking statements may relate to matters which include, but are not limited to, industries, business strategy, goals and expectations concerning our market position, future operations, margins, profitability, capital expenditures, liquidity and capital resources and other financial and operating information. In some cases, we have used words such as "anticipate," "assume," "believe," "continue, " "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "future," "will," "seek," "foreseeable," "target," "guidance," the negative version of these words, or similar terms and phrases to identify these forward-looking statements.

The forward-looking statements are based on management's current expectations and are not historical facts or guarantees of future performance. The forward-looking statements relate to the future and are therefore subject to various risks, uncertainties, assumptions, or changes in circumstances that are difficult to predict or quantify. Our expectations, beliefs, and projections are expressed in good faith and we believe there is a reasonable basis for them. However, there can be no assurance that management's expectations, beliefs, and projections will result or be achieved. Actual results may differ materially from these expectations due to changes in global, regional, or local economic, business, competitive, market, regulatory, and other factors, many of which are beyond our control. We believe that these factors include but are not limited to the following:

   -- our operation in a highly competitive industry; 
 
   -- our inability to maintain relationships with existing patient referral 
      sources or establish new referral sources; 
 
   -- changes to Medicare and Medicaid rates or methods governing Medicare and 
      Medicaid payments for our services; 
 
   -- cost containment initiatives of third-party payors, including 
      post-payment audits; 
 
   -- the implementation of alternative payment models and the transition of 
      Medicaid and Medicare beneficiaries to managed care organizations may 
      limit our market share and could adversely affect our revenues; 
 
   -- changes in the case mix of patients, as well as payor mix and payment 
      methodologies, and decisions and operations of third-party organizations; 
 
   -- our reliance on federal and state spending, budget decisions, and 
      continuous governmental operations which may fluctuate under different 
      political conditions; 
 
   -- changes in drug utilization and/or pricing, PBM contracts, and Medicare 
      Part D/Medicaid reimbursement, which may negatively impact our 
      profitability; 
 
   -- changes in our relationships with pharmaceutical suppliers, including 
      changes in drug availability or pricing; 
 
   -- reliance on the continual recruitment and retention of nurses, 
      pharmacists, therapists, caregivers, direct support professionals, and 
      other qualified personnel, including senior management; 
 
   -- compliance with or changes to federal, state, and local laws and 
      regulations that govern our employment practices, including minimum wage, 
      living wage, and paid time-off requirements; 
 
   -- fluctuation of our results of operations on a quarterly basis; 
 
   -- harm caused by labor relation matters; 
 
   -- limitations in our ability to control reimbursement rates received for 
      our services if we are unable to maintain or reduce our costs to provide 
      such services; 
 
   -- delays in collection or non-collection of our accounts receivable, 
      particularly during the business integration process; 
 
   -- failure to manage our growth effectively, which may inhibit our ability 
      to execute our business plan, maintain high levels of service and 
      satisfaction or adequately address competitive challenges; 
 
   -- our ability to identify, successfully complete and manage acquisitions, 
      joint ventures, and other strategic initiatives, including the pending 
      sale of our Community Living business; 
 
   -- our ability to continue to provide consistently high quality of care; 
 
   -- maintenance of our corporate reputation or the emergence of adverse 
      publicity, including negative information on social media or changes in 
      public perception of our services; 
 
   -- contract continuance, expansion and renewal with our existing customers, 
      including renewals at lower fee levels, customers declining to purchase 
      additional services from us, or reduction in the services received from 
      us pursuant to those contracts; 
 
   -- effective investment in, implementation of improvements to and proper 
      maintenance of the uninterrupted operation and data integrity of our 
      information technology and other business systems; 
 
   -- security breaches, loss of data, and other disruptions, which could 
      compromise sensitive business or patient information; cause a loss of 
      confidential patient data, employee data or personal information; or 
      prevent access to critical information and thereby expose us to liability, 
      litigation, and federal and state governmental inquiries and damage our 
      reputation and brand; 
 
   -- risks related to credit card payments and other payment methods; 
 
   -- potential substantial malpractice or other similar claims; 
 
   -- various risks related to governmental inquiries, regulatory actions, and 
      whistleblower and other lawsuits, which may not be entirely covered by 
      insurance; 
 
   -- our current insurance program, which may expose us to unexpected costs, 
      particularly if we incur losses not covered by our insurance or if claims 
      or losses differ from our estimates; 
 
   -- factors outside of our control, including those listed, which have 
      required and could in the future require us to record an asset impairment 
      of goodwill; 
 
   -- a pandemic, epidemic, or outbreak of an infectious disease; 
 
   -- inclement weather, natural disasters, acts of terrorism, riots, civil 
      insurrection or social unrest, looting, protests, strikes, or street 
      demonstrations; 
 
   -- our inability to adequately protect our intellectual property rights; 
 
   -- risks related to our compliance with our regulatory framework; 
 
   -- the interests of KKR Stockholder may conflict with our stockholders' 
      interests in the future; 
 
   -- our substantial indebtedness; 
 
   -- significant changes in tax or trade policies, tariffs, or trade relations 
      between the United States and other countries, such as the imposition of 
      unilateral tariffs on imported products, including impacts on imported 
      drug products, which could result in supply chain disruptions and 
      significant increases in costs; and 
 
   -- repurchases of our common stock. 

The forward-looking statements included in this press release are made only as of the date of this press release, and we undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future developments, or otherwise, except as required by law. These factors should not be construed as exhaustive, and should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, our actual results may vary in material respects from those projected in these forward-looking statements. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Our forward- looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures, investments, or other strategic transactions we may make.

For additional information on these and other factors that could cause BrightSpring's actual results to differ materially from expected results, please see our filings with the Securities and Exchange Commission (the "SEC"), which are accessible on the SEC's website at www.sec.gov.

Non-GAAP Financial Measures

This press release contains "non-GAAP financial measures," including "EBITDA," "Adjusted EBITDA," and "Adjusted EPS," which are financial measures that either exclude or include amounts that are not excluded or included in the most directly comparable measures calculated and presented in accordance with accounting principles generally accepted in the United States, or GAAP.

EBITDA, Adjusted EBITDA, and Adjusted EPS have been presented in this release as supplemental measures of financial performance that are not required by, or presented in accordance with, GAAP, because we believe they assist investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. Management also believes that these measures are useful to investors in highlighting trends in our operating performance, while other measures can differ significantly depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which we operate and capital investments. Management uses EBITDA, Adjusted EBITDA, and Adjusted EPS to supplement GAAP measures of performance in the evaluation of the effectiveness of our business strategies, to make budgeting decisions, to establish and award discretionary annual incentive compensation, and to compare our performance against that of other peer companies using similar measures.

Management supplements GAAP results with non-GAAP financial measures to provide a more complete understanding of the factors and trends affecting the business than GAAP results alone. EBITDA, Adjusted EBITDA, and Adjusted EPS are not GAAP measures of our financial performance and should not be considered as an alternative to net income (loss) as a measure of financial performance or any other performance measures derived in accordance with GAAP. Additionally, these measures are not intended to be a measure of free cash flow available for management's discretionary use as they do not consider certain cash requirements such as tax payments, debt service requirements, total capital expenditures, and certain other cash costs that may recur in the future.

Management defines EBITDA as net income (loss) from continuing operations before income tax expense (benefit), interest expense, net and depreciation and amortization. Management also defines Adjusted EBITDA as EBITDA, further adjusted to exclude non-cash share-based compensation, acquisition, integration and transaction-related costs, restructuring and divestiture-related and other costs, legal costs and settlements associated with certain historical matters for PharMerica, significant projects, and management fees.

The presentations of these measures have limitations as analytical tools and should not be considered in isolation, or as a substitute for analysis of our results as reported under GAAP. Because not all companies use identical calculations, the presentations of these measures may not be comparable to other similarly titled measures of other companies and can differ significantly from company to company. Please see the end of this press release for reconciliations of non-GAAP financial measures to the most directly comparable financial measure prepared in accordance with GAAP.

BrightSpring Contact:

Investor Relations:

David Deuchler, CFA

Gilmartin Group LLC

ir@brightspringhealth.com

Media Contact:

Leigh White

leigh.white@brightspringhealth.com

502.630.7412

 
         BrightSpring Health Services, Inc. and Subsidiaries 
                     Consolidated Balance Sheets 
               September 30, 2025 and December 31, 2024 
           (In thousands, except share and per share data) 
                     (Unaudited and Preliminary) 
 
                            September 30, 2025     December 31, 2024 
                           --------------------   ------------------- 
Assets 
Current assets: 
Cash and cash equivalents   $           140,344    $           60,954 
Accounts receivable, net 
 of allowance for credit 
 losses                               1,012,913               902,782 
Inventories                             639,195               636,561 
Prepaid expenses and 
 other current assets                   123,978               161,310 
Current assets held for 
 sale                                   863,846               131,447 
                               ----------------       --------------- 
Total current assets                  2,780,276             1,893,054 
                               ----------------       --------------- 
Property and equipment, 
 net of accumulated 
 depreciation of $387,921 
 and $339,892 at 
 September 30, 2025 and 
 December 31, 2024, 
 respectively                           175,494               180,570 
Goodwill                              2,370,566             2,363,884 
Intangible assets, net of 
 accumulated 
 amortization                           521,610               595,224 
Operating lease 
 right-of-use assets, 
 net                                    159,589               161,032 
Deferred income taxes, 
 net                                         --                 5,288 
Other assets                             41,962                39,128 
Non-current assets held 
 for sale                                    --               687,960 
                               ----------------       --------------- 
Total assets                $         6,049,497    $        5,926,140 
                               ================       =============== 
Liabilities, Redeemable 
Noncontrolling Interest, 
and Equity 
Current liabilities: 
Trade accounts payable      $           954,497    $          923,926 
Accrued expenses                        304,046               295,746 
Current portion of 
 obligations under 
 operating leases                        38,217                38,910 
Current portion of 
 obligations under 
 financing leases                         4,727                 3,463 
Current portion of 
 long-term debt                          51,870                48,725 
Current liabilities held 
 for sale                               196,613               117,563 
                               ----------------       --------------- 
Total current liabilities             1,549,970             1,428,333 
                               ----------------       --------------- 
Obligations under 
 operating leases, net of 
 current portion                        128,751               129,467 
Obligations under 
 financing leases, net of 
 current portion                         10,423                 6,530 
Long-term debt, net of 
 current portion                      2,465,334             2,561,858 
Deferred income taxes, 
net                                      10,441                    -- 
Long-term liabilities                    63,560                71,190 
Non-current liabilities 
 held for sale                               --                77,177 
                               ----------------       --------------- 
Total liabilities                     4,228,479             4,274,555 
                               ----------------       --------------- 
Redeemable noncontrolling 
 interest                                 2,361                 3,730 
Shareholders' equity: 
Common stock, $0.01 par 
 value, 1,500,000,000 
 shares authorized, 
 180,685,884 and 
 174,245,990 shares 
 issued and outstanding 
 at September 30, 2025 
 and December 31, 2024, 
 respectively               $             1,807    $            1,742 
Preferred stock, $0.01 
par value, 250,000,000 
authorized, no shares 
issued and outstanding 
at September 30, 2025 
and December 31, 2024                        --                    -- 
Additional paid-in 
 capital                              1,931,616             1,866,850 
Accumulated deficit                    (108,569)             (222,155) 
Accumulated other 
 comprehensive (loss) 
 income                                  (6,291)                1,418 
                               ----------------       --------------- 
Total shareholders' 
 equity                               1,818,563             1,647,855 
                               ----------------       --------------- 
Noncontrolling interest                      94                    -- 
                               ----------------       --------------- 
Total equity                          1,818,657             1,647,855 
                               ----------------       --------------- 
Total liabilities, 
 redeemable 
 noncontrolling interest, 
 and equity                 $         6,049,497    $        5,926,140 
                               ================       =============== 
 
 
        BrightSpring Health Services, Inc. and Subsidiaries 
                Consolidated Statements of Operations 
          For the three and nine months ended September 30, 
                            2025 and 2024 
              (In thousands, except per share amounts) 
                     (Unaudited and Preliminary) 
 
                   For the Three Months       For the Nine Months 
                           Ended                     Ended 
                       September 30,             September 30, 
                  -----------------------   ------------------------ 
                     2025         2024         2025         2024 
                  ----------   ----------   ----------   ----------- 
Revenues: 
Products          $2,966,966   $2,265,697   $8,289,238   $ 6,357,223 
Services             367,140      335,532    1,070,695       968,026 
                   ---------    ---------    ---------    ---------- 
Total revenues     3,334,106    2,601,229    9,359,933     7,325,249 
Cost of goods      2,721,314    2,077,121    7,605,931     5,815,981 
Cost of services     220,784      201,016      648,773       581,509 
                   ---------    ---------    ---------    ---------- 
Gross profit         392,008      323,092    1,105,229       927,759 
Selling, 
 general, and 
 administrative 
 expenses            304,165      293,995      918,090       875,344 
Operating income      87,843       29,097      187,139        52,415 
Loss on 
 extinguishment 
 of debt                  --           --           --        12,726 
Interest 
 expense, net         38,235       46,614      118,776       144,366 
                   ---------    ---------    ---------    ---------- 
Income (loss) 
 from continuing 
 operations 
 before income 
 taxes                49,608      (17,517)      68,363      (104,677) 
Income tax 
 benefit              12,120        8,155       13,118       (31,464) 
                   ---------    ---------    ---------    ---------- 
Income (loss) 
 from continuing 
 operations, net 
 of income 
 taxes                37,488      (25,672)      55,245       (73,213) 
Income from 
 discontinued 
 operations, net 
 of income 
 taxes                17,753       16,691       56,548        37,288 
                   ---------    ---------    ---------    ---------- 
Net income 
 (loss)               55,241       (8,981)     111,793       (35,925) 
Net loss 
 attributable to 
 noncontrolling 
 interests 
 included in 
 continuing 
 operations             (595)        (751)      (1,793)       (1,864) 
Net income 
 (loss) 
 attributable to 
 BrightSpring 
 Health 
 Services, Inc. 
 and 
 subsidiaries     $   55,836   $   (8,230)  $  113,586   $   (34,061) 
                   =========    =========    =========    ========== 
 
Net income 
(loss) per 
common share: 
Basic income 
(loss) per 
share 
attributable to 
common 
shareholders: 
Continuing 
 operations       $     0.19   $    (0.13)  $     0.28   $     (0.37) 
Discontinued 
 operations       $     0.08   $     0.09   $     0.28   $      0.19 
                   ---------    ---------    ---------    ---------- 
Net income 
 (loss)           $     0.27   $    (0.04)  $     0.56   $     (0.18) 
Diluted income 
(loss) per 
share 
attributable to 
common 
shareholders: 
Continuing 
 operations       $     0.17   $    (0.13)  $     0.26   $     (0.37) 
Discontinued 
 operations       $     0.09   $     0.09   $     0.26   $      0.19 
                   ---------    ---------    ---------    ---------- 
Net income 
 (loss)           $     0.26   $    (0.04)  $     0.52   $     (0.18) 
Weighted 
average shares 
outstanding: 
Basic                203,487      198,491      202,067       190,541 
Diluted              217,982      198,491      218,519       190,541 
 
 

BrightSpring Health Services, Inc. and Subsidiaries

Reconciliation of EBITDA and Adjusted EBITDA

For the three and nine months ended September 30, 2025 and 2024

(Unaudited and Preliminary)

The following table reconciles net income (loss) to EBITDA and Adjusted EBITDA:

 
                         For the Three         For the Nine 
($ in thousands)          Months Ended         Months Ended 
                         September 30,        September 30, 
                       ------------------   ------------------ 
                         2025      2024       2025      2024 
                       --------  --------   --------  -------- 
Net income (loss)      $ 37,488  $(25,672)  $ 55,245  $(73,213) 
Income tax expense 
 (benefit)               12,120     8,155     13,118   (31,464) 
Interest expense, net    38,235    46,614    118,776   144,366 
Depreciation and 
 amortization            40,753    40,533    123,424   119,469 
                        -------   -------    -------   ------- 
EBITDA                 $128,596  $ 69,630   $310,563  $159,158 
Non-cash share-based 
 compensation (1)        14,173    12,720     46,155    49,793 
Acquisition, 
 integration, and 
 transaction-related 
 costs (2)                5,462    11,766     34,811    25,328 
Restructuring and 
 divestiture-related 
 and other costs (3)     12,212    12,904     42,493    47,642 
Legal costs and 
 settlements (4)             --     8,920         --    21,886 
Significant projects 
 (5)                         --     1,000         --     2,604 
Management fee (6)           --        --         --    23,381 
                        -------   -------    -------   ------- 
Total adjustments      $ 31,847  $ 47,310   $123,459  $170,634 
                        -------   -------    -------   ------- 
Adjusted EBITDA        $160,443  $116,940   $434,022  $329,792 
                        =======   =======    =======   ======= 
 
 
(1)  Represents non-cash share-based compensation to certain 
      members of our management and full-time employees. 
      The nine months ended September 30, 2024 includes 
      $15.0 million of previously unrecognized share-based 
      compensation expense related to performance-vesting 
      options under the 2017 Stock Plan, a portion of which 
      vested upon completion of the IPO. 
(2)  Represents transaction costs incurred in connection 
      with planned, completed, or terminated acquisitions, 
      which include investment banking fees, legal diligence 
      and related documentation costs, finance and accounting 
      diligence and documentation; costs associated with 
      the integration of acquisitions, including any facility 
      consolidation, integration travel, or severance; and 
      costs associated with other planned, completed, or 
      terminated non-routine transactions. The three and 
      nine months ended September 30, 2025 includes other 
      non-routine transaction costs of $1.1 million and 
      $23.4 million, respectively, as compared to $0.7 and 
      $1.4 million in the three and nine months ended September 
      30, 2024. 
(3)  Represents costs associated with restructuring-related 
      activities, including closure, and related license 
      impairment, and severance expenses associated with 
      certain enterprise-wide or significant business line 
      cost-savings measures. These costs include $3.8 million 
      and $18.5 million of costs that did not meet the criteria 
      for discontinued operations related to the Community 
      Living divestiture for the three and nine months ended 
      September 30, 2025, respectively, as compared to $6.2 
      million and $19.6 million for the three and nine months 
      ended September 30, 2024, respectively. These costs 
      also include $12.7 million of unamortized debt issuance 
      costs associated with the extinguishment of our Second 
      Lien Facility in the nine months ended September 30, 
      2024. 
(4)  Represents settlement and defense costs associated 
      with certain historical PharMerica litigation matters, 
      including the Silver matter, all of which were finalized 
      in 2024. 
(5)  Represents costs associated with certain transformational 
      projects and for the periods presented primarily included 
      general ledger system implementation, pharmacy billing 
      system implementation, and ransomware attack response 
      costs, all of which were finalized in 2024. 
(6)  Represents annual management fees payable to the Managers 
      under the Monitoring Agreement through the date of 
      the IPO, and $22.7 million of termination fees resulting 
      from the termination of the Monitoring Agreement upon 
      completion of the IPO Offerings. All management fees 
      ceased following the completion of the IPO in 2024. 
 

BrightSpring Health Services, Inc. and Subsidiaries

Reconciliation of Adjusted EPS

For the three and nine months ended September 30, 2025 and 2024

(Unaudited and Preliminary)

The following table reconciles diluted EPS to Adjusted EPS:

 
                            For the Three      For the Nine Months 
(shares in thousands)       Months Ended              Ended 
                            September 30,         September 30, 
                         -------------------   ------------------- 
                           2025       2024       2025       2024 
                         --------   --------   --------   -------- 
Diluted EPS              $   0.17   $  (0.13)  $   0.26   $  (0.37) 
Non-cash share-based 
 compensation (1)            0.07       0.06       0.21       0.25 
Acquisition, 
 integration, and 
 transaction-related 
 costs (1)                   0.03       0.06       0.16       0.13 
Restructuring and 
 divestiture-related 
 and other costs (1)         0.06       0.06       0.19       0.24 
Legal costs and 
 settlements (1)               --       0.04         --       0.11 
Significant projects 
 (1)                           --       0.00         --       0.01 
Management fee (1)             --         --         --       0.12 
Income tax impact on 
 adjustments (2)(3)         (0.03)     (0.06)     (0.13)     (0.29) 
                          -------    -------    -------    ------- 
Adjusted EPS             $   0.30   $   0.03   $   0.69   $   0.20 
                          =======    =======    =======    ======= 
 
Weighted average common 
 shares outstanding 
 used in calculating 
 diluted U.S. GAAP net 
 income (loss) per 
 share                    217,982    198,491    218,519    190,541 
Weighted average common 
 shares outstanding 
 used in calculating 
 diluted Non-GAAP 
 income per share         217,982    208,694    218,519    199,930 
 
 
(1)  This adjustment reflects the per share impact of the 
      adjustment reflected within the definition of Adjusted 
      EBITDA. 
(2)  The income tax impact of non-GAAP adjustments is calculated 
      using the estimated tax rate for the respective non-GAAP 
      adjustment. 
(3)  For the three and nine months ended September 30, 
      2024, the income tax impact on adjustments is inclusive 
      of a discrete tax benefit related to the Silver matter 
      that was finalized in connection with the signing 
      of the settlement agreement during the second fiscal 
      quarter of 2024. 
 

(END) Dow Jones Newswires

October 20, 2025 16:13 ET (20:13 GMT)

应版权方要求,你需要登录查看该内容

免责声明:投资有风险,本文并非投资建议,以上内容不应被视为任何金融产品的购买或出售要约、建议或邀请,作者或其他用户的任何相关讨论、评论或帖子也不应被视为此类内容。本文仅供一般参考,不考虑您的个人投资目标、财务状况或需求。TTM对信息的准确性和完整性不承担任何责任或保证,投资者应自行研究并在投资前寻求专业建议。

热议股票

  1. 1
     
     
     
     
  2. 2
     
     
     
     
  3. 3
     
     
     
     
  4. 4
     
     
     
     
  5. 5
     
     
     
     
  6. 6
     
     
     
     
  7. 7
     
     
     
     
  8. 8
     
     
     
     
  9. 9
     
     
     
     
  10. 10