Press Release: USCB Financial Holdings, Inc. Surpasses $3 Billion in Assets with 14.6% Annualized Linked-quarter Loan Growth; Achieves Q2 2026 EPS of $0.49, 3.49% Net Interest Margin, ROAA of 1.26%, and ROAE of 15.90%

Dow Jones
07/24

MIAMI, July 23, 2026 (GLOBE NEWSWIRE) -- USCB Financial Holdings, Inc. (the "Company") $(USCB)$, the holding company for U.S. Century Bank (the "Bank"), reported net income of $9.1 million or $0.49 per fully diluted share for the three months ended June 30, 2026, compared with net income of $8.1 million or $0.40 per fully diluted share for the same period in 2025.

"Our second quarter performance highlights the ongoing strength of our company and the effective implementation of our growth strategy," said Luis de la Aguilera, Chairman, President and CEO. "We achieved record new loan fundings of $272.0 million, resulting in a 14.6% annualized increase in loans from the previous quarter and pushing our total assets above $3 billion. At the same time, we improved profitability and operational efficiency, with our net interest margin rising to 3.49% from 3.27% and our efficiency ratio improving to 49.97% from 52.34% compared to the first quarter of 2026. These achievements underscore the scalability of our business model and our dedication to creating long-term value for our shareholders."

Unless otherwise stated, all percentage comparisons in the bullet points below are calculated at or for the quarter ended June 30, 2026 compared to at or for the quarter ended June 30, 2025 and annualized where appropriate.

Profitability

   -- Annualized return on average assets for the quarter ended June 30, 2026 
      was 1.26% compared to 1.22% for the second quarter of 2025. 
 
   -- Annualized return on average stockholders' equity for the quarter ended 
      June 30, 2026 was 15.90% compared to 14.29% for the second quarter of 
      2025. 
 
   -- The efficiency ratio for the quarter ended June 30, 2026 was 49.97% 
      compared to 51.77% for the second quarter of 2025. 
 
   -- Net interest margin for the quarter ended June 30, 2026 was 3.49% 
      compared to 3.28% for the second quarter of 2025. 
 
   -- Net interest income before provision for credit losses was $24.4 million 
      for the quarter ended June 30, 2026, an increase of $3.4 million or 15.9% 
      compared to $21.0 million for the same period in 2025. 

Balance Sheet

   -- Total assets were $3.0 billion at June 30, 2026, representing an increase 
      of $300.2 million or 11.0% from $2.7 billion at June 30, 2025. 
 
   -- Total loans held for investment were $2.3 billion at June 30, 2026, 
      representing an increase of $209.1 million or 9.9% from $2.1 billion at 
      June 30, 2025. 
 
   -- Total deposits were $2.5 billion at June 30, 2026, representing an 
      increase of $116.6 million or 5.0% from $2.3 billion at June 30, 2025. 
 
   -- Total stockholders' equity was $233.2 million at June 30, 2026, 
      representing an increase of $1.7 million or 0.7% from $231.6 million at 
      June 30, 2025. Total stockholders' equity included accumulated other 
      comprehensive loss of $31.4 million at June 30, 2026 compared to 
      accumulated other comprehensive loss of $41.8 million at June 30, 2025. 
      The increase in total stockholders' equity was partially offset by the 
      repurchase of 2.0 million shares of Class A common stock in September 
      2025, as previously disclosed. 

Asset Quality

   -- The allowance for credit losses ("ACL") increased by $1.8 million to 
      $26.7 million at June 30, 2026 from $24.9 million at June 30, 2025. 
 
   -- The ACL represented 1.15% of total loans at June 30, 2026 and 1.18% of 
      total loans at June 30, 2025. 
 
   -- The provision for credit losses was $1.3 million for the quarter ended 
      June 30, 2026, an increase of $236 thousand compared to $1.0 million for 
      the same period in 2025. 
 
   -- The ratio of non-performing loans to total loans was 0.09% for the 
      quarter ended June 30, 2026 and 0.06% for the quarter ended June 30, 
      2025. Non-performing loans totaled $2.1 million at June 30, 2026 and $1.4 
      million at June 30, 2025. 

Non-interest Income and Non-interest Expense

   -- Non-interest income was $3.6 million for the three months ended June 30, 
      2026, an increase of $190 thousand or 5.6% compared to $3.4 million for 
      the same period in 2025. 
 
   -- Non-interest expense was $14.0 million for the three months ended June 
      30, 2026, an increase of $1.3 million or 10.5% compared to $12.6 million 
      for the three months ended June 30, 2025. 

Capital

   -- On July 20, 2026, the Company's Board of Directors declared a quarterly 
      cash dividend of $0.125 per share of the Company's Class A common stock. 
      The dividend will be paid on September 4, 2026 to shareholders of record 
      at the close of business on August 17, 2026. 
 
   -- As of June 30, 2026, total risk-based capital ratios for the Company and 
      the Bank were 13.88% and 13.68%, respectively, well in excess of the 
      well-capitalized minimum threshold regulatory requirements. 
 
   -- Tangible book value per common share (non-GAAP financial measure) was 
      $12.64 at June 30, 2026, representing an increase of $1.11 or 9.6% from 
      $11.53 at June 30, 2025. At June 30, 2026, tangible book value per common 
      share was negatively affected by ($1.70) per share due to an accumulated 
      other comprehensive loss of $31.4 million primarily due to changes in the 
      market value of the Company's available for sale securities. At June 30, 
      2025, tangible book value per common share was negatively affected by 
      ($2.08) per share due to an accumulated other comprehensive loss of $41.8 
      million. 

Conference Call and Webcast

The Company will host a conference call on Friday, July 24, 2026, at 11:00 a.m. Eastern Time to discuss the Company's unaudited financial results for the quarter ended June 30, 2026. To access the conference call, dial (833) 816-1416 (U.S. toll-free) and ask to join the USCB Financial Holdings Call.

Additionally, interested parties can listen to a live webcast of the call in the "Investor Relations" section of the Company's website at www.uscentury.com. An archived version of the webcast will be available in the same location shortly after the live call has ended.

About USCB Financial Holdings, Inc.

USCB Financial Holdings, Inc. is the bank holding company for U.S. Century Bank. Established in 2002, U.S. Century Bank is one of the largest community banks headquartered in Miami, and one of the largest community banks in the State of Florida. U.S. Century Bank is rated 5-Stars by BauerFinancial, the nation's leading independent bank rating firm. U.S. Century Bank offers customers a wide range of financial products and services and supports numerous community organizations, including the Greater Miami Chamber of Commerce, the South Florida Hispanic Chamber of Commerce, and ChamberSouth. For more information about us or to find a banking center near you, please call (305) 715-5200 or visit www.uscentury.com.

Forward-Looking Statements

This earnings release may contain statements that are not historical in nature and are intended to be, and are hereby identified as, forward-looking statements for purposes of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are those that are not historical facts. The words "may," "will," "anticipate," "could," "should," "would," "believe, " "contemplate," "expect," "aim," "plan," "estimate," "seek," "continue, " and "intend,", the negative of these terms, as well as other similar words and expressions of the future, are intended to identify forward-looking statements. These forward-looking statements include, but are not limited to, statements related to our projected growth, anticipated future financial performance, and management's long-term performance goals, as well as statements relating to the anticipated effects on our results of operations and financial condition from expected or potential developments or events, or business and growth strategies, including anticipated internal growth and potential future additional balance sheet restructuring.

These forward-looking statements involve significant risks and uncertainties that could cause our actual results to differ materially from those anticipated in such statements. Potential risks and uncertainties include, but are not limited to:

   -- the strength of the United States economy in general and the strength of 
      the local economies in which we conduct operations; 
 
   -- our ability to successfully manage interest rate risk, credit risk, 
      liquidity risk, and other risks inherent to our industry; 
 
   -- the accuracy of our financial statement estimates and assumptions, 
      including the estimates used for our allowance for credit losses; 
 
   -- the efficiency and effectiveness of our internal control procedures and 
      processes; 
 
   -- our ability to comply with the extensive laws and regulations to which we 
      are subject, including the laws for each jurisdiction where we operate; 
 
   -- adverse changes or conditions in capital and financial markets, including 
      actual or potential stresses in the banking industry; 
 
   -- deposit attrition and the level of our uninsured deposits; 
 
   -- legislative or regulatory changes, including the enactment of the One Big 
      Beautiful Bill and changes in accounting principles, policies, practices 
      or guidelines; 
 
   -- the lack of a significantly diversified loan portfolio and our 
      concentration in the South Florida market, including the risks of 
      geographic, depositor, and industry concentrations, including our 
      concentration in loans secured by real estate, in particular, commercial 
      real estate; 
 
   -- the effects of climate change; 
 
   -- the concentration of ownership of our common stock; 
 
   -- fluctuations in the price of our common stock; 
 
   -- our ability to fund or access the capital markets at attractive rates and 
      terms and manage our growth, both organic growth as well as growth 
      through other means, such as future acquisitions; 
 
   -- inflation, interest rate, unemployment rate, and market and monetary 
      fluctuations; 
 
   -- the effects of potential new or increased tariffs, retaliatory tariffs 
      and trade restrictions; 
 
   -- the impact of international hostilities and geopolitical events; 
 
   -- increased competition and its effect on the pricing of our products and 
      services as well as our interest rate spread and net interest margin; 
 
   -- the loss of key employees; 
 
   -- the effectiveness of our risk management strategies, including 
      operational risks, including, but not limited to, client, employee, or 
      third-party fraud and security breaches; and 
 
   -- other risks described in this earnings release and other filings we make 
      with the Securities and Exchange Commission ("SEC"). 

All forward-looking statements are necessarily only estimates of future results, and there can be no assurance that actual results will not differ materially from expectations. Therefore, you are cautioned not to place undue reliance on any forward-looking statements. Further, any forward-looking statements included in this earnings release are made only as of the date hereof, and we undertake no obligation to update or revise any forward-looking statement to reflect events or circumstances occurring after the date on which the statements are made or to reflect the occurrence of unanticipated events, unless required to do so under the federal securities laws. You should also review the risk factors described in the reports the Company has filed or will file with the SEC.

Non-GAAP Financial Measures

This earnings release includes financial information determined by methods other than in accordance with generally accepted accounting principles ("GAAP"). This financial information includes certain operating performance measures. Management has included these non-GAAP measures because it believes these measures may provide useful supplemental information for evaluating the Company's operations and underlying performance trends. Further, management uses these measures in managing and evaluating the Company's business and intends to refer to them in discussions about our operations and performance. Operating performance measures should be viewed in addition to, and not as an alternative to or substitute for, measures determined in accordance with GAAP, and are not necessarily comparable to non-GAAP measures that may be presented by other companies. Reconciliations of these non-GAAP measures to the most directly comparable GAAP measures can be found in the 'Non-GAAP Reconciliation Tables' included in the exhibits to this earnings release.

All numbers included in this press release are unaudited unless otherwise noted.

Contacts:

Investor Relations

InvestorRelations@uscentury.com

Media Relations

Martha Guerra-Kattou

MGuerra@uscentury.com

 
 
                     USCB FINANCIAL HOLDINGS, INC. 
             CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) 
             (Dollars in thousands, except per share data) 
 
                     Three Months Ended June    Six Months Ended June 
                               30,                       30, 
                     ------------------------  ------------------------ 
                        2026         2025         2026         2025 
Interest income: 
  Loans, including 
   fees              $    34,899  $    31,946  $    67,688  $    62,191 
  Investment 
   securities              3,858        3,432        7,269        6,456 
  Interest-bearing 
   deposits in 
   financial 
   institutions              823          776        1,655        1,485 
                      ----------   ----------   ----------   ---------- 
    Total interest 
     income               39,580       36,154       76,612       70,132 
Interest expense: 
  Interest-bearing 
   checking 
   deposits                  311          285          621          623 
  Savings and money 
   market deposits         8,478        9,410       16,611       18,745 
  Time deposits            4,628        4,343        9,328        8,261 
  FHLB advances              976        1,082        2,016        2,354 
  Subordinated 
   notes                     800            -        1,601            - 
                      ----------   ----------   ----------   ---------- 
    Total interest 
     expense              15,193       15,120       30,177       29,983 
                      ----------   ----------   ----------   ---------- 
    Net interest 
     income before 
     provision for 
     credit losses        24,387       21,034       46,435       40,149 
                      ----------   ----------   ----------   ---------- 
  Provision for 
   credit losses           1,267        1,031        2,068        1,712 
                      ----------   ----------   ----------   ---------- 
    Net interest 
     income after 
     provision for 
     credit losses        23,120       20,003       44,367       38,437 
Non-interest 
income: 
  Service fees             2,601        2,402        5,701        4,733 
  Gain on sale of 
   securities 
   available for 
   sale, net                   -            -           14            - 
  Gain on sale of 
   loans held for 
   sale, net                   -          151          106          676 
  Other 
   non-interest 
   income                    959          817        1,889        1,677 
                      ----------   ----------   ----------   ---------- 
    Total 
     non-interest 
     income                3,560        3,370        7,710        7,086 
Non-interest 
expense: 
  Salaries and 
   employee 
   benefits                8,537        7,954       17,107       15,590 
  Occupancy                1,369        1,337        2,685        2,621 
  Regulatory 
   assessments and 
   fees                      397          396          881          817 
  Consulting and 
   legal fees                583          263        1,144          456 
  Network and 
   information 
   technology 
   services                  524          564        1,084        1,069 
  Other operating 
   expense                 2,556        2,120        4,776        4,133 
                      ----------   ----------   ----------   ---------- 
    Total 
     non-interest 
     expense              13,966       12,634       27,677       24,686 
                      ----------   ----------   ----------   ---------- 
    Income before 
     income tax 
     expense              12,714       10,739       24,400       20,837 
  Income tax 
   expense                 3,636        2,599        5,971        5,039 
                      ----------   ----------   ----------   ---------- 
    Net income       $     9,078  $     8,140  $    18,429  $    15,798 
                      ==========   ==========   ==========   ========== 
Per share 
information: 
    Net income per 
     common share, 
     basic           $      0.49  $      0.41  $      1.01  $      0.79 
    Net income per 
     common share, 
     diluted         $      0.49  $      0.40  $      1.00  $      0.78 
    Cash dividends 
     declared        $     0.125  $      0.10  $     0.250  $      0.20 
Weighted average 
shares 
outstanding: 
    Common shares, 
     basic            18,346,946   20,059,264   18,280,860   20,040,205 
    Common shares, 
     diluted          18,509,572   20,295,794   18,443,486   20,299,585 
 
 
 
                              USCB FINANCIAL HOLDINGS, INC. 
                           SELECTED FINANCIAL DATA (UNAUDITED) 
                      (Dollars in thousands, except per share data) 
 
                                        As of or For the Three Months Ended 
                         ----------------------------------------------------------------- 
                          6/30/2026    3/31/2026   12/31/2025    9/30/2025     6/30/2025 
                                      -----------  -----------  -----------  ------------- 
Income statement data: 
  Net interest income 
   before provision for 
   credit losses         $   24,387   $   22,048   $   22,207   $   21,274   $   21,034 
  Provision for credit 
   losses                     1,267          801          480          105        1,031 
                          ---------    ---------    ---------    ---------    --------- 
    Net interest income 
     after provision 
     for credit losses       23,120       21,247       21,727       21,169       20,003 
  Service fees                2,601        3,100        2,209        2,661        2,402 
  Gain (loss) on sale 
   of securities 
   available for sale, 
   net                            -           14       (7,498)         (28)           - 
  Gain on sale of loans 
   held for sale, net             -          106          197          128          151 
  Other non-interest 
   income                       959          930          914          923          817 
                          ---------    ---------    ---------    ---------    --------- 
    Total non-interest 
     income                   3,560        4,150       (4,178)       3,684        3,370 
  Salaries and employee 
   benefits                   8,537        8,570        8,668        7,909        7,954 
  Occupancy                   1,369        1,316        1,327        1,382        1,337 
  Regulatory 
   assessments and 
   fees                         397          484          443          377          396 
  Consulting and legal 
   fees                         583          561          900          585          263 
  Network and 
   information 
   technology services          524          560          599          656          564 
  Other operating 
   expense                    2,556        2,220        2,338        2,139        2,120 
                          ---------    ---------    ---------    ---------    --------- 
    Total non-interest 
     expense                 13,966       13,711       14,275       13,048       12,634 
                          ---------    ---------    ---------    ---------    --------- 
  Income before income 
   tax expense               12,714       11,686        3,274       11,805       10,739 
  Income tax expense          3,636        2,335        1,911        2,866        2,599 
                          ---------    ---------    ---------    ---------    --------- 
    Net income           $    9,078   $    9,351   $    1,363   $    8,939   $    8,140 
                          =========    =========    =========    =========    ========= 
Per share information: 
    Net income per 
     common share, 
     basic               $     0.49   $     0.51   $     0.08   $     0.46   $     0.41 
    Net income per 
     common share, 
     diluted             $     0.49   $     0.51   $     0.07   $     0.45   $     0.40 
    Cash dividends 
     declared            $    0.125   $    0.125   $     0.10   $     0.10   $     0.10 
Balance sheet data (at 
period-end): 
  Cash and cash 
   equivalents           $  118,154   $   78,963   $   38,477   $   56,811   $   54,819 
  Securities 
   available-for-sale    $  332,859   $  277,160   $  307,490   $  324,179   $  285,382 
  Securities 
   held-to-maturity      $  136,127   $  149,931   $  153,941   $  156,365   $  158,740 
  Total securities       $  468,986   $  427,091   $  461,431   $  480,544   $  444,122 
  Loans held for 
   investment(1)         $2,322,385   $2,241,051   $2,189,257   $2,130,966   $2,113,318 
  Allowance for credit 
   losses                $  (26,701)  $  (26,102)  $  (25,500)  $  (24,964)  $  (24,933) 
  Total assets           $3,019,701   $2,845,735   $2,791,540   $2,767,945   $2,719,474 
  Non-interest-bearing 
   demand deposits       $  618,062   $  620,714   $  583,860   $  584,240   $  584,895 
  Interest-bearing 
   deposits              $1,834,209   $1,872,866   $1,761,220   $1,871,374   $1,750,766 
  Total deposits         $2,452,271   $2,493,580   $2,345,080   $2,455,614   $2,335,661 
  FHLB advances          $  240,900   $   53,000   $  158,250   $   11,000   $  108,000 
  Subordinated notes     $   39,376   $   39,338   $   39,300   $   39,262   $        - 
  Total liabilities      $2,786,463   $2,622,489   $2,574,357   $2,558,850   $2,487,891 
  Total stockholders' 
   equity                $  233,238   $  223,246   $  217,183   $  209,095   $  231,583 
Capital ratios:(2) 
  Leverage ratio              8.81%        8.61%        8.46%        8.47%        9.72% 
  Common equity tier 1 
   capital                   11.01%       11.09%       10.92%       11.17%       12.52% 
  Tier 1 risk-based 
   capital                   11.01%       11.09%       10.92%       11.17%       12.52% 
  Total risk-based 
   capital                   13.88%       14.09%       13.91%       14.20%       13.73% 
 
(1) Loan amounts include deferred fees/costs. 
(2) Reflects the Company's regulatory capital ratios. 
 The Bank's total risk-based capital ratio at June 
 30, 2026 was 13.68%. 
 
 
 
                               USCB FINANCIAL HOLDINGS, INC. 
                   AVERAGE BALANCES, RATIOS, AND OTHER DATA (UNAUDITED) 
                                  (Dollars in thousands) 
 
                                        As of or For the Three Months Ended 
                         ------------------------------------------------------------------ 
                         6/30/2026    3/31/2026     12/31/2025     9/30/2025    6/30/2025 
Average balance sheet 
data: 
  Cash and cash 
   equivalents           $   87,949  $  112,107   $   82,338      $  139,389   $   71,388 
  Securities 
   available-for-sale    $  314,581  $  295,065   $  332,356      $  299,892   $  281,840 
  Securities 
   held-to-maturity      $  140,533  $  152,144   $  155,269      $  157,702   $  160,443 
  Total securities       $  455,114  $  447,209   $  487,625      $  457,594   $  442,283 
  Loans held for 
   investment(1)         $2,258,965  $2,177,734   $2,130,898      $2,099,043   $2,057,445 
  Total assets           $2,900,725  $2,834,717   $2,799,863      $2,798,115   $2,677,198 
  Interest-bearing 
   deposits              $1,856,763  $1,842,283   $1,857,218      $1,887,545   $1,710,568 
  Non-interest-bearing 
   demand deposits       $  632,198  $  584,784   $  595,969      $  569,522   $  580,121 
  Total deposits         $2,488,961  $2,427,067   $2,453,187      $2,457,067   $2,290,689 
  FHLB advances          $  100,685  $  110,045   $   51,462      $   40,065   $  116,527 
  Subordinated notes     $   39,351  $   39,313   $   39,287      $   26,029   $        - 
  Total liabilities      $2,671,792  $2,612,491   $2,587,470      $2,572,799   $2,448,706 
  Total stockholders' 
   equity                $  228,933  $  222,226   $  212,393      $  225,316   $  228,492 
Performance ratios: 
  Return on average 
   assets(2)                  1.26%       1.34%        0.19%           1.27%        1.22% 
  Return on average 
   equity(2)                 15.90%      17.07%        2.55%          15.74%       14.29% 
  Net interest 
   margin(2)                  3.49%       3.27%        3.27%           3.14%        3.28% 
  Non-interest income 
   to average 
   assets(2)                  0.49%       0.59%        (0.59)%         0.52%        0.50% 
  Non-interest expense 
   to average 
   assets(2)                  1.93%       1.96%        2.02%           1.85%        1.89% 
  Efficiency ratio(3)        49.97%      52.34%       79.18%          52.28%       51.77% 
Loans by type (at 
period end):(4) 
  Residential real 
   estate                $  356,747  $  346,917   $  307,692      $  316,557   $  307,020 
  Commercial real 
   estate                $1,314,367  $1,259,642   $1,244,835      $1,226,121   $1,206,621 
  Commercial and 
   industrial            $  300,265  $  291,333   $  295,548      $  269,430   $  263,966 
  Correspondent banks    $  137,912  $  128,722   $  127,968      $  104,598   $  110,155 
  Consumer and other     $  207,404  $  207,794   $  207,215      $  207,939   $  218,426 
Asset quality data: 
  Allowance for credit 
   losses to total 
   loans                      1.15%       1.16%        1.16%           1.17%        1.18% 
  Allowance for credit 
   losses to 
   non-performing 
   loans                      1243%        717%         813%           1906%        1825% 
  Total non-performing 
   loans(5)              $    2,148  $    3,640   $    3,138      $    1,310   $    1,366 
  Non-performing loans 
   to total loans             0.09%       0.16%        0.14%           0.06%        0.06% 
  Non-performing assets 
   to total assets(5)         0.07%       0.13%        0.11%           0.05%        0.05% 
  Net charge-offs 
   (recoveries of) to 
   average loans(2)           0.05%     (0.00)%      (0.00)%         (0.00)%        0.14% 
  Net charge-offs 
   (recoveries) of 
   credit losses         $      288  $       (4)  $      (11)     $       (4)  $      702 
Interest rates and 
yields:(2) 
  Loans held for 
   investment                 6.20%       6.11%        6.16%           6.21%        6.23% 
  Investment securities       3.35%       3.05%        3.01%           3.03%        3.06% 
  Total 
   interest-earning 
   assets                     5.67%       5.49%        5.54%           5.56%        5.64% 
  Deposits(6)                 2.16%       2.20%        2.28%           2.53%        2.46% 
  FHLB advances               3.89%       3.83%        3.91%           3.73%        3.72% 
  Subordinated notes          8.15%       8.26%        8.09%           6.16%            - 
  Total 
   interest-bearing 
   liabilities                3.05%       3.05%        3.14%           3.34%        3.32% 
Other information: 
  Full-time equivalent 
   employees                    216         211          204             206          203 
 
(1) Loan amounts include deferred fees/costs. 
(2) Annualized. 
(3) Efficiency ratio is defined as total non-interest 
 expense divided by the sum of net interest income 
 and total non-interest income. 
(4) Loan amounts exclude deferred fees/costs. 
(5) The amounts for total non-performing loans and 
 total non-performing assets are the same at the dates 
 presented since there was no other real estate owned 
 (OREO) recorded at any of the dates presented. 
(6) Reflects effect of non-interest-bearing deposits. 
 
 
 
                                      USCB FINANCIAL HOLDINGS, INC. 
                                     NET INTEREST MARGIN (UNAUDITED) 
                                         (Dollars in thousands) 
 
                                                   Three Months Ended June 30, 
                         -------------------------------------------------------------------------------- 
                                       2026                                     2025 
                         --------------------------------  -----  --------------------------------  ----- 
                          Average                                  Average 
                           Balance    Interest    Yield/Rate(1)     Balance    Interest    Yield/Rate(1) 
                         ----------              ---------------                          --------------- 
Assets 
Interest-earning 
assets: 
  Loans held for 
   investment(2)         $2,258,965   $  34,899      6.20%        $2,057,445   $  31,946      6.23% 
  Investment 
   securities(3)            461,849       3,858      3.35%           449,624       3,432      3.06% 
  Other 
   interest-earning 
   assets                    80,640         823      4.09%            63,974         776      4.87% 
                          ---------      ------                    ---------      ------ 
    Total 
     interest-earning 
     assets               2,801,454      39,580      5.67%         2,571,043      36,154      5.64% 
  Non-interest-earning 
   assets                    99,271                                  106,155 
                          ---------                                --------- 
    Total assets         $2,900,725                               $2,677,198 
                          =========                                ========= 
Liabilities and 
stockholders' equity 
Interest-bearing 
liabilities: 
  Interest-bearing 
   checking deposits     $   51,711         311      2.41%        $   46,694         285      2.45% 
  Savings and money 
   market deposits        1,280,578       8,478      2.66%         1,211,513       9,410      3.12% 
  Time deposits             524,474       4,628      3.54%           452,361       4,343      3.85% 
                          ---------      ------                    ---------      ------ 
    Total 
     interest-bearing 
     deposits             1,856,763      13,417      2.90%         1,710,568      14,038      3.29% 
  FHLB advances             100,685         976      3.89%           116,527       1,082      3.72% 
  Subordinated notes         39,351         800      8.15%                 -           -         -% 
                          ---------      ------                    ---------      ------ 
    Total 
     interest-bearing 
     liabilities          1,996,799      15,193      3.05%         1,827,095      15,120      3.32% 
  Non-interest-bearing 
   demand deposits          632,198                                  580,121 
  Other 
   non-interest-bearing 
   liabilities               42,795                                   41,490 
                          ---------                                --------- 
    Total liabilities     2,671,792                                2,448,706 
  Stockholders' equity      228,933                                  228,492 
                          ---------                                --------- 
    Total liabilities 
     and stockholders' 
     equity              $2,900,725                               $2,677,198 
                          =========                                ========= 
Net interest income                   $  24,387                                $  21,034 
                                         ======                                   ====== 
Net interest spread(4)                               2.62%                                    2.32% 
Net interest margin(5)                               3.49%                                    3.28% 
 
(1) Annualized. 
(2) Average loan balances include non-accrual loans. 
 Interest income on loans includes accretion of deferred 
 loan fees, net of deferred loan costs. 
(3) At fair value except for securities held to maturity. 
 This amount includes FHLB stock. 
(4) Net interest spread is the average yield earned 
 on total interest-earning assets minus the average 
 rate paid on total interest-bearing liabilities. 
(5) Net interest margin is the ratio of net interest 
 income to total interest-earning assets. 
 
 
 
                              USCB FINANCIAL HOLDINGS, INC. 
                         NON-GAAP FINANCIAL MEASURES (UNAUDITED) 
                                  (Dollars in thousands) 
 
                                    As of or For the Three Months Ended 
                 ------------------------------------------------------------------------- 
                 6/30/2026    3/31/2026        12/31/2025         9/30/2025    6/30/2025 
Pre-tax 
pre-provision 
("PTPP") 
income:(1) 
  Net income     $    9,078  $    9,351        $    1,363        $    8,939   $    8,140 
  Plus: Income 
   tax expense        3,636       2,335             1,911             2,866        2,599 
  Plus: 
   Provision 
   for credit 
   losses             1,267         801               480               105        1,031 
                  ---------   ---------         ---------         ---------    --------- 
    PTPP income  $   13,981  $   12,487        $    3,754        $   11,910   $   11,770 
                  =========   =========         =========         =========    ========= 
 
PTPP return on 
average 
assets:(1) 
  PTPP income    $   13,981  $   12,487        $    3,754        $   11,910   $   11,770 
  Average 
   assets        $2,900,725  $2,834,717        $2,799,863        $2,798,115   $2,677,198 
    PTPP return 
     on average 
     assets(2)        1.93%       1.79%             0.53%             1.69%        1.76% 
 
Operating net 
income:(1) 
  Net income     $    9,078  $    9,351        $    1,363        $    8,939   $    8,140 
  Less: Net 
   gains 
   (losses) on 
   sale of 
   securities             -          14            (7,498)              (28)           - 
  Less: Tax 
   effect on 
   sale of 
   securities             -          (4)            1,900                 7            - 
  Plus: Tax 
   (benefit) 
   liability 
   expense from 
   prior 
   periods                -        (619)  (3)       1,096   (4)           -            - 
                  ---------   ---------         ---------         ---------    --------- 
    Operating 
     net 
     income      $    9,078  $    8,722        $    8,057        $    8,960   $    8,140 
                  =========   =========         =========         =========    ========= 
 
Operating 
return on 
average 
assets:(1) 
  Operating net 
   income        $    9,078  $    8,722        $    8,057        $    8,960   $    8,140 
  Average 
   assets        $2,900,725  $2,834,717        $2,799,863        $2,798,115   $2,677,198 
    Operating 
     net income 
     return on 
     average 
     assets(2)        1.26%       1.25%             1.14%             1.27%        1.22% 
 
Operating 
return on 
average 
equity:(1) 
  Operating net 
   income        $    9,078  $    8,722        $    8,057        $    8,960   $    8,140 
  Average 
   equity        $  228,933  $  222,226        $  212,393        $  225,316   $  228,492 
    Operating 
     net income 
     return on 
     average 
     equity(2)       15.90%      15.92%            15.05%            15.78%       14.29% 
 
Operating 
revenue:(1) 
  Net interest 
   income        $   24,387  $   22,048        $   22,207        $   21,274   $   21,034 
  Non-interest 
   income             3,560       4,150            (4,178)            3,684        3,370 
  Less: Net 
   gains 
   (losses) on 
   sale of 
   securities             -          14            (7,498)              (28)           - 
                  ---------   ---------         ---------         ---------    --------- 
    Operating 
     revenue     $   27,947  $   26,184        $   25,527        $   24,986   $   24,404 
                  =========   =========         =========         =========    ========= 
 
Operating 
efficiency 
ratio:(1) 
  Total 
   non-interest 
   expense       $   13,966  $   13,711        $   14,275        $   13,048   $   12,634 
  Operating 
   revenue       $   27,947  $   26,184        $   25,527        $   24,986   $   24,404 
    Operating 
     efficiency 
     ratio           49.97%      52.36%            55.92%            52.22%       51.77% 
 
(1) The Company believes these non-GAAP financial 
 measurements are key indicators of the ongoing earnings 
 power of the Company. 
(2) Annualized. 
(3) The Company recognized a $619 thousand income 
 tax benefit in the first quarter of 2026 due to an 
 adjustment to the deferred tax asset calculation from 
 2025. 
(4) State tax liability expenses for 2024 and for 
 the first three quarters of 2025 were recognized during 
 the fourth quarter of 2025. The state tax expense 
 is related to taxes due on interest income on loans 
 whose collateral is located outside of the State of 
 Florida. 
 
 
 
                              USCB FINANCIAL HOLDINGS, INC. 
                         NON-GAAP FINANCIAL MEASURES (UNAUDITED) 
                      (Dollars in thousands, except per share data) 
 
                                        As of or For the Three Months Ended 
                         ----------------------------------------------------------------- 
                          6/30/2026    3/31/2026   12/31/2025    9/30/2025     6/30/2025 
Tangible book value per 
common share (at 
period-end):(1)(4) 
    Total stockholders' 
     equity              $   233,238  $   223,246  $   217,183  $   209,095  $   231,583 
    Less: Intangible 
    assets                         -            -            -            -            - 
     Tangible 
      stockholders' 
      equity(3)          $   233,238  $   223,246  $   217,183  $   209,095  $   231,583 
 
  Total shares issued 
  and outstanding (at 
  period-end): 
    Total common shares 
     issued and 
     outstanding          18,459,470   18,257,400   18,137,885   18,107,385   20,078,385 
                          ----------   ----------   ----------   ----------   ---------- 
     Tangible book 
      value per common 
      share(2)           $     12.64  $     12.23  $     11.97  $     11.55  $     11.53 
                          ==========   ==========   ==========   ==========   ========== 
 
Operating diluted net 
income per common 
share:(1) 
    Operating net 
     income              $     9,078  $     8,722  $     8,057  $     8,960  $     8,140 
    Total weighted 
     average diluted 
     shares of common 
     stock                18,509,572   18,454,006   18,348,725   19,755,820   20,295,794 
                          ----------   ----------   ----------   ----------   ---------- 
     Operating diluted 
      net income per 
      common share:      $      0.49  $      0.47  $      0.44  $      0.45  $      0.40 
                          ==========   ==========   ==========   ==========   ========== 
 
Tangible Common 
Equity/Tangible 
Assets(1)(4) 
  Tangible 
   stockholders' 
   equity(3)             $   233,238  $   223,246  $   217,183  $   209,095  $   231,583 
  Tangible total 
   assets(3)             $ 3,019,701  $ 2,845,735  $ 2,791,540  $ 2,767,945  $ 2,719,474 
     Tangible Common 
      Equity/Tangible 
      Assets                   7.72%        7.84%        7.78%        7.55%        8.52% 
 
(1) The Company believes these non-GAAP financial 
 measurements are key indicators of the ongoing earnings 
 power of the Company. 
(2) Excludes the dilutive effect, if any, of shares 
 of common stock issuable upon exercise of outstanding 

(MORE TO FOLLOW) Dow Jones Newswires

July 23, 2026 16:30 ET

应版权方要求,你需要登录查看该内容

免责声明:投资有风险,本文并非投资建议,以上内容不应被视为任何金融产品的购买或出售要约、建议或邀请,作者或其他用户的任何相关讨论、评论或帖子也不应被视为此类内容。本文仅供一般参考,不考虑您的个人投资目标、财务状况或需求。TTM对信息的准确性和完整性不承担任何责任或保证,投资者应自行研究并在投资前寻求专业建议。

热议股票

  1. 1
     
     
     
     
  2. 2
     
     
     
     
  3. 3
     
     
     
     
  4. 4
     
     
     
     
  5. 5
     
     
     
     
  6. 6
     
     
     
     
  7. 7
     
     
     
     
  8. 8
     
     
     
     
  9. 9
     
     
     
     
  10. 10