Pearson 2024 Preliminary Results (Unaudited)
PR Newswire
LONDON, Feb. 28, 2025
Confident in outlook building on year of good financial and strategic delivery. Further progress on AI and Enterprise priorities with new strategic partnership with AWS. Strong cash generation and financial position support launch of new GBP350m share buyback.
LONDON, Feb. 28, 2025 /PRNewswire/ --
Financial Highlights
GBPm 2024 vs 2023 GBPm 2024 2023
Business performance Statutory results
Sales (growth ex.
OPM(3) and Strategic
Review(4) ) 3,552 +3%(1) Sales 3,552 3,674
Adjusted operating
profit 600 +10%(1) Operating profit 541 498
Operating cash flow 662 +GBP75m Profit for the year 435 380
Net cash generated
Free cash flow 490 +GBP103m from operations 811 682
Adjusted earnings per 62.1p +7%(2) Basic earnings per 64.5p 53.1p
share share
Highlights
-- Underlying Group sales growth1 of 3%, excluding OPM3 and the Strategic
Review4 businesses.
-- Group adjusted operating profit of GBP600m, up 10% underlying1 with
130bps margin expansion from 15.6% to 16.9%, underpinned by sales growth
and cost efficiencies.
-- Free cash flow of GBP490m representing free cash flow conversion of
117%5.
-- Full year dividend per share up 6% to 24.0p. Announcing intention to
commence a GBP350m share buyback.
-- Positive outlook for 2025 in line with market expectations6. Reiterating
medium term guidance for mid-single digit underlying sales growth CAGR
and sustained margin improvement that will equate to an average increase
of 40 basis points per annum.
-- Accelerated roll out of AI across our product offering - remains a key
priority in 2025.
-- Further Enterprise momentum with new strategic partnership with AWS (link
here):
-- Extending the commercial relationship between Pearson VUE and AWS;
-- Expansion of AWS Cloud infrastructure and AI capabilities to
further enhance and scale our learning products and services; and
-- Collaboration on joint go-to market activities to drive growth
across a range of learning experiences.
Omar Abbosh, Pearson's Chief Executive, said:
"2024 was another year of delivery and strategic progress for Pearson. The application of innovative technologies, like AI, in our learning experiences, alongside a sharper focus on how we go to market, is building good momentum across our businesses.
"We also continue to focus on expanding our presence in the highly attractive Enterprise skills market at a time where Pearson can play an important role in helping bridge the critical skills gap that impacts the economy, workforce and individuals. Today's strategic partnership with AWS is another example of how in joining forces with significant industry players we can reach more learners and provide them with the tools they need to succeed.
"We are pleased to announce our intention to commence a GBP350m share buyback programme. This initiative underscores our strong cash position and confidence in Pearson's future. We are well set up to deliver our financial guidance, allowing for further investment and attractive returns for shareholders."
2025 priorities
-- Deliver on 2025 market expectations6 for underlying Group sales growth,
adjusted operating profit and cash flow;
-- Continue to lead on the application of innovative technologies, like
GenAI, in our learning and assessment experience platforms; and
-- Grow Pearson's business across the Enterprise customer segment.
2024 Financial Performance
Underlying sales growth(1) of 3%, excluding OPM(3) and Strategic Review(4) businesses; 2% in aggregate
-- Assessment & Qualifications delivered a solid performance across all sub
business units, with sales up 3% for the full year and accelerating in
the second half of 2024.
-- Virtual Schools sales decreased 1%, due to the previously announced
partner school losses, 2024/25 academic year enrolments were up 4% on a
same school basis and we also opened 3 new schools. Virtual Learning
sales declined 4% attributable to the final portion of the OPM ASU
contract in the first half of 2023.
-- Higher Education returned to growth with sales increasing 1% driven by
continued gains in adoption share, enrolments, and pricing, partially
offset by mix impacts.
-- English Language Learning delivered a strong performance with sales
growth of 8%, driven by Institutional, with Pearson Test of English $(PTE)$
performing well against a tough market backdrop.
-- Workforce Skills sales grew 6%, with a solid performance in both
Vocational Qualifications and Workforce Solutions.
Adjusted operating profit(1) up 10% on an underlying basis to GBP600m
-- Underlying performance driven by sales growth and cost efficiencies,
partially offset by investment and inflation. Adjusted operating profit
margin rose to 16.9% (2023: 15.6%).
-- Headline adjusted operating profit growth was 5% reflecting business
performance partially offset by currency movements and some portfolio
changes.
-- Adjusted net finance costs increased to GBP45m (2023: GBP33m). The
effective tax rate on adjusted profit before tax increased to 24.4%
(2023: 23.0%).
-- Adjusted earnings per share increased 7% to 62.1p (2023: 58.2p)
reflecting adjusted operating profit growth and the reduction in issued
shares as a result of share buybacks, partially offset by increased
interest and tax.
Excellent cash performance
-- Operating cash1 inflow increased on a headline basis from GBP587m in 2023
to GBP662m in 2024, representing excellent cash conversion of 110%. This
increase is reflective of the trading performance of the business and
favourable working capital movements.
-- This operating cash performance and a reduction in below the line
reorganisation costs drove an increase in free cash flow from GBP387m in
2023 to GBP490m in 2024, a free cash flow conversion of 117%5.
Strong balance sheet supporting continued investment and shareholder returns
-- Year-end net debt of GBP0.9bn (2023: GBP0.7bn), with free cash flow more
than offset by dividends and share buybacks. Net debt / adjusted EBITDA
ratio of 1.1x (2023: 1.0x).
-- Proposed final dividend of 16.6p (2023: 15.7p) which equates to a full
year dividend of 24.0p (2023: 22.7p) an increase of 6% compared to 2023.
-- In 2024 we completed a GBP500m share buyback which commenced in September
2023, reducing our share count by 7%. Consistent with our capital
allocation framework and strong free cash flow we are announcing our
intention to commence a GBP350m share buyback.
-- Issued a GBP350m Education Bond providing long term financing for the
business.
-- Both Moody's and Fitch upgraded Pearson's long-term issuer ratings,
moving the outlook to stable.
-- Return on capital was 10.4% (2023: 10.3%) with earnings increase
counterbalanced by FX changes.
Statutory results
-- Sales decreased 3% on a headline basis to GBP3,552m (2023: GBP3,674m)
with currency movements and portfolio changes offsetting underlying
business performance.
-- Statutory operating profit increased 9% to GBP541m (2023: GBP498m) driven
by increased trading profits, a reduction in property and intangible
amortisation charges, a lower year on year net loss from acquisitions and
disposals, partially offset by one off UK discretionary pension charges.
-- Net cash generated from operations of GBP811m (2023: GBP682m).
-- Statutory earnings per share of 64.5p (2023: 53.1p).
Driving performance in the core business, infusing AI into our products and services and sharpening focus on the Enterprise market
-- In Assessment & Qualifications we continued to demonstrate good financial
performance and strong customer renewals. Pearson VUE is making progress
in expanding its test prep offering through building out the Pearson
Skilling Suite and expanding its go to market capabilities in this area.
We also secured several meaningful new enterprise customer contracts and
renewals relevant to the Pearson VUE business including ServiceNow,
Microsoft and AWS. US Student Assessment performed well, securing key
customer renewals and expanding formative testing in Arizona and North
Dakota. In UK & International Qualifications we developed new AI features
within our Exam Practice Assistant to support GCSE students preparing for
their exams. In Clinical Assessment we successfully launched the 5th
edition of Wechsler Adult Intelligence Scale and expanded our Digital
Assessment Library for Schools $(DALS)$ platform subscription model.
-- In Virtual Schools we opened 3 new schools and scaled our career and
college readiness programmes to 24 schools in 2024. We also piloted a new
enrolment portal, doubling the speed for enrolment, helping to drive
underlying enrolment growth on a same school basis. We have also embedded
AI study tools into our content to provide high school students with
step-by-step assistance -- leveraging technology piloted in Higher
Education. For teachers, we've launched AI-generated custom assessments,
halving the time it takes teachers to create an assessment.
-- In Higher Education we were pleased to return to growth, and grew
adoption share in US Higher Education, aided by AI study tools for
students and AI MyLab and Mastering instruction tools for educators. A
recent survey in the US found that Higher Education students using
Pearson AI study tools are 4x more likely to engage in active and
efficient studying, while educators see new opportunities to enhance
instruction. We have also rolled out our AI study tools into global
editions of leading higher education titles to enable access for our
International students. We have been successful in scaling and monetising
our Channels product. In October 2024, we began to directly sell our K-12
proprietary Advanced Placement (AP$(R)$), Dual Enrolment and Career and
Technical Education $(CTE.AU)$ materials. Investing in a dedicated in-house
sales team will enable us to expand and strengthen customer relationships
with US school administrators going forward as the demand for college and
career readiness programmes grows.
-- In English Language Learning, we launched PTE Core, our newest test
designed to meet Canada's specific migration needs, expanded our Wizard
business in Brazil driven by its online business and new government
partnerships, and developed two new AI products. Smart Lesson Generator,
formerly named Teaching Pal, leverages Pearson's trusted IP with
generative AI to simplify educators' work and save them time by creating
customised lesson content and activities. Our AI powered Digital Language
Tutor is specifically designed to help businesses improve English
proficiency at scale and unlock employee potential. The AI tutor offers
highly realistic, personalised training, underpinned by trusted learning
science, and builds on a successful pilot programme conducted with
corporate clients.
-- Our Workforce Skills business delivered a solid performance and we
continued to acquire new customers and expand existing relationships,
landing major collaborations and partnerships. We announced a multi-year
deal with ServiceNow to supercharge workforce development and employee
experiences in the age of AI. We also expanded our partnership with
Degreed which will integrate Faethm data sets into Degreed's platform,
offering real-time insights into the most relevant skills across
industries, allowing companies to benchmark skills, identify gaps, and
prioritise key areas for upskilling. This year we have announced further
strategic partnerships with Microsoft and AWS including joint
go-to-market initiatives including AI upskilling. Credly crossed the 100
million unique badge milestone, with credentials representing the
acquisition of skills that are critical for the future workforce,
especially as AI reshapes job roles and industry standards. We launched
GED & Me, the GED Testing Service Mobile App, which achieved circa
100,000 downloads in its first 6 months, with users completing the GED
programme at a 10% higher rate compared to those not on the app.
Outlook
Evolution of Workforce Skills
-- From January this year, Workforce Skills became Enterprise Learning and
Skills, bringing together Pearson's enterprise sales capabilities
globally (excluding those of Pearson VUE). In addition, sub-unit
Workforce Solutions became Enterprise Solutions. Vishaal Gupta will
continue to lead this part of the business.
-- The enterprise focused business within Higher Education (IT Pro) has been
transferred into Enterprise Learning and Skills from January this year.
This business generated GBP45m of revenue and GBP19m of adjusted
operating profit in 2024.
2025 guidance
Sales Group In line with current market
expectations(6) .
------------ ------------------------------ --------------------------------
Assessment & Qualifications Sales to grow low to mid-single
digit. Growth will be H2
weighted with new and renewed
contracts and the test prep
business building during the
year.
------------ ------------------------------ --------------------------------
Virtual Learning To return to growth in H2 and
the full year driven by
enrolment increases, partially
from new school openings, for
the 25/26 academic year. Sales
to decline in H1 given the final
impact of previous school losses
and the timing of funding in the
previous year.
------------------------------ --------------------------------
Higher Education Sales growth in 2025 will be
higher than in 2024 as we build
on the successful results of our
sales team transformation and
product innovations,
particularly using AI. Growth
will be relatively stable
throughout the year.
------------------------------ --------------------------------
English Language Learning Sales growth will moderate given
the likely impacts of elections
on immigration rates in 2025
affecting our PTE business.
Given the growth profile of
English Language Learning in
2024 we expect Q1 2025 to
decline, with growth increasing
in each quarter thereafter. We
remain confident in the medium
term outlook given demographic
projections.
------------------------------ --------------------------------
Enterprise Learning and Skills Sales to grow high single digit
with Vocational Qualifications
seeing solid growth and the
addition of several new
contracts for Enterprise
Solutions. Growth will increase
quarter on quarter.
------------ ------------------------------ --------------------------------
Group Profit Adjusted Operating Profit In line with current market
expectations(6) .
------------ ------------------------------ --------------------------------
Interest Adjusted net finance costs of
c.GBP65m reflecting the impact
of the Education Bond and our
intention to commence a GBP350m
share buyback.
------------ ------------------------------ --------------------------------
Tax rate We expect the effective tax rate
on adjusted profit before tax to
be between 24% and 25%.
------------ ------------------------------ --------------------------------
Cash flow We expect a free cash flow
conversion(5) of 90-100% plus
the anticipated GBP0.1bn State
Aid repayment in 2025.
-------------------------------------------- --------------------------------
FX Every 1c movement in GBP:USD
rate equates to approximately
GBP5m adjusted operating profit
impact.
-------------------------------------------- --------------------------------
Medium term outlook unchanged
-- Beyond 2025, Pearson is positioned to deliver a mid-single digit
underlying sales growth CAGR, sustained margin improvement that will
equate to an average increase of 40 basis points per annum and strong
free cash conversion5, in the region of 90% to 100%, on average, across
the period.
Financial Calendar
-- 2025 Q1 Trading Update will be announced on 2 May 2025.
Executive change
Pearson announces the appointment of Sharon Hague, currently Managing Director of our US Student Assessment and UK & International Qualifications businesses, as the new President of English Language Learning, effective March 2025. Sharon will become a member of the Pearson Executive Leadership team, reporting to CEO Omar Abbosh.
Gio Giovannelli, current President of English Language Learning, has decided to leave Pearson following a thorough transition. Gio has been instrumental in driving strong financial and operational performance, including accelerated revenue growth in our English Language Learning business unit. We thank him for his contribution.
Contacts
Investor Relations Alex Shore +44 (0) 7720 947 853
Steph Crinnegan +44 (0) 7780 555 351
Gemma Terry +44 (0) 7841 363 216
Brennan Matthews +1 (332) 238-8785
------------------ --------------------------------- -----------------------
Media
Teneo Ed Cropley +44 (0) 7492 949 346
Pearson Laura Ewart +44 (0) 7798 846 805
------------------ --------------------------------- -----------------------
Results event Pearson's prelim results
presentation today at 09:30
(GMT). If you would like to
attend the in- person session,
please email:
amy.plavecky@pearson.com Register
to join the session virtually
here:
https://pearson.connectid.cloud/r
egister
------------------ --------------------------------- -----------------------
About Pearson
At Pearson, our purpose is simple: to help people realise the life they imagine through learning. We believe that every learning opportunity is a chance for a personal breakthrough. That's why our Pearson employees are committed to creating vibrant and enriching learning experiences designed for real-life impact. We are the world's lifelong learning company, serving customers with digital content, assessments, qualifications, and data. For us, learning isn't just what we do. It's who we are. Visit us at pearsonplc.com.
Notes
Forward looking statements: Except for the historical information contained herein, the matters discussed in this statement include forward-looking statements. In particular, all statements that express forecasts, expectations and projections with respect to future matters, including trends in results of operations, margins, growth rates, overall market trends, the impact of interest or exchange rates, the availability of financing, anticipated cost savings and synergies and the execution of Pearson's strategy, are forward-looking statements. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that will occur in future. They are based on numerous assumptions regarding Pearson's present and future business strategies and the environment in which it will operate in the future. There are a number of factors which could cause actual results and developments to differ materially from those expressed or implied by these forward-looking statements, including a number of factors outside Pearson's control. These include international, national and local conditions, as well as competition. They also include other risks detailed from time to time in Pearson's publicly-filed documents and you are advised to read, in particular, the risk factors set out in Pearson's latest annual report and accounts, which can be found on its website (www.pearsonplc.com). Any forward-looking statements speak only as of the date they are made, and Pearson gives no undertaking to update forward-looking statements to reflect any changes in its expectations with regard thereto or any changes to events, conditions or circumstances on which any such statement is based. Readers are cautioned not to place undue reliance on such forward-looking statements.
Operational review
Headline CER Underlying
GBPm 2024 2023 growth growth(1) growth(1)
Sales
Assessment & Qualifications 1,591 1,559 2 % 4 % 3 %
Virtual Learning 489 616 (21 %) (19 %) (4 %)
Higher Education 826 855 (3 %) (1 %) 1 %
English Language Learning 420 415 1 % 8 % 8 %
Workforce Skills 226 220 3 % 4 % 6 %
Strategic Review - 9 (100 %) (100 %) (100 %)
Total 3,552 3,674 (3 %) 0 % 2 %
Total, excluding OPM(3) and
Strategic Review(4) 3 %
Adjusted operating profit
Assessment & Qualifications 368 350 5 % 8 % 7 %
Virtual Learning 66 76 (13 %) (9 %) (9 %)
Higher Education 108 110 (2 %) 2 % 12 %
English Language Learning 50 47 6 % 30 % 30 %
Workforce Skills 8 (8) 200 % 188 % 200 %
Strategic Review - (2) 100 % 100 % 100 %
Total 600 573 5 % 9 % 10 %
(1) Throughout this announcement: a) Growth rates are stated on an underlying
basis unless otherwise stated. Underlying growth rates exclude currency
movements, and portfolio changes. b) The 'business performance' measures are
non-GAAP measures and reconciliations to the equivalent statutory heading
under IFRS are included in notes to the attached condensed consolidated
financial statements 2, 3, 4, 6, and 11. c) Constant exchange rates are
calculated by assuming the average FX in the prior year prevailed through the
current year.
2 Headline growth rate.
(3) We completed the sale of the Pearson Online Learning Services (POLS)
business in June 2023 and as such have removed it from underlying measures
throughout. Within this specific measure we exclude our entire OPM business
(POLS and ASU) to aid comparison to guidance.
(4) Strategic Review is sales in international courseware local publishing
businesses which have been wound down. As expected, there are no sales in
these businesses in 2024.
(5) Free cash flow conversion calculated as free cash flow divided by adjusted
earnings.
(6) 2025 consensus on the Pearson website dated 27(th) January 2025;
underlying sales growth 4.4%, adjusted operating profit of GBP656m at GBP:$
1.23.
(7) Pearson VUE test volumes include PTE and GED tests but sales for each of
these tests are reflected in the English Language Learning and Workforce
Skills business units respectively.
Assessment & Qualifications
In Assessment & Qualifications, sales increased 3% on an underlying basis and 2% on a headline basis. Adjusted operating profit increased 7% in underlying terms due to operating leverage on sales growth partially offset by inflation, and 5% in headline terms due to this and portfolio changes partially offset by currency movements.
Pearson VUE sales were up 3% in underlying terms driven by favourable mix, with PDRI seeing good growth. Pearson VUE test volumes(7) remained stable year on year and we improved upon our already high contract renewal track record, reporting a rate of 99% across the business for 2024.
In US Student Assessment, sales increased 1% in underlying terms supported by several key contract renewals.
In Clinical Assessment, sales increased 4% in underlying terms due to pricing, digital product growth and successful new product launches.
In UK and International Qualifications, sales increased 8% in underlying terms benefitting from volume, pricing, and International growth.
We expect to deliver low to mid-single digit underlying sales growth in 2025. We will focus on maintaining our leading positions through contract renewals and new wins, together with emerging growth opportunities that include: monetising our test prep capabilities; international expansion; AI scoring and proctoring; formative assessment within US Student Assessment; pharma and ongoing digital product expansion in Clinical Assessment.
Virtual Learning
In Virtual Learning, sales decreased 4% on an underlying basis primarily due to the final portion of the OPM ASU contract in the first half of 2023 and 21% on a headline basis due to this, the disposal of the POLS business and currency movements. Adjusted operating profit decreased 9% in underlying terms, with the prior year comparator benefitting from the ASU contract. Adjusted operating profit decreased 13% in headline terms due to this coupled with the disposal of the POLS business and currency movements.
Virtual Schools sales were down 1%, due to the previously announced partner school losses. Enrolments for the 2024/25 academic year were up 4% on a same school basis and we also opened 3 new schools in 2024 taking our total to 40.
We expect enrolments to increase for the 2025/26 academic year, benefitting from new school openings and operational changes, with the business unit returning to growth in H2 and for the full year in 2025. We remain confident in stronger longer-term growth as we continue to scale our career and college readiness programmes, drive improvements in our enrolment performance and look to expand our school footprint through new school openings.
Higher Education
In Higher Education, sales grew 1% on an underlying basis, in line with expectations, and decreased 3% on a headline basis due to this, offset by currency movements and portfolio changes. Adjusted operating profit increased 12% in underlying terms driven primarily by cost savings partially offset by inflation, restructuring charges and one off investment in building a K-12 direct sales channel, and decreased 2% in headline terms due to this, portfolio changes and currency movements.
In the US, sales grew 2% driven by continued gains in adoption share, enrolments, and pricing, partially offset by mix impacts. There was strong growth in Inclusive Access, up 24%, and we delivered 3% growth in US digital subscriptions. Pearson+ registered users increased 1% compared to the prior Fall semester, with paid subscriptions flat over the same period. In addition, we have been successful in monetising our Channels product.
We expect sales growth in 2025 to be higher than in 2024. We will focus on continuing to win adoption share through sales excellence and ongoing product improvements, including AI powered tools, further scaling our Channels product, driving improved International performance and expanding market opportunity into new collar skills. 2025 will be a transitionary year for our K-12 channel as we ramp up our direct sales team selling our proprietary AP(R), Dual Enrolment, and CTE materials into US states and school districts.
English Language Learning
In English Language Learning, sales were up 8% on an underlying basis due to strong growth in Institutional and 1% on a headline basis due to this offset by currency movements. Adjusted operating profit increased by 30% in underlying terms due to operating leverage on sales and increased 6% in headline terms as this was partially offset by currency movements.
PTE performed well against a tough market backdrop of tightening migration policies. While volumes declined 10% we grew the business and continued to gain market share. Our Institutional business continues to deliver a strong performance especially in the Middle East and Latin America markets. Our Online Self-Study business, Mondly, performed well with paid subscriptions increasing 14% versus the prior year.
We expect sales growth to moderate in 2025, driven by strength in Institutional and Mondly offset by PTE. We expect PTE to decline due to a continuation of the challenging market backdrop, including upcoming elections in Australia and Canada, but remain confident in the medium-term outlook given demographic projections and our competitive strength. We will focus on continued expansion in the Middle East and Latin America markets, AI product enhancements and proficiency assessments.
Workforce Skills
In Workforce Skills, sales were up 6% on an underlying basis and 3% on a headline basis. The business unit turned profitable in 2024, delivering an adjusted operating profit of GBP8m, due to trading and cost efficiencies.
Sales growth was driven by solid performances in both the Vocational Qualifications and Workforce Solutions businesses. The Vocational Qualifications business grew by 5% in underlying terms. The Workforce Solutions business grew by 6% in underlying terms with the Credly enterprise customer net retention rate increasing to 91%.
From January 2025, Workforce Skills became Enterprise Learning and Skills, bringing together
Pearson's enterprise sales capabilities globally (excluding those in Pearson VUE). We expect to deliver high single digit sales growth driven by enterprise sales momentum in Enterprise Solutions, aided by the new business unit structure and go-to-market approach, as well as international expansion in Vocational Qualifications.
2024 KPIs
KPI Objective KPI Measure 2024 Actual 2023 Actual
--------------- -------------- --------------- -------------- --------------
Underlying
growth* in
Group digital
Drive digital and digital-
Digital Growth sales growth enabled sales 4 % 8 %
--------------- -------------- --------------- -------------- --------------
Virtual Schools
US
enrolments** 96k 100k
--------------- -------------- --------------- -------------- --------------
OnVUE volumes 2.3m 2.7m
---------------------------------------------- -------------- --------------
Higher Education US digital
subscriptions 10.1m 9.8m
---------------------------------------------- -------------- --------------
PTE volume 1,108k 1,231k
--------------- -------------- --------------- -------------- --------------
Create
engaging
and
personalised NPS for
Consumer consumer Connections
Engagement experiences Academy +67 +67
--------------- -------------- --------------- -------------- --------------
NPS for PTE +60 +55
---------------------------------------------- -------------- --------------
Pearson+ registered users 3.06m 3.03m
---------------------------------------------- -------------- --------------
Mondly paid
subscriptions 495k 432k
--------------- -------------- --------------
Credly new registered
users 6.0m 5.3m
---------------------------------------------- -------------- --------------
Improve the
effectiveness
of our
products to
Product deliver better PTE speed of
Effectiveness outcomes score return 1.3 days 1.0 days
--------------- -------------- --------------- -------------- --------------
VUE test volumes*** 20.7m 20.7m
---------------------------------------------- -------------- --------------
VUE Partner retention 99.2 % 93.6 %
---------------------------------------------- -------------- --------------
Workforce Skills number of
enterprise customers 1,509 1,547
---------------------------------------------- -------------- --------------
Credly enterprise customer
net retention rate**** 91 % 88 %
---------------------------------------------- -------------- --------------
Higher Education product
usage -- text units 4.7m 4.5m
---------------------------------------------- -------------- --------------
Culture of Build a Employee 4.16 Grand 4.09 Grand
Engagement & culture of engagement Mean on a 5 Mean on a 5
Inclusion engagement Pearson uses point Likert point Likert
and inclusion the scale scale
where diverse GallupQ12(R)
talent is survey to
heard, measure
invested in engagement,
and valued annually
for their
strengths and
skills
--------------- -------------- --------------- -------------- --------------
Investing in diverse talent In the last In the last
six months, six months,
The % of responses who someone at someone at
agree or strongly agree to work has work has
Gallup Q12(R) survey talked to me talked to me
questions. about my about my
progress = progress =
78% 73%
---------------------------------------------- -------------- --------------
This last This last
year, I have year, I have
had had
opportunities opportunities
at work to at work to
learn and grow learn and grow
= 77% = 76%
---------------------------------------------- -------------- --------------
Culture of Inclusion Index 4.24 4.21
GrandMean on GrandMean on
The GrandMean of 3 a 5 point a 5 point
Gallup Q12(R) survey Likert scale Likert scale
questions:
- At work, I am treated with
respect
- My company is committed
to building the strengths of
each employee
- If I raised a concern about
ethics and integrity, I am
confident my employer
would do what is right
---------------------------------------------- -------------- --------------
Increasing diverse talent Representation Representation
of BIPOC/BAME of BIPOC/BAME
Objective: Increase BIPOC employees at employees at
/ BAME representation at Manager level Manager level
all manager levels and and above = and above =
maintain overall gender 23% 22%
parity
---------------------------------------------- -------------- --------------
Global % of Global % of
female female
employees = employees =
59% 59%
---------------------------------------------- -------------- --------------
Sustainability Reduce Progress 41% reduction 38% reduction
Strategy emissions by against in total tCO2 in total tCO2
50% by 2030 achieving Net vs 2018 vs 2018
vs 2018 Zero Carbon by
2050 as
measured
through
percent carbon
reduction*****
--------------- -------------- --------------- -------------- --------------
* Excluding OPM and Strategic Review businesses.
** Measure definition has changed to number of government-funded student
enrolments at partner schools within the US as of 30 September 2023. Excludes
private-pay students at Pearson Online Academy and district partnerships. This
is more closely aligned to
business processes.
*** From 2024 Pearson VUE test volumes now include PDRI tests.
**** Previously reported 'Workforce Skills enterprise customer net retention
rate' which combined Credly and Faethm. Methodology change to only include
Credly customer retention going forward as Faethm is not a retention based
business.
***** The net emissions reduction figures have been assured by an independent
third-party, SLR Consulting Ltd. % reduction in total tCO2 above is calculated
using a location methodology. In 2024, we updated our 2018 and 2023 GHG
emissions baselines to reflect recent acquisitions and disposals, and to align
with changes in data methodology as a result of transitioning to a new
emissions data management system. Annual reductions include a 5% reduction in
total tCO2e in 2024 vs 2023.
For a full list of KPI measure definitions, please refer to:
https://plc.pearson.com/en-GB/company/our-targets-kpis
FINANCIAL REVIEW
Operating result
Sales decreased on a headline basis by GBP122m or 3% from GBP3,674m in 2023 to GBP3,552m in 2024 and adjusted operating profit increased by GBP27m or 5% from GBP573m in 2023 to GBP600m in 2024 (for a reconciliation of this measure see note 2 to the condensed consolidated financial statements).
The headline basis simply compares the reported results for 2024 with those for 2023. We also present sales and profits on an underlying basis which excludes the effects of exchange, the effect of portfolio changes arising from acquisitions and disposals and the impact of adopting new accounting standards that are not retrospectively applied. Our portfolio change is calculated by excluding sales and profits made by businesses disposed in either 2024 or 2023 and by ensuring the contribution from acquisitions is comparable year on year. Portfolio changes mainly relate to the disposals of the Group's interests in Pearson Online Learning Services ('POLS'), Pearson College, our international courseware local publishing business in India and businesses within Higher Education in 2023, and the acquisition of PDRI in 2023.
On an underlying basis, sales increased by 2% in 2024 compared to 2023 and adjusted operating profit increased by 10%. Currency movements decreased sales by GBP104m and decreased adjusted operating profit by GBP26m. Portfolio changes decreased sales by GBP97m and decreased adjusted operating profit by GBP6m. There were no new accounting standards adopted in 2024 that impacted sales or statutory or adjusted operating profits.
Adjusted operating profit includes the results from discontinued operations when relevant but excludes charges for acquired intangible amortisation and impairment, acquisition related costs, gains and losses arising from disposals, the cost of major reorganisation and associated property charges and one-off costs related to the UK pension scheme. A summary of these adjustments is included below and in more detail in note 2 to the condensed consolidated financial statements.
All figures in GBP millions 2024 2023 Operating profit 541 498 Add back: Cost of major reorganisation (2) - Add back: Property charges - 11 Add back: Intangible charges 41 48 Add back: UK pension discretionary increases 13 - Add back: Other net gains and losses 7 16 Adjusted operating profit 600 573
In 2024, the costs of major reorganisation relate to a release of GBP2m for amounts previously accrued that are no longer required.
In 2024, there are no property charges. In 2023, charges of GBP11m relate to impairments of property assets arising from the impact of updates in 2023 to assumptions initially made during the 2022 and 2021 reorganisation programmes.
Intangible amortisation charges in 2024 were GBP41m compared to a charge of GBP48m in 2023. This is due to decreased amortisation from recent disposals partially offset by additional amortisation from recent acquisitions.
UK pension discretionary increases in 2024 relate to one-off pension increases awarded to certain cohorts of pensioners in response to the cost of living crisis.
Other net gains and losses in 2024 relate to costs arising from prior year acquisitions and disposals, partially offset by a gain on the partial disposal of an investment in an associate. In 2023, other net gains and losses relate largely to the gain on disposal of the POLS business and gains relating to the releases of accruals and a provision related to previous acquisitions and disposals, which were more than offset by losses on the disposal of Pearson College and costs related to disposals and acquisitions.
The reported operating profit of GBP541m in 2024 compares to an operating profit of GBP498m in 2023 due primarily to unfavourable FX movements, investment and inflation costs being offset by operating leverage on sales growth and cost efficiencies.
Net finance costs
Net finance costs increased on a headline basis from a net cost of GBP5m in 2023 to a net cost of GBP31m in 2024. The increase is primarily due to increased borrowings and losses on investments held at fair value through profit and loss (FVTPL) compared to gains in 2023, partially offset by gains arising from mark to market movements on derivatives compared to losses in 2023 and the recognition of interest related to the favorable decision on the State Aid matter (see Taxation section and note 4 for further details).
Adjusted net finance costs reflected in adjusted earnings in 2024 are GBP45m, compared to GBP33m in 2023. The difference is primarily due to increased interest costs on borrowings, partially offset by interest recognised in relation to the State Aid matter (see Taxation section and note 4 for further details).
Net finance income in respect of retirement benefits has been excluded from our adjusted earnings as we believe the income statement presentation does not reflect the economic substance of the underlying assets and liabilities. Also included in the net finance costs (but not in our adjusted measure) are interest costs relating to acquisition or disposal transactions as it is considered part of the acquisition cost or disposal proceeds rather than being reflective of the underlying financing costs of the Group. Foreign exchange, fair value movements on investments classified as FVTPL and other gains and losses on derivatives are excluded from adjusted earnings as they represent short-term fluctuations in market value and are subject to significant volatility. Other gains and losses may not be realised in due course as it is normally the intention to hold the related instruments to maturity. Interest on certain tax provisions is excluded from our adjusted measure in order to mirror the treatment of the underlying tax item. In 2024, the total of these items excluded from adjusted earnings was income of GBP14m compared to income of GBP28m in 2023. For a reconciliation of the adjusted measure see note 3 to the condensed consolidated financial statements.
Taxation
The reported tax charge on a statutory basis in 2024 was GBP75m (14.7%) compared to a GBP113m charge (23.0%) in 2023. The reduction in the statutory rate of tax in 2024 is principally due to the release of provisions held in relation to the State Aid matter. In September 2024, the Court of Justice of the European Union ('CJEU') handed down its decision, finding that no State Aid had been provided and as a consequence annulling the European Commission's previous decision in full and setting aside the judgment of the EU General Court. In light of the CJEU decision, the Group has now fully released the GBP63m provision for tax and GBP5m provision for interest on tax held in relation to this matter, leaving on the balance sheet a receivable for the GBP97m tax and GBP8m interest on tax paid under the Charging Notices issued by HMRC in 2021. These receivables have now been reclassified as current assets. In addition, HMRC Guidance issued to facilitate these pending repayments confirms that interest will be paid on the tax
element of the amounts previously collected and a GBP9m interest accrual has also therefore been recorded as mentioned in net finance costs sections above.
The tax on adjusted earnings in 2024 was a charge of GBP136m (2023: GBP124m), corresponding to an adjusted effective tax rate on adjusted profit before tax of 24.4% (2023: 23.0%). The increase in the effective rate from the prior year is primarily due to reduced availability of tax credits in key jurisdictions. For a reconciliation of the adjusted measure see note 4 to the condensed consolidated financial statements.
In 2024, there was a net tax payment of GBP119m (2023: GBP97m). The overall amount increased due to an increase in profits and a reduction in the level of tax credits available in key territories.
A net deferred tax liability of GBP6m is recognised in 2024 compared to a net deferred tax liability of GBP11m in 2023. The overall amount decreased mainly due to the ongoing utilisation of tax losses. The current tax creditor principally consists of provisions for tax uncertainties.
Other comprehensive income
Included in other comprehensive income are the net exchange differences on translation of foreign operations. The loss on translation of GBP35m in 2024 compares to a loss in 2023 of GBP177m. The loss in 2024 arises from an overall weakening of the majority of currencies to which the Group is exposed, partially offset by a slight strengthening of the US dollar. A significant proportion of the Group's operations are based in the US and the US dollar strengthened in 2024 from an opening rate of GBP1:$1.27 to a closing rate at the end of 2024 of GBP1:$1.25. At the end of 2023, the US dollar had weakened from an opening rate of GBP1:$1.21 to a closing rate of GBP1:$1.27. The loss in 2023 was driven by this movement in the US dollar.
Also included in other comprehensive income in 2024 is an actuarial gain of GBP5m in relation to the retirement benefit obligations of the Group. The gain arises mainly from a decrease in liabilities driven by higher discount rates, largely offset by losses on assets and experience losses. The actuarial gain in 2024 of GBP5m compares to an actuarial loss in 2023 of GBP85m.
Fair value losses of GBP2m (2023: gain of GBP1m) have been recognised in other comprehensive income and relate to movements in the value of investments in listed and unlisted securities held at fair value through other comprehensive income (FVOCI).
In 2023, a gain of GBP122m was recycled from the currency translation reserve to the income statement in relation to the disposal of the POLS business.
Cash flow and working capital
Our operating cash flow measure is an adjusted measure used to align cash flows with our adjusted profit measures (see note 11 to the condensed consolidated financial statements). Operating cash flow increased on a headline basis by GBP75m from GBP587m in 2023 to GBP662m in 2024. The increase is largely explained by the drop-through of increased trading profits and favourable working capital.
The equivalent statutory measure, net cash generated from operations, was GBP811m in 2024 compared to GBP682m in 2023. Compared to operating cash flow, this measure includes reorganisation costs and acquisition costs but does not include regular dividends from associates. It also excludes capital expenditure on property, plant, equipment and software, and additions to right-of-use assets, as well as disposal proceeds from the sale of property, plant, equipment and right-of-use assets (including the impacts of transfers to/from investment in finance lease receivable). In 2024, reorganisation cash outflow was GBP8m compared to GBP63m in 2023.
Free cash flow increased on a headline basis by GBP103m from GBP387m in 2023 to GBP490m in 2024. When compared to operating cash flow, free cash flow includes tax paid, net finance costs paid and net costs paid for major reorganisation.
In 2024, there was an overall GBP234m increase in cash and cash equivalents compared to a decrease of GBP234m in 2023. The increase in 2024 is primarily due to the cash inflow from operations of GBP811m and net proceeds from borrowings of GBP344m, offset by payments for acquisitions of subsidiaries of GBP39m, dividends paid of GBP156m, share buyback programme payments of GBP318m, other own share purchases of GBP40m, tax paid of GBP119m, net interest payments of GBP45m, capital expenditure on property, plant and equipment and intangibles of GBP124m, and repayments of lease liabilities of GBP78m.
The movement on trade and other liabilities is driven by the payment of deferred consideration relating to previous acquisitions, the movement on the accrual for share buyback programmes as well as movements in working capital balances.
Liquidity and capital resources
The Group's net debt increased from GBP744m at the end of 2023 to GBP853m at the end of 2024. The increase is largely due to free cash flow being more than offset by the share buy back programme and dividend payments. Refer to note 10 to the condensed consolidated financial statements for details of the composition of net debt.
In 2024, the Group issued a new GBP350m 5.375% GBP denominated 10 year Education Bond. The bond was admitted to trading on the London Stock Exchange. The proceeds from the bond will be used to finance or refinance projects or expenditure that meets the Eligible categories set out in the Group's Social Bond Framework.
At 31 December 2024, the Group had available liquidity of GBP1.2bn comprising central cash balances and its undrawn $1bn Revolving Credit Facility (RCF) which matures in February 2028, but which has options to extend the maturity to February 2030. In assessing the Group's liquidity and viability, the Board analysed a variety of downside scenarios including a severe but plausible downside scenario, where the Group is impacted by a combination of all principal risks, as well as reverse stress testing to identify what would be required to either breach covenants or run out of liquidity. The Group would maintain comfortable liquidity headroom and sufficient headroom against covenant requirements during the period under assessment in the severe but plausible scenario, even before modelling the mitigating effect of actions that management would take in the event that these downside risks were to crystallise. In all scenarios it is assumed that the Revolving Credit Facility is available.
At 31 December 2024, the Group was rated BBB (stable outlook) with Fitch and Baa2 (stable outlook) with Moody's.
Post-retirement benefits
Pearson operates a variety of pension and post-retirement plans. The UK Group pension plan has by far the largest defined benefit section. The Group has some smaller defined benefit sections in the US and Canada but, outside the UK, most of the companies operate defined contribution plans.
The charge to profit in respect of worldwide pensions and post-retirement benefits amounted to GBP60m in 2024 (2023: GBP45m), of which a charge of GBP81m (2023: GBP71m) was reported in operating profit and income of GBP21m (2023: GBP26m) was reported in other net finance costs. In 2024, a charge of GBP13m related to one-off discretionary pension increases has been excluded from adjusted operating profit.
The overall surplus on UK Group pension plans of GBP491m at the end of 2023 has decreased to a surplus of GBP484m at the end of 2024. The decrease has arisen principally due to the one-off discretionary pension increases granted in the year, partially offset by the actuarial gain noted in the other comprehensive income section above. In total, the worldwide net position in respect of pensions and other post-retirement benefits decreased from a net asset of GBP455m at the end of 2023 to a net asset of GBP450m at the end of 2024.
Businesses acquired and disposed
There were no material acquisitions of subsidiaries in 2024. In March 2023, the Group completed the acquisition of 100% of the share capital of Personnel Decisions Research Institutes, LLC ('PDRI') for cash consideration of GBP152m ($187m).
The cash outflow in 2024 relating to acquisitions of subsidiaries was GBP39m, arising from the payment of deferred consideration in respect of prior year acquisitions, mainly Credly and Mondly, which were acquired in 2022. There were also GBP5m of acquisition related costs. In addition, there were GBP7m of cash outflows relating to the acquisition of investments. The cash outflow in 2023 relating to acquisitions of subsidiaries was GBP171m plus GBP4m of acquisition costs. In addition, there were cash outflows relating to the acquisition of associates of GBP5m and investments of GBP8m.
There were no disposals of subsidiaries in 2024. In 2023, the Group disposed of its interests in its POLS businesses in the US, UK, Australia and India, Pearson College and the international courseware local publishing business in India. In 2024 and 2023, the cash outflow from the disposal of businesses of GBP7m (2023: GBP38m) mainly relates to the businesses disposed in 2023.
Dividends
The dividend accounted for in our 2024 financial statements totalling GBP156m represents the final dividend in respect of 2023 (15.7p) and the interim dividend for 2024 (7.4p). We are proposing a final dividend for 2024 of 16.6p bringing the total paid and payable in respect of 2024 to 24.0p.This final 2024 dividend, which was approved by the Board in February 2025, is subject to approval at the forthcoming AGM. For 2024, the dividend is covered 2.6 times by adjusted earnings.
The final dividend will be paid on 9 May 2025 to shareholders who are on the register of members at close of business on 21 March 2025 (the Record Date). Shareholders may elect to reinvest their dividend in the Dividend Reinvestment Plan $(DRIP)$. The last date for receipt of DRIP elections and revocations will be 15 April 2025. A Dividend Reinvestment Plan (DRIP) is provided by Computershare Investor Services. The DRIP enables the Company's shareholders to elect to have their cash dividend payments used to purchase the Company's shares. More information can be found at www.computershare.com/investor
Share buyback
On 20 September 2023, the Board approved a GBP300m share buyback programme in order to return capital to shareholders, with a GBP200m extension being announced by the Group on 1 March 2024. This programme and the extension completed in 2024. During 2024, approximately 32m (2023: 20m) shares were bought back and cancelled at a cost of GBP318m (2023: GBP186m). The nominal value of these shares, GBP8m (2023: GBP5m), was transferred to the capital redemption reserve, and the remainder of the purchase price was recorded within retained earnings. At 31 December 2024, no further liability remains (2023: GBP118m) for shares contracted to be repurchased but where the repurchases were still outstanding and associated costs.
On 27 February 2025, the Board approved a GBP350m share buyback programme in order to return capital to shareholders.
CONDENSED CONSOLIDATED INCOME STATEMENT
for the year ended 31 December 2024
all figures in GBP millions (unaudited) note 2024 2023
Continuing operations
Sales 2 3,552 3,674
Cost of goods sold (1,741) (1,839)
-------------------------------------------------- ---- ------- -------
Gross profit 1,811 1,835
Operating expenses (1,265) (1,322)
Other net gains and losses 2 (7) (16)
Share of results of joint ventures and associates 2 1
-------------------------------------------------- ---- ------- -------
Operating profit 2 541 498
Finance costs 3 (112) (81)
Finance income 3 81 76
-------------------------------------------------- ---- ------- -------
Profit before tax 510 493
Income tax 4 (75) (113)
-------------------------------------------------- ---- ------- -------
Profit for the year 435 380
Attributable to:
Equity holders of the company 434 378
Non-controlling interest 1 2
Earnings per share (in pence per share)
Basic 5 64.5p 53.1p
Diluted 5 63.5p 52.7p
The accompanying notes to the condensed consolidated financial statements form
an integral part of the financial information.
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
for the year ended 31 December 2024
all figures in GBP millions (unaudited) 2024 2023
Profit for the year 435 380
Items that may be reclassified to the income statement
Net exchange differences on translation of foreign operations (35) (177)
Currency translation adjustment disposed - (122)
Attributable tax 12 -
Items that are not reclassified to the income statement
Fair value (loss) / gain on other financial assets (2) 1
Attributable tax - -
Remeasurement of retirement benefit obligations 5 (85)
Attributable tax (2) 20
Other comprehensive expense for the year (22) (363)
Total comprehensive income for the year 413 17
Attributable to:
Equity holders of the company 412 16
Non-controlling interest 1 1
--------------------------------------------------------------- ---- -----
CONDENSED CONSOLIDATED BALANCE SHEET
as at 31 December 2024
all figures in GBP millions (unaudited) note 2024 2023
Property, plant and equipment 216 217
Investment property 77 79
Intangible assets 9 3,026 3,091
Investments in joint ventures and associates 12 22
Deferred income tax assets 52 35
Financial assets -- derivative financial instruments 20 32
Retirement benefit assets 491 499
Other financial assets 141 143
Income tax assets 4 41
Trade and other receivables 125 135
------------------------------------------------------ ---- ------- -------
Non-current assets 4,164 4,294
Intangible assets -- product development 947 947
Inventories 74 91
Trade and other receivables 1,030 1,050
Financial assets -- derivative financial instruments 31 16
Income tax assets 103 15
Cash and cash equivalents (excluding overdrafts) 543 312
------------------------------------------------------ ---- ------- -------
Current assets 2,728 2,431
Assets classified as held for sale - 2
Total assets 6,892 6,727
Financial liabilities -- borrowings (1,157) (1,094)
Financial liabilities -- derivative financial
instruments (4) (38)
Deferred income tax liabilities (58) (46)
Retirement benefit obligations (41) (44)
Provisions for other liabilities and charges (13) (15)
Other liabilities (83) (98)
------------------------------------------------------ ---- ------- -------
Non-current liabilities (1,356) (1,335)
Trade and other liabilities (1,054) (1,275)
Financial liabilities -- borrowings (315) (67)
Financial liabilities -- derivative financial
instruments (54) (5)
Income tax liabilities (27) (32)
Provisions for other liabilities and charges (23) (25)
------------------------------------------------------ ---- ------- -------
Current liabilities (1,473) (1,404)
Liabilities classified as held for sale - -
------------------------------------------------------ ---- ------- -------
Total liabilities (2,829) (2,739)
Net assets 4,063 3,988
Share capital 166 174
Share premium 2,649 2,642
Treasury shares (7) (19)
Reserves 1,240 1,177
------------------------------------------------------ ---- ------- -------
Total equity attributable to equity holders of the
company 4,048 3,974
Non-controlling interest 15 14
------------------------------------------------------ ---- ------- -------
Total equity 4,063 3,988
The condensed consolidated financial statements were approved by the Board on
27 February 2025.
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
for the year ended 31 December 2024
Equity attributable to equity holders of the company
-------------------------------------------------------------------------------------
all figures in Capital Fair Non-
GBP millions Share Share Treasury redemption value Translation Retained controlling Total
(unaudited) capital premium shares reserve reserve reserve earnings Total interest equity
2024
-----------------------------------------------------------------------------------------------------------------------------
At 1 January
2024 174 2,642 (19) 33 (12) 411 745 3,974 14 3,988
Profit for the
year - - - - - - 434 434 1 435
Other
comprehensive
(expense) /
income - - - - (2) (35) 15 (22) - (22)
---------------- -------- -------- --------- ----------- -------- ------------ --------- ------ ----------- -------
Total
comprehensive
(expense) /
income - - - - (2) (35) 449 412 1 413
Equity-settled
transactions(1) - - - - - - 37 37 - 37
Taxation on
equity-settled
transactions - - - - - - 11 11 - 11
Issue of
ordinary
shares - 7 - - - - - 7 - 7
Buyback of
equity (8) - - 8 - - (204) (204) - (204)
Purchase of
treasury
shares - - (33) - - - - (33) - (33)
Release of
treasury
shares - - 45 - - - (45) - - -
Dividends - - - - - - (156) (156) - (156)
---------------- -------- -------- --------- ----------- -------- ------------ --------- ------ ----------- -------
At 31 December
2024 166 2,649 (7) 41 (14) 376 837 4,048 15 4,063
2023
-----------------------------------------------------------------------------------------------------------------------------
At 1 January
2023 179 2,633 (15) 28 (13) 709 881 4,402 13 4,415
Profit for the
year - - - - - - 378 378 2 380
Other
comprehensive
(expense) /
income - - - - 1 (298) (65) (362) (1) (363)
---------------- -------- -------- --------- ----------- -------- ------------ --------- ------ ----------- -------
Total
comprehensive
(expense) /
income - - - - 1 (298) 313 16 1 17
Equity-settled
transactions - - - - - - 40 40 - 40
Taxation on
equity-settled
transactions - - - - - - 1 1 - 1
Issue of
ordinary
shares - 9 - - - - - 9 - 9
Buyback of
equity (5) - - 5 - - (304) (304) - (304)
Purchase of
treasury
shares - - (35) - - - - (35) - (35)
Release of
treasury
shares - - 31 - - - (31) - - -
Dividends - - - - - - (155) (155) - (155)
---------------- -------- -------- --------- ----------- -------- ------------ --------- ------ ----------- -------
At 31 December
2023 174 2,642 (19) 33 (12) 411 745 3,974 14 3,988
---------------- -------- -------- --------- ----------- -------- ------------ --------- ------ ----------- -------
1. Equity-settled transactions are presented net of withholding taxes that the Group is obligated to pay on behalf of
employees. The payments to the tax authorities are accounted for as a deduction from equity for the shares withheld.
CONDENSED CONSOLIDATED CASH FLOW STATEMENT
for the year ended 31 December 2024
all figures in GBP millions (unaudited) note 2024 2023
Cash flows from operating activities
Profit before tax 510 493
Net finance costs 3 31 5
Depreciation & impairment -- PPE, investment property &
assets held for sale 77 90
Amortisation and impairment -- software 117 123
Amortisation and impairment -- acquired intangible assets 41 46
Other net gains and losses 5 13
Product development capital expenditure (284) (300)
Product development amortisation 291 284
Share-based payment costs 44 40
Change in inventories 15 9
Change in trade and other receivables 32 (24)
Change in trade and other liabilities (99) (20)
Change in provisions for other liabilities and charges (1) (61)
Other movements 32 (16)
---------------------------------------------------------- ---- ----- -----
Net cash generated from operations 811 682
Interest paid (65) (60)
Tax paid (119) (97)
Net cash generated from operating activities 627 525
Cash flows from investing activities
Acquisition of subsidiaries, net of cash acquired (39) (171)
Acquisition of joint ventures and associates - (5)
Purchase of investments (7) (8)
Purchase of property, plant and equipment (33) (30)
Purchase of intangible assets (91) (96)
Disposal of subsidiaries, net of cash disposed (7) (38)
Proceeds from sale of investments - 7
Proceeds from sale of property, plant and equipment 6 5
Lease receivables repaid including disposals 18 15
Interest received 20 20
Dividends received 2 -
---------------------------------------------------------- ---- ----- -----
Net cash used in from investing activities (131) (301)
Cash flows from financing activities
Proceeds from issue of ordinary shares 7 9
Buyback of equity (318) (186)
Settlement of share-based payments (40) (35)
Proceeds from borrowings 1,265 285
Repayment of borrowings (921) (285)
Repayment of lease liabilities (78) (84)
Dividends paid to company's shareholders (156) (154)
Net cash used in financing activities (241) $(450.UK)$
Effects of exchange rate changes on cash and cash
equivalents (21) (8)
Net increase / (decrease) in cash and cash equivalents 234 (234)
Cash and cash equivalents at beginning of year 309 543
Cash and cash equivalents at end of year 543 309
For the purposes of the cash flow statement, cash and cash equivalents are
presented net of overdrafts repayable on demand.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
for the year ended 31 December 2024
1. Basis of preparation
The condensed consolidated financial statements have been prepared in accordance with the Disclosure and Transparency Rules of the Financial Conduct Authority and in accordance with UK-adopted International Accounting Standards. The condensed consolidated financial statements have also been prepared in accordance with IFRS Accounting Standards as issued by the International Accounting Standards Board (IASB).
The condensed consolidated financial statements have been prepared under the historical cost convention as modified by the revaluation of certain financial assets and liabilities (including derivative financial instruments) at fair value. They have also been prepared in accordance with the accounting policies set out in the 2023 Annual Report. There are no changes to accounting standards that have a material impact on the condensed consolidated financial statements for the year ended 31 December 2024.
In assessing the Group's ability to continue as a going concern for the period to 30 June 2026, the Board analysed a variety of downside scenarios including a severe but plausible scenario where the Group is impacted by all principal risks in both 2025 and 2026, adjusted for probability weighting, as well as reverse stress testing to identify what would be required to either breach covenants or run out of liquidity. The severe but plausible scenario modelled a severe reduction in revenue, profit and free cash flow throughout 2025 to 2026.
At 31 December 2024, the Group had available liquidity of GBP1.2bn comprising central cash balances and its undrawn $1bn Revolving Credit Facility (RCF) which matures in February 2028, but which has options to extend the maturity to February 2030. Under a severe downside scenario, the Group would still maintain comfortable liquidity headroom and sufficient headroom against covenant requirements during the period under assessment, even before modelling the mitigating effect of actions that management would take in the event that these downside risks were to crystallise.
The Directors have concluded that there are no material uncertainties that cast doubt on the Group's ability to continue as a going concern and that they have a reasonable expectation that the Group has adequate resources to continue in operational existence for the assessment period to 30 June 2026. The condensed consolidated financial statements have therefore been prepared on a going concern basis.
The preparation of condensed consolidated financial statements requires the use of certain critical accounting assumptions. It also requires management to exercise its judgement in the process of applying the Group's accounting policies. The areas requiring a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the condensed consolidated financial statements, have been set out in the 2023 Annual Report. In 2024, the classification of the results and cash flows of disposed businesses as discontinued operations is no longer considered to be a key judgement, and the valuation of acquired intangible assets recognised on the acquisition of a business and the recoverability of right-of-use assets are no longer considered to be key areas of estimation.
The Group has also assessed the impact of the uncertainty presented by the volatile macro-economic and geo-political environment on the condensed consolidated financial statements, specifically considering the impact on key judgements and significant estimates along with other areas of increased risk including financial instruments, hedge accounting and translation methodologies. No material accounting impacts relating to the areas assessed were recognised in 2024. The Group has assessed the impacts of climate change on the Group's financial statements. The assessment did not identify any material impact on the Group's significant judgements or estimates, the recoverability of the Group's assets at 31 December 2024 or the assessment of going concern for the period to 30 June 2026. The Group will continue to monitor these areas of increased judgement, estimation and risk for material changes.
The financial information for the year ended 31 December 2023 does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The independent auditors' report on the full consolidated financial statements for the year ended 31 December 2023 was unqualified and did not contain an emphasis of matter paragraph or any statement under section 498 of the Companies Act 2006.
This preliminary announcement does not constitute the Group's full consolidated financial statements for the year ended 31 December 2024. The Group's full consolidated financial statements will be approved by the Board of Directors and reported on by the auditors in March 2025. Accordingly, the financial information for 2024 is presented unaudited in the preliminary announcement.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
for the year ended 31 December 2024
2. Segment information
The Group has five main global business units, which are each considered separate operating segments for management and reporting purposes. These five business units are Assessment & Qualifications, Virtual Learning, English Language Learning, Higher Education and Workforce Skills. In addition, the International Courseware local publishing businesses, most of which were disposed in 2022 with the remainder being wound down in 2023, were being managed as a separate business unit, known as Strategic Review. There are no longer any reported results for the Strategic Review business unit.
all figures in GBP millions 2024 2023 Sales Assessments & Qualifications 1,591 1,559 Virtual Learning 489 616 English Language Learning 420 415 Workforce Skills 226 220 Higher Education 826 855 Strategic Review - 9 Total sales 3,552 3,674 ------------------------------------------------------ --------- --------- Adjusted operating profit Assessments & Qualifications 368 350 Virtual Learning 66 76 English Language Learning 50 47 Workforce Skills 8 (8) Higher Education 108 110 Strategic Review - (2) Total adjusted operating profit 600 573 ------------------------------------------------------ --------- --------- There were no material inter-segment sales. The following table reconciles the Group's measure of segmental performance, adjusted operating profit, to statutory operating profit: ---------------------------------------------------------------------------- all figures in GBP millions 2024 2023 Adjusted operating profit 600 573 Cost of major reorganisation 2 - Property charges - (11) Intangible charges (41) (48) UK Pension discretionary increases (13) - Other net gains and losses (7) (16) Operating profit 541 498 ------------------------------------------------------ --------- ---------
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
for the year ended 31 December 2024
2. Segment information continued
Adjusted operating profit is one of the Group's key business performance measures. The measure includes the operating profit from the total business but excludes intangible charges for amortisation and impairment, acquisition related costs, gains and losses arising from disposals, property charges and one-off costs related to the UK pension scheme.
Costs of major reorganisation -- In 2024, there is a release of GBP2m relating to amounts previously accrued. In 2023, there were no costs of major reorganisation.
Property charges -- In 2024, there were no property charges. Charges of GBP11m relate to impairments of property assets arising from the impact of updates in 2023 to assumptions initially made during the 2022 and 2021 reorganisation programmes.
Intangible charges -- These represent amortisation relating to intangibles acquired through business combinations. These charges are excluded as they reflect past acquisition activity and do not necessarily reflect the current year performance of the Group. Intangible amortisation charges in 2024 were GBP41m compared to a charge of GBP48m in 2023. This is due to decreased amortisation from recent disposals partially offset by additional amortisation from recent acquisitions.
UK pension discretionary increases -- Charges in 2024 relate to one-off pension increases awarded to certain cohorts of pensioners in response to the cost of living crisis.
Other net gains and losses -- These represent profits and losses on the sale of subsidiaries, joint ventures, associates and other financial assets and are excluded from adjusted operating profit as they distort the performance of the Group as reported on a statutory basis. Other net gains and losses also includes costs related to business closures and acquisitions. Other net gains and losses in 2024 are costs related to prior year acquisitions and disposals, partially offset by a gain on the partial disposal of our investment in an associate. In 2023, other net gains and losses relate largely to the gain on disposal of the POLS business and gains relating to the releases of accruals and a provision related to previous acquisitions and disposals, which were more than offset by losses on the disposal of Pearson College and costs related to current and prior year disposals and acquisitions.
Adjusted operating profit should not be regarded as a complete picture of the Group's financial performance. For example, adjusted operating profit includes the benefits of major reorganisation programmes but excludes the significant associated costs, and adjusted operating profit excludes costs related to acquisitions, and the amortisation of intangibles acquired in business combinations, but does not exclude the associated revenues. The Group's definition of adjusted operating profit may not be comparable to other similarly titled measures reported by other companies.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
for the year ended 31 December 2024
3. Net finance costs
all figures in GBP millions 2024 2023 Interest payable on financial liabilities at amortised cost and associated derivatives (48) (34) Interest on lease liabilities (22) (23) Interest on deferred and contingent consideration (2) (4) Fair value movements on investments held at FVTPL (11) - Net foreign exchange losses (3) - Fair value movements on derivatives (19) (20) Interest on provisions for uncertain tax positions (7) - Finance costs (112) (81) Interest receivable on financial assets at amortised cost 25 16 Interest on lease receivables 4 4 Net finance income in respect of retirement benefits 21 26 Fair value movements on investments held at FVTPL - 13 Net foreign exchange gains - 3 Fair value movements on derivatives 26 10 Interest on provisions for uncertain tax positions 5 4 --------------------------------------------------------------- ----- ---- Finance income 81 76 Analysed as: Net interest payable reflected in adjusted earnings (45) (33) Other net finance income 14 28 Net finance costs (31) (5) Net interest payable is the finance cost measure used in calculating adjusted earnings. The table below reconciles statutory net finance costs to net interest payable. all figures in GBP millions 2024 2023 Net finance costs (31) (5) Net finance income in respect of retirement benefits (21) (26) Interest on deferred and contingent consideration 2 4 Fair value movements on investments held at FVTPL 11 (13) Net foreign exchange losses / (gains) 3 (3) Fair value movements on derivatives (7) 10 Interest on provisions for uncertain tax positions (2) - Adjusted net finance costs (45) (33)
Net finance income relating to retirement benefits has been excluded from adjusted earnings as we believe the income statement presentation does not reflect the economic substance of the underlying assets and liabilities. Also excluded are interest costs relating to acquisition or disposal transactions as it is considered part of the acquisition cost or disposal proceeds rather than being reflective of the underlying financing costs of the Group. Foreign exchange, fair value movements on investments classified as FVTPL and other gains and losses on derivatives are excluded from adjusted earnings as they represent short-term fluctuations in market value and are subject to significant volatility. Other gains and losses may not be realised in due course as it is normally the intention to hold the related instruments to maturity. Interest on certain tax provisions is excluded from our adjusted measure in order to mirror the treatment of the underlying tax item.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
for the year ended 31 December 2024
4. Income tax
all figures in GBP millions 2024 2023 Profit before tax 510 493 Tax calculated at UK rate of 25% (2023: 23.5%) (127) (116) Effect of overseas tax rate (1) (1) Non-deductible expenses 3 (6) Impact of UK rate change - (1) State Aid provision release 63 - Other tax items (13) 11 Income tax charge (75) (113) Tax rate reflected in statutory earnings 14.7 % 23.0 %
The reduction in the statutory rate of tax in 2024 is principally due to the impact of the favourable State Aid decision in September 2024 and subsequent release of the provision held in relation to this issue.
On 25 April 2019, the European Commission published its final decision that the United Kingdom controlled foreign company group financing partial exemption ('FCPE') partially constituted State Aid. This decision was appealed by the UK Government, and other parties. Notwithstanding these appeals the UK was obliged to recover the deemed unlawful State Aid with Charging Notices issued in 2021. On 8 June 2022, the EU General Court found in the Commission's favour resulting in a further appeal to the Court of Justice of the European Union ('CJEU') by the UK Government and other parties. The CJEU handed down its decision on 19 September 2024, finding that no State Aid had been provided and as a consequence annulling the Commission's decision in full and setting aside the judgment of the EU General Court. In light of the CJEU decision, the Group has now fully released the GBP63m provision for tax and GBP5m provision for interest on tax held in relation to this matter, leaving on the balance sheet a receivable for the GBP97m tax and GBP8m interest in tax paid under the Charging Notices. These receivables have now been reclassified as current assets. In addition, HMRC Guidance issued to facilitate these pending repayments confirms that interest will be paid on the tax element of the amounts previously collected and a GBP9m interest accrual has also therefore been recorded.
In 2024, other tax items of GBP13m consists primarily of movements in provisions for tax uncertainties. In 2023, other tax items of GBP11m consisted primarily of a GBP5m gain on sale of business not subject to tax and GBP3m of adjustments in respect of prior years.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
for the year ended 31 December 2024
4. Income tax continued
Adjusted income tax is the tax measure used in calculating adjusted earnings. The table below reconciles the statutory income tax charge to the adjusted income tax charge.
all figures in GBP millions 2024 2023 Income tax charge (75) (113) Tax on cost of major reorganisation 1 - Tax on property charges - (3) Tax on other net gains and losses - (10) Tax on intangible charges (10) (11) Tax on UK pension discretionary increase (3) - Tax on other net finance costs 5 7 Tax on goodwill and intangibles 4 4 Tax on UK tax rate change - 1 State Aid provision release (63) - Movement in provision for tax uncertainties 6 - Other tax items (1) 1 Adjusted income tax charge (136) (124) Adjusted profit before tax 555 540 Tax rate reflected in adjusted earnings 24.4 % 23.0 %
The adjusted income tax charge excludes the tax benefit or charge on items excluded from adjusted profit before tax (see notes 2 and 3).
The current tax benefit from tax deductible goodwill and intangibles is added to the adjusted income tax charge as this benefit more accurately aligns the adjusted tax charge with the expected rate of cash tax payments.
UK legislation in relation to Pillar Two was substantively enacted on 20 June 2023 and is effective from 1 January 2024. The Group is in scope of this legislation and has performed an assessment of the Group's potential exposure to Pillar Two income taxes based on the most recent financial information available for the constituent entities in the Group. Based on this assessment, the Pillar Two effective tax rates in most of the jurisdictions in which the Group operates are above 15%. However, there are a limited number of jurisdictions where the transitional safe harbour relief does not apply, and the Pillar Two effective tax rate is close to 15%. The Group has concluded that it does not have a material exposure to Pillar Two income taxes in those jurisdictions. In addition, we note US President Trump's Executive Order of January 20th 2025 withdrawing the US from the Pillar Two agreement; this development does not impact our assessment of Pillar Two for 2024.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
for the year ended 31 December 2024
5. Earnings per share
Basic earnings per share is calculated by dividing the profit or loss attributable to equity shareholders of the company (earnings) by the weighted average number of ordinary shares in issue during the year, excluding ordinary shares purchased by the company and held as treasury shares. Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares to take account of all dilutive potential ordinary shares and adjusting the profit attributable, if applicable, to account for any tax consequences that might arise from conversion of those shares.
all figures in GBP millions 2024 2023 Earnings for the year 435 380 Non-controlling interest (1) (2) -------------------------------------------------------------- ----- ----- Earnings attributable to equity holders 434 378 Weighted average number of shares (millions) 673.0 711.5
Effect of dilutive share options (millions) 11.0 5.8 Weighted average number of shares (millions) for diluted earnings 684.0 717.3 Earnings per share (in pence per share) Basic 64.5p 53.1p Diluted 63.5p 52.7p
6. Adjusted earnings per share
In order to show results from operating activities on a consistent basis, an adjusted earnings per share is presented which excludes certain items as set out below.
Adjusted earnings is a non-GAAP financial measure and is included as it is a key financial measure used by management to evaluate performance and allocate resources to business segments. The measure also enables our investors to more easily, and consistently, track the underlying operational performance of the Group and its business segments over time by separating out those items of income and expenditure relating to acquisition and disposal transactions, major reorganisation programmes and certain other items that are also not representative of underlying performance (see notes 2, 3 and 4 for further information and reconciliation to equivalent statutory measures). The adjusted earnings per share includes both continuing and discontinued businesses when relevant. The Group's definition of adjusted earnings per share may not be comparable to other similarly titled measures reported by other companies.
all figures in GBP millions note 2024 2023 Adjusted operating profit 2 600 573 Adjusted net finance costs 3 (45) (33) Adjusted income tax 4 (136) (124) ---------------------------------------------------------- ---- ----- ----- Non-controlling interest (1) (2) Adjusted earnings 418 414 Weighted average number of shares (millions) 673.0 711.5 Weighted average number of shares (millions) for diluted earnings 684.0 717.3 Adjusted earnings per share - basic 62.1p 58.2p Adjusted earnings per share - diluted 61.1p 57.7p
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
for the year ended 31 December 2024
7. Dividends
all figures in GBP millions 2024 2023 Amounts recognised as distributions to equity shareholders in the year 156 155
The Directors are proposing a final dividend of 16.6p per equity share, payable on 9 May 2025 to shareholders on the register at the close of business on 21 March 2025. This final dividend, which will absorb an estimated GBP111m of shareholders' funds, has not been included as a liability as at 31 December 2024.
8. Exchange rates
Pearson earns a significant proportion of its sales and profits in overseas currencies, the most important being the US dollar. The relevant rates are as follows:
2024 2023
Average rate for profits 1.28 1.25
Year end rate 1.25 1.27
9. Non-current intangible assets
all figures in GBP millions 2024 2023 Goodwill 2,437 2,434 Other intangibles 589 657 ------------------------------- ----- ----- Non-current intangible assets 3,026 3,091
There were no significant acquisitions in 2024. In 2023, acquisitions resulted in the recognition of additional goodwill of GBP61m and intangible assets of GBP117m.
There were no significant impairments to acquisition related or other intangibles in 2024 or 2023.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
for the year ended 31 December 2024
10. Net debt
all figures in GBP millions 2024 2023 Non-current assets Derivative financial instruments 20 32 Trade and other receivables -- investment in finance lease 64 82 Current assets Derivative financial instruments 31 16 Trade and other receivables -- investment in finance lease 19 18 Cash and cash equivalents (excluding overdrafts) 543 312 Non-current liabilities Borrowings (1,157) (1,094) Derivative financial instruments (4) (38) Current liabilities Borrowings (including overdrafts) (315) (67) Derivative financial instruments (54) (5) Net debt (853) (744)
Included in borrowings at 31 December 2024 are lease liabilities of GBP517m (non-current GBP452m, current GBP65m). This compares to lease liabilities of GBP547m (non-current GBP483m, current GBP64m) at 31 December 2023. The net lease liability at 31 December 2024 after including the investment in finance leases noted above was GBP434m (2023: GBP447m). Net debt excluding net lease liabilities is GBP419m (2023: GBP297m).
In 2024, the Group issued a new GBP350m 5.375% GBP denominated 10 year Education Bond. The bond was admitted to trading on the London Stock Exchange. The proceeds from the bond will be used to finance or refinance projects or expenditure that meets the Eligible categories set out in the Group's Social Bond Framework.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
for the year ended 31 December 2024
11. Cash flows
Operating cash flow and free cash flow are non-GAAP measures and have been disclosed as they are part of the Group's corporate and operating measures. These measures are presented in order to align the cash flows with corresponding adjusted profit measures. The table below reconciles the statutory profit and cash flow measures to the corresponding adjusted measures.
Other Purchase/
net disposal Net addition
all figures gains UK pension of PPE of
in GBP Statutory Cost of major Property and Intangible discretionary and right-of-use Dividends Adjusted
millions measure reorganisation charges losses charges increases software assets received measure
2024
------------------------------------------------------------------------------------------------------------------------------------------------------
Adjusted
Operating operating
profit 541 (2) - 7 41 13 - - - 600 profit
Net cash
generated Operating
from cash
operations 811 8 - 5 - - (118) (46) 2 662 flow
2023
------------------------------------------------------------------------------------------------------------------------------------------------------
Adjusted
Operating operating
profit 498 - 11 16 48 - - - - 573 profit
Net cash
generated Operating
from cash
operations 682 63 - 4 - - (121) (41) - 587 flow
The table below reconciles operating cash flow to net debt.
all figures in GBP millions note 2024 2023 Operating cash flow 662 587 Tax paid (119) (97) Net finance costs paid (45) (40) Net cost paid for major reorganisation (8) (63) Free cash flow 490 387 Dividends paid (including to non-controlling interest) (156) (154) ------------------------------------------------------- ---- ----- ----- Net movement of funds from operations 334 233 Acquisitions and disposals (58) (219) Net equity transactions (351) (212) Other movements on financial instruments (34) 11 Movement in net debt (109) (187) Opening net debt (744) (557) Closing net debt 10 (853) (744)
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
for the year ended 31 December 2024
12. Contingencies and other liabilities
There are Group contingent liabilities that arise in the normal course of business in respect of indemnities, warranties and guarantees in relation to former subsidiaries and in respect of guarantees in relation to subsidiaries, joint ventures and associates. In addition, there are contingent liabilities of the Group in respect of unsettled or disputed tax liabilities, legal claims, contract disputes, royalties, copyright fees, permissions and other rights. None of these claims are expected to result in a material gain or loss to the Group.
The Group is under assessment from the tax authorities in Brazil challenging the deduction for tax purposes of goodwill amortisation for the years 2012 to 2020. Similar assessments may be raised for other years. Potential total exposure (including possible interest and penalties) could be up to BRL 1,314m (GBP169m) for the period up to 31 December 2024, with additional potential exposure of BRL 46m (GBP6m) in relation to deductions expected to be taken in future periods. Such assessments are common in Brazil. The Group believes that the likelihood that the tax authorities will ultimately prevail is low and that the Group's position is strong. At present, the Group believes no provision is required.
13. Related parties
There were no material related party transactions in the period that have materially affected the financial position or performance of the Group and no guarantees have been provided to related parties in the year.
14. Events after the balance sheet date
On 27 February 2025, the Board approved a GBP350m share buyback programme in order to return capital to shareholders. The programme will commence as soon as is practicable.
View original content to download multimedia:https://www.prnewswire.com/news-releases/pearson-2024-preliminary-results-unaudited-302388281.html
SOURCE Pearson
(END) Dow Jones Newswires
February 28, 2025 02:10 ET (07:10 GMT)
免責聲明：投資有風險，本文並非投資建議，以上內容不應被視為任何金融產品的購買或出售要約、建議或邀請，作者或其他用戶的任何相關討論、評論或帖子也不應被視為此類內容。本文僅供一般參考，不考慮您的個人投資目標、財務狀況或需求。TTM對信息的準確性和完整性不承擔任何責任或保證，投資者應自行研究並在投資前尋求專業建議。