Emerald Achieves Double-Digit Growth in Revenue and Adjusted EBITDA, Reflecting Strong Operational Performance
Reaffirms Full Year 2025 Guidance
NEW YORK, May 01, 2025--(BUSINESS WIRE)--Emerald Holding, Inc. (NYSE: EEX) ("Emerald" or the "Company"), America’s largest producer of trade shows and their associated conferences, content and commerce, today reported financial results for the first quarter ended March 31, 2025.
Financial Highlights
Operational and Capital Structure Updates
Hervé Sedky, Emerald’s President and Chief Executive Officer, said, "Our strong first-quarter performance underscores the meaningful progress we've made in executing our strategy and delivering value to both our customers and shareholders. By refining and diversifying our portfolio across high-growth industries we've created a more resilient platform that is well-positioned to navigate market cycles.
Looking ahead, our priorities remain clear: value creation, customer-centricity, 365-day engagement, and portfolio growth through strategic M&A opportunities. We are seeing increasing rebook rates for Q1 2026, reflecting the trust our customers place in our platforms and the consistent ROI our events deliver. Given the current macroeconomic uncertainty, we remain cautious as we navigate an unpredictable market environment. While we are optimistic about the potential of our business, we recognize the need for continued vigilance and are focused on sustaining growth and delivering long-term value, supported by our strategically optimized portfolio and focus on growth-oriented industries."
David Doft, Emerald’s Chief Financial Officer, added, "Driven by double-digit growth in revenue and adjusted EBITDA, our seasonally strong first-quarter results highlight the effectiveness of our disciplined approach in balancing operational efficiency with strategic investments. Our first quarter performance and current pacing lead us to reaffirm our full-year guidance of $450–460 million in revenue and $120–125 million in adjusted EBITDA.
As we continue to execute on our strategic initiatives, we maintain a disciplined capital management approach, ensuring the flexibility to support both growth and sustainable objectives. Our commitment to this vision is reflected in the first quarter repurchase of approximately 2.0 million shares for $8.8 million, largely utilizing our existing buyback authorization. The Board has authorized the refilling of the buyback program to $25.0 million, reinforcing our dedication to returning value to shareholders and consistent with our capital allocation policy."
First Quarter 2025 Financial Performance and Highlights |
|||||||||||||
Three Months Ended |
|||||||||||||
2025 |
2024 |
Change |
% Change |
||||||||||
(unaudited, dollars in millions, except percentages and per share data) |
|||||||||||||
Revenues |
$ |
147.7 |
$ |
133.4 |
$ |
14.3 |
10.7 |
% |
|||||
Net income |
$ |
15.3 |
$ |
11.0 |
$ |
4.3 |
39.1 |
% |
|||||
Net cash provided by operating activities |
$ |
12.6 |
$ |
7.3 |
$ |
5.3 |
72.6 |
% |
|||||
Diluted income per share |
$ |
0.08 |
$ |
0.00 |
$ |
0.08 |
NM |
||||||
Non-GAAP measures: |
|||||||||||||
Adjusted EBITDA |
$ |
53.6 |
$ |
40.8 |
$ |
12.8 |
31.4 |
% |
|||||
Adjusted EBITDA excluding event cancellation insurance proceeds |
$ |
53.6 |
$ |
39.8 |
$ |
13.8 |
34.7 |
% |
|||||
Free Cash Flow |
$ |
10.8 |
$ |
4.8 |
$ |
6.0 |
125.0 |
% |
|||||
Free cash flow excluding event cancellation insurance proceeds, net |
$ |
10.8 |
$ |
3.8 |
$ |
7.0 |
184.2 |
% |
For a discussion of the Company’s presentation of Organic revenues and Adjusted EBITDA, which are non-GAAP measures, see below under the heading "Non-GAAP Financial Information." Refer to Schedule 1 for a reconciliation of Organic revenues to revenues (discussed in the first paragraph of this section), the most directly comparable GAAP measure, and refer to Schedule 3 for a reconciliation of Adjusted EBITDA to net income (discussed in the second paragraph of this section), the most directly comparable GAAP measure.
Cash Flow
For a review of the Company’s presentation of Free Cash Flow, which is a non-GAAP measure, see below under the heading "Non-GAAP Financial Information." Refer to Schedule 4 for a reconciliation of Free Cash Flow to net cash provided by operating activities (discussed in the first paragraph of this section), the most directly comparable GAAP measure.
Dividend
On April 30, 2025, Emerald’s Board of Director’s declared a dividend for the quarter ending June 30, 2025, of $0.015 per share payable on May 22, 2025 to holders of Emerald’s common stock as of May 12, 2025.
Emerald Share Repurchase Program
On April 30, 2025, Emerald’s Board of Directors approved an expansion of the Company’s share repurchase program that allows for the repurchase of $25.0 million of its common stock through December 31, 2025. In the three months ended March 31, 2025, Emerald bought back 2,029,445 shares for $8.8 million at an average price of $4.33 per share. At quarter end, Emerald had $8.8 million remaining available under the existing repurchase authorization.
Since the restart of the share repurchase program in 2021 through March 31, 2025, the Company has bought back a total of 15.3 million shares of common stock for an aggregate of $62.5 million.
Conference Call Webcast Details
As previously announced, the Company’s leadership will hold a conference call to discuss its first quarter 2025 results at 8:30 am EDT on Thursday, May 1, 2025.
The conference call can be accessed by dialing 1-800-715-9871 (domestic) or 1-646-307-1963 (international). A telephonic replay will be available beginning at 11:30 am ET by dialing 1-800-770-2030, or for international callers, 1-647-362-9199. The passcode for the replay is 1558503. The replay will be available until 11:59 pm ET on May 8, 2025.
Interested investors and other parties can access the webcast of the live conference call by visiting the Investors section of Emerald’s website at https://investor.emeraldx.com. An online replay will be available on the same website immediately following the call.
About Emerald
Emerald Holding, Inc. (NYSE: EEX) is the largest U.S.-based B2B event organizer, empowering businesses year-round by expanding meaningful connections, developing influential content, and delivering powerful commerce-driven solutions. As the owner and operator of a curated portfolio of B2B events spanning trade shows, conferences, B2C showcases and a scaled hosted buyer platform, Emerald also delivers dynamic solutions across leading industries through its robust content and e-commerce marketplace. Emerald is a trusted partner for its thousands of customers, predominantly small and medium-sized businesses, playing a pivotal role in driving ongoing commerce through streamlined buying, selling, and networking opportunities. Powered by an experienced team, Emerald is fostering impactful engagement and delivering unparalleled market access with a commitment to driving business growth 365 days a year.
Non-GAAP Financial Information
This press release presents certain "non-GAAP" financial measures. The components of these non-GAAP measures are computed by using amounts that are determined in accordance with accounting principles generally accepted in the United States of America ("GAAP"). These non-GAAP financial measures are in addition to, and not as a substitute for or superior to, measures of financial performance prepared in accordance with GAAP. The Company believes that these non-GAAP financial measures enhance the reader’s understanding of our past financial performance and our prospects for the future. The non-GAAP financial information is presented for supplemental informational purposes only and should not be considered a substitute for financial information presented in accordance with GAAP and may be different from similarly titled non-GAAP measures used by other companies. A reconciliation of non-GAAP financial measures used in this press release to their nearest comparable GAAP financial measures is included in the schedules attached hereto.
Organic Revenue
We define "Organic revenue growth" and "Organic revenue decline" as the growth or decline, respectively, in our revenue from one period to the next, adjusted for the revenue impact of: (i) acquisitions and dispositions, (ii) discontinued events and (iii) material show scheduling adjustments. We disclose changes in Organic revenue because we believe it assists investors and analysts in comparing Emerald’s operating performance across reporting periods on a consistent basis by excluding items that we do not believe provide a fair comparison of the trends underlying our existing event portfolio given changes in timing or strategy. Management and Emerald’s board of directors evaluate changes in Organic revenue to evaluate our historical and prospective financial performance and understand underlying revenue trends of our events.
Adjusted EBITDA
We use Adjusted EBITDA because we believe it assists investors and analysts in comparing Emerald’s operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. Management and Emerald’s board of directors use Adjusted EBITDA to assess our financial performance and believe it is helpful in highlighting trends because it excludes the results of decisions that are outside the control of management, while other measures can differ significantly depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which we operate, and capital investments. Adjusted EBITDA should not be considered as an alternative to net income as a measure of financial performance or to cash flows from operations as a liquidity measure.
We define Adjusted EBITDA as net income before (i) interest expense, net, (ii) provision for income taxes, (iii) depreciation and amortization, (iv) stock-based compensation, (v) goodwill and other intangible asset impairment charges and (vi) other items that management believes are not part of our core operations.
We have also presented Adjusted EBITDA excluding event cancellation insurance proceeds in order to illustrate the amount of Adjusted EBITDA from continuing operations.
Note: Schedule 3 provides reconciliations for 2025 and 2024 Adjusted EBITDA to net income, however, it is not possible, without unreasonable efforts, to estimate the impacts of show scheduling adjustments, acquisitions and certain other special items that may occur in 2025 as these items are inherently uncertain and difficult to predict. As a result, the Company is unable to quantify certain amounts that would be included in a reconciliation of 2025 projected Adjusted EBITDA to projected net income without unreasonable efforts and has not provided reconciliations for these forward-looking non-GAAP financial measures.
Free Cash Flow
We present Free Cash Flow because we believe it is a useful indicator of liquidity that provides information to management and investors about the amount of cash generated from our core operations that, after capital expenditures, can be used to maintain and grow our business, for the repayment of indebtedness, payment of dividends and to fund strategic opportunities. Free Cash Flow is a supplemental non-GAAP measure of liquidity and is not based on any standardized methodology prescribed by GAAP. Free Cash Flow should not be considered in isolation or as an alternative to cash flows from operating activities or other measures determined in accordance with GAAP.
We have also presented Free Cash Flow excluding event cancellation insurance proceeds, net in order to illustrate the amount of Free Cash Flow from continuing operations.
Other companies may compute these measures differently. No non-GAAP metric should be considered as an alternative to any other measure derived in accordance with GAAP.
Cautionary Statement Concerning Forward-Looking Statements
This press release contains and our earnings call will contain certain forward-looking statements, including, but not limited to, statements regarding our ability to return our business to pre-COVID levels; general economic conditions, or more specifically about the markets in which we operate, including growth of our various markets, and our expectations, beliefs, plans, strategies, objectives, prospects, assumptions or future events or performance; the multiple avenues to return to organic growth; expectations regarding interest rates and economic conditions, among others; our guidance with respect to estimated revenues and Adjusted EBITDA; our ability or inability to obtain insurance coverage relating to event cancellations or interruptions; our intention to continue to pay regular quarterly dividends; and our ability to successfully identify and acquire acquisition targets; our expectations arising from the ongoing impact of natural disasters, or outbreaks of contagious disease or the potential for infection (including COVID-19) on our business; and how we integrate and grow acquired businesses. In particular, the declaration, timing and amount of any future dividends will be subject to the discretion and approval of the Board and will depend on a number of factors, including the Company’s results of operations, cash flows, financial position and capital requirements, any applicable restrictions under the Company’s debt facilities, as well as general business conditions, legal, tax and regulatory restrictions and other factors the Board deems relevant at the time it determines to declare such dividends. These statements are based on management’s current expectations as well as estimates and assumptions prepared by management as of the date hereof, and although they are believed to be reasonable, they are inherently uncertain and not guaranteed. These statements involve risks and uncertainties, including, but not limited to, economic, competitive, governmental and technological factors outside of the Company’s control that may cause its business, industry, strategy, financing activities or actual results to differ materially. See "Risk Factors" and "Cautionary Note Regarding Forward-Looking Statements" in the Company’s most recently filed periodic reports on Form 10-K and Form 10-Q and subsequent filings. The Company undertakes no obligation to update or revise any of the forward-looking statements contained herein, whether as a result of new information, future events or otherwise.
Emerald Holding, Inc. Condensed Consolidated Statements of Income and Comprehensive Income (unaudited, dollars in millions, share data in thousands, except income per share data) |
|||||||
Three Months Ended |
Three Months Ended |
||||||
Revenues |
$ |
147.7 |
$ |
133.4 |
|||
Other income, net |
— |
1.0 |
|||||
Cost of revenues |
51.4 |
47.5 |
|||||
Selling, general and administrative expense |
54.1 |
55.5 |
|||||
Depreciation and amortization expense |
6.4 |
7.1 |
|||||
Operating income |
35.8 |
24.3 |
|||||
Interest expense |
17.4 |
12.1 |
|||||
Interest income |
2.3 |
2.3 |
|||||
Income before income taxes |
20.7 |
14.5 |
|||||
Provision for income taxes |
5.4 |
3.5 |
|||||
Net income and comprehensive income attributable to Emerald Holding, Inc. |
$ |
15.3 |
$ |
11.0 |
|||
Accretion to redemption value of redeemable convertible preferred stock |
— |
(10.7 |
) |
||||
Participation rights on if-converted basis |
— |
(0.2 |
) |
||||
Net income and comprehensive income attributable to Emerald Holding, Inc. common stockholders |
$ |
15.3 |
$ |
0.1 |
|||
Basic income per share |
0.08 |
0.00 |
|||||
Diluted income per share |
0.08 |
0.00 |
|||||
Basic weighted average common shares outstanding |
200,596 |
63,039 |
|||||
Diluted weighted average common shares outstanding |
200,841 |
65,205 |
Emerald Holding, Inc. Condensed Consolidated Balance Sheets (dollars in millions, share data in thousands, except par value) |
||||||||
March 31, |
December 31, |
|||||||
(unaudited) |
||||||||
Assets |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ |
276.8 |
$ |
194.8 |
||||
Trade and other receivables, net of allowances of $1.9 million and $1.6 million, as of March 31, 2025 and December 31, 2024, respectively |
121.7 |
82.5 |
||||||
Prepaid expenses and other current assets |
15.1 |
29.6 |
||||||
Total current assets |
413.6 |
306.9 |
||||||
Noncurrent assets |
||||||||
Property and equipment, net |
1.7 |
1.8 |
||||||
Intangible assets, net |
155.9 |
155.9 |
||||||
Goodwill, net |
601.8 |
573.8 |
||||||
Right-of-use assets |
5.8 |
6.4 |
||||||
Other noncurrent assets |
4.2 |
3.9 |
||||||
Total assets |
$ |
1,183.0 |
$ |
1,048.7 |
||||
Liabilities and Stockholders’ Equity |
||||||||
Current liabilities |
||||||||
Accounts payable and other current liabilities |
$ |
61.0 |
$ |
40.7 |
||||
Income taxes payable |
1.9 |
— |
||||||
Cancelled event liabilities |
1.2 |
1.2 |
||||||
Deferred revenues |
185.2 |
190.5 |
||||||
Contingent consideration |
2.8 |
0.7 |
||||||
Right-of-use liabilities, current portion |
4.1 |
4.0 |
||||||
Term loan, current portion |
3.9 |
4.2 |
||||||
Total current liabilities |
260.1 |
241.3 |
||||||
Noncurrent liabilities |
||||||||
Term loan, net of discount and deferred financing fees |
502.7 |
398.5 |
||||||
Deferred tax liabilities, net |
5.4 |
4.9 |
||||||
Right-of-use liabilities, noncurrent portion |
4.6 |
5.5 |
||||||
Other noncurrent liabilities |
18.1 |
12.6 |
||||||
Total liabilities |
790.9 |
662.8 |
||||||
Commitments and contingencies |
||||||||
Stockholders’ equity |
||||||||
Common stock, $0.01 par value; authorized shares at March 31, 2025 and December 31, 2024: 800,000; 199,597 and 201,447 shares issued and outstanding at March 31, 2025 and December 31, 2024, respectively |
2.0 |
2.0 |
||||||
Additional paid-in capital |
1,024.9 |
1,034.0 |
||||||
Accumulated deficit |
(634.8 |
) |
(650.1 |
) |
||||
Total stockholders’ equity |
392.1 |
385.9 |
||||||
Total liabilities and stockholders’ equity |
$ |
1,183.0 |
$ |
1,048.7 |
Schedule 1 Emerald Holding, Inc. UNAUDITED RECONCILIATION OF REVENUES TO ORGANIC REVENUES |
|||||||||||||||
Three Months Ended |
Change |
||||||||||||||
Consolidated |
2025 |
2024 |
$ |
% |
|||||||||||
(dollars in millions) |
|||||||||||||||
Revenues |
$ |
147.7 |
$ |
133.4 |
$ |
14.3 |
10.7 |
% |
|||||||
Deduct: |
|||||||||||||||
Acquisition revenues |
(5.0 |
) |
— |
||||||||||||
Discontinued events |
— |
(1.1 |
) |
||||||||||||
Scheduling adjustments(1) |
(3.5 |
) |
(0.5 |
) |
|||||||||||
Organic revenues |
$ |
139.2 |
$ |
131.8 |
$ |
7.4 |
5.6 |
% |
Three Months Ended |
Change |
||||||||||||||
Connections |
2025 |
2024 |
$ |
% |
|||||||||||
(dollars in millions) |
|||||||||||||||
Revenues |
$ |
138.3 |
$ |
123.4 |
$ |
14.9 |
12.1 |
% |
|||||||
Deduct: |
|||||||||||||||
Acquisition revenues |
(5.0 |
) |
— |
||||||||||||
Discontinued events |
— |
(1.1 |
) |
||||||||||||
Scheduling adjustments(1) |
(3.5 |
) |
(0.5 |
) |
|||||||||||
Organic revenues |
$ |
129.8 |
$ |
121.8 |
$ |
8.0 |
6.6 |
% |
Three Months Ended |
Change |
|||||||||||||
All Other |
2025 |
2024 |
$ |
% |
||||||||||
(dollars in millions) |
||||||||||||||
Revenues |
$ |
9.4 |
$ |
10.0 |
$ |
(0.6 |
) |
(6.0 |
%) |
|||||
Deduct: |
||||||||||||||
Acquisition revenues |
— |
— |
||||||||||||
Discontinued events |
— |
— |
||||||||||||
Scheduling adjustments |
— |
— |
||||||||||||
Organic revenues |
$ |
9.4 |
$ |
10.0 |
$ |
(0.6 |
) |
(6.0 |
%) |
Notes: |
||
(1) |
For the three months ended March 31, 2025, represents revenues from one event that staged in the first quarter of fiscal 2025, but staged in a different quarter in fiscal 2024, and revenues from one event that staged in the first quarter of fiscal 2024 but is scheduled to stage in a different quarter in fiscal 2025. |
Schedule 2 Emerald Holding, Inc. UNAUDITED RECONCILIATION OF REVENUES TO DISAGGREGATED REVENUES |
||||||
Three Months Ended |
||||||
2025 |
2024 |
|||||
(dollars in millions) |
||||||
Connections |
$ |
138.3 |
$ |
123.4 |
||
Content |
4.2 |
4.7 |
||||
Commerce |
5.2 |
5.3 |
||||
Total Revenues |
$ |
147.7 |
$ |
133.4 |
Schedule 3 Emerald Holding, Inc. UNAUDITED RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA |
||||||
Three Months Ended |
||||||
2025 |
2024 |
|||||
(dollars in millions) |
||||||
Net income |
$ |
15.3 |
$ |
11.0 |
||
Add (deduct): |
||||||
Interest expense, net |
15.1 |
9.8 |
||||
Provision for income taxes |
5.4 |
3.5 |
||||
Depreciation and amortization |
6.4 |
7.1 |
||||
Stock-based compensation |
2.6 |
2.5 |
||||
Other items(1) |
8.8 |
6.9 |
||||
Adjusted EBITDA |
$ |
53.6 |
$ |
40.8 |
||
Deduct: |
||||||
Event cancellation insurance proceeds |
— |
1.0 |
||||
Adjusted EBITDA excluding event cancellation insurance proceeds |
$ |
53.6 |
$ |
39.8 |
Notes: |
||
(1) |
Other items for the three months ended March 31, 2025 included: (i) $3.7 million in acquisition-related transaction costs; (ii) $0.6 million in acquisition integration and restructuring-related transition costs; (iii) $1.4 million in non-recurring legal, audit and consulting fees and (iv) $3.1 million in expense related to the remeasurement of contingent consideration. Other items for the three months ended March 31, 2024 included: (i) $0.3 million in acquisition-related transaction costs; (ii) $4.8 million in transition expenses; (iii) $0.3 million in non-recurring legal, audit and consulting fees and (iv) $1.5 million in expense related to the remeasurement of contingent consideration. |
Schedule 4 Emerald Holding, Inc. UNAUDITED RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW |
|||||||
Three Months Ended |
|||||||
2025 |
2024 |
||||||
(dollars in millions) |
|||||||
Net Cash Provided by Operating Activities |
$ |
12.6 |
$ |
7.3 |
|||
Less: |
|||||||
Capital expenditures |
1.8 |
2.5 |
|||||
Free Cash Flow |
$ |
10.8 |
$ |
4.8 |
|||
Event cancellation insurance proceeds |
— |
(1.0 |
) |
||||
Free cash flow excluding event cancellation insurance proceeds, net |
$ |
10.8 |
$ |
3.8 |
Schedule 5 Emerald Holding, Inc. UNAUDITED RECONCILIATION OF REPORTABLE SEGMENTS RESULTS TO INCOME BEFORE TAXES |
||||||||
Three Months Ended |
||||||||
2025 |
2024 |
|||||||
(dollars in millions) |
||||||||
Revenues |
||||||||
Connections |
$ |
138.3 |
$ |
123.4 |
||||
All Other |
9.4 |
10.0 |
||||||
Total revenues |
$ |
147.7 |
$ |
133.4 |
||||
Other income, net |
||||||||
Connections |
$ |
— |
$ |
1.0 |
||||
Total other income, net |
$ |
— |
$ |
1.0 |
||||
Adjusted EBITDA |
||||||||
Connections |
$ |
66.2 |
$ |
56.1 |
||||
All Other |
0.7 |
0.2 |
||||||
Adjusted EBITDA (excluding General corporate expenses) |
$ |
66.9 |
$ |
56.3 |
||||
General corporate expenses |
(13.3 |
) |
(15.5 |
) |
||||
Interest expense, net |
(15.1 |
) |
(9.8 |
) |
||||
Depreciation and amortization expense |
(6.4 |
) |
(7.1 |
) |
||||
Stock-based compensation expense |
(2.6 |
) |
(2.5 |
) |
||||
Other items |
(8.8 |
) |
(6.9 |
) |
||||
Income before income taxes |
$ |
20.7 |
$ |
14.5 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250501570664/en/
Contacts
Emerald Holding, Inc.
Investor Relations
investor.relations@emeraldx.com
1-866-339-4688 (866EEXINVT)
免責聲明:投資有風險,本文並非投資建議,以上內容不應被視為任何金融產品的購買或出售要約、建議或邀請,作者或其他用戶的任何相關討論、評論或帖子也不應被視為此類內容。本文僅供一般參考,不考慮您的個人投資目標、財務狀況或需求。TTM對信息的準確性和完整性不承擔任何責任或保證,投資者應自行研究並在投資前尋求專業建議。