Press Release: 2025 third-quarter results Strong performance driving Net Cash Flow generation

Dow Jones
2025/10/31

Paris (France), October 30, 2025

2025 third-quarter results

Strong performance driving Net Cash Flow generation

   -- Segment revenue of $313m in Q3 2025, up +27% year-on-year, with all 
      business lines contributing positively 
 
   -- Segment adjusted EBITDAs of $167m in Q3 2025, up a massive +70% 
      year-on-year, representing a 53% margin (vs 40% in Q3 2024), supported by 
      strong Earth Data contribution and solid Geoscience profitability 
 
   -- Net Cash Flow generation of $53m in the quarter, $62m year-to-date at 
      end-September 
 
   -- Active liability management with partial bond redemptions in early 
      October ($25m on the USD tranche,$23m on the EUR one) 
 
   -- Full-year 2025 Net Cash Flow target of $100m reiterated 

Sophie Zurquiyah, Chair and CEO of Viridien: "Viridien delivered a strong third quarter, contributing to solid Net Cash Flow generation. Our main focus on major offshore projects and close collaboration with leading energy companies continue to drive our performance. More than ever, Viridien offers unique, high-value solutions for exploration and production, making us a strategic partner, less affected by market fluctuations. With a Net Cash Flow of $62 million at the end of September, we are confidently progressing toward our full-year target of $100 million and have initiated approximately $50 million in bond buybacks."

 
(in millions of 
 $)(1)              Q3 2025  Q3 2024  Change (%)  9M 2025  9M 2024  Change (%) 
Segment figures 
Revenue                 313      246        +27%      888      778        +14% 
Adjusted EBITDAs        167       98        +70%      417      298        +40% 
IFRS figures 
Revenue                 266      219        +22%      758      785         -3% 
EBITDAs                 120       71        +70%      287      301         -5% 
Operating Income         77       23       +236%      149       95        +57% 
Net Income               41      -10        n.a.       19       22        -10% 
Net Cash Flow            53       10       +426%       62       34        +83% 
Net Debt (incl. 
 IFRS16)                977    1 003         -3%      977    1 003         -3% 
------------------  -------  -------  ----------  -------  -------  ---------- 
 

KEY HIGHLIGHTS PER BUSINESS LINE(2)

Data, Digital and Energy Transition $(DDE)$

Segment revenue at $244 m in Q3 2025, up +31% year-on-year, with strong Earth Data late sales.

Geoscience $(GEO)$

   -- Revenue at $108 m (+5%) 
 
   -- Activity remains strong, fueled by large OBN projects offshore Brazil and 
      in the US Gulf, with additional support from the Middle East 

Earth Data (EDA)

   -- Revenue at $136 m (+63%), fueled by market appetite for high-end data and 
      recent M&A transactions 
 
   -- Good progress on the Megabar Extension Phase 1 project in Brazil. Overall 
      EDA capex reduced thanks to a higher share of projects developed in 
      partnership 

Segment adjusted EBITDAs at $167 m, up +70% year-on-year, with a margin lifted to 70% vs 58% in Q3 2024 given the massive flow through of EDA's late sales. EDA Cash EBITDA at $73 m vs -$13 m in Q3 2024.

Sensing and Monitoring (SMO)

Segment revenue at $69 m in Q3 2025, +16% increase year-on-year. Activity remains largely driven by the Land segment, with a mix of flagship high-productivity surveys ongoing in North America and medium-to-small crews ensuring business resilience across South America, the Middle East, and Asia.

Segment adjusted EBITDAs at $4 m, compared to $1 m in Q3 2024. Profitability benefited from the higher level of activity and a more streamlined cost structure resulting from the restructuring plan. Note that adverse foreign exchange effects from the depreciation of the U.S. dollar negatively impacted performance by approximately $3 million, as SMO bears most of its cost base in euros.

Segment adjusted operating income at -$2 m vs -$7m in Q3 2024. At constant exchange rates versus last year, operating income would have reached $1m, consistent with the objective of the past 24-month restructuring plan to reduce SMO's break-even point to a run-rate of around $270m in annual revenue.

CONSOLIDATED IFRS FIGURES(3)

Profit & Loss

Consolidated IFRS revenue for Q3 2025 came in at $266m, up +22% year-on-year. EBITDAs stood at $120m, up +70%.

IFRS Net Income reached $41m, vs -$10m in Q3 2024, after accounting notably for -$43 m of leases and D&A,

-$27m net cost of financial debt, and -$9m of income taxes.

 
(in millions of $)  Q3 2025  Q3 2024  Change (%)  9M 2025  9M 2024  Change (%) 
EUR/$ exchange 
 rate                  1.16     1.09         +7%     1.11     1.09         +2% 
------------------  -------  -------  ----------  -------  -------  ---------- 
Revenue                 266      219        +22%      758      785         -3% 
EBITDAs                 120       71        +70%      287      301         -5% 
------------------  -------  -------  ----------  -------  -------  ---------- 
Operating income         77       23       +236%      149       95        +57% 
Equity from 
 investment               0        1        n.s.       -1        1        n.a. 
Net cost of 
 financial debt         -27      -24        +12%      -79      -74         +8% 
Other financial 
 income (loss)           -1        0        n.a.      -35       -1        n.s. 
Income taxes             -9       -9         +4%      -16      -14        +15% 
                    -------  -------  ----------  -------  -------  ---------- 
Net Income (loss) 
 from continuing 
 operations              41       -9        n.a.       17        7       +145% 
Net Income (loss) 
 from discontinued 
 operations               1       -1        n.a.        3       15        -83% 
                    -------  -------  ----------  -------  -------  ---------- 
Consolidated Net 
 Income (loss)           41      -10        n.a.       19       22        -10% 
------------------  -------  -------  ----------  -------  -------  ---------- 
 

Cash Flow and Net debt

Net Cash Flow of $53m generated in Q3 2025, bringing the cumulative figure at end-September to $62m. Performance was driven by Segment EBITDAs and disciplined capex, while the change in working capital continues to weigh on cash generation. The Group continues, in particular, to work actively on collecting overdue receivables from the Mexican National Oil Company, PEMEX.

 
                                            Change                      Change 
(in millions of $)      Q3 2025  Q3 2024       (%)  9M 2025  9M 2024       (%) 
Segment EBITDAs             167       98      +70%      417      294      +42% 
Income tax paid              -6        2      n.a.      -14      -10      +39% 
Change in working 
 capital & provisions       -36       22      n.a.      -82       18      n.a. 
Other cash items              0        0      n.a.       -1        0      n.a. 
Cash from Operating 
 Activity                   125      122       +3%      320      302       +6% 
                        -------  -------  --------  -------  -------  -------- 
Total capex                 -54      -90      -40%     -173     -205      -16% 
Acquisitions and 
 proceeds of assets           1        0      n.s.        2        1     +206% 
Cash from Investing 
 Activity                   -53      -90      -41%     -171     -204      -16% 
                        -------  -------  --------  -------  -------  -------- 
Paid cost of debt            -1        1      n.a.      -41      -42       -2% 
Lease repayment             -18      -16      +12%      -44      -43       +2% 
Other financing 
 activities                   0        0      n.s.       -1       -1      +13% 
Cash from Financing 
 Activity                   -19      -15      +28%      -86      -86       +0% 
                        -------  -------  --------  -------  -------  -------- 
Discontinued 
 operations 
 acquisitions                -1       -7      -93%       -1       22      n.a. 
Net Cash Flow                53       10     +426%       62       34      +83% 
                        -------  -------  --------  -------  -------  -------- 
Refinancing costs paid 
 (fees + call 
 premium)                     0        0      n.a.      -42        0      n.a. 
Repayment and issuance 
 of debt                      9      -12      n.a.     -104      -12        x9 
Forex and other               3        3       +3%        8       -8      n.a. 
Net increase 
 (decrease) in Cash          65        2       x36      -75       15      n.a. 
                        -------  -------  --------  -------  -------  -------- 
 

Viridien continues to actively manage its liabilities in line with its commitments to deleverage the Group and optimize financing costs. In this context:

   -- In July 2025, the Group obtained two unsecured loans of EUR5m each from 
      Bpifrance, the French public investment bank. These loans have a 4-year 
      maturity and carry attractive annual interest rates of around 4.6%, 
      roughly half the cost of existing debt; 
 
   -- In early October 2025, the Group executed a partial bond redemption at 
      103, as provided for under the bond documentation, using available cash 
      to repurchase $25m of its USD-denominated tranche and EUR20m ($23m) of 
      its EUR-denominated one. This transaction will generate annual interest 
      savings of approximately $4.5m going forward. 

Both initiatives will further enhance the Group's future Net Cash Flow and support its ongoing deleveraging trajectory. As of end-September 2025, Viridien maintained a strong liquidity position, including a $125m RCF(4) .

 
(in millions of   Sept. 30,    Dec. 31,                 Sept. 30, 
$)                   2025        2024      Change (%)     2024      Change (%) 
                  ----------  -----------  ----------  -----------  ---------- 
Liquidity                327          392        -17%          442        -26% 
Cash                     227          302        -25%          342        -34% 
Undrawn RCF              100           90        +11%          100          0% 
                  ----------  -----------  ----------  -----------  ---------- 
Gross Debt             1,204        1,223         -2%        1,345        -10% 
Bonds                 988(5)        1,049         -6%        1,143        -14% 
Other borrowings          42           31        +35%           31        +34% 
Accrued 
 interests                48           18       +160%           43        +11% 
Lease 
 liabilities             126          125         +1%          127         -1% 
                  ----------  -----------  ----------  -----------  ---------- 
Net Debt                 977          921         +6%        1,003         -3% 
----------------  ----------  -----------  ----------  -----------  ---------- 
 

OUTLOOK

Oil prices remain volatile, and short-term fluctuations could prompt some arbitrage or rescheduling of E&P investments should prices temporarily soften. However, exploration and seismic activities are expected to remain resilient, with potential spending cuts more likely to affect other parts of the value chain.

Exploration and seismic are supported by structurally positive fundamentals, as E&P operators increasingly recognize the risks to production sustainability in a context of accelerating field depletion and the need to secure long-term resource supply.

Building on its strong value proposition, extensive high-quality data library, solid track record, and robust backlog, Viridien looks ahead with confidence in its ability to sustain strong cash generation and advance its deleveraging objectives, starting with the delivery of its $100 million Net Cash Flow target in 2025.

***

Q3 2025 conference call details

The press release and presentation will be made available on www.viridiengroup.com at 5:45 p.m. $(CET)$.

An English-language conference call is scheduled today at 6:00 p.m. (CET).

Participants must register for the conference call by clicking here to receive a dial-in number and PIN code. Participants may also join the live webcast by clicking here.

A replay of the conference call will also be available, for a period of 12 months, on the Company's website www.viridiengroup.com.

Status of the statutory auditors' procedures

The Board of Directors met on October 30, 2025, and closed the consolidated financial statements as of September 30, 2025. Please note that the figures and information published in this press release have not been audited nor subject to any limited review by Viridien's statutory auditors.

Next financial information

2025 full-year results: February 26, 2026 (after market close)

About Viridien

Viridien (www.viridiengroup.com) is an advanced technology, digital and Earth data company that pushes the boundaries of science for a more prosperous and sustainable future. With our ingenuity, drive and deep curiosity we discover new insights, innovations, and solutions that efficiently and responsibly resolve complex natural resources, digital, energy transition and infrastructure challenges. Viridien employs around 3,200 people worldwide and is listed as VIRI on the Euronext Paris SA (ISIN: FR001400PVN6).

Disclaimer

Certain information included in this press release is not historical data but forward-looking statements. These forward-looking statements are based on current beliefs and assumptions, including, but not limited to, assumptions about current and future business strategies and the environment in which Viridien operates, and involve known and unknown risks, uncertainties and other factors, which may cause actual results or performance, or the results or other events, to be materially different from those expressed or implied in such forward-looking statements. These risks and uncertainties include those discussed or identified in Chapter 2 "Risk Management and Internal Control" of the Universal Registration Document dated March 6, 2025, filed with the French Financial Markets Authority (AMF) under number D. 25-0075 and available on the Group's website (www.viridiengroup.com) and on the AMF website (www.amffrance.org). These forward-looking statements and information are not guarantees of future performance. Forward-looking statements speak only as of the date of this press release. This press release does not contain or constitute an offer of securities or an invitation or inducement to invest in securities in France, the United States, or any other area.

Investors contact

VP Investor Relations and Corporate Finance

Alexandre Leroy

alexandre.leroy@viridiengroup.com

+33 6 85 18 44 31

APPENDICES

Quarterly financial statements are unaudited and not subject to any review.

Key Segment P&L figures

 
(in millions of $)  Q3 2025  Q3 2024  Change (%)  9M 2025  9M 2024  Change (%) 
EUR/$ exchange 
 rate                  1.16     1.09         +7%     1.11     1.09         +2% 
------------------  -------  -------  ----------  -------  -------  ---------- 
Segment Revenue         313      246        +27%      888      778        +14% 
   DDE                  244      187        +31%      639      548        +17% 
      Geoscience        108      103         +5%      334      296        +13% 
      Earth Data        136       83        +63%      306      252        +21% 
   SMO                   69       59        +16%      249      230         +8% 
      Land               31       28         +9%      139      102        +36% 
      Marine             21       13        +65%       67       88        -24% 
      Other              17       18         -6%       43       40         +8% 
------------------                    ----------                    ---------- 
Segment EBITDAs         167       98        +70%      417      294        +42% 
                    -------  -------  ----------  -------  -------  ---------- 
Adjusted Segment 
 EBITDAs                167       98        +70%      417      298        +40% 
   DDE                  170      108        +58%      408      307        +33% 
   SMO                    4        1       +466%       30       17        +78% 
   Corporate and 
    other                -7      -10        -29%      -22      -26        -16% 
------------------                    ----------                    ---------- 
Segment Operating 
 Income                  93       27       +246%      179       80       +124% 
                    -------  -------  ----------  -------  -------  ---------- 
Adjusted Segment 
 Operating Income        93       27       +245%      179       84       +113% 
   DDE                  103       44       +137%      190      117        +62% 
   SMO                   -2       -7        -70%       13       -7        n.a. 
   Corporate and 
    other                -8      -10        -13%      -24      -27        -10% 
------------------  -------  -------  ----------  -------  -------  ---------- 
EDA Cash EBITDA          73      -13        n.a.      112       31       +260% 
------------------  -------  -------  ----------  -------  -------  ---------- 
 

Other KPIs

 
(in millions of $)  Q3 2025  Q3 2024  Change (%)  9M 2025  9M 2024  Change (%) 
------------------  -------  -------  ----------  -------  -------  ---------- 
Geoscience backlog      290      245        +19%      290      245        +19% 
                    -------  -------  ----------  -------  -------  ---------- 
Total capex              54       90        -40%      173      205        -16% 
                    -------  -------  ----------  -------  -------  ---------- 
Earth Data library 
 net book value         534      499         +7%      534      499         +7% 
                    -------  -------  ----------  -------  -------  ---------- 
 

Definition of Alternative Performance Indicators (API)

In its communications, Viridien includes Alternative Performance Indicators, the main ones being Segment Revenue, Segment EBITDAs, Adjusted Segment EBITDAs, and EDA Cash EBITDA. Their definitions are set out in the 2024 Universal Registration Document filed with the French Financial Markets Authority (AMF) and are reiterated below:

   -- Segment revenue: Segment revenue is prepared in accordance with internal 
      management reporting with Earth Data prefunding revenues recorded based 
      upon percentage of completion. 
 
   -- Segment EBITDAs: Segment EBITDAs is defined as earnings before interest, 
      tax, income from equity affiliates, depreciation, amortization net of 
      amortization costs capitalized to Earth Data surveys, and cost of 
      share-based compensation for employees and senior executives. The cost of 
      share-based compensation includes the cost of stock options and 
      allotments of performance shares. Segment EBITDAs is calculated based on 
      internal management reporting, in which prefunding revenue from Earth 
      Data surveys is recognized using the percentage of completion method. 
 
   -- Adjusted segment EBITDAs: Adjusted segment EBITDAs is Segment EBITDAs 
      adjusted for non-recurring charges and gains. 
 
   -- EDA Cash EBITDA: EDA Cash EBITDA is defined as EDA (Earth Data) adjusted 
      segment EBITDAs less investment in EDA surveys for the period, excluding 
      inactivity compensation fees related to the vessel capacity agreement 
      signed between Viridien and Shearwater. This indicator is used 
      exclusively for the EDA activity. 

Reconciliation of API with the condensed interim consolidated financial statements

The table below outlines the accounting adjustments made in accordance with IFRS 15(6) requirements. Over the period, these adjustments primarily relate to major survey projects conducted by Earth Data in the US Gulf and Norway.

 
(in millions of 
 $)                                     Q3 2025                        9M 2025 
                  -----------------------------  ----------------------------- 
                                  IFRS 15                        IFRS 15 
                  Segment     adjustments  IFRS  Segment     adjustments  IFRS 
                  -------  --------------  ----  -------  --------------  ---- 
Revenue               313             -46   266      888            -130   758 
----------------  -------  --------------  ----  -------  --------------  ---- 
EBITDAs               167             -46   120      417            -130   287 
Adjustments             0                              0 
Adjusted EBITDAs      167             -46   120      417            -130   287 
----------------  -------  --------------  ----  -------  --------------  ---- 
 

Interim Consolidated Statement of Operations

 
(in millions of $, except per share data)                    9M 2025  9M 2024 
                                                             -------  ------- 
Operating revenues                                             758.1    784.8 
                                                             -------  ------- 
Other income from ordinary activities                            0.2      0.1 
                                                             -------  ------- 
Total income from ordinary activities                          758.2    784.9 
                                                             -------  ------- 
Cost of operations                                           (520.8)  (587.1) 
                                                             -------  ------- 
Gross profit                                                   237.4    197.8 
                                                             -------  ------- 
Research and development expenses - net                        (9.1)   (15.2) 
                                                             -------  ------- 
Marketing and selling expenses                                (25.6)   (28.6) 
                                                             -------  ------- 
General and administrative expenses                           (54.9)   (55.9) 
                                                             -------  ------- 
Other revenues (expenses) - net                                  0.9    (3.6) 
                                                             -------  ------- 
Operating Income (loss)                                        148.7     94.6 
                                                             -------  ------- 
Cost of financial debt - gross                                (83.5)   (82.3) 
                                                             -------  ------- 
Income from cash and cash equivalents                            4.0      8.7 
                                                             -------  ------- 
Cost of financial debt - net                                  (79.5)   (73.6) 
                                                             -------  ------- 
Other financial income (loss)                                 (34.9)    (0.9) 
                                                             -------  ------- 
Income (loss) before income taxes and share of income 
 (loss) from companies accounted for under the equity 
 method                                                         34.3     20.1 
                                                             -------  ------- 
Income taxes                                                  (16.3)   (14.2) 
                                                             -------  ------- 
Income (loss) before share of income (loss) from companies 
 accounted for under the equity method                          18.0      6.0 
                                                             -------  ------- 
Net income (loss) from companies accounted for under 
 the equity method                                             (1.1)      0.9 
                                                             -------  ------- 
Net income (loss) from continuing operations                    16.8      6.9 
                                                             -------  ------- 
Net income (loss) from discontinued operations                   2.5     14.7 
                                                             -------  ------- 
Consolidated net income (loss)                                  19.3     21.6 
                                                             -------  ------- 
Attributable to: 
Owners of Viridien SA                                           18.5     21.2 
                                                             -------  ------- 
Non-controlling interests                                        0.8      0.4 
                                                             -------  ------- 
Net income (loss) per share 
Basic                                                           2.59     2.97 
                                                             -------  ------- 
Diluted                                                         2.57     2.95 
                                                             -------  ------- 
Net income (loss) from continuing operations per share 
Basic                                                           2.23     0.91 
                                                             -------  ------- 
Diluted                                                         2.22     0.91 
                                                             -------  ------- 
Net income (loss) from discontinued operations per 
 share 
Basic                                                           0.35     2.06 
                                                             -------  ------- 
Diluted                                                         0.35     2.05 
                                                             -------  ------- 
 

Interim Consolidated Statement of Financial Position

 
(in millions of $)                               Sept. 30, 2025  Dec. 31, 2024 
                                                 --------------  ------------- 
ASSETS 
Cash and cash equivalents                                 226.6          301.7 
                                                 --------------  ------------- 
Trade accounts and notes receivable, net                  328.5          339.9 
                                                 --------------  ------------- 
Inventories and work-in-progress, net                     162.1          163.3 
                                                 --------------  ------------- 
Income tax assets                                          13.9           22.9 
                                                 --------------  ------------- 
Other current assets, net                                  70.5           74.0 
                                                 --------------  ------------- 
Assets held for sale, net                                  28.6           24.5 
                                                 --------------  ------------- 
Total current assets                                      830.1          926.2 
                                                 --------------  ------------- 
Deferred tax assets                                        39.8           43.6 
                                                 --------------  ------------- 
Other non-current assets, net                               8.9            8.9 
                                                 --------------  ------------- 
Investments and other financial assets, net                29.8           25.7 
                                                 --------------  ------------- 
Investments in companies under the equity 
 method                                                     0.0            1.1 
                                                 --------------  ------------- 
Property, plant and equipment, net                        218.5          220.6 
                                                 --------------  ------------- 
Intangible assets, net                                    614.3          535.4 
                                                 --------------  ------------- 
Goodwill, net                                           1,092.0        1,082.8 
                                                 --------------  ------------- 
Total non-current assets                                2,003.4        1,918.1 
                                                 --------------  ------------- 
TOTAL ASSETS                                            2,833.5        2,844.3 
                                                 --------------  ------------- 
LIABILITIES AND EQUITY 
Financial debt -- current portion                         104.6           56.9 
                                                 --------------  ------------- 
Trade accounts and notes payables                          52.7          120.9 
                                                 --------------  ------------- 
Accrued payroll costs                                      91.6           84.5 
                                                 --------------  ------------- 
Income taxes payable                                        9.1           20.4 
                                                 --------------  ------------- 
Advance billings to customers                              13.5           19.2 
                                                 --------------  ------------- 
Provisions -- current portion                              14.4           19.7 
                                                 --------------  ------------- 
Other current financial liabilities                         0.0            0.5 
                                                 --------------  ------------- 
Other current liabilities                                 286.4          182.5 
                                                 --------------  ------------- 
Liabilities associated with non-current assets 
 held for sale                                              1.7            2.4 
                                                 --------------  ------------- 
Total current liabilities                                 574.0          507.0 
                                                 --------------  ------------- 
Deferred tax liabilities                                   10.8           18.4 
                                                 --------------  ------------- 
Provisions - non-current portion                           34.7           28.8 
                                                 --------------  ------------- 
Financial debt -- non-current portion                   1,099.3        1,165.6 
                                                 --------------  ------------- 
Other non-current financial liabilities                     0.0            0.0 
                                                 --------------  ------------- 
Other non-current liabilities                               2.2            1.7 
                                                 --------------  ------------- 
Total non-current liabilities                           1,146.9        1,214.5 
                                                 --------------  ------------- 
Common stock: 11,199,944 shares authorized and 
 7,180,449 shares with a nominal value of 
 EUR1.00 outstanding at September 30, 2025                  8.7            8.7 
                                                 --------------  ------------- 
Additional paid-in capital                                118.7          118.7 
                                                 --------------  ------------- 
Retained earnings                                       1,056.2        1,036.5 
                                                 --------------  ------------- 
Other Reserves                                            (0.8)           55.2 
                                                 --------------  ------------- 
Treasury shares                                          (20.1)         (20.1) 
                                                 --------------  ------------- 
Cumulative income and expense recognized 
 directly in equity                                       (1.7)          (1.1) 
                                                 --------------  ------------- 
Cumulative translation adjustment                        (86.4)        (113.3) 
                                                 --------------  ------------- 
Equity attributable to owners of Viridien S.A.          1,074.7        1,084.7 
                                                 --------------  ------------- 
Non-controlling interests                                  37.9           38.1 
                                                 --------------  ------------- 
Total equity                                            1,112.7        1,122.8 
                                                 --------------  ------------- 
TOTAL LIABILITIES AND EQUITY                            2,833.5        2,844.3 
                                                 --------------  ------------- 
 

Interim Consolidated Statement of Cash Flows

 
(in millions of $)                                       9M 2025     9M 2024 
                                                      ----------  ---------- 
OPERATING ACTIVITIES 
                                                      ----------  ---------- 
Consolidated net income (loss)                              19.3        21.6 
                                                      ----------  ---------- 
Less: Net income (loss) from discontinued operations       (2.5)      (14.7) 
                                                      ----------  ---------- 
Net income (loss) from continuing operations                16.8         6.9 
                                                      ----------  ---------- 
Depreciation, amortization and impairment                   64.3        71.8 
                                                      ----------  ---------- 
Earth Data surveys impairment and amortization              83.2       144.0 
                                                      ----------  ---------- 
Depreciation and amortization capitalized in Earth 
 Data surveys                                             (12.1)      (11.6) 
                                                      ----------  ---------- 
Variance on provisions                                     (5.5)         0.2 
                                                      ----------  ---------- 
Share-based compensation expenses                            3.3         2.2 
                                                      ----------  ---------- 
Net (gain) loss on disposal of fixed and financial 
 assets                                                    (1.3)         0.1 
                                                      ----------  ---------- 
Share of (income) loss in companies recognized under 
 equity method                                               1.1       (0.9) 
                                                      ----------  ---------- 
Other non-cash items                                        30.3       (2.5) 
                                                      ----------  ---------- 
Net cash-flow including net cost of financial debt 
 and income tax                                            180.2       210.2 
                                                      ----------  ---------- 
Less: Cost of financial debt                                79.5        73.6 
                                                      ----------  ---------- 
Less: Income tax expense (gain)                             16.3        14.2 
                                                      ----------  ---------- 
Net cash-flow excluding net cost of financial debt 
 and income tax                                            276.0       297.9 
                                                      ----------  ---------- 
Income tax paid                                           (14.0)      (10.0) 
                                                      ----------  ---------- 
Net cash-flow before changes in working capital            261.9       287.9 
                                                      ----------  ---------- 
Changes in working capital                                  58.1        10.0 
                                                      ----------  ---------- 
- change in trade accounts and notes receivable            122.5       (2.3) 
                                                      ----------  ---------- 
- change in inventories and work-in-progress                16.7         7.0 
                                                      ----------  ---------- 
- change in other current assets                           (2.4)        14.9 
                                                      ----------  ---------- 
- change in trade accounts and notes payable              (64.9)        10.6 
                                                      ----------  ---------- 
- change in other current liabilities                     (12.8)      (20.2) 
                                                      ----------  ---------- 
- change in current financial items                        (0.9)         0.0 
                                                      ----------  ---------- 
Net cash-flow from operating activities                    320.1       297.8 
                                                      ----------  ---------- 
 
INVESTING ACTIVITIES 
                                                      ---------- 
Total capital expenditures (including variation of 
 fixed assets suppliers, excluding Earth Data 
 surveys)                                                 (26.7)      (24.3) 
                                                      ----------  ---------- 
Investment in Earth Data surveys, net cash               (146.0)     (180.1) 
                                                      ----------  ---------- 
Proceeds from disposals of tangible and intangible 
 assets                                                      1.0         1.1 
                                                      ----------  ---------- 
Proceeds from divestment of activities and sale of 
 financial assets                                            1.0         0.0 
                                                      ----------  ---------- 
Dividends received from investments in companies 
 under the equity method                                     0.0         0.5 
                                                      ----------  ---------- 
Variation in loans granted                                 (0.0)         0.0 
                                                      ----------  ---------- 
Variation in other non-current financial assets              4.1       (2.1) 
                                                      ----------  ---------- 
Net cash-flow from investing activities                  (166.6)     (205.0) 
                                                      ----------  ---------- 
 
 
FINANCING ACTIVITIES 
-------------------------------------------------   ------------  ---------- 
Repayment of long-term debt                            (1,075.8)      (12.2) 
--------------------------------------------------  ------------  ---------- 
Total issuance of long-term debt                           955.6         0.1 
                                                    ------------  ---------- 
Call premium                                              (21.9)         0.0 
                                                    ------------  ---------- 
Refinancing transaction costs paid                         (3.7)         0.0 
                                                    ------------  ---------- 
Lease repayments                                          (44.1)      (43.4) 
                                                    ------------  ---------- 
Interests paid                                            (41.4)      (42.2) 
                                                    ------------  ---------- 
Dividends paid and share capital reimbursements: 
                                                    ------------ 
- to owners of Viridien                                      0.0         0.0 
                                                    ------------  ---------- 
- to non-controlling interests of integrated 
 companies                                                 (1.4)       (3.8) 
                                                    ------------  ---------- 
Net cash-flow from financing activities                  (232.8)     (101.6) 
                                                    ------------  ---------- 
 
Effects of exchange rates on cash                            4.4         1.1 
                                                    ------------  ---------- 
Net cash flows incurred by discontinued operations         (0.2)        22.4 
                                                    ------------  ---------- 
Net increase (decrease) in cash and cash 
 equivalents                                              (75.1)        14.7 
                                                    ------------  ---------- 
Cash and cash equivalents at beginning of year             301.7       327.0 
                                                    ------------  ---------- 
Cash and cash equivalents at end of period                 226.6       341.7 
--------------------------------------------------  ------------  ---------- 
 

(1) Quarterly financial statements are unaudited and not subject to any review

(2) Please refer to the "Definitions of Alternative Performance Indicators" in the appendices for explanations of the terms used in this section

(3) The reconciliation of alternative performance indicators to the condensed interim consolidated financial statements is provided in the appendices, along with their definitions

(4) $125m RCF of which $25m ancillary guarantee facility (used for $15m) and $100m fully undrawn

(5) Including a $64m negative foreign exchange impact compared to December 31, 2024

(6) IFRS 15 requires that Earth Data prefunding revenues be recognized only upon delivery of the final processed data, that is, when the performance obligation is fulfilled. As a result, revenue and margin recognition for ongoing surveys is deferred. Viridien's segment reporting, however, continues to apply the percentage-of-completion method previously used before the adoption of IFRS 15, for recognizing Earth Data prefunding revenues and associated margins

Attachment

   -- Viridien - Q3 2025 results 

(END) Dow Jones Newswires

October 30, 2025 12:45 ET (16:45 GMT)

應版權方要求,你需要登入查看該內容

免責聲明:投資有風險,本文並非投資建議,以上內容不應被視為任何金融產品的購買或出售要約、建議或邀請,作者或其他用戶的任何相關討論、評論或帖子也不應被視為此類內容。本文僅供一般參考,不考慮您的個人投資目標、財務狀況或需求。TTM對信息的準確性和完整性不承擔任何責任或保證,投資者應自行研究並在投資前尋求專業建議。

熱議股票

  1. 1
     
     
     
     
  2. 2
     
     
     
     
  3. 3
     
     
     
     
  4. 4
     
     
     
     
  5. 5
     
     
     
     
  6. 6
     
     
     
     
  7. 7
     
     
     
     
  8. 8
     
     
     
     
  9. 9
     
     
     
     
  10. 10