WASTE CONNECTIONS REPORTS FIRST QUARTER 2025 RESULTS
PR Newswire
TORONTO, April 23, 2025
-- Better than expected financial results from price-led organic solid waste
growth and continued acquisition activity provide strong start to 2025
-- Revenue of $2.228 billion, above outlook and up 7.5% year over year
-- Net income(a) of $241.5 million and adjusted EBITDA(b) of $712.2 million,
above outlook and up 9.5% year over year
-- Adjusted EBITDA(b) margin of 32.0%, above outlook and up 60 basis points
year over year
-- Net income and adjusted net income(b) of $0.93 and $1.13 per share,
respectively
-- Net cash provided by operating activities of $541.5 million and adjusted
free cash flow(b) of $332.1 million
-- Year-to-date acquired annualized revenue of over $125 million
TORONTO, April 23, 2025 /PRNewswire/ -- Waste Connections, Inc. (TSX/NYSE: WCN) ("Waste Connections" or the "Company") today announced its results for the first quarter of 2025.
"We're extremely pleased by the strong start to 2025 as price-led organic solid waste growth and continued acquisition activity drove a top-to-bottom beat in the quarter, positioning us well for the full year. Exemplary operational execution supported core solid waste pricing of 6.9% and drove better than expected results as we overcame incremental volume weakness from protracted weather events across many markets to exceed our outlook and deliver adjusted EBITDA(b) margin of 32.0%," said Ronald J. Mittelstaedt, President and Chief Executive Officer.
"Our industry-leading results are indicative of the durability of our unique approach to market selection, our decentralized operating model and the resulting projectability from our commitment to excellence," continued Mr. Mittelstaedt. "To that end, we also saw continued improvement in employee retention for the tenth consecutive quarter along with record safety performance during the period."
Mr. Mittelstaedt added, "We achieved all of these accomplishments while also continuing acquisition activity at outsized levels, with annualized revenues closed to date already over $125 million, including a state-of-the-art recycling facility in New Jersey to complement our growth in the Northeast. The strength of our financial position and free cash flow generation provides optionality for continued above-average acquisition activity during 2025, along with increasing return of capital to shareholders."
Q1 2025 Results
Revenue in the first quarter totaled $2.228 billion, up from $2.073 billion in the year ago period. Operating income was $390.2 million, which included $20.2 million primarily in transaction-related expenses, impairments and other operating items and fair value accounting changes associated with certain equity awards. This compares to operating income of $366.8 million in the first quarter of 2024, which included $11.5 million primarily related to transaction-related expenses and fair value accounting changes associated with certain equity awards. Net income in the first quarter was $241.5 million, or $0.93 per share on a diluted basis of 258.9 million shares. In the year ago period, the Company reported net income of $230.1 million, or $0.89 per share on a diluted basis of 258.5 million shares.
Adjusted net income(b) in the first quarter was $293.1 million, or $1.13 per diluted share, up from $268.7 million, or $1.04 per diluted share, in the prior year period. Adjusted EBITDA(b) in the first quarter was $712.2 million, as compared to $650.7 million in the prior year period. Adjusted net income, adjusted net income per diluted share and adjusted EBITDA, all non-GAAP measures, primarily exclude impairments and transaction-related items, as reflected in the detailed reconciliations in the attached tables.
Q1 2025 Earnings Conference Call
Waste Connections will be hosting a conference call related to first quarter earnings on April 24(th) at 8:30 A.M. Eastern Time. A live audio webcast of the conference call can be accessed by visiting investors.wasteconnections.com and selecting "News & Events" from the website menu. Alternatively, conference call participants can preregister by clicking here. Registered participants will receive dial-in instructions and a personalized code for entry to the conference call. A replay of the conference call will be available until May 1, 2025, by calling 877-344-7529 (within North America) or 412-317-0088 (international) and entering Passcode #6755173.
Waste Connections will be filing a Form 8-K on EDGAR and on SEDAR (as an "Other" document) prior to markets opening on April 24(th) , providing the Company's second quarter 2025 outlook for revenue and adjusted EBITDA(b) .
About Waste Connections
Waste Connections (wasteconnections.com) is an integrated solid waste services company that provides non-hazardous waste collection, transfer and disposal services, including by rail, along with resource recovery primarily through recycling and renewable fuels generation. The Company serves approximately nine million residential, commercial and industrial customers in mostly exclusive and secondary markets across 46 states in the U.S. and six provinces in Canada. Waste Connections also provides non-hazardous oilfield waste treatment, recovery and disposal services in several basins across the U.S. and Canada, as well as intermodal services for the movement of cargo and solid waste containers in the Pacific Northwest. Waste Connections views its Environmental, Social and Governance ("ESG") efforts as integral to its business, with initiatives consistent with its objective of long-term value creation and focused on reducing emissions, increasing resource recovery of both recyclable commodities and clean energy fuels, reducing reliance on off-site disposal for landfill leachate, further improving safety and enhancing employee engagement. Visit wasteconnections.com/sustainability for more information and updates on our progress towards targeted achievement.
Safe Harbor and Forward-Looking Information
This press release contains forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995 ("PSLRA"), including "forward-looking information" within the meaning of applicable Canadian securities laws. These forward-looking statements are neither historical facts nor assurances of future performance and reflect Waste Connections' current beliefs and expectations regarding future events and operating performance. These forward-looking statements are often identified by the words "may," "might," "believes," "thinks," "expects," "estimate," "continue," "intends" or other words of similar meaning. All of the forward-looking statements included in this press release are made pursuant to the safe harbor provisions of the PSLRA and applicable securities laws in Canada. Forward-looking statements involve risks and uncertainties. Forward-looking statements in this press release include, but are not limited to, statements about expected 2025 financial results, outlook and related assumptions, and potential acquisition activity. Important factors that could cause actual results to differ, possibly materially, from those indicated by the forward-looking statements include, but are not limited to, risk factors detailed from time to time in the Company's filings with the SEC and the securities commissions or similar regulatory authorities in Canada. You should not place undue reliance on forward-looking statements, which speak only as of the date of this press release. Waste Connections undertakes no obligation to update the forward-looking statements set forth in this press release, whether as a result of new information, future events, or otherwise, unless required by applicable securities laws.
-- financial tables attached --
CONTACT:
Mary Anne Whitney / (832) 442-2253 Joe Box / (832) 442-2153
maryannew@wasteconnections.com joe.box@wasteconnections.com
---------------------------------------------------------------------------------------------------------------------------- ------------------------
(a) All references to "Net income" refer to the financial statement line item "Net income attributable to Waste Connections".
(b) A non-GAAP measure; see accompanying Non-GAAP Reconciliation Schedule.
WASTE CONNECTIONS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF NET INCOME
THREE MONTHS ENDED MARCH 31, 2024 AND 2025
(Unaudited)
(in thousands of U.S. dollars, except share and per share amounts)
Three months ended
March 31,
--------------------------
2024 2025
------------ ------------
Revenues $ 2,072,653 $ 2,228,176
Operating expenses:
Cost of operations 1,221,783 1,291,443
Selling, general and administrative 220,735 250,134
Depreciation 222,691 242,307
Amortization of intangibles 40,290 47,642
Impairments and other operating items 354 6,440
----------- -----------
Operating income 366,800 390,210
Interest expense (78,488) (80,875)
Interest income 2,051 1,770
Other income (expense), net (1,823) 1,872
----------- -----------
Income before income tax provision 288,540 312,977
Income tax provision (59,413) (71,467)
----------- -----------
Net income 229,127 241,510
Plus: Net loss attributable to
noncontrolling interests 927 -
----------- -----------
Net income attributable to Waste
Connections $ 230,054 $ 241,510
=========== ===========
Earnings per common share attributable to
Waste Connections' common shareholders:
Basic $ 0.89 $ 0.94
=========== ===========
Diluted $ 0.89 $ 0.93
=========== ===========
Shares used in the per share
calculations:
Basic 257,801,116 258,193,975
=========== ===========
Diluted 258,482,473 258,904,806
=========== ===========
Cash dividends per common share $ 0.285 $ 0.315
----------- -----------
WASTE CONNECTIONS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in thousands of U.S. dollars, except share and per share amounts)
December 31, March 31,
2024 2025
-------------- -----------
ASSETS
Current assets:
Cash and equivalents $ 62,366 $ 111,226
Accounts receivable, net of allowance
for credit losses of $25,730 and
$25,280 at December 31, 2024 and March
31, 2025, respectively 935,027 952,010
Prepaid expenses and other current
assets 229,519 217,802
---------- ----------
Total current assets 1,226,912 1,281,038
Restricted cash 135,807 138,220
Restricted investments 78,126 74,160
Property and equipment, net 8,035,929 8,222,980
Operating lease right-of-use assets 308,198 311,563
Goodwill 7,950,406 8,055,979
Intangible assets, net 1,991,619 2,067,264
Other assets, net 90,812 103,293
---------- ----------
Total assets $ 19,817,809 $20,254,497
========== ==========
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable $ 637,371 $ 625,582
Book overdraft 14,628 14,518
Deferred revenue 382,501 404,382
Accrued liabilities 736,824 690,222
Current portion of operating lease
liabilities 40,490 39,857
Current portion of contingent
consideration 59,169 47,261
Current portion of long-term debt and
notes payable 7,851 7,657
---------- ----------
Total current liabilities 1,878,834 1,829,479
Long-term portion of debt and notes
payable 8,072,928 8,388,364
Long-term portion of operating lease
liabilities 272,107 266,675
Long-term portion of contingent
consideration 27,993 28,001
Deferred income taxes 958,340 1,011,613
Other long-term liabilities 747,253 716,185
---------- ----------
Total liabilities 11,957,455 12,240,317
Commitments and contingencies
Equity:
Common shares: 258,067,487 shares issued
and 258,019,389 shares outstanding at
December 31, 2024; 258,364,361 shares
issued and 258,318,013 shares
outstanding at March 31, 2025 3,283,161 3,286,078
Additional paid-in capital 325,928 318,350
Accumulated other comprehensive loss (205,740) (207,286)
Treasury shares: 48,098 and 46,348
shares at December 31, 2024 and March
31, 2025, respectively - -
Retained earnings 4,457,005 4,617,038
---------- ----------
Total Waste Connections' equity 7,860,354 8,014,180
Noncontrolling interest in subsidiaries - -
---------- ----------
Total equity 7,860,354 8,014,180
---------- ----------
Total liabilities and equity $ 19,817,809 $20,254,497
========== ==========
WASTE CONNECTIONS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
THREE MONTHS ENDED MARCH 31, 2024 AND 2025
(Unaudited)
(in thousands of U.S. dollars)
Three months ended March 31,
--------------------------------
2024 2025
------------------ ------------
Cash flows from operating
activities:
Net income $ 229,127 $ 241,510
Adjustments to reconcile net income
to net cash provided by operating
activities:
Loss from disposal of assets,
impairments and other 1,649 7,778
Depreciation 222,691 242,307
Amortization of intangibles 40,290 47,642
Deferred income taxes, net of
acquisitions 30,395 36,165
Current period provision for
expected credit losses 3,730 2,470
Amortization of debt issuance costs 4,055 2,034
Share-based compensation 21,952 23,438
Interest accretion 11,279 12,737
Adjustments to contingent
consideration - (1,500)
Other 902 (1,013)
Net change in operating assets and
liabilities, net of acquisitions (75,761) (72,029)
-------------- -----------
Net cash provided by operating
activities 490,309 541,539
-------------- -----------
Cash flows from investing
activities:
Payments for acquisitions, net of
cash acquired (1,156,422) (380,417)
Capital expenditures for property
and equipment (169,951) (212,455)
Proceeds from disposal of assets 1,085 969
Other (9,291) (11,308)
-------------- -----------
Net cash used in investing
activities (1,334,579) (603,211)
-------------- -----------
Cash flows from financing
activities:
Proceeds from long-term debt 2,353,022 782,904
Principal payments on notes payable
and long-term debt (1,350,932) (541,737)
Payment of contingent consideration
recorded at acquisition date (11,295) (20,137)
Change in book overdraft (271) (110)
Payments for cash dividends (73,573) (81,477)
Tax withholdings related to net
share settlements of equity-based
compensation (30,850) (28,981)
Debt issuance costs (10,093) -
Proceeds from issuance of shares
under employee share purchase
plan 2,183 2,593
Proceeds from sale of common shares
held in trust 286 324
Net cash provided by financing
activities 878,477 113,379
-------------- -----------
Effect of exchange rate changes on
cash, cash equivalents and
restricted cash (577) (434)
-------------- -----------
Net increase in cash, cash
equivalents and restricted cash 33,630 51,273
Cash, cash equivalents and
restricted cash at beginning of
period 184,038 198,173
Cash, cash equivalents and
restricted cash at end of period $ 217,668 $ 249,446
============== ===========
ADDITIONAL STATISTICS
(in thousands of U.S. dollars, except where noted)
Solid Waste Internal Growth: The following table reflects a breakdown of the components of our solid waste internal growth for the three months ended March 31, 2025:
Three months ended
March 31, 2025
-------------------
Core Price 6.9 %
Surcharges (0.2 %)
Volume(a) (2.8 %)
Recycling (0.1 %)
Foreign Exchange Impact (0.7 %)
Closed Operation (0.9 %)
------------------
Total 2.2 %
------------------
-----------------------------------------------------------------------------
(a) Volumes adjusted for one less workday during the period.
Revenue Breakdown: The following table reflects a breakdown of our revenue for the three-month periods ended March 31, 2024 and 2025:
Three months ended March 31, 2024
----------------------------------------------
Inter-company Reported
Revenue Elimination Revenue %
---------- --------------- ---------- ---------
Solid Waste
Collection $1,515,060 $ (4,003) $1,511,057 72.9%
Solid Waste
Disposal and
Transfer 655,360 (282,978) 372,382 17.9%
Solid Waste
Recycling 49,025 (1,839) 47,186 2.3%
E&P Waste
Treatment,
Recovery and
Disposal 97,408 (4,543) 92,865 4.5%
Intermodal and
Other 49,541 (378) 49,163 2.4%
--------- ----------- --------- -----
Total $2,366,394 $ (293,741) $2,072,653 100.0%
========= =========== ========= =====
Three months ended March 31, 2025
----------------------------------------------
Inter-company Reported
Revenue Elimination Revenue %
---------- --------------- ---------- ---------
Solid Waste
Collection $1,621,077 $ (4,536) $1,616,541 72.5%
Solid Waste
Disposal and
Transfer 658,023 (296,282) 361,741 16.2%
Solid Waste
Recycling 61,341 (2,084) 59,257 2.7%
E&P Waste
Treatment,
Recovery and
Disposal 150,899 (6,374) 144,525 6.5%
Intermodal and
Other 46,549 (437) 46,112 2.1%
--------- ----------- --------- -----
Total $2,537,889 $ (309,713) $2,228,176 100.0%
========= =========== ========= =====
Contribution from Acquisitions: The following table reflects revenues from acquisitions, net of divestitures, for the three- month periods ended March 31, 2024 and 2025:
Three months ended
March 31,
----------------------
2024 2025
----------- ---------
Acquisitions, net $ 77,988 $ 129,298
ADDITIONAL STATISTICS (continued)
(in thousands of U.S. dollars, except where noted)
Other Cash Flow Items: The following table reflects cash interest and cash taxes for the three-month periods ended March 31, 2024 and 2025:
Three months ended
March 31,
----------------------
2024 2025
------------ --------
Cash Interest Paid $ 66,384 $ 84,154
Cash Taxes Paid 28,406 22,176
Debt to Book Capitalization at March 31, 2025: 51%
Internalization for the three months ended March 31, 2025: 59%
Days Sales Outstanding for the three months ended March 31, 2025: 38 (22 net of deferred revenue)
Share Information for the three months ended March 31, 2025:
Basic shares outstanding 258,193,975
Dilutive effect of equity-based awards 710,831
-----------
Diluted shares outstanding 258,904,806
NON-GAAP RECONCILIATION SCHEDULE
(in thousands of U.S. dollars, except where noted)
Reconciliation of Adjusted EBITDA:
Adjusted EBITDA, a non-GAAP financial measure, is provided supplementally because it is widely used by investors as a performance and valuation measure in the solid waste industry. Management uses adjusted EBITDA as one of the principal measures to evaluate and monitor the ongoing financial performance of Waste Connections' operations. Waste Connections defines adjusted EBITDA as net income attributable to Waste Connections, plus or minus net income (loss) attributable to noncontrolling interests, plus income tax provision, plus interest expense, less interest income, plus depreciation and amortization expense, plus closure and post-closure accretion expense, plus or minus any loss or gain on impairments and other operating items, plus other expense, less other income. Waste Connections further adjusts this calculation to exclude the effects of other items management believes impact the ability to assess the operating performance of its business. This measure is not a substitute for, and should be used in conjunction with, GAAP financial measures. Other companies may calculate adjusted EBITDA differently.
Three months ended
March 31,
----------------------
2024 2025
------------ --------
Net income attributable to Waste Connections $ 230,054 $241,510
Less: Net loss attributable to noncontrolling
interests (927) -
Plus: Income tax provision 59,413 71,467
Plus: Interest expense 78,488 80,875
Less: Interest income (2,051) (1,770)
Plus: Depreciation and amortization 262,981 289,949
Plus: Closure and post-closure accretion 9,405 11,874
Plus: Impairments and other operating items 354 6,440
Plus/(Less): Other expense (income), net 1,823 (1,872)
Adjustments:
Plus: Transaction-related expenses(a) 9,847 11,970
Plus: Fair value changes to equity awards(b) 1,286 1,770
Adjusted EBITDA $ 650,673 $712,213
======== =======
As % of revenues 31.4 % 32.0 %
____________________________
(a) Reflects the addback of acquisition-related transaction costs.
(b) Reflects fair value accounting changes associated with certain equity
awards.
NON-GAAP RECONCILIATION SCHEDULE (continued)
(in thousands of U.S. dollars, except where noted)
Reconciliation of Adjusted Free Cash Flow:
Adjusted free cash flow, a non-GAAP financial measure, is provided supplementally because it is widely used by investors as a liquidity measure in the solid waste industry. Waste Connections calculates adjusted free cash flow as net cash provided by operating activities, plus or minus change in book overdraft, plus proceeds from disposal of assets, less capital expenditures for property and equipment. Waste Connections further adjusts this calculation to exclude the effects of items management believes impact the ability to evaluate the liquidity of its business operations. This measure is not a substitute for, and should be used in conjunction with, GAAP liquidity or financial measures. Other companies may calculate adjusted free cash flow differently.
Three months ended
March 31,
----------------------
2024 2025
---------- ----------
Net cash provided by operating activities $ 490,309 $ 541,539
Less: Change in book overdraft (271) (110)
Plus: Proceeds from disposal of assets 1,085 969
Less: Capital expenditures for property and
equipment (169,951) (212,455)
Adjustments:
Transaction-related expenses(a) 4,976 2,392
Pre-existing Progressive Waste share-based
grants(b) 14 16
Executive separation costs(c) - 449
Tax effect(d) (1,369) (725)
--------- ---------
Adjusted free cash flow $ 324,793 $ 332,075
========= =========
As % of revenues 15.7 % 14.9 %
___________________________
(a) Reflects the addback of acquisition-related transaction costs.
(b) Reflects the cash settlement of pre-existing Progressive Waste
share-based awards during the period.
(c) Reflects the cash component of severance expense associated with an
executive departure from 2023.
(d) The aggregate tax effect of footnotes (a) through (c) is calculated
based on the applied tax rates for the respective periods.
NON-GAAP RECONCILIATION SCHEDULE (continued)
(MORE TO FOLLOW) Dow Jones Newswires
April 23, 2025 16:05 ET (20:05 GMT)
免責聲明：投資有風險，本文並非投資建議，以上內容不應被視為任何金融產品的購買或出售要約、建議或邀請，作者或其他用戶的任何相關討論、評論或帖子也不應被視為此類內容。本文僅供一般參考，不考慮您的個人投資目標、財務狀況或需求。TTM對信息的準確性和完整性不承擔任何責任或保證，投資者應自行研究並在投資前尋求專業建議。