Strong Finish to the Year; Changes to Fiscal Year Announced
Fourth quarter highlights
-- Sales of $8.5 billion, an increase of 6.9%.
-- Gross margin of 31.7%, up 70 bps from prior year.
-- Operating margin of 10.9%, up 70 bps on prior year (11.4%, up 60 bps on
an adjusted basis).
-- Diluted earnings per share of $3.55, up 59% ($3.48 on an adjusted basis
up 16.8%).
-- Declared quarterly dividend of $0.83 per share.
-- Completed four acquisitions during the quarter.
-- Share repurchases of $189 million during the quarter.
-- Ferguson is changing its fiscal year-end from July 31 to December 31.
Following a five-month transition period (August 1, 2025 to December 31,
2025), we will begin reporting on a calendar year basis effective January
1, 2026.
Full year highlights
-- Sales were $30.8 billion, an increase of 3.8%, with continued market
share gains.
-- Gross margin of 30.7% was 20 bps ahead of last year.
-- Operating margin of 8.5%, down 40 bps on prior year (9.2%, down 30 bps
on an adjusted basis).
-- Diluted earnings per share of $9.32, up 9.3% ($9.94, up 2.6% on an
adjusted basis).
-- Strong cash generation with $1.9 billion in operating cash flow.
-- Declared dividends of $3.32 per share representing 5% growth over the
prior year.
-- Invested $301 million in nine acquisitions, generating annualized
revenue of approximately $300 million.
-- Share repurchases of $948 million during the year with an outstanding
balance of approximately $1.0 billion remaining under the current share
repurchase program at July 31, 2025.
-- Balance sheet remains strong with net debt to adjusted EBITDA of 1.1x.
NEWPORT NEWS, Va.--(BUSINESS WIRE)--September 16, 2025--
Ferguson Enterprises Inc. (NYSE: FERG; LSE: FERG). Kevin Murphy, Ferguson CEO, commented "Our associates delivered strong results to finish the year, as they continued to serve our customers and execute our strategy in a challenging market environment. Throughout the year, we invested in key growth areas to drive further organic growth, completed nine acquisitions, grew our dividend and continued to execute our share buyback program, while maintaining a strong balance sheet. While we continue to operate in an uncertain environment, we remain confident in our markets over the medium term, leveraging multiyear tailwinds in both residential and non-residential markets as we invest to support the complex project needs of the water and air specialized professional."
Three months ended July 31,
US$ (In millions,
except per share
amounts) 2025 2024 Change
------------------- --------------------- --------------------- ------------------
Reported Adjusted(1) Reported Adjusted(1) Reported Adjusted
------------------- -------- ----------- -------- ----------- -------- --------
Net sales 8,497 8,497 7,946 7,946 +6.9% +6.9%
Gross margin 31.7% 31.7% 31.0% 31.0% +70 bps +70 bps
Operating profit 925 972 811 857 +14.1% +13.4%
Operating margin 10.9% 11.4% 10.2% 10.8% +70 bps +60 bps
Earnings per share
- diluted 3.55 3.48 2.23 2.98 +59.2% +16.8%
Adjusted EBITDA 1,029 906 +13.6%
------------------- -------- ----------- -------- ----------- -------- --------
Twelve months ended July 31,
US$ (In millions,
except per share
amounts) 2025 2024 Change
------------------- --------------------- --------------------- ------------------
Reported Adjusted(1) Reported Adjusted(1) Reported Adjusted
------------------- -------- ----------- -------- ----------- -------- --------
Net sales 30,762 30,762 29,635 29,635 +3.8% +3.8%
Gross margin 30.7% 30.7% 30.5% 30.5% +20 bps +20 bps
Operating profit 2,606 2,842 2,652 2,824 (1.7)% +0.6%
Operating margin 8.5% 9.2% 8.9% 9.5% (40) bps (30) bps
Earnings per share
- diluted 9.32 9.94 8.53 9.69 +9.3% +2.6%
Adjusted EBITDA 3,059 3,015 +1.5%
Net debt(1) : 1.1x 1.1x
Adjusted EBITDA
------------------- -------- ----------- -------- ----------- -------- --------
(1) The Company uses certain non-GAAP measures, which are not defined or
specified under U.S. GAAP. See the section titled "Non-GAAP
Reconciliations and Supplementary Information."
Summary of financial results
Fourth quarter
Net sales of $8.5 billion were 6.9% ahead of last year. Organic revenue grew 5.8% with a further 1.1% from acquisitions. Price inflation was approximately 2%.
Gross margin was 31.7%, an increase of 70 basis points over last year, driven by our associates' strong execution and the timing and extent of supplier price increases. Operating expenses continued to be diligently managed while we continued to invest in core capabilities for future growth.
Reported operating profit of $925 million (10.9% operating margin) was 14.1% ahead of last year. Adjusted operating profit of $972 million (11.4% adjusted operating margin) was 13.4% ahead of last year.
Reported diluted earnings per share was $3.55 (Q4 2024: $2.23), an increase of 59.2% due to the increase in operating profit and the prior year comparable containing one-time, non-cash deferred tax charges arising from changes made to the corporate structure. Adjusted diluted earnings per share of $3.48 was 16.8% ahead of last year due to the increase in adjusted operating profit and the impact of share repurchases.
Full year
Net sales of $30.8 billion were 3.8% above last year. Organic revenue grew by 3.2% with an additional 1.0% from acquisitions, partially offset by 0.4% from one fewer selling day. Pricing during the year was slightly down.
Gross margin of 30.7% was 20 basis points ahead of last year. Reported operating profit was $2.6 billion (8.5% operating margin), 1.7% lower than last year. Adjusted operating profit of $2.8 billion (9.2% adjusted operating margin) was 0.6% above last year.
Reported diluted earnings per share was $9.32 (FY2024: $8.53), an increase of 9.3%, while adjusted diluted earnings per share of $9.94 increased 2.6% due to adjusted operating profit growth and the impact of share repurchases.
During the year we acquired nine businesses which in aggregate generate annualized revenue of approximately $300 million.
USA - fourth quarter
Net sales in the US business grew 7.1%, with organic revenue growth of 6.1% and a further 1.0% from acquisitions.
Residential end markets, representing approximately half of US revenue, remained muted. New residential housing starts and permit activity weakened during the second half of our fiscal year. Repair, maintenance and improvement ("RMI") work has also remained soft. Overall, residential revenue was flat in the fourth quarter.
Non-residential end markets, representing approximately half of US revenue, showed continued resilience with non-residential revenue growing by approximately 15% in the fourth quarter. Non-residential waterworks projects saw solid demand in the quarter with strong growth in commercial and civil/infrastructure. We continued to see solid bidding and shipment activity on large capital projects.
Adjusted operating profit of $962 million was 14.0% or $118 million ahead of last year.
We completed four acquisitions during the quarter that included HPS Specialties, LLC, a manufacturer's representative of HVAC, plumbing and hydronic supplies serving commercial mechanical and industrial engineering professionals in the Northeast and Mid-Atlantic regions. In addition, we acquired Ritchie Environmental Solutions, LLC, a process equipment manufacturer's representative serving the water and wastewater treatment market in Virginia, Manufactured Duct & Supply Company, an HVAC supplies and parts distributor covering the Atlanta market, and Water Resources, Inc., an exclusive distributor of Neptune Technology Group products and water meters in the greater Chicago metro area.
Canada - fourth quarter
Net sales grew by 4.8%, with organic revenue growth of 0.3% and a further 4.9% contribution from acquisitions, partially offset by a 0.4% adverse impact from foreign exchange rates. Similar to the US business, non-residential end markets have been more resilient than residential end markets. Adjusted operating profit of $24 million was $2 million above prior year.
Segment overview
Three months ended Twelve months ended
July 31, July 31,
US$ (In millions) 2025 2024 Change 2025 2024 Change
--------- --------- ------ ---------- ---------- ------
Net sales:
USA 8,059 7,528 +7.1% 29,269 28,195 3.8%
Canada 438 418 +4.8% 1,493 1,440 3.7%
----- ----- ------ ------ ------ ------
Total net sales 8,497 7,946 +6.9% 30,762 29,635 3.8%
Adjusted operating
profit:
USA 962 844 +14.0% 2,840 2,820 0.7%
Canada 24 22 +9.1% 66 60 10.0%
Central and
other costs (14) (9) (64) (56)
----- ----- ------ ------ ------ ------
Total adjusted
operating profit 972 857 +13.4% 2,842 2,824 0.6%
------------------- ----- ----- ------ ------ ------ ------
Financial position
Net debt to adjusted EBITDA at July 31, 2025 was 1.1x and during the year we invested $0.3 billion in capital expenditures, paid $0.5 billion of dividends, invested $0.3 billion in nine acquisitions, and repurchased 5.0 million of our outstanding shares equating to $0.9 billion. We have a remaining outstanding balance of $1.0 billion under the current share repurchase program at July 31, 2025.
We have declared a quarterly dividend of $0.83. The dividend will be paid on November 7, 2025 to stockholders of record as of September 26, 2025. This brings the full year dividend to $3.32, representing a 5% increase over the prior year.
There have been no other significant changes to the financial position of the Company.
Changes to fiscal year and calendar 2025 guidance
Ferguson is changing its fiscal year-end from July 31 to December 31. This change allows our associates to remain focused on our customers during our busiest season. Following a five-month transition period (August 1, 2025 to December 31, 2025), we will begin reporting on a calendar year basis effective January 1, 2026. Relevant historical financial information and related non-GAAP reconciliations will be available in the appendix of the fourth quarter results presentation.
We will release earnings on December 9, 2025, covering the three-month period of August 1, 2025 through October 31, 2025. We plan to announce our five-month transition period results in late February 2026.
As a result of this change, we are providing guidance for the 2025 calendar year. Markets remain uncertain but we expect mid-single digit revenue growth with an adjusted operating margin range of 9.2% to 9.6% for the full year.
Calendar 2024 Actuals Calendar 2025 Guidance
January 1 - December 31, January 1 - December 31,
2024 (Unaudited) 2025
-------------------------- ------------------------ ------------------------
Net sales $29.8 billion Mid-single digit growth
-------------------------- ------------------------ ------------------------
Adjusted operating
margin* 9.1% 9.2% - 9.6%
-------------------------- ------------------------ ------------------------
Interest expense $180 million $180 - $200 million
-------------------------- ------------------------ ------------------------
Capital expenditures $328 million $300 - $350 million
-------------------------- ------------------------ ------------------------
Adjusted effective tax
rate* 26%
-------------------------- ------------------------ ------------------------
* The Company does not reconcile forward-looking non-GAAP measures. See
"Non-GAAP Reconciliations and Supplementary information".
Investor conference call and webcast
A call with Kevin Murphy, CEO and Bill Brundage, CFO will commence at 8:30 a.m. ET (1:30 p.m. BST) today. The call will be recorded and available on our website after the event at corporate.ferguson.com.
Dial in number US: +1 646 233 4753 UK: +44 (0) 20 3936 2999
Ask for the Ferguson call quoting 067663. To access the call via your laptop, tablet or mobile device please go to corporate.ferguson.com. If you have technical difficulties, please click the "Listen by Phone" button on the webcast player and dial the number provided.
About Ferguson
Ferguson (NYSE: FERG; LSE: FERG) is the largest value-added distributor serving the water and air specialized professional in our $340B residential and non-residential North American construction market. We help make our customers' complex projects simple, successful and sustainable by providing expertise and a wide range of products and services from plumbing, HVAC, appliances, and lighting to PVF, water and wastewater solutions, and more. Headquartered in Newport News, Va., Ferguson has sales of $30.8 billion (FY'25) and approximately 35,000 associates in over 1,700 locations. For more information, please visit corporate.ferguson.com.
Analyst resources
For further information on quarterly financial breakdowns, visit corporate.ferguson.com on the Investors menu under Analysts and Resources.
Financial calendar
Results for three-month period ending December 9, 2025 with call from 8:30 October 31, 2025 a.m. ET
Cautionary note on forward-looking statements
Certain information included in this announcement is forward-looking, including within the meaning of the Private Securities Litigation Reform Act of 1995, and involves risks, assumptions and uncertainties that could cause actual results to differ materially from those expressed or implied by forward-looking statements. Forward-looking statements cover all matters which are not historical facts and include, without limitation, statements or guidance regarding or relating to our future financial position, results of operations and growth, plans and objectives for the future including our capabilities and priorities, risks associated with changes in global and regional economic, market and political conditions, ability to manage supply chain challenges, ability to manage the impact of product price fluctuations, our financial condition and liquidity, legal or regulatory changes and other statements concerning the success of our business and strategies. Forward-looking statements can be identified by the use of forward-looking terminology, including terms such as "believes," "estimates," "anticipates," "expects," "forecasts," "guidance," "intends, " "continues," "plans," "projects," "goal," "target," "aim," "may," "will," "would," "could" or "should" or, in each case, their negative or other variations or comparable terminology and other similar references to future periods. Forward-looking statements speak only as of the date on which they are made. They are not assurances of future performance and are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Therefore, you should not place undue reliance on any of these forward-looking statements. Although we believe that the forward-looking statements contained in this announcement are based on reasonable assumptions, you should be aware that many factors could cause actual results to differ materially from those contained in such forward-looking statements, including but not limited to: weakness in the economy, market trends, uncertainty and other conditions in the markets in which we operate and the macroeconomic impact of factors beyond our control (including, among others, inflation/deflation, recession, labor and wage pressures, trade restrictions such as tariffs, sanctions and retaliatory countermeasures, interest rates, and geopolitical conditions); failure to rapidly identify or effectively respond to direct and/or end customers' wants, expectations or trends, including costs and potential problems associated with new or upgraded information technology systems or our ability to timely deploy new omni-channel capabilities; decreased demand for our products as a result of operating in highly competitive industries and the impact of declines in the residential and non-residential markets and our ability to effectively manage inventory as a result; changes in competition, including as a result of market consolidation, new entrants, vertical integration or competitors responding more quickly to emerging technologies (such as generative artificial intelligence ("AI")); failure of a key information technology system or process as well as payment-related risks, including exposure to fraud or theft; privacy and protection of sensitive data failures, including failures due to data corruption, cybersecurity incidents, network security breaches or the use of AI; ineffectiveness of or disruption in our domestic or international supply chain or our fulfillment network, including delays in inventory availability at our distribution facilities and branches, increased delivery costs or lack of availability due to loss of key suppliers; failure to effectively manage and protect our facilities and inventory or to prevent personal injury to customers, suppliers or associates, including as a result of workplace violence; unsuccessful execution of our operational strategies; failure to attract, retain and motivate key associates; exposure of associates, contractors, customers, suppliers and other individuals to health and safety risks and fleet incidents; risks associated with acquisitions,
partnerships, joint ventures and other business combinations, dispositions or strategic transactions; risks associated with sales of private label products, including regulatory, product liability and reputational risks and the adverse impact such sales may have on supplier relationships and rebates; the failure to achieve and maintain a high level of product and service quality or comply with responsible sourcing standards; inability to renew leases on favorable terms or at all, as well as any remaining obligations under a lease when we close a facility; changes in, interpretations of, or compliance with tax laws and accounting standards; our access to capital, indebtedness and changes in our credit ratings and outlook; fluctuations in product prices/costs (e.g., including as a result of the use of commodity-priced materials, inflation/deflation, trade restrictions and/or failure to qualify for or maintain supplier rebates) and foreign currency; funding risks related to our defined benefit pension plans; legal proceedings in the ordinary course of our business as well as any failure to comply with domestic and foreign laws, regulations and standards, as those laws, regulations and standards or interpretations and enforcement thereof may change; the occurrence of unforeseen developments such as litigation, investigations, governmental proceedings or enforcement actions; our failure to comply with the obligations associated with being a public company listed on the New York Stock Exchange and London Stock Exchange and the costs associated therewith; the costs and risk exposure relating to sustainability matters and disclosures, including regulatory or legal requirements and disparate stakeholder expectations; and other risks and uncertainties set forth under the heading "Risk Factors" in our Annual Report on Form 10-K for the fiscal year ended July 31, 2024 filed with the Securities and Exchange Commission ("SEC") on September 25, 2024 and in other filings we make with the SEC in the future. Additionally, forward-looking statements regarding past trends or activities should not be taken as a representation that such trends or activities will continue in the future. Other than in accordance with our legal or regulatory obligations, we undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.
Non-GAAP Reconciliations and Supplementary Information
(unaudited)
Non-GAAP items
This announcement contains certain financial information that is not presented in conformity with U.S. GAAP. These non-GAAP financial measures include adjusted operating profit, adjusted operating margin, adjusted net income, adjusted earnings per share - diluted, adjusted EBITDA, adjusted effective tax rate, net debt and net debt to adjusted EBITDA ratio. The Company believes that these non-GAAP financial measures provide users of the Company's financial information with additional meaningful information to assist in understanding financial results and assessing the Company's performance from period to period. Management believes these measures are important indicators of operations because they exclude items that may not be indicative of our core operating results and provide a better baseline for analyzing trends in our underlying businesses, and they are consistent with how business performance is planned, reported and assessed internally by management and the Board. Such non-GAAP adjustments include amortization of acquired intangible assets, discrete tax items, and any other items that are non-recurring. Non-recurring items may include various restructuring charges, gains or losses on the disposals of businesses which by their nature do not reflect primary operations, as well as certain other items deemed non-recurring in nature and/or that are not a result of the Company's primary operations. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names. These non-GAAP financial measures should not be considered in isolation or as a substitute for results reported under U.S. GAAP. These non-GAAP financial measures reflect an additional way of viewing aspects of operations that, when viewed with U.S. GAAP results, provide a more complete understanding of the business. The Company strongly encourages investors and shareholders to review the Company's financial statements and publicly filed reports in their entirety and not to rely on any single financial measure.
The Company does not provide a reconciliation of forward-looking non-GAAP financial measures to the most directly comparable U.S. GAAP financial measures on a forward-looking basis because it is unable to predict with reasonable certainty or without unreasonable effort non-recurring items, such as those described above, that may arise in the future. The variability of these items is unpredictable and may have a significant impact.
Summary of Organic Revenue
Management evaluates organic revenue as it provides a consistent measure of the change in revenue year-on-year. Organic revenue growth (or decline) is determined as the growth (or decline) in total reported revenue excluding the growth (or decline) attributable to currency exchange rate fluctuations, sales days, acquisitions and disposals, divided by the preceding financial year's revenue at the current year's exchange rates.
A summary of the Company's historical revenue and organic revenue growth is below:
Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024
------------ ---------------- ---------------- ---------------- ---------------- ----------------
Organic Organic Organic Organic Organic
Revenue Revenue Revenue Revenue Revenue Revenue Revenue Revenue Revenue Revenue
------------ ------- ------- ------- ------- ------- ------- ------- ------- ------- -------
USA 7.1% 6.1% 4.5% 5.0% 3.0% 2.0% 0.5% (0.4)% 1.3% (0.2)%
Canada 4.8% 0.3% (0.3)% 3.0% 3.2% 3.1% 6.3% 1.3% 2.0% (1.2)%
------------ ------- ------- ------- ------- ------- ------- ------- ------- ------- -------
Continuing
operations 6.9% 5.8% 4.3% 5.0% 3.0% 2.1% 0.8% (0.3)% 1.4% (0.2)%
------------ ------- ------- ------- ------- ------- ------- ------- ------- ------- -------
For further details regarding organic revenue growth, visit corporate.ferguson.com on the Investors menu under Analysts and Resources.
Reconciliation of Net Income to Adjusted Operating Profit and
Adjusted EBITDA
Three months ended Twelve months ended
July 31, July 31,
-------------------- -------------------------
(In millions) 2025 2024 2025 2024
----------- ------- ------------- ----------
Net income $700 $451 $1,856 $1,735
Provision for
income taxes 172 308 567 729
Interest
expense, net 50 47 190 179
Other expense,
net 3 5 (7) 9
----------- ------- --------- --------
Operating profit 925 811 2,606 2,652
Corporate
restructuring
expenses(1) 2 8 7 28
Business
restructuring
expenses(2) 5 -- 73 --
Amortization of
acquired
intangibles 40 38 156 144
----------- ------- --------- --------
Adjusted Operating
Profit 972 857 2,842 2,824
Depreciation
and impairment
of PP&E 50 42 187 162
Amortization
and impairment
of
non-acquired
intangibles 7 7 30 29
----------- ------- --------- --------
Adjusted EBITDA $1,029 $906 $3,059 $3,015
=========== ======= ========= ========
(1) For the three and twelve months ended July 31, 2025, corporate
restructuring expenses primarily related to incremental costs in
connection with transition activities following the establishment of our
ultimate parent company's domicile in the United States. For the three
and twelve months ended July 31, 2024, corporate restructuring expenses
related to incremental costs in connection with establishing the new
corporate structure to domicile our ultimate parent company in the
United States.
(2) For the three and twelve months ended July 31, 2025, business
restructuring expenses related to the Company's implementation of
targeted actions to streamline operations, enhancing speed and
efficiency to better serve customers and drive further profitable
growth.
Net Debt : Adjusted EBITDA Reconciliation
To assess the appropriateness of its capital structure, the Company's principal measure of financial leverage is net debt to adjusted EBITDA. The Company aims to operate with investment grade credit metrics and keep this ratio within one to two times.
Net debt
Net debt comprises bank overdrafts, bank and other loans and derivative financial instruments, excluding lease liabilities, less cash and cash equivalents. Long-term debt is presented net of debt issuance costs.
As of July 31,
------------------
(In millions) 2025 2024
------- ---------
Long-term debt $3,752 $3,774
Short-term debt 400 150
Bank overdrafts(1) 5 1
Derivative liabilities 4 8
Cash and cash equivalents (674) (571)
------- -------
Net debt $3,487 $3,362
------- -------
Adjusted EBITDA $3,059 $3,015
------- -------
Net Debt: Adjusted EBITDA 1.1x 1.1x
======= =======
(1) Bank overdrafts are included in other current liabilities in the
Company's Consolidated Balance Sheet.
Reconciliation of Net Income to Adjusted Net Income and Adjusted EPS -
Diluted
Three months ended
July 31,
------------------------------------------------
(In millions, except
per share amounts) 2025 2024
------------------------- ---------------------
per share(1) per share(1)
Net income $700 $3.55 $451 $2.23
Corporate
restructuring
expenses(2) 2 0.01 8 0.04
Business
restructuring
expenses(3) 5 0.03 -- --
Amortization of
acquired
intangibles 40 0.20 38 0.19
Discrete tax
adjustments(4) (49) (0.25) 114 0.56
Tax impact on
non-GAAP
adjustments(5) (11) (0.06) (9) (0.04)
----- ---------- ---- ----------
Adjusted net income $687 $3.48 $602 $2.98
===== ========== ==== ==========
Diluted weighted
average shares
outstanding 197.3 202.3
Twelve months ended
July 31,
-----------------------------------------------
(In millions,
except per share
amounts) 2025 2024
---------------------- -----------------------
per share(1) per share(1)
Net income $1,856 $9.32 $1,735 $8.53
Corporate
restructuring
expenses(2) 7 0.03 28 0.14
Business
restructuring
expenses(3) 73 0.37 -- --
Amortization of
acquired
intangibles 156 0.78 144 0.71
Discrete tax
adjustments(4) (52) (0.26) 101 0.49
Tax impact on
non-GAAP
adjustments(5) (59) (0.30) (36) (0.18)
------ --------- ------ ----------
Adjusted net income $1,981 $9.94 $1,972 $9.69
====== ========= ====== ==========
Diluted weighted
average shares
outstanding 199.2 203.5
(1) Per share on a dilutive basis.
(2) For the three and twelve months ended July 31, 2025, corporate
restructuring expenses primarily related to incremental costs in
connection with transition activities following the establishment of our
ultimate parent company's domicile in the United States. For the three
and twelve months ended July 31, 2024, corporate restructuring expenses
related to incremental costs in connection with establishing the new
corporate structure to domicile our ultimate parent company in the
United States.
(3) For the three and twelve months ended July 31, 2025, business
restructuring expenses related to the Company's implementation of
targeted actions to streamline operations, enhancing speed and
efficiency to better serve customers and drive further profitable
growth.
(4) For the three and twelve months ended July 31, 2025, discrete tax
adjustments primarily related to the release of uncertain tax positions
following the lapse of statute of limitations, as well as adjustments in
connection with amended returns. For the three and twelve months ended
July 31, 2024, discrete tax adjustments primarily related to
non-recurring, non-cash deferred tax charges of $137 million, resulting
from the elimination of certain pre-existing U.K. tax attributes as part
of the establishment of our parent company's domicile in the United
States, partially offset by the release of uncertain tax positions, as
well as the tax treatment of certain compensation items that were not
individually significant.
(5) For the three and twelve months ended July 31, 2025, the tax impact on
non-GAAP adjustments related to the restructuring expenses and the
amortization of acquired intangibles. For the three and twelve months
ended July 31, 2024, the tax impact of non-GAAP adjustments primarily
related to the amortization of acquired intangibles.
Ferguson Enterprises Inc.
Condensed Consolidated Statements of Earnings
(unaudited)
Three months ended Twelve months ended
July 31, July 31,
---------------------- -----------------------
(In millions,
except per share
amounts) 2025 2024 2025 2024
------------ -------- ---------- -----------
Net sales $8,497 $7,946 $30,762 $29,635
Cost of sales (5,803) (5,485) (21,327) (20,582)
-------- ------- --------- --------
Gross profit 2,694 2,461 9,435 9,053
Selling, general
and administrative
expenses (1,665) (1,563) (6,376) (6,038)
Restructuring and
impairment
expenses (7) -- (80) (28)
Depreciation and
amortization (97) (87) (373) (335)
-------- ------- --------- --------
Operating
profit 925 811 2,606 2,652
Interest expense,
net (50) (47) (190) (179)
Other income
(expense), net (3) (5) 7 (9)
-------- ------- --------- --------
Income before
income taxes 872 759 2,423 2,464
Provision for
income taxes (172) (308) (567) (729)
-------- ------- --------- --------
Net income $700 $451 $1,856 $1,735
======== ======= ========= ========
Earnings per share
- Basic $3.55 $2.24 $9.33 $8.55
Earnings per share
- Diluted $3.55 $2.23 $9.32 $8.53
Weighted average
number of shares
outstanding:
Basic 197.0 201.7 198.9 202.9
Diluted 197.3 202.3 199.2 203.5
Ferguson Enterprises Inc.
Condensed Consolidated Balance Sheets
(unaudited)
As of July 31,
------------------
(In millions) 2025 2024
------- ---------
Assets
Cash and cash equivalents $674 $571
Accounts receivable, net 3,964 3,602
Inventories 4,492 4,188
Prepaid and other current assets 945 1,020
Assets held for sale 71 29
------- -------
Total current assets 10,146 9,410
Property, plant and equipment, net 1,846 1,752
Operating lease right-of-use assets 1,763 1,565
Deferred income taxes, net 225 181
Goodwill 2,464 2,357
Other non-current assets 1,285 1,307
------- -------
Total assets $17,729 $16,572
======= =======
Liabilities and stockholders' equity
Accounts payable $3,577 $3,410
Other current liabilities 2,451 1,806
------- -------
Total current liabilities 6,028 5,216
Long-term debt 3,752 3,774
Long-term portion of operating lease liabilities 1,367 1,198
Other long-term liabilities 750 768
------- -------
Total liabilities 11,897 10,956
------- -------
Total stockholders' equity 5,832 5,616
------- -------
Total liabilities and stockholders' equity $17,729 $16,572
======= =======
Ferguson Enterprises Inc.
Condensed Consolidated Statements of Cash Flows
(unaudited)
Twelve months ended
July 31,
-----------------------
(In millions) 2025 2024
---------- -----------
Cash flows from operating activities:
Net income $1,856 $1,735
Depreciation and amortization 373 335
Share-based compensation 28 49
Changes in inventories (273) (252)
Changes in receivables and other assets (321) (98)
Changes in accounts payable and other
liabilities 278 11
Other operating activities (33) 93
--------- --------
Net cash provided by operating activities 1,908 1,873
Cash flows from investing activities:
Purchase of businesses acquired, net of cash
acquired (301) (260)
Capital expenditures (305) (372)
Other investing activities 63 31
--------- --------
Net cash used in investing activities (543) (601)
Cash flows from financing activities:
Purchase of treasury shares (948) (634)
Proceeds from sale of treasury shares -- 17
Net change in debt and bank overdrafts 225 129
Cash dividends (489) (784)
Other financing activities (74) (41)
--------- --------
Net cash used in financing activities (1,286) (1,313)
--------- --------
Change in cash, cash equivalents and restricted
cash 79 (41)
Effects of exchange rate changes 3 (3)
Cash, cash equivalents and restricted cash,
beginning of period 625 669
--------- --------
Cash, cash equivalents and restricted cash, end
of period $707 $625
========= ========
View source version on businesswire.com: https://www.businesswire.com/news/home/20250916148843/en/
CONTACT: For further information please contact
Investor relations
Brian Lantz, Vice President IR and Communications
Mobile: +1 224 285 2410
Pete Kennedy, Director of Investor Relations
Mobile: +1 757 603 0111
Media inquiries
Christine Dwyer, Senior Director of Communications and PR
Mobile: +1 757 469 5813
(END) Dow Jones Newswires
September 16, 2025 06:45 ET (10:45 GMT)