NHC Reports 2024 Year End Earnings

Business Wire
02-27

MURFREESBORO, Tenn., February 27, 2025--(BUSINESS WIRE)--National HealthCare Corporation (NYSE American: NHC), the nation's oldest publicly traded senior health care company, announced today net operating revenues and grant income for the year ended December 31, 2024 totaled $1,307,382,000 compared to $1,141,544,000 for the year ended December 31, 2023, an increase of 14.5%. The increase in net operating revenues for the 2024 year compared to the 2023 year was due to a 9.4% increase in same-facility net operating revenues, as well as the August 1, 2024 acquisition of White Oak Manor ("White Oak"). The White Oak operations consist of 22 healthcare operations, which includes 15 skilled nursing facilities, two assisted living facilities, four independent living facilities, and a long-term care pharmacy.

For the year ended December 31, 2024, the reported GAAP net income attributable to NHC was $101,927,000 compared to $66,798,000 for the 2023 year. Excluding the unrealized gains in our marketable equity securities portfolio and other non-GAAP adjustments, adjusted net income for the year ended December 31, 2024 was $76,862,000 compared to $54,934,000 for the 2023 year (*), an increase of 39.9%. GAAP diluted earnings per share were $6.53 and $4.34 for the years ended December 31, 2024 and 2023, respectively. Adjusted diluted earnings per share were $4.93 and $3.55 for the years ended December 31, 2024 and 2023, respectively (*).

For the quarter ended December 31, 2024, the reported GAAP net income attributable to NHC was $6,081,000 compared to $28,406,000 for the same period in 2023. Excluding the unrealized gains or losses in our marketable equity securities portfolio and other non-GAAP adjustments, adjusted net income for the quarter ended December 31, 2024 was $25,954,000 compared to $15,955,000 for the same period in 2023, an increase of 62.7% (*). The GAAP diluted earnings per share were $0.39 and $1.83 for the quarters ended December 31, 2024 and 2023, respectively. Adjusted diluted earnings per share were $1.66 and $1.03 for the quarters ended December 31, 2024 and 2023, respectively (*).

(*) - See the tables below that provide a reconciliation of GAAP to non-GAAP items.

About NHC

NHC affiliates operate for themselves and third parties 80 skilled nursing facilities with 10,341 beds. NHC affiliates also operate 26 assisted living communities with 1,413 units, nine independent living communities with 777 units, three behavioral health hospitals, 34 homecare agencies, and 33 hospice agencies. NHC’s other services include Alzheimer’s and memory care units, pharmacy services, a rehabilitation services company, and providing management and accounting services to third party post-acute operators. Other information about the company can be found on our web site at www.nhccare.com.

Non-GAAP Financial Presentation

The Company is providing certain non-GAAP financial measures as the Company believes that these figures are helpful in allowing investors to more accurately assess the ongoing nature of the Company’s operations and measure the Company’s performance more consistently across periods. Therefore, the Company believes this information is meaningful in addition to the information contained in the GAAP presentation of financial information. The presentation of this additional non-GAAP financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP.

Forward-Looking Statements

Statements in this press release that are not historical facts are forward-looking statements. NHC cautions investors that any forward-looking statements made involve risks and uncertainties and are not guarantees of future performance. The risks and uncertainties are detailed from time to time in reports filed by NHC with the S.E.C., including Forms 8-K, 10-Q, and 10-K. All forward-looking statements represent NHC’s best judgment as of the date of this release.

Consolidated Statements of Operations
(in thousands, except share and per share amounts)
Three Months Ended Years Ended
December 31 December 31

2024

2023

2024

2023

Revenues and grant income:
Net patient revenues

$

357,344

$

282,997

$

1,251,759

$

1,087,614

Other revenues

12,006

17,917

46,178

53,930

Government stimulus income

-

-

9,445

-

Net operating revenues and grant income

369,350

300,914

1,307,382

1,141,544

 
Costs and expenses:
Salaries, wages and benefits

234,321

186,562

810,930

712,344

Other operating

83,298

70,970

321,390

288,183

Facility rent

11,378

11,438

43,182

41,525

Depreciation and amortization

11,442

11,768

41,985

42,034

Interest

2,347

56

4,135

324

Total costs and expenses

342,786

280,794

1,221,622

1,084,410

 
Income from operations

26,564

20,120

85,760

57,134

 
Non-operating income

4,825

4,544

19,690

16,660

Unrealized gains/(losses) on marketable equity securities

(25,332

)

12,001

30,958

14,944

 
Income before income taxes

6,057

36,665

136,408

88,738

Income tax provision

(28

)

(8,700

)

(34,322

)

(23,450

)

Net income

6,029

27,965

102,086

65,288

 
Net (income)/loss attributable to noncontrolling interest

52

441

(159

)

1,510

 
Net income attributable to National HealthCare Corporation

$

6,081

$

28,406

$

101,927

$

66,798

 
Net income per common share
Basic

$

0.39

$

1.86

$

6.62

$

4.36

Diluted

$

0.39

$

1.83

$

6.53

$

4.34

 
Weighted average common shares outstanding
Basic

15,420,658

15,306,253

15,393,782

15,310,142

Diluted

15,665,025

15,486,573

15,598,528

15,377,343

 
Dividends declared per common share

$

0.61

$

0.59

$

2.42

$

2.34

 
 
Balance Sheet Data December 31 December 31
(in thousands)

2024

2023

 
Cash, cash equivalents and marketable securities

$

216,185

$

223,620

Restricted cash, cash equivalents and marketable securities

163,795

167,971

Current assets

424,408

406,235

Property and equipment, net

684,289

493,329

Total assets

1,524,429

1,310,796

Current liabilities, excluding long-term debt due within one year

227,297

214,476

Current and long-term debt

137,000

-

NHC stockholders' equity

980,161

908,752

 
Selected Operating Statistics
Three Months Ended Years Ended
December 31 December 31

2024

2023

2024

2023

Skilled Nursing Per Diems:
Medicare

$

607.67

$

579.84

$

586.76

$

559.07

Managed Care

490.41

478.51

468.23

464.89

Medicaid

279.02

268.58

275.78

253.95

Private Pay and Other

321.12

290.85

316.80

282.14

 
Average Skilled Nursing Per Diem

$

350.72

$

337.57

(1)

$

346.46

(1)

$

324.53

(1)

 
Skilled Nursing Patient Days:
Medicare

84,809

79,025

320,524

318,253

Managed Care

76,996

62,031

276,019

242,023

Medicaid

374,755

288,538

1,281,020

1,140,612

Private Pay and Other

191,926

170,916

677,449

663,195

 
Total Skilled Nursing Patient Days

728,486

600,510

(1)

2,555,012

(1)

2,364,083

(1)

 
(1) NHC exited three skilled nursing facilities in Missouri on March 1, 2024. For the first quarter of 2024, the exited Missouri skilled nursing facilities had an average skilled nursing per diem of $259.56 and 20,267 patient days. For the three months ended December 31, 2023, the exited Missouri skilled nursing facilities had an average skilled nursing per diem of $253.84 and 31,761 patient days. For the year ended December 31, 2023, the exited Missouri skilled nursing facilities had an average skilled nursing per diem of $249.85 and 126,791 patient days.
 
The tables below provide reconciliations of GAAP to non-GAAP items (in thousands, except per share amounts):
Three Months Ended Years Ended
December 31 December 31

2024

2023

2024

2023

 
Net income attributable to National Healthcare Corporation

$

6,081

$

28,406

$

101,927

$

66,798

Non-GAAP adjustments
Unrealized (gains)/losses on marketable equity securities

25,332

(12,001

)

(30,958

)

(14,944

)

Gain on sale of property and equipment

-

(6,230

)

-

(6,230

)

Gain on sale of unconsolidated company

-

-

(1,024

)

-

Operating results for newly opened operations not at full capacity (2)

(10

)

742

130

2,359

Stock-based compensation expense

1,098

663

4,160

2,782

Acquisition-related expenses (3)

435

-

3,266

-

Employee retention credit

-

-

(9,445

)

-

Income tax provision on non-GAAP adjustments

(6,982

)

4,375

8,806

4,169

Non-GAAP Net income

$

25,954

$

15,955

$

76,862

$

54,934

 
GAAP diluted earnings per share

$

0.39

$

1.83

$

6.53

$

4.34

Non-GAAP adjustments
Unrealized (gains)/losses on marketable equity securities

1.20

(0.57

)

(1.47

)

(0.72

)

Gain on sale of property and equipment

-

(0.30

)

-

(0.30

)

Gain on sale of unconsolidated company

-

-

(0.05

)

-

Operating results for newly opened operations not at full capacity (2)

-

0.04

0.01

0.10

Stock-based compensation expense

0.05

0.03

0.20

0.13

Acquisition-related expenses (3)

0.02

-

0.16

-

Employee retention credit

-

-

(0.45

)

-

Non-GAAP diluted earnings per share

$

1.66

$

1.03

$

4.93

$

3.55

 
(2) The operating results for newly opened facilities or agencies not at full capacity include healthcare operations that are still considered in the start-up phase, which are two hospice agencies for the fourth quarter and year ended December 31, 3024. For the fourth quarter and year ended December 31, 2023, included are two behavioral health hospitals, two homecare agencies, and two hospice agencies.
(3) Represents expenses incurred to acquire the White Oak operations that are not capitalizable.

View source version on businesswire.com: https://www.businesswire.com/news/home/20250227122228/en/

Contacts

Brian F. Kidd, SVP/CFO
Phone: (615) 890-2020

免責聲明:投資有風險,本文並非投資建議,以上內容不應被視為任何金融產品的購買或出售要約、建議或邀請,作者或其他用戶的任何相關討論、評論或帖子也不應被視為此類內容。本文僅供一般參考,不考慮您的個人投資目標、財務狀況或需求。TTM對信息的準確性和完整性不承擔任何責任或保證,投資者應自行研究並在投資前尋求專業建議。

熱議股票

  1. 1
     
     
     
     
  2. 2
     
     
     
     
  3. 3
     
     
     
     
  4. 4
     
     
     
     
  5. 5
     
     
     
     
  6. 6
     
     
     
     
  7. 7
     
     
     
     
  8. 8
     
     
     
     
  9. 9
     
     
     
     
  10. 10