Zeekr Group Reports First Quarter 2025 Unaudited Financial Results
PR Newswire
HANGZHOU, China, May 15, 2025
HANGZHOU, China, May 15, 2025 /PRNewswire/ -- ZEEKR Intelligent Technology Holding Limited ("Zeekr Group" or the "Company") $(ZK)$, the world's leading premium new energy vehicle group, today announced its unaudited financial results for the first quarter ended March 31, 2025([1]) .
Operating Highlights for the First Quarter of 2025
-- Total vehicle deliveries were 114,011 units for the first quarter of
2025, representing a 21.1% year-over-year increase. The Zeekr brand
delivered 41,403 vehicles, an increase of 25.2% year-over-year. Meanwhile,
the Lynk & Co brand delivered 72,608 vehicles, recording growth of 18.9%
year-over-year, with 52.4% of deliveries coming from NEV models.
Deliveries 2025 Q1 2024 Q4 2024 Q3 2024 Q2
114,011 169,088 124,606 119,755
Deliveries 2024 Q1 2023 Q4 2023 Q3 2023 Q2
94,115 120,114 94,151 72,276
Financial Highlights for the First Quarter of 2025
-- Vehicle sales were RMB19,096 million (US$2,631 million)[2] for the first
quarter of 2025, representing an increase of 16.1% from the first quarter
of 2024 and a decrease of 38.4% from the fourth quarter of 2024.
-- Vehicle margin[3] was 16.5% for the first quarter of 2025, compared with
13.1% for the first quarter of 2024 and 14.3% for the fourth quarter of
2024.
-- Total revenues were RMB22,019 million (US$3,034 million) for the first
quarter of 2025, representing an increase of 1.1% from the first quarter
of 2024 and a decrease of 37.8% from the fourth quarter of 2024.
-- Gross profit was RMB4,213 million (US$580 million) for the first quarter
of 2025, representing an increase of 18.8% from the first quarter of 2024
and a decrease of 33.8% from the fourth quarter of 2024.
-- Gross margin was 19.1% for the first quarter of 2025, compared with 16.3%
for the first quarter of 2024 and 18.0% for the fourth quarter of 2024.
-- Loss from operations was RMB1,259 million (US$174 million) for the first
quarter of 2025, representing a decrease of 25.7% from the first quarter
of 2024 and an increase of 16.3% from the fourth quarter of 2024.
Excluding share-based compensation expenses, adjusted loss from
operations (non-GAAP)[4] was RMB1,136 million (US$157 million) for the
first quarter of 2025, representing a decrease of 32.8% from the first
quarter of 2024 and an increase of 14.3% from the fourth quarter of 2024.
-- Net loss was RMB763 million (US$105 million) for the first quarter of
2025, representing a decrease of 60.2% from the first quarter of 2024 and
an increase of 21.3% from the fourth quarter of 2024. Excluding
share-based compensation expenses, adjusted net loss (non-GAAP) was
RMB640 million (US$88 million) for the first quarter of 2025,
representing a decrease of 66.5% from the first quarter of 2024 and an
increase of 18.5% from the fourth quarter of 2024.
([1]) All disclosed data (including historical periods) are recast to reflect
common-control accounting treatment related to Lynk & Co's acquisition. ([2])
All conversions from Renminbi("RMB") to U.S. dollars ("US$") are made at an
exchange rate of RMB7.2567 to US$1.00, set forth in the H.10 statistical
release of the Federal Reserve Board on March 31, 2025. ([3]) Vehicle margin
is the margin of vehicle sales, which is calculated based on revenues and cost
of revenues derived from vehicle sales only. ([4]) The Company's non-GAAP
financial measures exclude share-based compensation expenses. See "Unaudited
Reconciliation of GAAP and Non-GAAP Results" set forth at the end of this
announcement.
Key Financial Results for the First Quarter of 2025
(in RMB millions, except for percentages)
2025 Q1 2024 Q4 2024 Q1 % Change (i)
YoY QoQ
Vehicle sales 19,096 31,015 16,450 16.1 % (38.4) %
- Zeekr 9,987 19,302 8,174 22.2 % (48.3) %
- Lynk & Co 9,109 11,713 8,276 10.1 % (22.2) %
Vehicle margin 16.5 % 14.3 % 13.1 % 3.4pts 2.2pts
- Zeekr 21.2 % 17.3 % 14.4 % 6.8pts 3.9pts
- Lynk & Co 11.4 % 9.3 % 11.8 % (0.4)pts 2.1pts
Total revenues 22,019 35,377 21,781 1.1 % (37.8) %
Gross profit 4,213 6,365 3,545 18.8 % (33.8) %
Gross margin 19.1 % 18.0 % 16.3 % 2.8pts 1.1pts
Loss from operations (1,259) (1,083) (1,694) (25.7) % 16.3 %
Non-GAAP loss from
operations (1,136) (994) (1,691) (32.8) % 14.3 %
Net loss (763) (629) (1,915) (60.2) % 21.3 %
Non-GAAP net loss (640) $(540.SI)$ (1,912) (66.5) % 18.5 %
(i) Except for vehicle margin and gross margin, absolute changes instead of
percentage changes are presented.
Recent Developments
Delivery Update
In April, Zeekr Group delivered a total of 41,316 vehicles across its Zeekr and Lynk & Co brands, marking a 1.5% increase compared to the previous month. This achievement was made possible by the trust and support of over 1.9 million users. Specifically, the Zeekr brand delivered 13,727 vehicles, while Lynk & Co brand delivered 27,589 vehicles.
New Model Launches
The Zeekr 7GT, the brand's second shooting brake, was launched in China on April 15, 2025. Equipped with advanced silicon carbide-powered e-motors, the vehicle achieves 0-100 km/h acceleration in merely 2.95 seconds under rolling start conditions. Exceptional performance and world-class safety features position the Zeekr 7GT for a strong showing in global markets.
Zeekr Group also unveiled its flagship luxury SUV, the Zeekr 9X, at the Shanghai Auto Show. As the first hybrid model under the Zeekr brand, the Zeekr 9X sets new benchmarks in design, performance, and electrification, marking a major leap forward for the brand. This groundbreaking model is slated for a global launch in the third quarter of 2025.
On April 28, the Lynk & Co brand commenced deliveries of the Lynk & Co 900, a large six-seater family SUV. Built on the powerful SPA Evo platform, the top-tier variant is equipped with the G-Pilot H7 package, featuring NVIDIA's DRIVE AGX Thor computing platform with an industry-leading 700 TOPS of processing power. With its expansive interior, cutting-edge technology, and thrilling performance, the model has already garnered over 40,000 pre-orders since its debut in December.
CEO and CFO Comments
"We achieved a major milestone during the first quarter with the full integration of Zeekr and Lynk & Co, which expanded our global user base to over 1.9 million," said Mr. Andy An, Zeekr Group's Chief Executive Officer. "The two brands' initial technological consolidation has already boosted profitability through optimized R&D and shared platforms. As we accelerate into our next growth phase, we will continue to redefine premium mobility through technology-driven experiences and luxury service, strengthening our position as the world's leading premium new energy vehicle group."
Mr. Jing Yuan, Zeekr Group's Chief Financial Officer, added, "In the first quarter of 2025, enhanced platform synergies and disciplined supply chain management drove record profitability, with our overall vehicle margin reaching 16.5% and the Zeekr brand's margin rising to an unprecedented 21.2%. Looking ahead, we will remain laser-focused on deepening resource integration and unlocking greater synergistic value to deliver enhanced returns for our shareholders and build enduring value."
Financial Results for the First Quarter of 2025
Revenues
-- Total revenues were RMB22,019 million (US$3,034 million) for the first
quarter of 2025, representing an increase of 1.1% from RMB21,781 million
for the first quarter of 2024 and a decrease of 37.8% from RMB35,377
million for the fourth quarter of 2024.
-- Revenues from vehicle sales were RMB19,096 million (US$2,631 million) for
the first quarter of 2025, representing an increase of 16.1% from
RMB16,450 million for the first quarter of 2024, and a decrease of 38.4%
from RMB31,015 million for the fourth quarter of 2024. The year-over-year
increase was attributable to the increase in new model delivery volume,
partially offset by the lower average selling price due to changes in
product mix and pricing strategy between the two quarters. The
quarter-over-quarter decrease was mainly attributable to a decrease in
delivery volume, which was affected by seasonal factors.
-- Revenues from other sales and services were RMB2,923 million (US$403
million) for the first quarter of 2025, representing a decrease of 45.2%
from RMB5,331 million for the first quarter of 2024 and a decrease of
33.0% from RMB4,362 million for the fourth quarter of 2024. The
year-over-year decrease was mainly due to the decreased sales volume and
unit price of battery packs and electric drives. The quarter-over-quarter
decrease was mainly due to a decrease in sales of R&D services to our
related parties and reduced OEM production volumes at Lynk & Co's
manufacturing facilities in the first quarter of 2025.
Cost of Revenues and Gross Margin
-- Cost of revenues was RMB17,806 million (US$2,454 million) for the first
quarter of 2025, representing a decrease of 2.4% from RMB18,236 million
for the first quarter of 2024 and a decrease of 38.6% from
RMB29,012 million for the fourth quarter of 2024. The slight
year-over-year decrease was primarily attributable to the ongoing vehicle
cost-saving initiatives, partially offset by increased vehicle deliveries,
as well as reductions stemming from lower sales of battery packs and
other components. The quarter-over-quarter decrease was mainly due to the
reduced vehicle delivery volume combined with sustained vehicle
cost-saving initiatives.
-- Gross profit was RMB4,213 million (US$580 million) for the first quarter
of 2025, representing an increase of 18.8% from RMB3,545 million for the
first quarter of 2024 and a decrease of 33.8% from RMB6,365 million for
the fourth quarter of 2024.
-- Gross margin was 19.1% for the first quarter of 2025, compared with 16.3%
for the first quarter of 2024 and 18.0% for the fourth quarter of 2024.
-- Vehicle margin was 16.5% for the first quarter of 2025, compared with
13.1% for the first quarter of 2024 and 14.3% for the fourth quarter of
2024. The year-over-year and quarter-over-quarter increases were
primarily attributed to sustained cost-saving initiatives, partly offset
by the lower average selling price of vehicles.
Operating Expenses
-- Research and development expenses were RMB2,908 million (US$401 million)
for the first quarter of 2025, representing an increase of 25.0% from
RMB2,326 million for the first quarter of 2024 and a decrease of 25.6%
from RMB3,910 million for the fourth quarter of 2024. The year-over-year
increase was mainly attributable to incremental costs associated with the
development of our new vehicle platform. The quarter-over-quarter
decrease was mainly driven by accelerated progressing of R&D projects in
Q4 2024 to align with the 2025 product launch timelines.
-- Selling, general and administrative expenses were RMB2,645 million
(US$364 million) for the first quarter of 2025, representing a decrease
of 9.2% from RMB2,913 million for the first quarter of 2024 and a
decrease of 35.8% from RMB4,123 million for the fourth quarter of 2024.
The year-over-year and quarter-over-quarter decreases were mainly
attributable to higher marketing and advertising expenses to support new
vehicle model launches in Q1 2024 and Q4 2024, as well as stringent cost
discipline implemented under the Company's 2025 efficiency enhancement
program.
Loss from Operations
-- Loss from operations was RMB1,259 million (US$174 million) for the first
quarter of 2025, representing a decrease of 25.7% from RMB1,694 million
for the first quarter of 2024 and an increase of 16.3% from RMB1,083
million for the fourth quarter of 2024.
-- Non-GAAP loss from operations, which excludes share-based compensation
expenses from loss from operations, was RMB1,136 million (US$157 million)
for the first quarter of 2025, representing a decrease of 32.8% from
RMB1,691 million for the first quarter of 2024 and an increase of 14.3%
from RMB994 million for the fourth quarter of 2024.
Net Loss and Net Loss Per Share
-- Net loss was RMB763 million (US$105 million) for the first quarter of
2025, representing a decrease of 60.2% from RMB1,915 million for the
first quarter of 2024 and an increase of 21.3% from RMB629 million for
the fourth quarter of 2024.
-- Non-GAAP net loss, which excludes share-based compensation expenses from
net loss, was RMB640 million (US$88 million) for the first quarter of
2025, representing a decrease of 66.5% from RMB1,912 million for the
first quarter of 2024 and an increase of 18.5% from RMB540 million for
the fourth quarter of 2024.
-- Net loss attributable to ordinary shareholders of Zeekr Group was RMB718
million (US$99 million) for the first quarter of 2025, representing a
decrease of 63.8% from RMB1,982 million for the first quarter of 2024 and
a decrease of 18.1% from RMB877 million for the fourth quarter of 2024.
-- Non-GAAP net loss attributable to ordinary shareholders of Zeekr Group,
which excludes share-based compensation expenses from net loss
attributable to ordinary shareholders, was RMB595 million (US$82 million)
for the first quarter of 2025, representing a decrease of 69.9% from
RMB1,979 million for the first quarter of 2024 and a decrease of 24.5%
from RMB788 million for the fourth quarter of 2024.
-- Basic and diluted net loss per share attributed to ordinary shareholders
were both RMB0.28 (US$0.04) for the first quarter of 2025, compared with
RMB0.99 each for the first quarter of 2024 and RMB0.34 each for the
fourth quarter of 2024.
-- Non-GAAP basic and diluted net loss per share attributed to ordinary
shareholders were both RMB0.23 (US$0.03) for the first quarter of 2025,
compared with RMB0.99 each for the first quarter of 2024 and RMB0.31 each
for the fourth quarter of 2024.
-- Basic and diluted net loss per American Depositary Share ("ADS[5]")
attributed to ordinary shareholders were both RMB2.81 (US$0.39) for the
first quarter of 2025, compared with RMB3.44 each for the fourth quarter
of 2024.
-- Non-GAAP basic and diluted net loss per ADS attributed to ordinary
shareholders were both RMB2.33 (US$0.32) for the first quarter of 2025,
compared with RMB3.09 each for the fourth quarter of 2024.
[5] Each ADS represents ten ordinary shares.
Balance Sheets
Cash and cash equivalents and restricted cash was RMB9,898 million (US$1,364 million) as of March 31, 2025.
Conference Call
The Company's management will host an earnings conference call on Thursday, May 15, 2025, at 8:00 A.M. U.S. Eastern Time (8:00 P.M. Beijing/Hong Kong Time on the same day).
All participants who wish to join the call are requested to complete the online registration using the link provided below. After registration, each participant will receive by email a set of dial-in numbers, a passcode and a unique access PIN to join the conference call. Participants may pre-register at any time, including up to and after the call start time.
Participant Online Registration: https://dpregister.com/sreg/10198801/feeb731fe9
A live webcast of the conference call will be available on the Company's investor relations website at https://ir.zeekrgroup.com.
About Zeekr Group
Zeekr Group, headquartered in Zhejiang, China, is the world's leading premium new energy vehicle group from Geely Holding Group. With two brands, Lynk & Co and Zeekr, Zeekr Group aims to create a fully integrated user ecosystem with innovation as a standard. Utilizing its state-of-the-art facilities and world-class expertise, Zeekr Group is developing its own software systems, e-powertrain, and electric vehicle supply chain. Zeekr Group's values are equality, diversity, and sustainability. Its ambition is to become a true global new energy mobility solution provider.
For more information, please visit https://ir.zeekrgroup.com.
Non-GAAP Financial Measures
The Company uses non-GAAP financial measures, such as non-GAAP loss from operations, non-GAAP net loss, non-GAAP net loss attributable to ordinary shareholders, non-GAAP basic and diluted net loss per ordinary share attributed to ordinary shareholders, non-GAAP basic and diluted net loss per ADS attributed to ordinary shareholders, in evaluating its operating results and for financial and operational decision-making purposes. By excluding the impact of share-based compensation expenses, the Company believes that the non-GAAP financial measures help identify underlying trends in its business and enhance the overall understanding of the Company's past performance and future prospects. The Company also believes that the non-GAAP financial measures allow for greater visibility with respect to key metrics used by the Company's management in its financial and operational decision-making. The non-GAAP financial measures are not presented in accordance with U.S. GAAP and may be different from non-GAAP methods of accounting and reporting used by other companies. The non-GAAP financial measures have limitations as analytical tools and when assessing the Company's operating performance, investors should not consider them in isolation, or as a substitute for net loss or other consolidated statements of comprehensive loss data prepared in accordance with U.S. GAAP. The Company encourages investors and others to review its financial information in its entirety and not rely on a single financial measure. The Company mitigates these limitations by reconciling the non-GAAP financial measures to the most comparable U.S. GAAP performance measures, all of which should be considered when evaluating the Company's performance.
For more information on the non-GAAP financial measures, please see the table captioned "Unaudited Reconciliations of GAAP and non-GAAP Results" set forth in this announcement.
Exchange Rate Information
This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars and from U.S. dollars to RMB are made at a rate of RMB7.2567 to US$1.00, the exchange rate on March 31, 2025, set forth in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or U.S. dollar amounts referred to could be converted into U.S. dollars or RMB, as the case may be, at any particular rate or at all.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties, and a number of factors could cause actual results to differ materially from those contained in any forward-looking statement. In some cases, forward-looking statements can be identified by words or phrases such as "may," "will," "expect," "anticipate," "future," "target," "aim," "estimate," "intend," "plan," "believe," "potential," "continue," "is/are likely to," or other similar expressions. Further information regarding these and other risks, uncertainties or factors is included in the Company's filings with the SEC. All information provided in this announcement is as of the date of this announcement, and the Company does not undertake any duty to update such information, except as required under applicable law.
Investor Relations Contact
In China:
ZEEKR Intelligent Technology Holding Limited
Investor Relations
Email: ir@zeekrlife.com
Piacente Financial Communications
Tel: +86-10-6508-0677
Email: Zeekr@thepiacentegroup.com
In the United States:
Piacente Financial Communications
Brandi Piacente
Tel: +1-212-481-2050
Email: Zeekr@thepiacentegroup.com
Media Contact
Email: Globalcomms@zeekrgroup.com
ZEEKR INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in million)
As of
-------------------------------
December 31 March 31 March 31
----------- -------- --------
2024 2025 2025
----------- -------- --------
RMB RMB US$
ASSETS
Current assets:
Cash and cash equivalents 9,897 7,496 1,033
Restricted cash 1,491 2,402 331
Notes receivable 12,268 5,370 740
Accounts receivable 2,344 2,447 337
Inventories 10,388 10,255 1,413
Amounts due from related parties 9,821 9,737 1,342
Prepayments and other current assets 4,654 6,319 871
----------- -------- --------
Total current assets 50,863 44,026 6,067
----------- -------- --------
Property, plant and equipment, net 10,984 10,653 1,468
Intangible assets, net 1,346 1,380 190
Land use rights, net 506 503 69
Operating lease right-of-use assets 3,008 2,852 393
Deferred tax assets 340 349 48
Long-term investments 688 816 112
Other non-current assets 477 532 74
----------- -------- --------
Total non-current assets 17,349 17,085 2,354
----------- -------- --------
TOTAL ASSETS 68,212 61,111 8,421
=========== ======== ========
ZEEKR INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)
(Amounts in million)
As of
-------------------------------
December 31 March 31 March 31
----------- -------- --------
2024 2025 2025
----------- -------- --------
RMB RMB US$
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Short-term borrowings 1,353 9,426 1,299
Accounts payable 15,899 15,352 2,116
Notes payable and others 23,391 18,468 2,545
Amounts due to related parties 19,099 17,934 2,471
Income tax payable 98 162 22
Accruals and other current liabilities 15,455 13,084 1,803
----------- -------- --------
Total current liabilities 75,295 74,426 10,256
----------- -------- --------
Long-term borrowings 2,727 6,553 903
Operating lease liabilities, non-current 2,137 2,333 321
Other non-current liabilities 2,191 2,712 374
Deferred tax liability 57 58 8
----------- -------- --------
Total non-current liabilities 7,112 11,656 1,606
----------- -------- --------
TOTAL LIABILITIES 82,407 86,082 11,862
=========== ======== ========
SHAREHOLDERS' EQUITY
Ordinary shares 3 3 -
Paid-in capital in combined companies 7,669 - -
Additional paid-in capital 15,763 10,513 1,450
Treasury Stock (187) (187) (26)
Accumulated deficits (38,894) (33,953) (4,679)
Accumulated other comprehensive income (142) (41) (6)
----------- -------- --------
Total Zeekr Group shareholders' deficit (15,788) (23,665) (3,261)
----------- -------- --------
Non-controlling interest 1,593 (1,306) (180)
----------- -------- --------
TOTAL SHAREHOLDERS' DEFICIT (14,195) (24,971) (3,441)
----------- -------- --------
TOTAL LIABILITIES AND SHAREHOLDERS'
EQUITY 68,212 61,111 8,421
=========== ======== ========
ZEEKR INC. UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE
(LOSS)/INCOME (Amounts in million, except share/ADS and per share/ADS data and
otherwise noted)
Three Months Ended
----------------------------------------------------------
March 31 December 31 March 31 March 31
------------- ------------- ------------- -------------
2024 2024 2025 2025
------------- ------------- ------------- -------------
RMB RMB RMB US$
Revenues:
Vehicle sales 16,450 31,015 19,096 2,631
Other sales and
services 5,331 4,362 2,923 403
------------- ------------- ------------- -------------
Total revenues 21,781 35,377 22,019 3,034
------------- ------------- ------------- -------------
Cost of revenues:
Vehicle sales (14,297) (26,583) (15,948) (2,198)
Other sales and
services (3,939) (2,429) (1,858) (256)
------------- ------------- ------------- -------------
Total cost of
revenues (18,236) (29,012) (17,806) (2,454)
------------- ------------- ------------- -------------
Gross profit 3,545 6,365 4,213 580
------------- ------------- ------------- -------------
Operating
expenses:
Research and
development
expenses (2,326) (3,910) (2,908) (401)
Selling, general
and
administrative
expenses (2,913) (4,123) (2,645) (364)
Other operating
income, net 0 585 81 11
------------- ------------- ------------- -------------
Total operating
expenses (5,239) (7,448) (5,472) (754)
------------- ------------- ------------- -------------
Loss from
operations (1,694) (1,083) (1,259) (174)
------------- ------------- ------------- -------------
Interest expense (148) (187) (116) (16)
Interest income 78 159 45 6
Investment income 0 727 0 0
Other
income/(expense),
net (140) (189) 593 82
------------- ------------- ------------- -------------
Loss before income
tax expense and
share of losses
in equity method
investments (1,904) (573) (737) (102)
------------- ------------- ------------- -------------
Share of
income/(loss) in
equity method
investments 91 (134) 128 18
Income tax
benefit/(expense) (102) 78 (154) (21)
------------- ------------- ------------- -------------
Net loss (1,915) (629) (763) (105)
Less:
income/(loss)
attributable to
non- controlling
interest 67 248 (45) (6)
------------- ------------- ------------- -------------
Net loss
attributable to
shareholders of
Zeekr Group (1,982) (877) (718) (99)
============= ============= ============= =============
ZEEKR INC. UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE
(LOSS)/INCOME (CONTINUED) (Amounts in million, except share/ADS and per
share/ADS data and otherwise noted)
Three Months Ended
----------------------------------------------------------
March 31 December 31 March 31 March 31
------------- ------------- ------------- -------------
2024 2024 2025 2025
------------- ------------- ------------- -------------
RMB RMB RMB US$
Net loss per share
attributed to
ordinary
shareholders:
Basic and diluted (0.99) (0.34) (0.28) (0.04)
Weighted average
shares used in
calculating net
loss per share:
Basic and diluted 2,000,000,000 2,552,901,668 2,552,901,668 2,552,901,668
Net loss per ADS
attributed to
ordinary
shareholders:
Basic and diluted - (3.44) (2.81) (0.39)
Weighted average
ADS used in
calculating net
loss per ADS:
Basic and diluted - 255,290,167 255,290,167 255,290,167
Net loss (1,915) (629) (763) (105)
Other
comprehensive
income/(loss), net
of tax of nil:
Foreign currency
translation
adjustments 138 (41) 19 3
------------- ------------- ------------- -------------
Comprehensive loss (1,777) (670) (744) (102)
Less:
comprehensive
income/(loss)
attributable to
non-controlling
interest 156 226 (68) (9)
------------- ------------- ------------- -------------
Comprehensive loss
attributable to
shareholders of
Zeekr Group (1,933) (896) (676) (93)
============= ============= ============= =============
ZEEKR INC. UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS (Amounts in
million, except share/ADS and per share/ADS data and otherwise noted)
Three Months Ended
----------------------------------------------------------
March 31 December 31 March 31 March 31
------------- ------------- ------------- -------------
2024 2024 2025 2025
------------- ------------- ------------- -------------
RMB RMB RMB US$
Loss from
operations (1,694) (1,083) (1,259) (174)
Share-based
compensation
expenses 3 89 123 17
------------- ------------- ------------- -------------
Non-GAAP loss
from operations (1,691) (994) (1,136) (157)
------------- ------------- ------------- -------------
Net loss (1,915) (629) (763) (105)
Share-based
compensation
expenses 3 89 123 17
------------- ------------- ------------- -------------
Non-GAAP net loss (1,912) (540) (640) (88)
------------- ------------- ------------- -------------
Net loss
attributable to
ordinary
shareholders (1,982) (877) (718) (99)
Share-based
compensation
expenses 3 89 123 17
------------- ------------- ------------- -------------
Non-GAAP net loss
attributable to
ordinary
shareholders
of Zeekr Group (1,979) (788) $(595.SI)$ (82)
============= ============= ============= =============
Weighted average
number of
ordinary shares
used in
calculating
Non-GAAP net loss
per share
Basic and diluted 2,000,000,000 2,552,901,668 2,552,901,668 2,552,901,668
Non-GAAP net loss
per ordinary
share attributed
to ordinary
shareholders
Basic and diluted (0.99) (0.31) (0.23) (0.03)
Weighted average
number of ADS
used in
calculating
Non-GAAP net loss
per ADS
Basic and diluted - 255,290,167 255,290,167 255,290,167
Non-GAAP net loss
per ADS
attributed to
ordinary
shareholders
Basic and diluted - (3.09) (2.33) (0.32)
View original content:https://www.prnewswire.com/news-releases/zeekr-group-reports-first-quarter-2025-unaudited-financial-results-302456086.html
SOURCE ZEEKR Intelligent Technology Holding Limited
(END) Dow Jones Newswires
May 15, 2025 00:30 ET (04:30 GMT)
免責聲明：投資有風險，本文並非投資建議，以上內容不應被視為任何金融產品的購買或出售要約、建議或邀請，作者或其他用戶的任何相關討論、評論或帖子也不應被視為此類內容。本文僅供一般參考，不考慮您的個人投資目標、財務狀況或需求。TTM對信息的準確性和完整性不承擔任何責任或保證，投資者應自行研究並在投資前尋求專業建議。