ASE Technology Holding Co., Ltd. Reports Its Unaudited Consolidated Financial Results for the First Quarter of 2025
PR Newswire
TAIPEI, April 30, 2025
TAIPEI, April 30, 2025 /PRNewswire/ -- ASE Technology Holding Co., Ltd. (TWSE: 3711, NYSE: ASX) ("We", "ASEH", or the "Company"), the leading provider of semiconductor assembly and testing services ("ATM") and the provider of electronic manufacturing services ("EMS"), today reported its unaudited net revenues([1]) of NT$148,153 million for 1Q25, up by 11.6% year-over-year and down by 8.7% sequentially. Net income attributable to shareholders of the parent for the quarter totaled NT$7,554 million, up from NT$5,660 million in 1Q24 and down from NT$9,312 million in 4Q24. Basic earnings per share for the quarter were NT$1.75 (or US$0.106 per ADS), compared to NT$1.31 for 1Q24 and NT$2.15 for 4Q24. Diluted earnings per share for the quarter were NT$1.64 (or US$0.100 per ADS), compared to NT$1.27 for 1Q24 and NT$2.07 for 4Q24.
We completed the purchase price allocation calculation in relation to Hirschmann acquisition as of September 30, 2024, and have retrospectively adjusted the consolidated financial results for 1Q24.
RESULTS OF OPERATIONS
1Q25 Results Highlights -- Consolidated
-- Net revenues from packaging operations, testing operations, EMS
operations, and others represented approximately 46%, 11%, 42%, and 1% of
the total net revenues for the quarter, respectively.
-- Cost of revenues was NT$123,260 million for the quarter, down from
NT$135,633 million in 4Q24.- Raw material cost totaled NT$72,343 million
for the quarter, representing 49% of the total net revenues.- Labor cost
totaled NT$16,997 million for the quarter, representing 11% of the total
net revenues.- Depreciation, amortization and rental expenses
totaled NT$14,672 million for the quarter.
-- Gross margin increased by 0.4 percentage points to 16.8% in 1Q25 from
16.4% in 4Q24.
-- Operating margin was 6.5% in 1Q25, compared to 6.9% in 4Q24.
-- In terms of non-operating items:- Net interest expense was NT$1,256
million.- Net foreign exchange loss was NT$1,675 million, primarily
attributable to the appreciation of the U.S. dollar against the New
Taiwan dollar.- Net gain on valuation of financial assets and liabilities
was NT$2,873 million.- Net gain on equity-method investments was NT$40
million.- Other net non-operating income was NT$157 million, primarily
attributable to miscellaneous income.Total non-operating income and
expenses for the quarter was NT$139 million.
-- Income before tax was NT$9,810 million in 1Q25, compared to NT$11,441
million in 4Q24. We recorded income tax expenses of NT$2,022 million for
the quarter, compared to NT$1,862 million in 4Q24.
-- Net income attributable to shareholders of the parent was NT$7,554
million in 1Q25, compared to NT$5,660 million in 1Q24 and NT$9,312
million in 4Q24.
-- Our total number of shares outstanding at the end of the quarter was
4,418,995,632, including treasury stock owned by our subsidiaries in
1Q25. Our 1Q25 basic earnings per share of NT$1.75 (or US$0.106 per ADS)
were based on 4,328,341,956 weighted average numbers of shares
outstanding in 1Q25. Our 1Q25 diluted earnings per share of NT$1.64 (or
US$0.100 per ADS) were based on 4,410,238,275 weighted average number of
shares outstanding in 1Q25.
1Q25 Results Highlights -- ATM
-- Net revenues were NT$86,668 million for the quarter, up by 17.3%
year-over-year and down by 1.9% sequentially.
-- Cost of revenues was NT$67,057 million for the quarter, up by 14.9%
year-over-year and down by 1.0% sequentially.- Raw material cost
totaled NT$23,566 million for the quarter, representing 27% of the total
net revenues.- Labor cost totaled NT$14,050 million for the quarter,
representing 16% of the total net revenues.- Depreciation, amortization
and rental expenses totaled NT$13,238 million for the quarter.
-- Gross margin decreased by 0.7 percentage points to 22.6% in 1Q25 from
23.3% in 4Q24.
-- Operating margin was 9.6% in 1Q25, compared to 10.7% in 4Q24.
1Q25 Results Highlights -- EMS
-- Net revenues were NT$62,295 million, up by 4.9% year-over-year and down
by 16.8% sequentially.
-- Cost of revenues for the quarter was NT$56,767 million, up by 5.3%
year-over-year and down by 17.4% sequentially.- Raw material cost
totaled NT$49,087 million for the quarter, representing 79% of the total
net revenues.- Labor cost totaled NT$2,845 million for the quarter,
representing 5% of the total net revenues.- Depreciation, amortization
and rental expenses totaled NT$1,169 million for the quarter.
-- Gross margin increased by 0.6 percentage points to 8.9% in 1Q25 from 8.3%
in 4Q24.
-- Operating margin was 2.6% in 1Q25, compared to 2.7% in 4Q24.
LIQUIDITY AND CAPITAL RESOURCES
-- Equipment capital expenditures in 1Q25 totaled US$892 million, of which
US$395 million was used in packaging operations, US$472 million in
testing operations, US$23 million in EMS operations and US$2 million in
interconnect materials operations and others.
-- Total unused credit lines amounted to NT$358,413 million as of March 31,
2025.
-- Current ratio was 1.04 and net debt to equity ratio was 0.41 as of March
31, 2025.
-- Total number of employees was 96,436 as of March 31, 2025, compared to
95,492 as of December 31, 2024.
BUSINESS REVIEW
Customers
ATM BASIS
-- Our five largest customers together accounted for approximately 44% of
our total net revenues in both 1Q25 and 4Q24. Two customers each
accounted for more than 10% of our total net revenues in 1Q25
individually.
-- Our top 10 customers contributed 61% of our total net revenues in 1Q25,
compared to 60% in 4Q24.
-- Our customers that are integrated device manufacturers or IDMs accounted
for 34% of our total net revenues in 1Q25, compared to 32% in 4Q24.
EMS BASIS
-- Our five largest customers together accounted for approximately 68% of
our total net revenues in 1Q25, compared to 72% in 4Q24. One customer
accounted for more than 10% of our total net revenues in 1Q25.
-- Our top 10 customers contributed 74% of our total net revenues in 1Q25,
compared to 78% in 4Q24.
About ASE Technology Holding Co., Ltd.
ASEH is the leading provider of semiconductor manufacturing services in assembly and test. The Company develops and offers complete turnkey solutions covering front-end engineering test, wafer probing and final test, as well as packaging, materials and electronic manufacturing services through USI with superior technologies, breakthrough innovations, and advanced development programs. With advanced technological capabilities and a global presence spanning Taiwan, China, South Korea, Japan, Singapore, Malaysia, Philippines, Vietnam, Mexico, and Tunisia as well as the United States and Europe, ASEH has established a reputation for reliable, high quality products and services.
For more information, please visit our website at https://www.aseglobal.com.
This press release contains "forward-looking statements" within the meaning of Section 27A of the United States Securities Act of 1933, as amended, and Section 21E of the United States Securities Exchange Act of 1934, as amended. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. Although these forward-looking statements, which may include statements regarding our future results of operations, financial condition or business prospects, are based on our own information and information from other sources we believe to be reliable, you should not place undue reliance on these forward-looking statements, which apply only as of the date of this press release. The words "anticipate," "believe," "estimate," "expect," "intend," "plan" and similar expressions, as they relate to us, are intended to identify these forward-looking statements in this press release. These forward-looking statements are necessarily estimates reflecting the best judgment of our senior management and our actual results of operations, financial condition or business prospects may differ materially from those expressed or implied by the forward-looking statements for reasons including, among others, risks associated with cyclicality and market conditions in the semiconductor or electronic industry; changes in our regulatory environment, including our ability to comply with new or stricter environmental regulations and to resolve environmental liabilities; demand for the outsourced semiconductor packaging, testing and electronic manufacturing services we offer and for such outsourced services generally; the highly competitive semiconductor or manufacturing industry we are involved in; our ability to introduce new technologies in order to remain competitive; international business activities; our business strategy; our future expansion plans and capital expenditures; the strained relationship between the Republic of China and the People's Republic of China; general economic and political conditions; the recent shift in United States trade policies; possible disruptions in commercial activities caused by natural or human-induced disasters; fluctuations in foreign currency exchange rates; and other factors. For a discussion of these risks and other factors, please see the documents we file from time to time with the Securities and Exchange Commission, including the 2024 Annual Report on Form 20-F filed on March 27, 2025.
Supplemental Financial Information
(Unaudited)
Consolidated Operations
1Q25 4Q24 1Q24
-------------------------- ------ ------ ------
EBITDA([2]) (NT$ million) 27,628 28,797 23,939
-------------------------- ------ ------ ------
ATM Operations
1Q25 4Q24 1Q24
------------------------------ ------ ------ ------
Net Revenues (NT$ million) 86,668 88,363 73,908
------------------------------ ------ ------ ------
Revenues by Application
------------------------------ ------ ------ ------
Communication 48 % 53 % 52 %
------------------------------ ------ ------ ------
Computing 22 % 17 % 18 %
------------------------------ ------ ------ ------
Automotive, Consumer & Others 30 % 30 % 30 %
------------------------------ ------ ------ ------
Revenues by Type
------------------------------ ------ ------ ------
Bumping, Flip Chip, WLP & SiP 46 % 47 % 43 %
------------------------------ ------ ------ ------
Wirebonding 28 % 27 % 30 %
------------------------------ ------ ------ ------
Others 6 % 7 % 9 %
------------------------------ ------ ------ ------
Testing 18 % 18 % 16 %
------------------------------ ------ ------ ------
Material 2 % 1 % 2 %
------------------------------ ------ ------ ------
Capacity & EBITDA
------------------------------ ------ ------ ------
Equipment CapEx (US$ million) 869 616 206
------------------------------ ------ ------ ------
EBITDA([2]) (NT$ million) 24,146 24,845 20,422
------------------------------ ------ ------ ------
Number of Wirebonders 25,222 25,328 25,406
------------------------------ ------ ------ ------
Number of Testers 6,686 6,300 5,611
------------------------------ ------ ------ ------
EMS Operations
1Q25 4Q24 1Q24
------ ------ ------
Net Revenues (NT$ million) 62,295 74,895 59,365
------ ------ ------
Revenues by Application
------------------------------ ------ ------ ------
Communication 33 % 37 % 34 %
------------------------------ ------ ------ ------
Computing 11 % 9 % 12 %
------------------------------ ------ ------ ------
Consumer 31 % 33 % 27 %
------------------------------ ------ ------ ------
Industrial 13 % 11 % 12 %
------------------------------ ------ ------ ------
Automotive 10 % 8 % 12 %
------------------------------ ------ ------ ------
Others 2 % 2 % 3 %
------------------------------ ------ ------ ------
Capacity
------------------------------ ------ ------ ------
Equipment CapEx (US$ million) 23 24 21
------------------------------ ------ ------ ------
ASE Technology Holding Co., Ltd.
Summary of Consolidated Statement of Income Data
(In NT$ million, except per share data)
(Unaudited)
For the three months ended
===============================================
Mar. 31 2024
Mar. 31 Dec. 31 (Retrospectively
2025 2024 Adjusted)
Net revenues
Packaging 68,411 70,285 59,458
Testing 16,004 15,713 12,102
EMS 61,860 74,243 59,326
Others 1,878 2,023 1,917
Total net revenues 148,153 162,264 132,803
--------- --------- -------------------------
Cost of revenues (123,260) (135,633) (111,982)
Gross profit 24,893 26,631 20,821
--------- --------- -------------------------
Operating expenses
Research and development (7,579) (7,676) (6,609)
Selling, general and
administrative (7,643) (7,744) (6,735)
Total operating expenses (15,222) (15,420) (13,344)
Operating income 9,671 11,211 7,477
--------- --------- -------------------------
Net non-operating income
and expenses
Interest expense - net (1,256) (1,308) (1,107)
Foreign exchange loss -
net (1,675) (2,787) (3,219)
Gain on valuation of
financial assets and
liabilities - net 2,873 4,017 4,098
Gain (loss) on
equity-method
investments - net 40 (133) 57
Others - net 157 441 506
---------
Total non-operating
income and expenses 139 230 335
--------- --------- -------------------------
Income before tax 9,810 11,441 7,812
Income tax expense (2,022) (1,862) (1,893)
--------- --------- -------------------------
Income from operations
and before
non-controlling
interests 7,788 9,579 5,919
Non-controlling interests (234) (267) (259)
--------- --------- -------------------------
Net income attributable
to shareholders of the
parent 7,554 9,312 5,660
========= ========= =========================
Per share data:
Earnings per share
-- Basic NT$1.75 NT$2.15 NT$1.31
-- Diluted NT$1.64 NT$2.07 NT$1.27
Earnings per equivalent
ADS
-- Basic US$0.106 US$0.134 US$0.084
-- Diluted US$0.100 US$0.129 US$0.081
Number of weighted
average shares used in
diluted EPS calculation
(in thousand shares) 4,410,238 4,399,409 4,368,340
FX (NTD/USD) 32.79 32.16 31.30
ASE Technology Holding Co., Ltd.
Summary of ATM Statement of Income Data
(In NT$ million)
(Unaudited)
For the three months ended
==============================
Mar. 31 Dec. 31 Mar. 31
2025 2024 2024
Net revenues:
Packaging 69,360 71,342 60,388
Testing 16,004 15,713 12,102
Direct Material 1,219 1,233 1,338
Others 85 75 80
Total net revenues 86,668 88,363 73,908
--------- --------- --------
Cost of revenues (67,057) (67,754) (58,351)
Gross profit 19,611 20,609 15,557
--------- --------- --------
Operating expenses:
Research and development (6,043) (6,047) (5,135)
Selling, general and administrative (5,233) (5,127) (4,345)
Total operating expenses (11,276) (11,174) (9,480)
Operating income 8,335 9,435 6,077
--------- --------- --------
ASE Technology Holding Co., Ltd.
Summary of EMS Statement of Income Data
(In NT$ million)
(Unaudited)
For the three months ended
==============================================
Mar. 31 2024
Mar. 31 Dec. 31 (Retrospectively
2025 2024 Adjusted)
Net revenues 62,295 74,895 59,365
-------- -------- --------------------------
Cost of revenues (56,767) (68,713) (53,913)
Gross profit 5,528 6,182 5,452
-------- -------- --------------------------
Operating expenses:
Research and development (1,580) (1,673) (1,533)
Selling, general and
administrative (2,340) (2,523) (2,310)
Total operating expenses (3,920) (4,196) (3,843)
Operating income 1,608 1,986 1,609
-------- -------- --------------------------
ASE Technology Holding Co., Ltd.
Summary of Consolidated Balance Sheet Data
(In NT$ million)
(Unaudited)
As of Mar. 31, 2025 As of Dec. 31 2024
==================== ===================
Current assets
Cash and cash equivalents 77,100 76,493
Financial assets --
current 16,435 9,376
Trade receivables 109,717 113,420
Inventories 59,858 61,181
Others 15,542 14,815
-------------------- -------------------
Total current assets 278,652 275,285
Financial assets --
non-current & Investments
-- equity -method 41,428 41,810
Property, plant and
equipment 342,056 312,531
Right-of-use assets 11,754 11,851
Intangible assets 66,955 67,562
Others 33,332 31,659
-------------------- -------------------
Total assets 774,177 740,698
==================== ===================
Current liabilities
Short-term borrowings([3]) 55,485 47,445
Current portion of bonds
payable & Current portion
of long-term borrowings 20,774 18,883
Trade payables 74,382 78,221
Others 117,101 86,391
-------------------- -------------------
Total current liabilities 267,742 230,940
Bonds payable 21,066 17,978
Long-term borrowings 126,708 121,750
Other liabilities 23,638 24,243
-------------------- -------------------
Total liabilities 439,154 394,911
Equity attributable to
shareholders of the
parent 311,522 323,523
Non-controlling interests 23,501 22,264
-------------------- -------------------
Total liabilities &
shareholders' equity 774,177 740,698
==================== ===================
Current ratio 1.04 1.19
Net debt to equity ratio 0.41 0.37
ASE Technology Holding Co., Ltd.
Summary of Consolidated Statement of Cash Flow Data
(In NT$ million)
(Unaudited)
For the three months ended
=============================================
Mar. 31 2024
Mar. 31 Dec. 31 (Retrospectively
2025 2024 Adjusted)
Cash Flows from
Operating
Activities:
Income before
tax 9,810 11,441 7,812
Depreciation &
amortization 16,092 15,360 14,599
Other operating
activities
items (5,929) 8,444 (5,717)
-------------- -------- ----------------
Net cash
generated from
operating
activities 19,973 35,245 16,694
-------------- -------- ----------------
Cash Flows from
Investing
Activities:
Net payments
for
property,
plant and
equipment (36,349) (31,546) (12,513)
Other investment
activities
items (1,212) (11) (2,995)
Net cash used in
investing
activities (37,561) (31,557) (15,508)
-------------- -------- ----------------
Cash Flows from
Financing
Activities:
Net proceeds
from (repayment
of) borrowings
and bonds 16,149 (1,952) (139)
Other financing
activities
items 262 (121) (33)
Net cash
generated from
(used in)
financing
activities 16,411 (2,073) (172)
-------------- -------- ----------------
Foreign currency
exchange effect 1,784 3,167 6,807
-------------- -------- ----------------
Net increase in
cash and cash
equivalents 607 4,782 7,821
-------------- -------- ----------------
Cash and cash
equivalents at
the beginning of
period 76,493 71,711 67,284
-------------- -------- ----------------
Cash and cash
equivalents at
the end of
period 77,100 76,493 75,105
-------------- -------- ----------------
[1] All financial information presented in this press release is unaudited,
consolidated and prepared in accordance with Taiwan-IFRS (International
Financial Reporting Standards as endorsed for use in the R.O.C.). Such
financial information is generated internally by us and has not been subjected
to the same review and scrutiny, including internal auditing procedures and
audit by our independent auditors, to which we subject our year-end audited
consolidated financial statements, and may vary materially from the year-end
audited consolidated financial information for the same period. Any evaluation
of the financial information presented in this press release should also take
into account our published year-end audited consolidated financial statements
and the notes to those statements. In addition, the financial information
presented is not necessarily indicative of our results of operations for any
future period.
[2] EBITDA stands for net income or loss before interest, taxes, depreciation,
amortization, impairment and investment gain or loss as well as other items.
[3] Short-term borrowings include short-term loans and bills payable.
Investor Relations Contact
ir@aseglobal.com
Tel: +886.2.6636.5678
https://www.aseglobal.com
View original content:https://www.prnewswire.com/news-releases/ase-technology-holding-co-ltd-reports-its-unaudited-consolidated-financial-results-for-the-first-quarter-of-2025-302442125.html
SOURCE ASE Technology Holding Co., Ltd.
(END) Dow Jones Newswires
April 30, 2025 01:45 ET (05:45 GMT)
免責聲明：投資有風險，本文並非投資建議，以上內容不應被視為任何金融產品的購買或出售要約、建議或邀請，作者或其他用戶的任何相關討論、評論或帖子也不應被視為此類內容。本文僅供一般參考，不考慮您的個人投資目標、財務狀況或需求。TTM對信息的準確性和完整性不承擔任何責任或保證，投資者應自行研究並在投資前尋求專業建議。