Press Release: Moog Inc. Achieves Record Third Quarter 2026 Results Through Operational Excellence and Raises Full-Year Guidance

Dow Jones
07/31
EAST AURORA, N.Y.--(BUSINESS WIRE)--July 31, 2026-- 

Moog Inc. (NYSE: MOG.A and MOG.B), a worldwide designer, manufacturer and systems integrator of high-performance precision motion and fluid controls and control systems, today reported fiscal third quarter 2026 results, reflecting record sales and adjusted earnings per share, expanded operating margin and strong cash generation.

"These third quarter results demonstrate the strength of Moog's portfolio and operational excellence," said Pat Roche, CEO. "We are clear about where we win, disciplined on how we work, selective about where we invest, and able to turn attractive market demand into improved financial performance."

 
(in millions, except per 
share results)                           Three Months Ended 
                            -------------------------------------------- 
                                Q3 2026        Q3 2025(2)      Deltas 
                            ---------------  --------------  ----------- 
Net sales                    $   1,117        $     970           15% 
Operating margin                  15.8%            11.5%         430 bps 
Adjusted operating 
 margin(1)                        16.4%            13.6%         280 bps 
Net earnings                 $     152        $      58          160% 
Adjusted net earnings(1)     $     119        $      74           61% 
Diluted net earnings per 
 share                       $    4.74        $    1.83          159% 
Adjusted diluted net 
 earnings per share(1)       $    3.72        $    2.33           60% 
Net cash provided (used) 
 by operating activities     $     160        $     125       $   35 
Free cash flow(1)            $     133        $      93       $   40 
--------------------------      ------  ---      ------          --- 
(1) See the reconciliations of adjusted financial measures to the most 
directly comparable U.S. GAAP measures included in the financial 
statements herein for the periods ended June 27, 2026 and June 28, 
2025. 
(2) As previously disclosed, amounts have been revised to reflect the 
correction of immaterial misstatements. See "Revision of Previously 
Issued Consolidated Financial Statements" section from our 2025 Form 
10-K. 
 

Quarter Highlights

   --  Record net sales, reflecting significant growth across all four 
      segments. 
 
   --  Operating margin benefitted from $30 million of claims related to 
      previously incurred International Emergency Economic Powers Act ("IEEPA") 
      tariffs and the absence of the prior year's program termination and asset 
      impairment charges. 
 
   --  Adjusted operating margin increased due to the claims of previously 
      incurred IEEPA tariffs, which accounted for 270 basis points of 
      incremental margin, and business performance, partially offset by last 
      year's benefit from a non-core product line sale. 
 
   --  Diluted net earnings per share was driven by income tax benefits 
      attributable to current and prior fiscal years, the claims of previously 
      incurred IEEPA tariffs and business performance. 
 
   --  Adjusted diluted net earnings per share was driven by the claims of 
      previously incurred IEEPA tariffs and business performance. 
 
   --  Free cash flow improved significantly, driven by strong earnings. 
 
   --  Twelve-month backlog increased 23% to $3.3 billion, reflecting 
      continued demand across our markets. 

Segment Results

Sales in the third quarter of 2026 were $1.1 billion, an increase of 15% compared to the third quarter of 2025. Space and Defense sales increased 17% to $336 million, reflecting broad-based defense demand including demand for missile controls and space vehicles. Military Aircraft sales increased 9% to $245 million, driven by strong aftermarket activity, as well as continued activity on the MV-75 program. Commercial Aircraft sales increased 17% to $254 million, driven by higher volume and pricing on various major production programs, as well as strong aftermarket sales. Industrial sales increased 18% to $282 million, driven by strong demand for data center cooling pumps, as well as for medical devices and energy products.

Operating margin in the third quarter of 2026 was 15.8%, an increase of 430 basis points compared to the third quarter of 2025. Industrial operating margin increased 770 basis points to 17.4%, primarily driven by tariff refund claims, as well as the absence of last year's impairment charges and the growing data center cooling pump business. Military Aircraft operating margin increased 650 basis points to 14.7%, driven by the absence of the prior year's 360 basis point charge associated with the termination of a product development effort and business performance. Space and Defense operating margin increased 240 basis points to 15.7%, driven by business performance and, to a lesser extent, the tariff refund. These benefits were partially offset by increased product development, business capture and operational readiness investments. Commercial Aircraft operating margin increased 50 basis points to 15.2%, driven by tariff refund claims and pricing benefits, mostly offset by the absence of the prior year's 300 basis points non-core product line sale and the current quarter's less favorable sales mix.

Adjusted operating margin excludes $7 million of charges for simplification initiatives in the third quarter of 2026, and excludes $20 million of charges for simplification initiatives, as well as a program termination, in the third quarter of 2025. Excluding these items, adjusted operating margin expanded 280 basis points to 16.4% compared to the third quarter of 2025. Industrial adjusted operating margin increased 630 basis points to 19.9% driven by tariff refund claims and the growing data center cooling pump business. Military Aircraft adjusted operating margin increased 290 basis points to 14.7%, driven by business performance and the tariff refund. Within Space and Defense and Commercial Aircraft, adjusted operating margin increased due to the same factors as described above.

Income Tax Expense

The effective tax rates for the third quarter and first three quarters of 2026 were (10.6)% and 10.0%, respectively, compared with 23.4% for both corresponding periods of 2025. During the third quarter of 2026, we recognized income tax benefits related to U.S. federal research credits of $35 million related to prior years. We also recognized a discrete income tax benefit of $8 million related to legal entity simplification initiatives. Adjusted 2026 net earnings and adjusted net earnings per share exclude both the $35 million and $8 million income tax benefits.

Free Cash Flow Results

Free cash flow for the quarter was $133 million. Strong earnings drove cash generation, and working capital remained relatively constant despite strong sales growth. Capital expenditures were $28 million, relatively light compared to recent periods due to timing of capital investments.

Fiscal 2026 Financial Guidance

"This quarter was another one marked with robust financial results," said Jennifer Walter, CFO. "We're increasing our 2026 guidance for all key financial metrics, reflecting our strong operational performance, as well as contributions from the tariff refund and a current year research and development tax credit. Fiscal 2026 is shaping up to be another record year."

 
                                                  FY 2026 Guidance 
                                          -------------------------------- 
                                              Current          Previous 
Net sales (in billions)                    $      4.4        $     4.3 
Adjusted operating margin                        14.1%            13.4% 
Adjusted diluted net earnings per 
 share(1)                                  $    11.65        $   10.60 
Free cash flow conversion                          70%              60% 
----------------------------------------      -------           ------ 
(1) Adjusted diluted net earnings per share is forecasted to be within 
range of +/- $0.10. 
 

Conference call information

In conjunction with today's release, Pat Roche, CEO, and Jennifer Walter, CFO, will host a conference call today beginning at 10:00 a.m. ET, which will be simultaneously broadcast live online. Listeners can access the call and supplemental financial materials at www.moog.com/investors/communications.

Cautionary Statement

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which can be identified by words such as: "may," "will," "should," "believes," "expects," "expected," "intends," "plans," "projects," "approximate," "estimates," "predicts," "potential," "outlook," "forecast," "anticipates," "presume," "assume" and other words and terms of similar meaning (including their negative counterparts or other various or comparable terminology). These forward-looking statements are made pursuant to the Private Securities Litigation Reform Act of 1995, are neither historical facts nor guarantees of future performance and are subject to several factors, risks and uncertainties, the impact or occurrence of which could cause actual results to differ materially from the expected results described in the forward-looking statements.

Although it is not possible to create a comprehensive list of all factors that may cause our actual results to differ from the results expressed or implied by our forward-looking statements or that may affect our future results, some of these factors and other risks and uncertainties are described in Item 1A "Risk Factors" of our Annual Report on Form 10-K and in our other periodic filings with the Securities and Exchange Commission ("SEC") and include, but are not limited to, risks relating to: (i) our operation in highly competitive markets with competitors who may have greater resources than we possess; (ii) our operation in cyclical markets that are sensitive to domestic and foreign economic conditions and events; (iii) current and future geopolitical conditions and events, including wars, armed conflicts, sanctions, trade restrictions and related disruptions to global markets and supply chains; (iv) our heavy dependence on government contracts that may not be fully funded, delayed or terminated; (v) our ability to remediate the material weakness in internal control over financial reporting and maintain effective disclosure controls and procedures; (vi) supply chain constraints and inflationary impacts on prices for raw materials and components used in our products; (vii) failure of our subcontractors or suppliers to perform their contractual obligations; (viii) risks related to information systems interruptions, intrusions, cybersecurity threats or new software implementations; and (ix) our accounting estimates for over-time contracts and any changes we may need to make thereto. You should evaluate all forward-looking statements made in this press release in the context of these risks and uncertainties.

While we believe we have identified and discussed in our SEC filings the material risks affecting our business, there may be additional factors, risks and uncertainties not currently known to us or that we currently consider immaterial that may affect the forward-looking statements we make herein. Given these factors, risks and uncertainties, investors should not place undue reliance on forward-looking statements as predictive of future results. Any forward-looking statement speaks only as of the date on which it is made, and we disclaim any obligation to update any forward-looking statement made in this press release, except as required by applicable law.

Non-GAAP Financial Measures

The press release also includes certain financial information that is not presented in accordance with Generally Accepted Accounting Principles ("GAAP"), including, but not limited to, "Adjusted Operating Margin," "Adjusted Diluted Net Earnings Per Share," "Adjusted Net Earnings," "Adjusted Effective Tax Rate," "Free Cash Flow" and "Free Cash Flow Conversion." While we believe that these non-GAAP financial measures may be useful in evaluating our financial condition and results of operations, this information should be considered supplemental and is not a substitute for financial information prepared in accordance with GAAP. Adjustments to operating profit and margin and net earnings per share have included restructuring charges; acquisition- and integration-related costs; gains or losses on investments; asset impairments; litigation and regulatory matters; discrete tax items; changes in the fair value of contingent consideration; foreign exchange gains or losses; and other non-recurring or non-cash items. Reconciliations of the non-GAAP measures to the most directly comparable GAAP measures can be found in the accompanying materials.

The press release also includes certain forward-looking non-GAAP financial guidance, including, but not limited to, "Adjusted Diluted Net Earnings per Share," "Adjusted Operating Margin" and "Free Cash Flow Conversion". The Company is unable to provide a reconciliation of such forward-looking non-GAAP guidance to the most directly comparable GAAP measures without unreasonable effort because certain items that are material to the comparable GAAP measures are not available and cannot be estimated with reasonable certainty. These items are dependent on future events that are difficult to predict and outside the Company's control. These items may include, but are not limited to, restructuring charges; acquisition- and integration-related costs; gains or losses on investments; asset impairments; litigation and regulatory matters; discrete tax items; changes in the fair value of contingent consideration; foreign exchange gains or losses; and other non-recurring or non-cash items. The timing and amount of these items may vary significantly from period to period and could have a material impact on the Company's GAAP results, including, but not limited to, "Diluted Net Earnings per Share" and "Operating Margin".

 
                                Moog Inc. 
             CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED) 
              (dollars in thousands, except per share data) 
 
                         Three Months Ended         Nine Months Ended 
                      -------------------------  ------------------------ 
                       June 27,      June 28,     June 27,     June 28, 
                          2026          2025         2026         2025 
-------------------   ------------  -----------  -----------  ----------- 
Net sales             $ 1,116,545   $   969,582  $ 3,268,838  $ 2,811,486 
Cost of sales             769,299       696,913    2,339,797    2,034,972 
Inventory write-down           --         5,839           --        7,988 
                       ----------    ----------   ----------   ---------- 
Gross profit              347,246       266,830      929,041      768,526 
    Research and 
     development           33,040        21,906       84,336       69,992 
    Selling, general 
     and 
     administrative       150,989       139,748      436,272      401,817 
    Interest               15,778        17,790       48,513       53,586 
    Asset impairment 
     and fair value 
     adjustment             6,684         3,000        6,684        3,000 
    Restructuring           2,268         2,850        5,224        9,059 
    Other                   1,063         5,183          555        8,226 
                       ----------    ----------   ----------   ---------- 
Earnings before 
 income taxes             137,424        76,353      347,457      222,846 
Income taxes 
 (benefit)                (14,601)       17,867       34,742       52,224 
                       ----------    ----------   ----------   ---------- 
Net earnings          $   152,025   $    58,486  $   312,715  $   170,622 
                       ----------    ----------   ----------   ---------- 
 
Net earnings per 
share 
    Basic             $      4.80   $      1.86  $      9.88  $      5.38 
    Diluted           $      4.74   $      1.83  $      9.76  $      5.32 
                       ----------    ----------   ----------   ---------- 
 
Weighted average 
common shares 
outstanding 
    Basic              31,676,950    31,524,999   31,654,223   31,684,945 
    Diluted            32,075,908    31,896,949   32,038,003   32,082,186 
--------------------   ----------    ----------   ----------   ---------- 
 
 
                                  Moog Inc. 
 RECONCILIATION TO ADJUSTED NET EARNINGS, ADJUSTED DILUTED NET EARNINGS PER 
              SHARE AND ADJUSTED EFFECTIVE TAX RATE (UNAUDITED) 
                           (dollars in thousands) 
 
                           Three Months Ended          Nine Months Ended 
                       --------------------------  -------------------------- 
                         June 27,      June 28,     June 27,       June 28, 
                            2026          2025         2026          2025 
--------------------   -------------  -----------  ------------  ------------ 
Net Earnings as 
 Reported              $152,025       $58,486      $312,715      $170,622 
Adjustments to Net 
Earnings: 
    Program 
     terminations(1)         --         8,065         1,324         8,065 
    Simplification 
     initiatives(2)       8,239         6,805        13,531        18,204 
    Investment 
     losses(3)               --         3,000            --         3,000 
    Acquisition and 
     integration(4)          --           481         3,606           481 
    Other charges(5)     (1,200)        1,462        (1,067)        3,462 
    Corporate 
     charges(6)           5,938            --         6,338            -- 
    Tax effect of 
     above 
     adjustments         (3,133)       (4,007)       (5,775)       (7,320) 
    One-time tax 
     benefits(7)        (42,613)           --       (42,613)           -- 
                        -------        ------       -------       ------- 
Net Earnings as 
 Adjusted              $119,256       $74,292      $288,059      $196,514 
 
Diluted Net Earnings 
Per Share 
    As Reported        $   4.74       $  1.83      $   9.76      $   5.32 
    As Adjusted        $   3.72       $  2.33      $   8.99      $   6.13 
 
Effective Income Tax 
Rate 
    As Reported           (10.6)%        23.4%         10.0%         23.4% 
    As Adjusted            20.7%         22.7%         22.4%         23.3% 
---------------------   -------        ------       -------       ------- 
The diluted net earnings per share associated with the adjustments in the 
table above may not reconcile when totaled due to rounding. 
(1) Adjustments include costs related to the termination of significant 
development, production, or support programs, such as write-off and 
impairment of inventory and long-lived assets, contract termination costs and 
other related charges or credits. 
(2) Adjustments include costs related to footprint rationalization, portfolio 
shaping and legal entity re-organization activities, such as facility closure 
costs, employee severance and retention costs, write-off and impairment of 
inventory and long-lived assets and other related charges or credits. 
(3) Adjustments include impairment losses on minority investments. 
(4) Adjustments include acquisition related activity, such as amortization of 
inventory fair value step-up and professional services fees. Charges also 
include costs related to integrating the business, such as employee severance 
and retention costs, professional services fees, legal entity and facility 
rationalization costs and other related charges or credits. 
(5) Adjustments include costs associated with business interruptions from 
natural causes, litigation matters and other charges or credits that are not 
part of normal operations. 
(6) Adjustments primarily include impairment charges related to long-lived 
assets used in corporate operations. 
(7) Adjustments include tax benefits associated with federal R&D tax credits 
attributable to prior fiscal years and legal-entity simplification 
initiatives. 
 
 
                                   Moog Inc. 
              CONSOLIDATED SALES AND OPERATING PROFIT (UNAUDITED) 
                             (dollars in thousands) 
 
                         Three Months Ended             Nine Months Ended 
                    ----------------------------  ------------------------------ 
                      June 27,        June 28,      June 27,         June 28, 
                         2026           2025           2026            2025 
-----------------   --------------  ------------  --------------  -------------- 
Net sales: 
    Space and 
     Defense        $  336,095      $287,705      $  973,966      $  805,673 
    Military 
     Aircraft          245,164       224,662         728,064         651,931 
    Commercial 
     Aircraft          253,569       217,655         768,419         651,708 
    Industrial         281,717       239,560         798,389         702,174 
                     ---------       -------       ---------       --------- 
Net sales           $1,116,545      $969,582      $3,268,838      $2,811,486 
------------------   ---------       -------       ---------       --------- 
Operating profit: 
    Space and 
     Defense        $   52,730      $ 38,363      $  138,765      $   99,921 
                          15.7%         13.3%           14.2%           12.4% 
    Military 
     Aircraft           35,948        18,346          96,386          65,671 
                          14.7%          8.2%           13.2%           10.1% 
    Commercial 
     Aircraft           38,480        32,025          96,210          83,139 
                          15.2%         14.7%           12.5%           12.8% 
    Industrial          49,112        23,177         118,292          75,835 
                          17.4%          9.7%           14.8%           10.8% 
                     ---------       -------       ---------       --------- 
Total operating 
 profit                176,270       111,911         449,653         324,566 
                          15.8%         11.5%           13.8%           11.5% 
Deductions from 
operating 
profit: 
    Interest 
     expense            15,778        17,790          48,513          53,586 
    Equity-based 
     compensation 
     expense             6,187         4,649          15,912          12,669 
    Non-service 
     pension 
     expense             1,137         1,970           3,414           5,855 
    Corporate and 
     other 
     expenses, 
     net                15,744        11,149          34,357          29,610 
------------------   ---------       -------       ---------       --------- 
Earnings before 
 income taxes       $  137,424      $ 76,353      $  347,457      $  222,846 
------------------   ---------       -------       ---------       --------- 
 
 
                               Moog Inc. 
  RECONCILIATION TO ADJUSTED OPERATING PROFIT AND MARGINS (UNAUDITED) 
                         (dollars in thousands) 
 
                      Three Months Ended          Nine Months Ended 
                  --------------------------  -------------------------- 
                   June 27,       June 28,     June 27,       June 28, 
                      2026          2025          2026          2025 
---------------   ------------  ------------  ------------  ------------ 
Space and 
 Defense 
 operating 
 profit - as 
 reported         $ 52,730      $ 38,363      $138,765      $ 99,921 
Simplification 
 initiatives         1,402           406         5,361         2,474 
Acquisition and 
 integration            --           481         3,606           481 
Other charges       (1,200)        1,462        (1,067)        1,462 
                   -------       -------       -------       ------- 
Space and 
 Defense 
 operating 
 profit - as 
 adjusted         $ 52,932      $ 40,712      $146,665      $104,338 
                      15.7%         14.2%         15.1%         13.0% 
 ---------------   -------       -------       -------       ------- 
 
Military 
 Aircraft 
 operating 
 profit - as 
 reported         $ 35,948      $ 18,346      $ 96,386      $ 65,671 
Program 
 terminations           --         8,065         1,324         8,065 
Simplification 
 initiatives            --            --            --           591 
Other charges           --            --            --         2,000 
                   -------       -------       -------       ------- 
Military 
 Aircraft 
 operating 
 profit - as 
 adjusted         $ 35,948      $ 26,411      $ 97,710      $ 76,327 
                      14.7%         11.8%         13.4%         11.7% 
 ---------------   -------       -------       -------       ------- 
 
Commercial 
 Aircraft 
 operating 
 profit - as 
 reported and 
 adjusted         $ 38,480      $ 32,025      $ 96,210      $ 83,139 
                   -------       -------       -------       ------- 
                      15.2%         14.7%         12.5%         12.8% 
 ---------------   -------       -------       -------       ------- 
 
Industrial 
 operating 
 profit - as 
 reported         $ 49,112      $ 23,177      $118,292      $ 75,835 
Simplification 
 initiatives         6,837         6,399         8,170        15,139 
Investment 
 losses                 --         3,000            --         3,000 
                   -------       -------       -------       ------- 
Industrial 
 operating 
 profit - as 
 adjusted         $ 55,949      $ 32,576      $126,462      $ 93,974 
                      19.9%         13.6%         15.8%         13.4% 
 ---------------   -------       -------       -------       ------- 
 
Total operating 
 profit - as 
 adjusted         $183,309      $131,724      $467,047      $357,778 
----------------   -------       -------       -------       ------- 
                      16.4%         13.6%         14.3%         12.7% 
 ---------------   -------       -------       -------       ------- 
 
 
                              Moog Inc. 
               CONSOLIDATED BALANCE SHEETS (UNAUDITED) 
                        (dollars in thousands) 
 
                                        June 27,       September 27, 
                                           2026             2025 
------------------------------------   ------------  ----------------- 
ASSETS 
Current assets 
    Cash and cash equivalents          $    66,821    $      62,013 
    Restricted cash                            931              200 
    Receivables, net                       662,499          506,768 
    Unbilled receivables                   823,658          744,352 
    Inventories, net                       933,939          914,302 
    Prepaid expenses and other 
     current assets                        115,456          142,345 
                                        ----------       ---------- 
        Total current assets             2,603,304        2,369,980 
Property, plant and equipment, net       1,076,240        1,019,906 
Operating lease right-of-use assets         54,753           52,799 
Goodwill                                   869,185          842,313 
Intangible assets, net                      57,627           66,101 
Deferred income taxes                       31,012           22,459 
Other assets                                79,059           52,497 
                                        ----------       ---------- 
Total assets                           $ 4,771,180    $   4,426,055 
-------------------------------------   ----------       ---------- 
LIABILITIES AND SHAREHOLDERS' EQUITY 
Current liabilities 
    Current installments of long-term 
     debt                              $     1,563    $       1,563 
    Accounts payable                       323,625          318,402 
    Accrued compensation                   118,880          106,040 
    Contract advances and progress 
     billings                              486,574          372,988 
    Accrued liabilities and other          316,462          320,075 
                                        ----------       ---------- 
        Total current liabilities        1,247,104        1,119,068 
Long-term debt, excluding current 
 installments                              906,426          944,123 
Long-term pension and retirement 
 obligations                               153,689          157,218 
Deferred income taxes                       32,241           32,600 
Other long-term liabilities                209,825          180,491 
                                        ----------       ---------- 
        Total liabilities                2,549,285        2,433,500 
                                        ----------       ---------- 
Shareholders' equity 
    Common stock - Class A                  43,878           43,864 
    Common stock - Class B                   7,402            7,416 
    Additional paid-in capital           1,244,730          839,328 
    Retained earnings                    3,119,054        2,834,548 
    Treasury shares                     (1,264,428)      (1,209,200) 
    Stock Employee Compensation Trust     (411,397)        (195,491) 
    Supplemental Retirement Plan 
     Trust                                (350,461)        (170,191) 
    Accumulated other comprehensive 
     loss                                 (166,883)        (157,719) 
                                        ----------       ---------- 
        Total shareholders' equity       2,221,895        1,992,555 
                                        ----------       ---------- 
Total liabilities and shareholders' 
 equity                                $ 4,771,180    $   4,426,055 
-------------------------------------   ----------       ---------- 
 
 
                             Moog Inc. 
         CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) 
                       (dollars in thousands) 
 
                                             Nine Months Ended 
                                        ---------------------------- 
                                         June 27,        June 28, 
                                            2026           2025 
-------------------------------------   ------------  -------------- 
CASH FLOWS FROM OPERATING ACTIVITIES 
    Net earnings                        $   312,715   $   170,622 
    Adjustments to reconcile net 
    earnings to net cash provided 
    (used) by operating activities: 
        Depreciation                         79,629        68,252 
        Amortization                          8,152         6,996 
        Deferred income taxes                (8,521)      (19,642) 
        Equity-based compensation 
         expense                             15,912        12,669 
        Asset impairment and inventory 
         write-down                           6,684        10,988 
        Other                                  (705)        3,648 
    Changes in assets and liabilities 
    providing (using) cash: 
        Receivables                        (159,619)     (105,346) 
        Unbilled receivables                (67,990)      (37,642) 
        Inventories                         (21,516)      (65,256) 
        Accounts payable                      4,106        (4,201) 
        Contract advances and progress 
         billings                           107,579         9,009 
        Accrued expenses                     25,604        (4,796) 
        Accrued income taxes                (21,362)      (20,095) 
        Net pension and 
         post-retirement liabilities          3,821        14,644 
        Other assets and liabilities        (39,568)       (7,453) 
                                         ----------    ---------- 
            Net cash provided (used) 
             by operating activities        244,921        32,397 
                                         ----------    ---------- 
CASH FLOWS FROM INVESTING ACTIVITIES 
    Purchase of property, plant and 
     equipment                              (93,692)     (103,041) 
    Net proceeds from businesses sold            --        13,487 
    Net proceeds from buildings sold          3,065            -- 
    Other investing transactions               (904)       (2,844) 
                                         ----------    ---------- 
            Net cash provided (used) 
             by investing activities        (91,531)      (92,398) 
                                         ----------    ---------- 
CASH FLOWS FROM FINANCING ACTIVITIES 
    Proceeds from revolving lines of 
     credit                               1,348,400       957,500 
    Payments on revolving lines of 
     credit                              (1,375,400)   (1,001,500) 
    Proceeds from long-term debt                 --       250,000 
    Proceeds from senior notes, net 
    of issuance costs                       491,443            -- 
    Payments on senior notes               (500,000)           -- 
    Payments on finance lease 
     obligations                            (15,716)       (7,128) 
    Payment of dividends                    (28,209)      (27,247) 
    Proceeds from sale of treasury 
     stock                                    8,476        10,970 
    Purchase of outstanding shares for 
     treasury                               (62,673)     (127,808) 
    Proceeds from sale of stock held 
     by SECT                                 39,864        20,287 
    Purchase of stock held by SECT          (51,319)      (18,505) 
    Other financing transactions             (3,171)       (1,600) 
                                         ----------    ---------- 
            Net cash provided (used) 
             by financing activities       (148,305)       54,969 
                                         ----------    ---------- 
Effect of exchange rate changes on 
 cash                                           454          (491) 
                                         ----------    ---------- 
Increase (decrease) in cash, cash 
 equivalents and restricted cash              5,539        (5,523) 
    Cash, cash equivalents and 
     restricted cash at beginning of 
     year                                    62,213        64,537 
                                         ----------    ---------- 
    Cash, cash equivalents and 
     restricted cash at end of period   $    67,752   $    59,014 
--------------------------------------   ----------    ---------- 
 
 
                              Moog Inc. 
RECONCILIATION OF NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES TO 
                     FREE CASH FLOW (UNAUDITED) 
                       (dollars in thousands) 
 
                  Three Months Ended           Nine Months Ended 
              --------------------------  --------------------------- 
               June 27,       June 28,     June 27,       June 28, 
                  2026          2025          2026           2025 
-----------   ------------  ------------  ------------  ------------- 
Net cash 
 provided 
 (used) by 
 operating 
 activities   $160,095      $125,291      $244,921      $  32,397 
Purchase of 
 property, 
 plant and 
 equipment     (27,514)      (32,659)      (93,692)      (103,041) 
               -------       -------       -------       -------- 
Free cash 
 flow         $132,581      $ 92,632      $151,229      $ (70,644) 
Adjusted net 
 earnings     $119,256      $ 74,292      $288,059      $ 196,514 
               -------       -------       -------       -------- 
Free cash 
 flow 
 conversion        111%          125%           52%           (36)% 
------------   -------       -------       -------       -------- 
Free cash flow is defined as net cash provided (used) by operating 
activities less the purchase of property, plant and equipment. Free 
cash flow conversion is defined as free cash flow divided by adjusted 
net earnings. Free cash flow and free cash flow conversion are not 
measures determined in accordance with GAAP and may not be comparable 
with the measures as used by other companies. However, management 
believes these adjusted financial measures may be useful in 
evaluating the liquidity, financial condition and results of 
operations of the Company. This information should be considered 
supplemental and is not a substitute for financial information 
prepared in accordance with GAAP. 
 

Shaping the way our world moves $(TM)$

View source version on businesswire.com: https://www.businesswire.com/news/home/20260731950193/en/

 
    CONTACT:    Aaron Astrachan 

Director, Investor Relations

716.687.4225

 
 

应版权方要求,你需要登录查看该内容

免责声明:投资有风险,本文并非投资建议,以上内容不应被视为任何金融产品的购买或出售要约、建议或邀请,作者或其他用户的任何相关讨论、评论或帖子也不应被视为此类内容。本文仅供一般参考,不考虑您的个人投资目标、财务状况或需求。TTM对信息的准确性和完整性不承担任何责任或保证,投资者应自行研究并在投资前寻求专业建议。

热议股票

  1. 1
     
     
     
     
  2. 2
     
     
     
     
  3. 3
     
     
     
     
  4. 4
     
     
     
     
  5. 5
     
     
     
     
  6. 6
     
     
     
     
  7. 7
     
     
     
     
  8. 8
     
     
     
     
  9. 9
     
     
     
     
  10. 10