Press Release: Astera Labs Announces Financial Results for the Third Quarter of Fiscal Year 2025

Dow Jones
11/05
   -- Record quarterly revenue of $230.6 million, up 20% QoQ and 104% YoY 
 
   -- Strong Q3 revenue growth driven by new AI platform ramps featuring 
      multiple product families 
 
   -- Scorpio fabric switch design wins expand to several platforms at multiple 
      hyperscaler customers 

SAN JOSE, Calif., Nov. 04, 2025 (GLOBE NEWSWIRE) -- Astera Labs, Inc. (Nasdaq: ALAB), a leader in semiconductor-based connectivity solutions for rack-scale AI infrastructure, today announced preliminary financial results for the third quarter of fiscal year 2025, ended September 30, 2025.

"Astera Labs delivered strong financial results in Q3 with revenue growing by 20% sequentially to a new record level of $230.6 million," said Jitendra Mohan, Astera Labs' Chief Executive Officer. "During the quarter, we saw robust demand and upside across our signal conditioning, smart cable module $(SCM)$, and switch fabric portfolios as new AI platforms ramped up production. Looking into Q4, we anticipate continued PCIe 6 momentum alongside robust growth from our Taurus Ethernet SCMs. We remain focused on our rack-scale vision, which is further strengthened by the proposed acquisition of aiXscale Photonics, which we believe will support our customers' technology roadmaps and increase our market reach beyond copper interconnects."

Third Quarter 2025 Financial Highlights

GAAP Financial Results:

   -- Revenue of $230.6 million, up 20% sequentially and up 104% year-over-year 
 
   -- GAAP gross margin of 76.2% 
 
   -- GAAP operating income of $55.4 million 
 
   -- GAAP operating margin of 24.0% 
 
   -- GAAP net income of $91.1 million 
 
   -- GAAP diluted earnings per share of $0.50 

Non-GAAP Financial Results (excluding the impact of stock-based compensation expense and the income tax effects of non-GAAP adjustments):

   -- Non-GAAP gross margin of 76.4% 
 
   -- Non-GAAP operating income of $96.1 million 
 
   -- Non-GAAP operating margin of 41.7% 
 
   -- Non-GAAP net income of $88.2 million 
 
   -- Non-GAAP diluted earnings per share of $0.49 

Q3 2025 and Recent Business Highlights

   -- Entered into a definitive agreement to acquire aiXscale Photonics GmbH, a 
      provider of fiber-chip coupling technologies. The evolution to AI 
      Infrastructure 2.0 demands scale-up connectivity solutions that meet 
      aggressive speed, power, reach, and reliability requirements while 
      facilitating high-volume, rack-scale integration. Optical connectivity 
      will be critical to supporting the massive bandwidth needs of scale-up 
      systems with hundreds of accelerators. The acquisition will help enable 
      Astera Labs to develop photonic scale-up solutions by combining 
      aiXscale's fiber-chip coupling capabilities with Astera Labs' 
      connectivity and signal processing expertise. 
 
   -- Showcased our AI rack-scale vision with a full portfolio of purpose-built 
      connectivity solutions at the 2025 Open Compute Project (OCP) Global 
      Summit built across a multitude of open standards including PCIe, UALink, 
      Ethernet, CXL, and OpenBMC. Live demos highlighted state-of-the-art 
      silicon, hardware, and software solutions enabling an open and 
      collaborative ecosystem for optimizing rack-scale performance and 
      flexibility. Our experts also delivered six technical sessions on topics 
      including UALink deployment strategies and PCIe security. 
 
   -- Announced new comprehensive collaborations spanning GPU, CPU, cables, 
      connectors, ODMs, IP design and verification, and software management 
      providers to accelerate AI Infrastructure 2.0 deployment through open 
      standards. Collaborations with AMD, Amphenol, Arm, ASPEED, Cadence Design 
      Systems, Eoptolink, Ingrasys, Insyde Software, Molex, Quanta Computer, 
      Synopsys, TE Connectivity, Wistron, and Wiwynn are driving rack-scale 
      innovation with an open ecosystem. 
 
   -- Joined Arm Total Design to accelerate and simplify custom SoC development 
      based on Arm Neoverse Compute Subsystems (CSS). As a key design services 
      partner, Astera Labs will provide multi-protocol chiplet solutions via 
      its proven Intelligent Connectivity Platform. The collaboration enables 
      customers to build platform-specific AI infrastructure with validated, 
      interoperable connectivity solutions. 

Fourth Quarter of Fiscal 2025 Financial Outlook

Based on current business trends and conditions, Astera Labs estimates the following:

GAAP Financial Outlook:

   -- Revenue within a range of $245 million to $253 million 
 
   -- GAAP gross margin of approximately 75% 
 
   -- GAAP operating expenses within a range of approximately $129 million to 
      $134 million 
 
   -- GAAP tax rate of approximately 45% 
 
   -- GAAP diluted earnings per share of approximately $0.20 weighted-average 
      diluted shares outstanding of approximately 183 million 

Non-GAAP Financial Outlook (excluding the impact of stock-based compensation expense and the income tax effects of non-GAAP adjustments):

   -- Non-GAAP gross margin of approximately 75% 
 
   -- Non-GAAP operating expenses within a range of approximately $85 million 
      to $90 million 
 
   -- Non-GAAP tax rate of approximately 15% 
 
   -- Non-GAAP diluted earnings per share of approximately $0.51 on non-GAAP 
      weighted-average diluted shares outstanding of approximately 183 million 

Earnings Webcast and Conference Call

Astera Labs will host a conference call to review its financial results for the third quarter of fiscal 2025 and to discuss our financial outlook today at 1:30 p.m. Pacific Time. Interested parties may join the conference call by dialing 1-800-715-9871 and using conference ID 5908687. The call will also be webcast and can be accessed at the Astera Labs website at https://ir.asteralabs.com/. The webcast will be recorded and available for replay on the company's website for the next six months.

Discussion of Non-GAAP Financial Measures

We use certain non-GAAP financial measures, including those concerning our financial outlook, to supplement the performance measures in our consolidated financial statements, which are presented in accordance with GAAP. A reconciliation of these non-GAAP measures to the closest GAAP measure can be found later in this release. The timing and impact of any adjustments to arrive at the corresponding GAAP financial measures concerning our financial outlook are inherently dependent on future events that are typically uncertain or that may be outside of our control. These non-GAAP financial measures include non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP operating margin, non-GAAP tax rate, non-GAAP net income, non-GAAP pro forma diluted earnings per share, and non-GAAP pro forma weighted-average share count. We use these non-GAAP financial measures for financial and operational decision-making and as a means to assist us in evaluating period-to-period comparisons. By excluding certain items that may not be indicative of our recurring core operating results, we believe that, non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP operating margin, non-GAAP tax rate, non-GAAP net income, non-GAAP pro forma diluted earnings per share, and non-GAAP pro forma weighted-average share count provide meaningful supplemental information regarding our performance. Accordingly, we believe these non-GAAP financial measures are useful to investors and others because they allow for additional information with respect to financial measures used by management in its financial and operational decision-making and they may be used by our institutional investors and the analyst community to help them analyze the health of our business. However, there are a number of limitations related to the use of non-GAAP financial measures, and these non-GAAP measures should be considered in addition to, not as a substitute for or in isolation from, our financial results prepared in accordance with GAAP. Other companies, including companies in our industry, may calculate these non-GAAP financial measures differently or not at all, which reduces their usefulness as comparative measures.

We adjust the following items from one or more of our non-GAAP financial measures:

Stock-based compensation expense

We exclude stock-based compensation expense, which is a non-cash expense, from certain of our non-GAAP financial measures because we believe that excluding this item provides meaningful supplemental information regarding operational performance. In particular, companies calculate non-cash stock-based compensation expense using a variety of valuation methodologies and subjective assumptions. Moreover, stock-based compensation expense is a non-cash charge that can vary significantly from period to period for reasons that are unrelated to our core operating performance, and therefore excluding this item provides investors and other users of our financial information with information that allows meaningful comparisons of our business performance across periods.

Employer payroll taxes related to stock-based compensation resulting from our IPO

We exclude employer payroll taxes related to the time-based vesting and net settlement of restricted stock units in connection with our initial public offering (the "IPO"), because this does not correlate to the operation of our business. We believe that excluding this item provides meaningful supplemental information regarding operational performance given the amount of employer payroll tax-related items on employee stock transactions was immaterial prior to our IPO.

Income tax effect

This represents the impact of the non-GAAP adjustments on an after-tax basis and one-off discrete tax adjustments that are unrelated to our core operating performance in connection with the presentation of non-GAAP net income and non-GAAP net income per diluted share. This approach is designed to enhance investors' ability to understand the impact of our non-GAAP tax expense on our current operations, provide improved modeling accuracy, and substantially reduce fluctuations caused by GAAP to non-GAAP adjustments.

Non-GAAP pro forma weighted-average shares to compute non-GAAP pro forma net income per share

We present non-GAAP pro forma weighted-average shares, assuming our redeemable convertible preferred stock is converted from the beginning of each respective periods presented, to provide meaningful supplemental information regarding EPS trend on a consistent basis. All of our outstanding redeemable preferred stock converted into the equivalent number of shares of common stock in connection with our IPO.

Cautionary Note Regarding Forward-Looking Statements

This press release contains forward-looking statements based on Astera Labs' current expectations. The words "accelerating," "advance," "aims," "anticipate," "beginning," "believe," "confidence," "committed," "continue," "deliver," "designed," "enable," "estimate," "expand," "expect," "forecasting," "forthcoming," "goal," "guidance," "intend," "look," "may," "momentum," "strategies," "on track," "opportunities," "positioning," "progress," "proliferate," "proposed," "prospects," "provide," "represents," "roadmaps," "should," "upside," "vision," "will, " and similar phrases as they relate to Astera Labs are intended to identify such forward-looking statements. These forward-looking statements reflect the current views and assumptions of Astera Labs as of November 4, 2025, and are subject to various assumptions, beliefs, risks and uncertainties that could cause actual results to differ materially from expectations. These forward-looking statements include, but are not limited to, statements regarding our future business, operating results, cash flow, financial position and guidance (and any underlying drivers), including for the fourth quarter of fiscal 2025; our business strategy, plans and market opportunities, our growth profile and our ability to further build upon our revenue base, expand our product offerings, increase our market opportunity, remain at the forefront of an AI infrastructure transformation, and scale our connectivity platform; our objectives for future operations; our production, development, shipping and delivery of, activity, applications and demand for, availability of, as well as absolute and relative revenue and growth (including the drivers) from, existing, new, growing or enhanced products, including continued expansion of PCIe 6 connectivity deployments into custom ASIC accelerator-based systems, growth of Ethernet SCMs across multiple 400G applications and continued wins for our Scorpio product family with hyperscaler customers and the performance and results of those products for our customers; the timing, impact and proliferation of different connectivity standards and demands; the plans and potential success of our announced and ongoing collaborations, partnerships and strategic relationships, including our Arm Total Design collaboration and the set of comprehensive collaborations spanning GPU, CPU, cables & connectors, ODM, software management, and IP/design & verification providers announced at the 2025 OCP; our competitive positioning and the impacts thereof; our R&D and strategic IP plans; our timing and ability to complete the acquisition of aiXscale Photonics and develop photonic scale-up solutions, and the anticipated effects and benefits associated with the acquisition; the size of our team; and maximize and future industry and macroeconomic conditions, events and trends such as in cloud and AI infrastructure as well as our preparedness and solutions for them. A variety of risks and factors that are beyond our control could cause actual results to differ materially from those in the forward-looking statements including, without limitation: the competitive and cyclical nature of the semiconductor industry; the concentration of our customer base; the changes in demand for AI; the macroeconomic and/or geopolitical environment, including economic uncertainty and volatility in the capital markets; risks that demand for our products and the supply chain may be adversely affected, including by the imposition of tariffs by the United States or any other jurisdiction and any corresponding retaliatory tariffs, changes in political policies, military conflict (such as between Russia/Ukraine and Israel/Hamas), terrorism, sanctions or other geopolitical events globally (including conflict between Taiwan and China); quarterly fluctuations in revenues and operating results; difficulties developing new products that achieve market acceptance; risks associated with managing international activities (including trade barriers, particularly with respect to China); our ability to successfully complete acquisitions and to integrate newly acquired businesses and offerings; absence of long-term commitments from customers; risks that Astera Labs may not be able to manage strains associated with its growth; credit risks associated with its accounts receivable; stock price volatility; information technology risks, including cyber-attacks against Astera Labs' products and its networks; and other risks and uncertainties that are detailed under the caption "Risk Factors" and elsewhere in our Annual Report on 10-K, as filed with the Securities and Exchange Commission (the "SEC") on February 14, 2025, and in subsequent Quarterly Reports on Form 10-Q filed with the SEC and the other SEC filings and reports Astera Labs may make from time to time. Moreover, we operate in a very competitive and rapidly changing environment, and new risks may emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor(s) may cause actual results or outcomes to differ materially from those contained in any forward-looking statements we may make. Accordingly, you should not unduly rely on any of the forward-looking statements. Astera Labs disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law.

About Astera Labs

Astera Labs (NASDAQ: ALAB) provides rack-scale AI infrastructure through purpose-built connectivity solutions grounded in open standards. By collaborating with hyperscalers and ecosystem partners, Astera Labs enables organizations to unlock the full potential of modern AI. Astera Labs' Intelligent Connectivity Platform integrates CXL$(R)$, Ethernet, PCIe(R), and UALink$(TM)$ semiconductor-based technologies with the company's COSMOS software suite to unify diverse components into cohesive, flexible systems that deliver end-to-end scale-up, and scale-out connectivity. Discover more at www.asteralabs.com.

 
 
                            ASTERA LABS, INC. 
             CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) 
                              (In thousands) 
 
                                                       As of 
                                         --------------------------------- 
                                          September 30,     December 31, 
                                               2025             2024 
                                         ---------------  ---------------- 
Assets 
Current assets 
Cash and cash equivalents                 $     140,407    $     79,551 
Marketable securities                           994,021         834,750 
Accounts receivable, net                         42,898          38,811 
Inventory                                        51,663          43,215 
Prepaid expenses and other current 
 assets                                          61,170          16,652 
                                             ----------       --------- 
Total current assets                          1,290,159       1,012,979 
Property and equipment, net                      72,482          35,651 
Other assets                                     38,541           5,878 
                                             ----------       --------- 
Total assets                              $   1,401,182    $  1,054,508 
                                             ==========       ========= 
 
Liabilities and Stockholders' Equity 
Current liabilities 
Accounts payable                          $      25,811    $     26,918 
Accrued expenses and other current 
 liabilities                                     75,147          59,624 
                                             ----------       --------- 
Total current liabilities                       100,958          86,542 
Other liabilities                                28,493           3,167 
                                             ----------       --------- 
Total liabilities                               129,451          89,709 
                                             ----------       --------- 
 
Stockholders' equity 
Common stock                                         17              16 
Additional paid-in capital                    1,302,261       1,173,153 
Accumulated other comprehensive income            4,097             426 
Accumulated deficit                             (34,644)       (208,796) 
                                             ----------       --------- 
Total stockholders' equity                    1,271,731         964,799 
                                             ----------       --------- 
Total liabilities and stockholders' 
 equity                                   $   1,401,182    $  1,054,508 
                                             ==========       ========= 
 
 
 
                             ASTERA LABS, INC. 
        CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) 
                  (In thousands, except per share amounts) 
 
                         Three Months Ended            Nine Months Ended 
                   -------------------------------  ----------------------- 
                   September  June 30,   September  September   September 
                   30, 2025      2025    30, 2024   30, 2025     30, 2024 
                   ---------  ---------  ---------  ---------  ------------ 
Revenue            $230,575   $191,925   $113,086   $581,942   $ 255,194 
Cost of revenue      54,763     46,362     25,209    141,156      56,943 
                    -------    -------    -------    -------    -------- 
Gross profit        175,812    145,563     87,877    440,786     198,251 
                    -------    -------    -------    -------    -------- 
 
Operating 
expenses 
Research and 
 development         78,928     66,724     50,659    210,206     144,306 
Sales and 
 marketing           19,359     18,609     23,248     59,670     100,834 
General and 
 administrative      22,119     20,456     22,866     64,445      69,321 
                    -------    -------    -------    -------    -------- 
Total operating 
 expenses           120,406    105,789     96,773    334,321     314,461 
                    -------    -------    -------    -------    -------- 
Operating income 
 (loss)              55,406     39,774     (8,896)   106,465    (116,210) 
                    -------    -------    -------    -------    -------- 
Interest income      11,456     10,885     10,912     32,773      23,730 
                    -------    -------    -------    -------    -------- 
Income (loss) 
 before income 
 taxes               66,862     50,659      2,016    139,238     (92,480) 
                    -------    -------    -------    -------    -------- 
Income tax 
 (benefit) 
 provision          (24,252)      (560)     9,609    (34,914)     15,654 
                    -------    -------    -------    -------    -------- 
Net income (loss)  $ 91,114   $ 51,219   $ (7,593)  $174,152   $(108,134) 
                    =======    =======    =======    =======    ======== 
 
Net income (loss) per share attributable to common 
 stockholders: 
Basic              $   0.54   $   0.31   $  (0.05)  $   1.05   $   (0.89) 
Diluted            $   0.50   $   0.29   $  (0.05)  $   0.97   $   (0.89) 
Weighted-average 
shares used in 
calculating net 
income (loss) per 
share 
attributable to 
common 
stockholders: 
Basic               167,436    165,428    156,831    165,365     121,649 
Diluted             180,631    178,100    156,831    178,961     121,649 
 
 
 
                          ASTERA LABS, INC. 
      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) 
                            (In thousands) 
 
                                                 Nine Months Ended 
                                                    September 30, 
                                                 2025         2024 
                                              ----------  ------------ 
Cash flows from operating activities 
Net income (loss)                             $ 174,152   $(108,134) 
Adjustments to reconcile net income (loss) 
to net cash provided by operating 
activities 
Stock-based compensation                        118,659     186,370 
Depreciation and amortization                     3,983       2,180 
Non-cash operating lease expense                  2,290       1,687 
Warrants contra revenue                           4,016         946 
Accretion of discounts on marketable 
 securities                                      (6,278)     (4,931) 
Other, net                                          231       1,014 
Changes in operating assets and liabilities: 
Accounts receivable, net                         (4,089)    (17,054) 
Inventory                                        (7,106)     (1,271) 
Prepaid expenses and other assets               (56,760)     (4,998) 
Accounts payable                                 (1,088)     11,723 
Accrued expenses and other liabilities             (624)     31,094 
Operating lease liability                        (3,345)     (1,653) 
                                               --------    -------- 
Net cash provided by operating activities       224,041      96,973 
                                               --------    -------- 
 
Cash flows from investing activities 
Purchases of property and equipment             (18,855)    (18,797) 
Purchases of marketable securities             (664,432)   (724,921) 
Sales and maturities of marketable 
 securities                                     515,109      77,577 
Other investing activities                         (500)         -- 
                                               --------    -------- 
Net cash used in investing activities          (168,678)   (666,141) 
                                               --------    -------- 
 
Cash flows from financing activities 
Proceeds from issuance of common stock in 
 connection with initial public offering, 
 net of underwriting discounts and 
 commissions                                         --     672,198 
Payment of deferred offering costs                   --      (4,801) 
Tax withholding related to net share 
 settlements of restricted stock units               --     (20,111) 
Proceeds from exercises of stock options, 
 net of repurchases                               1,730       2,901 
Proceeds from employee stock purchase plan        4,345          -- 
                                               --------    -------- 
Net cash provided by financing activities         6,075     650,187 
                                               --------    -------- 
Net increase in cash, cash equivalents, and 
 restricted cash                                 61,438      81,019 
Cash, cash equivalents, and restricted cash 
Beginning of the period                          80,044      45,098 
                                               --------    -------- 
End of the period                             $ 141,482   $ 126,117 
                                               ========    ======== 
 
 
 
                                 ASTERA LABS, INC. 
                RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES 
                                     (Unaudited) 
              (In thousands, except percentages and per share amounts) 
 
                          Three Months Ended                  Nine Months Ended 
               ---------------------------------------- 
                September      June 30,     September     September    September 30, 
                 30, 2025        2025        30, 2024      30, 2025         2024 
               ------------  ------------  ------------  ------------  ------------- 
GAAP gross 
 profit        $175,812      $145,563      $ 87,877      $440,786      $ 198,251 
Stock-based 
 compensation 
 expense upon 
 IPO(1)              --            --            --            --            516 
Stock-based 
 compensation 
 expense            379           353           102           694            198 
                -------       -------       -------       -------       -------- 
Non-GAAP 
 gross 
 profit        $176,191      $145,916      $ 87,979      $441,480      $ 198,965 
                =======       =======       =======       =======       ======== 
 
GAAP gross 
 margin            76.2%         75.8%         77.7%         75.7%          77.7% 
Stock-based 
 compensation 
 expense upon 
 IPO(1)              --            --            --            --            0.2 
Stock-based 
 compensation 
 expense            0.2           0.2           0.1           0.1            0.1 
                -------       -------       -------       -------       -------- 
Non-GAAP 
 gross 
 margin(2)         76.4%         76.0%         77.8%         75.9%          78.0% 
                =======       =======       =======       =======       ======== 
 
GAAP 
 operating 
 income 
 (loss)        $ 55,406      $ 39,774      $ (8,896)     $106,465      $(116,210) 
Stock-based 
 compensation 
 expense upon 
 IPO(1)              --            --            --            --         88,873 
Stock-based 
 compensation 
 expense         40,739        35,474        45,535       118,659         97,497 
Employer 
 payroll tax 
 related to 
 stock-based 
 compensation 
 from IPO(3)         --            --            --            --          1,072 
                -------       -------       -------       -------       -------- 
Non-GAAP 
 operating 
 income        $ 96,145      $ 75,248      $ 36,639      $225,124      $  71,232 
                =======       =======       =======       =======       ======== 
 
GAAP 
 operating 
 margin            24.0%         20.7%           (7.9)%      18.3%           (45.5)% 
Stock-based 
 compensation 
 expense upon 
 IPO(1)              --            --            --            --           34.8 
Stock-based 
 compensation 
 expense           17.7          18.5          40.3          20.4           38.2 
Employer 
 payroll tax 
 related to 
 stock-based 
 compensation 
 from IPO(3)         --            --            --            --            0.4 
                -------       -------       -------       -------       -------- 
Non-GAAP 
 operating 
 margin            41.7%         39.2%         32.4%         38.7%          27.9% 
                =======       =======       =======       =======       ======== 
 
GAAP net 
 income 
 (loss)        $ 91,114      $ 51,219      $ (7,593)     $174,152      $(108,134) 
Stock-based 
 compensation 
 expense upon 
 IPO(1)              --            --            --            --         88,873 
Stock-based 
 compensation 
 expense         40,739        35,474        45,535       118,659         97,497 
Employer 
 payroll tax 
 related to 
 stock-based 
 compensation 
 from IPO(3)         --            --            --            --          1,072 
Income tax 
 effect(4)      (43,627)       (8,670)        2,340       (66,935)        (2,471) 
                -------       -------       -------       -------       -------- 
Non-GAAP net 
 income        $ 88,226      $ 78,023      $ 40,282      $225,876      $  76,837 
                =======       =======       =======       =======       ======== 
 
Net income (loss) per share attributable to common 
 stockholders: 
GAAP - basic   $   0.54      $   0.31      $  (0.05)     $   1.05      $   (0.89) 
                =======       =======       =======       =======       ======== 
GAAP - 
 diluted       $   0.50      $   0.29      $  (0.05)     $   0.97      $   (0.89) 
                =======       =======       =======       =======       ======== 
Non-GAAP pro 
 forma 
 -diluted      $   0.49      $   0.44      $   0.23      $   1.26      $    0.46 
                =======       =======       =======       =======       ======== 
 
Weighted average shares used to compute net income 
 (loss) per share attributable to common stockholders: 
GAAP - basic    167,436       165,428       156,831       165,365        121,649 
                =======       =======       =======       =======       ======== 
GAAP - 
 diluted        180,631       178,100       156,831       178,961        121,649 
                =======       =======       =======       =======       ======== 
Non-GAAP pro 
 forma - 
 diluted(5)     180,631       178,100       173,832       178,961        165,463 
                =======       =======       =======       =======       ======== 
 
 

____________________

(1) Stock-based compensation expense recognized in connection with the time-based vesting and settlement of RSUs that had previously met the time-based vesting condition and for which the liquidity event vesting condition was satisfied in connection with our IPO.

(2) Total may not sum due to rounding

(3) Employer payroll taxes related to the time-based vesting and settlement of RSUs, that had previously met the time-based vesting condition and for which the liquidity event vesting condition was satisfied in connection with our IPO.

(4) Income tax effect is calculated based on the tax laws in the jurisdictions in which we operate and is calculated to exclude the impact of stock-based compensation expense and one-off discrete tax adjustments that are unrelated to our core operating performance. We no longer maintain valuation allowance for non-GAAP purposes due to our profitability on a non-GAAP basis. For the three months ended September 30, 2025, June 30, 2025, and September 30, 2024, the non-GAAP tax expense rate was approximately 18%, 9%, and 15%, respectively. For the nine months ended September 30, 2025 and 2024, the non-GAAP tax expense rate was approximately 12% and 19%, respectively.

(5) We present the non-GAAP pro-forma weighted average shares to provide meaningful supplemental information of comparable shares for each period presented. The non-GAAP pro forma weighted average shares is calculated as follows:

 
                     Three Months Ended           Nine Months Ended 
               September  June 30,  September   September   September 
               30, 2025     2025     30, 2024    30, 2025    30, 2024 
               ---------  --------  ----------  ----------  ---------- 
Shares used 
 to compute 
 GAAP net 
 income 
 (loss) per 
 share 
 attributable 
 to common 
 stockholders 
 - diluted       180,631   178,100     156,831     178,961     121,649 
Weighted 
 average 
 effect of 
 the assumed 
 conversion 
 of 
 redeemable 
 convertible 
 preferred 
 stock from 
 the 
 beginning of 
 the periods          --        --          --          --      25,809 
Effect of 
 dilutive 
 equivalent 
 shares               --        --      17,001          --      18,005 
               ---------  --------  ----------  ----------  ---------- 
Shares used 
 to compute 
 non-GAAP pro 
 forma net 
 income per 
 share - 
 diluted         180,631   178,100     173,832     178,961     165,463 
               =========  ========  ==========  ==========  ========== 
 
 
 
                             ASTERA LABS, INC., 
           RECONCILIATION OF GAAP TO NON-GAAP OUTLOOK (Unaudited) 
           (In millions, except percentages and per share amounts) 
 
                                        Outlook for Three Months Ending 
                                               December 31, 2025 
                                   ----------------------------------------- 
                                            Low                  High 
                                   ---------------------  ------------------ 
GAAP gross margin                              75%                  75% 
Stock-based compensation expense               --                   -- 
                                   ---  ---------  -----      --------  ---- 
Non-GAAP gross margin                          75%                  75% 
                                   ===  =========   ====      ======== === 
 
GAAP operating expense               $        129          $       134 
Stock-based compensation expense               44                   44 
Non-GAAP operating expense           $         85          $        90 
                                   ===  =========  =====      ========  ==== 
 
GAAP tax rate                                  45%                  45% 
Income tax effect                             (30)                 (30) 
Non-GAAP tax rate                              15%                  15% 
                                   ===  =========   ====      ======== === 
 
GAAP EPS - diluted                   $       0.20          $      0.20 
Stock-based compensation expense 
 and income tax effect                       0.31                 0.31 
Non-GAAP EPS - diluted               $       0.51          $      0.51 
                                   ===  =========  =====      ========  ==== 
 
 
 
                                           ASTERA LABS, INC. 
                                   SUPPLEMENTAL FINANCIAL INFORMATION 
                              STOCK-BASED COMPENSATION EXPENSE (Unaudited) 
                                             (In thousands) 
 
                                Three Months Ended                           Nine Months Ended 
                 -------------------------------------------------  ------------------------------------ 
                  September 30,      June 30,       September 30,    September 30,      September 30, 
                       2025             2025             2024             2025               2024 
                 ---------------  ---------------  ---------------  ----------------  ------------------ 
Cost of revenue  $           379  $           353  $           102  $            694  $            714 
Research and 
 development              21,711           17,852           14,641            58,749            57,619 
Sales and 
 marketing                 9,361            9,194           16,200            30,874            81,216 
General and 
 administrative            9,288            8,075           14,592            28,342            46,821 
                  --------------   --------------   --------------   ---------------   --------------- 
Total 
 stock-based 
 compensation 
 expense (1)     $        40,739  $        35,474  $        45,535  $        118,659  $        186,370 
                  ==============   ==============   ==============   ===============   =============== 
 
 

____________________

(1) Stock-based compensation expense recognized during the nine months ended September 30, 2024 included $88.9 million of cumulative stock-based compensation expense related to the time-based vesting and settlement of RSUs that had previously met the time-based vesting condition and for which the liquidity event vesting condition was satisfied in connection with our IPO.

IR CONTACT: Leslie Green

leslie.green@asteralabs.com

(END) Dow Jones Newswires

November 04, 2025 16:05 ET (21:05 GMT)

应版权方要求,你需要登录查看该内容

免责声明:投资有风险,本文并非投资建议,以上内容不应被视为任何金融产品的购买或出售要约、建议或邀请,作者或其他用户的任何相关讨论、评论或帖子也不应被视为此类内容。本文仅供一般参考,不考虑您的个人投资目标、财务状况或需求。TTM对信息的准确性和完整性不承担任何责任或保证,投资者应自行研究并在投资前寻求专业建议。

热议股票

  1. 1
     
     
     
     
  2. 2
     
     
     
     
  3. 3
     
     
     
     
  4. 4
     
     
     
     
  5. 5
     
     
     
     
  6. 6
     
     
     
     
  7. 7
     
     
     
     
  8. 8
     
     
     
     
  9. 9
     
     
     
     
  10. 10