Press Release: NPK Reports Second Quarter 2026 Results

Dow Jones
07/30

Company reports $82 million revenues, $0.14 diluted EPS; Raises full-year earnings guidance

THE WOODLANDS, Texas--(BUSINESS WIRE)--July 29, 2026-- 

NPK International Inc. (NYSE: NPKI) ("NPK" or the "Company") today announced results for the three and six months ended June 30, 2026.

SECOND QUARTER 2026 RESULTS

(all comparisons versus the prior year period unless otherwise noted)

   --  Revenues of $81.6 million, +20% 
 
   --  Operating income from continuing operations of $16.1 million, 19.7% 
      operating margin 
 
   --  Income from continuing operations of $12.0 million, or $0.14 per 
      diluted share 
 
   --  Adjusted EBITDA from Continuing Operations of $25.7 million, 31.5% 
      Adjusted EBITDA margin 
 
   --  Total cash of $8.4 million and total debt of $10.6 million as of June 
      30, 2026 
 
                                    Second Quarter 
-------------------------------  --------------------  ------  --- 
(In millions)                      2026       2025     Change 
-------------------------------  ---------  ---------  ------  --- 
Revenues                         $81.6      $68.2      $13.4 
Operating income from 
 continuing operations           $16.1      $11.6      $ 4.5 
Income from continuing 
 operations per common share - 
 Diluted                         $0.14      $0.10      $0.04 
Adjusted EBITDA from continuing 
 operations                      $25.7      $18.8      $ 6.9 
Operating margin from 
 continuing operations (%)        19.7%      17.0%       270   bps 
Adjusted EBITDA margin from 
 continuing operations (%)        31.5%      27.5%       400   bps 
Net cash provided by operating 
 activities                      $21.9      $21.4      $ 0.5 
Free Cash Flow                   $ 5.9      $11.2      $(5.3) 
 

MANAGEMENT COMMENTARY

"We are pleased with the strong financial results for the second quarter of 2026, reflecting consistent execution by our team members across the organization, continued momentum in our core power transmission markets, and efficient margin realization," stated Matthew Lanigan, President and CEO of NPK International. "During the second quarter, we successfully navigated the demobilization of several large-scale projects and delivered 20% year-over-year revenue growth, highlighted by another quarter of record rental revenue and robust demand for product sales, while adjusted EBITDA grew 37%. Supported by sustained market strength and an ongoing focus on operational excellence, we are well positioned for continued strength in the second half of 2026 and have raised our full year earnings guidance.

Lanigan continued, "We have continued to make important progress on our strategic initiatives, as evidenced by our strong operating momentum. Notably, we have advanced our Carencro, Louisiana manufacturing expansion effort, which remains on track to start up by mid-2027, expanding capacity by approximately 50%. During the second quarter, we invested more than $4 million of the expected $40 million to $45 million required to complete the project, and we are confident that this expansion and our continuing debottlenecking initiatives will both enhance margins through reduced usage of cross-rental mats while also supporting our longer-term growth objectives.

"Our capital allocation strategy continues to prioritize investments in the growth of our rental fleet and our manufacturing capacity expansion to support sustained organic growth, strategic acquisitions, and the return of capital through our disciplined share repurchase program. With minimal net debt and nearly $150 million of availability under our bank facility, we are well positioned to pursue our strategic growth and capital allocation priorities.

"The outlook for utility transmission spending remains robust, driven by projected load growth, an aging infrastructure, and the need to connect new capacity to the grid. While timing of large projects is difficult to predict, we remain confident in the near-term outlook and our ability to continue generating double-digit rental growth in the coming years. We continue to be encouraged by the opportunities ahead and remain confident in our ability to execute on our strategic priorities and create durable value for our shareholders," concluded Lanigan.

BUSINESS UPDATE

NPK's business plan is designed to drive organic commercial growth within targeted, higher-margin product and rental markets; improve asset optimization and organizational efficiency; and pursue a capital allocation strategy that prioritizes investments with superior return profiles, together with a programmatic return of capital program.

Second quarter 2026 highlights include:

   --  Strong customer demand for matting rental and related services. 
      Revenues from specialty rental and related services increased to $54 
      million in the second quarter of 2026, with record rental revenues driven 
      by strong demand from key customer accounts in support of power 
      transmission projects and the impact of our recent acquisition. Revenues 
      from product sales were $28 million for the second quarter of 2026, our 
      highest quarterly level in two years, primarily reflecting the continued 
      strong demand from utility companies. 
 
   --  Improved operating efficiency. NPK remains focused on efficiency 
      improvements and operating cost optimization across every aspect of its 
      business. In the second quarter of 2026, NPK's Adjusted EBITDA Margin was 
      31.5%, a 400 basis improvement from the prior year period, and SG&A as a 
      percentage of revenue was 17.4%, a 260 basis point improvement versus the 
      prior year period. In May 2026, the Compensation Committee of our Board 
      of Directors modified the retirement eligibility terms applicable to our 
      long-term incentive awards, including unvested grants from 2024 and 2025. 
      As a result, SG&A for the second quarter of 2026 includes a $0.9 million 
      charge reflecting the acceleration of compensation expense for such 
      awards for retirement eligible executive officers and other employees. 
 
   --  Manufacturing efficiency and capacity expansion. NPK continues to 
      execute on its recently approved plans to expand our Carencro, Louisiana 
      manufacturing capacity by approximately 50% from current levels. The 
      Company expects to invest $40 million to $45 million by mid-2027, 
      including $4.1 million invested in the second quarter, with additional 
      production expected to start up by mid-2027. 

FINANCIAL PERFORMANCE

In the second quarter of 2026, NPK generated revenue of $81.6 million, an increase of 20%, compared to $68.2 million in the prior year period. Rental and service revenue increased 16% to $53.6 million, while product sales increased 28% to $28.0 million.

Gross margin was 37.0% in the second quarter of 2026, compared to 36.9% in the prior year period.

Selling, general and administrative expenses were $14.2 million (17.4% of revenues) in the second quarter of 2026, compared to $13.7 million (20.0% of revenues) in the second quarter of 2025. SG&A for the second quarter of 2026 includes a $0.9 million charge related to acceleration of long-term incentive compensation expense due to the modification of our retirement eligibility terms.

NPK generated income from continuing operations of $12.0 million, or $0.14 per diluted share, compared to $8.8 million, or $0.10 per diluted share, in the second quarter of 2025. Second quarter 2026 adjusted income from continuing operations was $12.8 million, or $0.15 per diluted share.

The Company reported Adjusted EBITDA from Continuing Operations of $25.7 million in the second quarter of 2026, or 31.5% of total revenue, compared to $18.8 million, or 27.5% of total revenue, in the prior year period.

BALANCE SHEET AND LIQUIDITY

As of June 30, 2026, NPK had total cash of $8.4 million, total debt of $10.6 million, and available liquidity under its senior secured revolving credit facility of $148 million.

Operating cash flow was $21.9 million in the second quarter of 2026. Capital investments used $16.0 million, net, with the substantial majority funding the growth of the mat rental fleet and the manufacturing expansion project.

FINANCIAL GUIDANCE

The following forward-looking guidance reflects the Company's current expectations and beliefs as of July 29, 2026, and is subject to change. The following statements apply only as of the date of this disclosure and are expressly qualified in their entirety by the cautionary statements included elsewhere in this document.

For the full year 2026, NPK currently anticipates the following:

   --  Revenues in a range of $313 million to $323 million 
 
   --  Adjusted EBITDA in a range of $97 million to $103 million 
 
   --  Capital expenditures in a range of $65 million to $80 million, which 
      includes $20 million to $25 million from manufacturing expansion; Our 
      capex plan for 2026 has been reduced, primarily reflecting changes in the 
      timing of manufacturing expansion expenditures. The change in expenditure 
      timing will not impact our anticipated mid-year 2027 completion date 

SECOND QUARTER 2026 RESULTS CONFERENCE CALL

A conference call will be held Thursday, July 30, 2026 at 9:30 a.m. ET to review the Company's financial results and conduct a question-and-answer session.

A webcast of the conference call will be available in the Investor Relations section of the Company's website at npki.com. Individuals can also participate by teleconference dial-in. To listen to a live broadcast, go to the site at least 15 minutes prior to the scheduled start time in order to register, download and install any necessary audio software.

To participate in the live teleconference:

 
Domestic Live:           833-461-5787 
International Live:      365-657-4084 
Conference ID:           374346665 
 

After the webcast, a replay will be available on the Company's website.

ABOUT NPK INTERNATIONAL

NPK International Inc. is a worksite access solutions company that manufactures, sells, and rents recyclable composite matting products, along with a full suite of services, including planning, logistics, and site restoration. The Company delivers superior quality and reliability across critical infrastructure markets, including electrical power transmission, oil and gas exploration, pipeline, renewable energy, petrochemical, construction, and other industries. For more information, visit our website at npki.com.

FORWARD-LOOKING STATEMENTS

This news release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. All statements other than statements of historical facts are forward-looking statements. Words such as "will," "may," "could," "would, " "should," "anticipates," "believes," "estimates," "expects," "plans," "intends," "guidance," and similar expressions are intended to identify these forward-looking statements but are not the exclusive means of identifying them. These statements are not guarantees that our expectations will prove to be correct and involve a number of risks, uncertainties, and assumptions. Many factors, including those discussed more fully elsewhere in this release and in documents filed with the Securities and Exchange Commission by NPK, particularly its Annual Report on Form 10-K, and its Quarterly Reports on Form 10-Q, as well as others, could cause actual plans or results to differ materially from those expressed in, or implied by, these statements. These risk factors include, but are not limited to, risks related to our ability to generate organic growth; economic and market conditions that may impact our customers' future spending; customer concentration; the effective management of our fleet, including our ability to properly manufacture, safeguard, and maintain our fleet; international operations; manufacturing capacity expansion projects; operating hazards present in our and our customers' industries and substantial liability claims; our contracts that can be terminated or downsized by our customers without penalty; our product offering and market expansion; our ability to attract, retain, and develop qualified leaders, key employees, and skilled personnel; expanding our services in the utilities sector, which may require unionized labor; the price and availability of raw materials; inflation; capital investments and business acquisitions; market competition; technological developments and intellectual property; severe weather, natural disasters, and seasonality; public health crises, epidemics, and pandemics; our cost and continued availability of borrowed funds, including noncompliance with debt covenants; environmental laws and regulations; legal compliance; the inherent limitations of insurance coverage; income taxes; cybersecurity incidents or business system disruptions; complications with the design or implementation of our updated enterprise resource planning system; activist stockholders that may attempt to effect changes at our Company or acquire control over our Company; share repurchases; and our amended and restated bylaws, which could limit our stockholders' ability to obtain what such stockholders believe to be a favorable judicial forum for disputes with us or our directors, officers or other employees. We assume no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by securities laws. NPK's filings with the Securities and Exchange Commission can be obtained at no charge at sec.gov, as well as through our website at npki.com.

 
NPK International Inc. 
Condensed Consolidated Statements of Operations 
(Unaudited) 
 
                       Three Months Ended          Six Months Ended 
----------------  ----------------------------  ---------------------- 
(In thousands,               March 
except per share  June 30,    31,     June 30,  June 30,    June 30, 
data)               2026      2026      2025       2026        2025 
----------------  --------  --------  --------  ---------  ----------- 
Revenues          $81,585   $75,070   $68,233   $156,655   $133,010 
Cost of revenues   51,426    47,884    43,052     99,310     82,579 
Selling, general 
 and 
 administrative 
 expenses          14,160    13,191    13,657     27,351     25,403 
Other operating 
 (income) loss, 
 net                  (91)     (428)     (105)      (519)      (129) 
                   ------    ------    ------    -------    ------- 
   Operating 
    income from 
    continuing 
    operations     16,090    14,423    11,629     30,513     25,157 
 
Foreign currency 
 exchange (gain) 
 loss                (154)      145      (626)        (9)      (940) 
Interest 
 (income) 
 expense, net         347       323         1        670        (47) 
                   ------    ------    ------    -------    ------- 
   Income from 
    continuing 
    operations 
    before 
    income 
    taxes          15,897    13,955    12,254     29,852     26,144 
 
Provision for 
 income taxes 
 from continuing 
 operations         3,908     3,597     3,470      7,505      6,985 
                   ------    ------    ------    -------    ------- 
   Income from 
    continuing 
    operations     11,989    10,358     8,784     22,347     19,159 
   Income (loss) 
    from 
    discontinued 
    operations, 
    net of tax        (22)      100      (106)        78       (478) 
                   ------    ------    ------    -------    ------- 
   Net income     $11,967   $10,458   $ 8,678   $ 22,425   $ 18,681 
                   ======    ======    ======    =======    ======= 
 
Income (loss) 
per common share 
- basic 
   Income from 
    continuing 
    operations    $  0.14   $  0.12   $  0.10   $   0.26   $   0.22 
   Income (loss) 
   from 
   discontinued 
   operations          --        --        --       0.01         -- 
                   ------    ------    ------    -------    ------- 
   Net income     $  0.14   $  0.12   $  0.10   $   0.27   $   0.22 
                   ======    ======    ======    =======    ======= 
 
Income (loss) 
per common share 
- diluted 
   Income from 
    continuing 
    operations    $  0.14   $  0.12   $  0.10   $   0.26   $   0.22 
   Income (loss) 
   from 
   discontinued 
   operations          --        --        --         --         -- 
                   ------    ------    ------    -------    ------- 
   Net income     $  0.14   $  0.12   $  0.10   $   0.26   $   0.22 
                   ======    ======    ======    =======    ======= 
 
Weighted average 
shares: 
   Basic           84,526    84,416    84,480     84,471     85,264 
   Diluted         85,844    85,852    85,423     85,848     86,205 
 
 
NPK International Inc. 
Operating Segment Results 
(Unaudited) 
 
                          Three Months Ended                 Six Months Ended 
---------------  -------------------------------------  -------------------------- 
                  June 30,    March 31,     June 30,     June 30,      June 30, 
(In thousands)       2026         2026         2025         2026          2025 
---------------  -----------  -----------  -----------  ------------  ------------ 
Revenues 
   Rental 
    revenues     $37,208      $35,625      $31,654      $ 72,833      $ 59,764 
   Service 
    revenues      16,344       16,328       14,658        32,672        29,941 
   Product 
    sales 
    revenues      28,033       23,117       21,921        51,150        43,305 
                  ------       ------       ------       -------       ------- 
Total revenues   $81,585      $75,070      $68,233      $156,655      $133,010 
                  ======       ======       ======       =======       ======= 
 
Operating 
 income from 
 continuing 
 operations      $16,090      $14,423      $11,629      $ 30,513      $ 25,157 
Operating 
 margin from 
 continuing 
 operations         19.7%        19.2%        17.0%         19.5%         18.9% 
 
 
NPK International Inc. 
Condensed Consolidated Balance Sheets 
(Unaudited) 
 
                                             June 30,     December 31, 
(In thousands, except share data)               2026          2025 
-------------------------------------------  ---------  ---------------- 
ASSETS 
   Cash and cash equivalents                 $  8,351    $      5,140 
   Receivables, net                            60,276          59,806 
   Inventories                                 11,503          11,500 
   Prepaid expenses and other current 
    assets                                      4,866           5,046 
                                              -------       --------- 
      Total current assets                     84,996          81,492 
 
   Property, plant and equipment, net         250,037         233,048 
   Operating lease assets                      10,018          11,195 
   Goodwill                                    75,971          76,341 
   Other intangible assets, net                18,647          21,297 
   Deferred tax assets                          1,603           5,535 
   Other assets                                 8,458          12,850 
                                              -------       --------- 
      Total assets                           $449,730    $    441,758 
                                              =======       ========= 
 
LIABILITIES AND STOCKHOLDERS' EQUITY 
   Current debt                              $  5,183    $      5,170 
   Accounts payable                            23,370          22,327 
   Accrued liabilities                         24,125          29,647 
                                              -------       --------- 
      Total current liabilities                52,678          57,144 
 
   Long-term debt, less current portion         5,383          11,692 
   Noncurrent operating lease liabilities       8,630           9,877 
   Deferred tax liabilities                     9,685           7,476 
   Other noncurrent liabilities                 1,977           4,413 
                                              -------       --------- 
      Total liabilities                        78,353          90,602 
 
   Common stock, $0.01 par value 
    (200,000,000 shares authorized and 
    89,969,464 and 90,134,477 shares 
    issued, respectively)                         900             902 
   Paid-in capital                            487,744         489,632 
   Accumulated other comprehensive loss        (2,723)         (1,610) 
   Retained earnings (deficit)                (78,102)       (100,527) 
   Treasury stock, at cost (5,059,570 and 
    5,616,798 shares, respectively)           (36,442)        (37,241) 
                                              -------       --------- 
      Total stockholders' equity              371,377         351,156 
                                              -------       --------- 
      Total liabilities and stockholders' 
       equity                                $449,730    $    441,758 
                                              =======       ========= 
 
 
NPK International Inc. 
Condensed Consolidated Statements of Cash Flows 
(Unaudited) 
 
                                                   Six Months Ended 
                                                       June 30, 
----------------------------------------------  ---------------------- 
(In thousands)                                    2026        2025 
----------------------------------------------  ---------  ----------- 
Cash flows from operating activities: 
Net income                                      $ 22,425   $ 18,681 
Adjustments to reconcile net income to net 
cash provided by operations: 
   Gain on divestitures                             (500)        -- 
   Depreciation and amortization                  16,545     11,974 
   Stock-based compensation expense                4,125      2,596 
   Provision for deferred income taxes             6,284      6,164 
   Credit loss expense                                64         19 
   Gain on sale of assets                         (1,212)    (1,557) 
   Amortization of original issue discount and 
    debt issuance costs                              158        313 
   Change in assets and liabilities: 
      Increase in receivables                     (1,472)    (6,283) 
      Decrease in inventories                         25      3,596 
      Increase in other assets                      (736)    (1,924) 
      Increase in accounts payable                 3,708      1,823 
      Decrease in accrued liabilities and 
       other                                      (6,387)    (5,134) 
                                                 -------    ------- 
Net cash provided by operating activities         43,027     30,268 
 
Cash flows from investing activities: 
   Capital expenditures                          (33,215)   (21,705) 
   Proceeds from divestitures                      5,490     14,485 
   Proceeds from sale of property, plant and 
    equipment                                      1,019      3,320 
   Other investing activities                         --      3,089 
                                                 -------    ------- 
Net cash used in investing activities            (26,706)      (811) 
 
Cash flows from financing activities: 
   Borrowings on lines of credit                  12,600         -- 
   Payments on lines of credit                   (17,900)        -- 
   Debt issuance costs                                --       (797) 
   Purchases of treasury stock                    (5,882)   (19,291) 
   Proceeds from employee stock plans                528         -- 
   Other financing activities                     (2,416)    (1,704) 
                                                 -------    ------- 
Net cash used in financing activities            (13,070)   (21,792) 
 
Effect of exchange rate changes on cash              (40)       110 
                                                 -------    ------- 
 
Net increase in cash, cash equivalents, and 
 restricted cash                                   3,211      7,775 
Cash, cash equivalents, and restricted cash at 
 beginning of period                               5,140     18,237 
                                                 -------    ------- 
Cash, cash equivalents, and restricted cash at 
 end of period                                  $  8,351   $ 26,012 
                                                 =======    ======= 
 

NPK International Inc.

Non-GAAP Reconciliations

(Unaudited)

To help understand the Company's financial performance, the Company has supplemented its financial results that it provides in accordance with generally accepted accounting principles ("GAAP") with non-GAAP financial measures. Such financial measures include Adjusted Income from Continuing Operations, Adjusted Income from Continuing Operations Per Common Share, earnings before interest, taxes, depreciation and amortization ("EBITDA") from Continuing Operations, Adjusted EBITDA from Continuing Operations, Adjusted EBITDA Margin from Continuing Operations, and Free Cash Flow.

We believe these non-GAAP financial measures are frequently used by investors, securities analysts and other parties in the evaluation of our performance and liquidity with that of other companies in our industry. Management uses these measures to evaluate our operating performance, liquidity and capital structure. In addition, our incentive compensation plan measures performance based on our consolidated EBITDA, along with other factors. The methods we use to produce these non-GAAP financial measures may differ from methods used by other companies. These measures should be considered in addition to, not as a substitute for, financial measures prepared in accordance with GAAP.

Adjusted Income from Continuing Operations and Adjusted Income from Continuing Operations Per Common Share

The following tables reconcile the Company's income from continuing operations and income from continuing operations per common share calculated in accordance with GAAP to the non-GAAP financial measures of Adjusted Net Income from Continuing Operations and Adjusted Net Income from Continuing Operations Per Common Share:

 
Consolidated                  Three Months Ended         Six Months Ended 
-----------------------  ----------------------------  -------------------- 
                                    March 
                         June 30,    31,     June 30,  June 30,  June 30, 
(In thousands)             2026      2026      2025      2026       2025 
-----------------------  --------  --------  --------  --------  ---------- 
Income from continuing 
 operations (GAAP)       $11,989   $10,358   $ 8,784   $22,347   $19,159 
   Acquisition-related 
    transaction costs         --        32        --        32        -- 
   Modification of 
    retirement terms         858        --        --       858        -- 
   Plant expansion 
    expenses                 226        --        --       226        -- 
   Severance costs            --        --       359        --       386 
   Tax on adjustments       (228)       (7)      (75)     (234)      (81) 
                          ------    ------    ------    ------    ------ 
Adjusted Income from 
 Continuing Operations 
 (non-GAAP)              $12,845   $10,383   $ 9,068   $23,229   $19,464 
                          ======    ======    ======    ======    ====== 
 
Adjusted Income from 
 Continuing Operations 
 (non-GAAP)              $12,845   $10,383   $ 9,068   $23,229   $19,464 
 
Weighted average common 
 shares outstanding - 
 basic                    84,526    84,416    84,480    84,471    85,264 
   Dilutive effect of 
    stock options and 
    restricted stock 
    awards                 1,318     1,436       943     1,377       941 
                          ------    ------    ------    ------    ------ 
Weighted average common 
 shares outstanding - 
 diluted                  85,844    85,852    85,423    85,848    86,205 
                          ------    ------    ------    ------    ------ 
 
Adjusted Income from 
 Continuing Operations 
 Per Common Share - 
 Diluted (non-GAAP):     $  0.15   $  0.12   $  0.11   $  0.27   $  0.23 
 

NPK International Inc.

Non-GAAP Reconciliations (Continued)

(Unaudited)

EBITDA from Continuing Operations, Adjusted EBITDA from Continuing Operations, and Adjusted EBITDA Margin from Continuing Operations

The following table reconciles the Company's income from continuing operations calculated in accordance with GAAP to the non-GAAP financial measures of EBITDA from Continuing Operations, Adjusted EBITDA from Continuing Operations, and Adjusted EBITDA Margin from Continuing Operations:

 
Consolidated                      Three Months Ended                 Six Months Ended 
-----------------------  -------------------------------------  -------------------------- 
                          June 30,    March 31,     June 30,     June 30,      June 30, 
(In thousands)               2026         2026         2025         2026          2025 
-----------------------  -----------  -----------  -----------  ------------  ------------ 
Revenues                 $81,585      $75,070      $68,233      $156,655      $133,010 
 
Operating income from 
 continuing operations 
 (GAAP)                  $16,090      $14,423      $11,629      $ 30,513      $ 25,157 
 
Income from continuing 
 operations (GAAP)       $11,989      $10,358      $ 8,784      $ 22,347      $ 19,159 
   Interest expense, 
    net                      347          323            1           670           (47) 
   Provision for income 
    taxes                  3,908        3,597        3,470         7,505         6,985 
   Depreciation and 
    amortization           8,378        8,167        6,172        16,545        11,974 
                          ------       ------       ------       -------       ------- 
EBITDA from Continuing 
 Operations (non-GAAP)    24,622       22,445       18,427        47,067        38,071 
   Acquisition-related 
    transaction costs         --           32           --            32            -- 
   Modification of 
    retirement terms         858           --           --           858            -- 
   Plant expansion 
    expenses                 226           --           --           226            -- 
   Severance costs            --           --          359            --           386 
                          ------       ------       ------       -------       ------- 
Adjusted EBITDA from 
 Continuing Operations 
 (non-GAAP)              $25,706      $22,477      $18,786      $ 48,183      $ 38,457 
                          ======       ======       ======       =======       ======= 
Operating Margin from 
 Continuing Operations 
 (GAAP)                     19.7%        19.2%        17.0%         19.5%         18.9% 
                          ======       ======       ======       =======       ======= 
Adjusted EBITDA Margin 
 from Continuing 
 Operations (non-GAAP)      31.5%        29.9%        27.5%         30.8%         28.9% 
                          ======       ======       ======       =======       ======= 
 

Free Cash Flow

The following table reconciles the Company's net cash provided by operating activities calculated in accordance with GAAP to the non-GAAP financial measure of Free Cash Flow:

 
Consolidated            Three Months Ended            Six Months Ended 
----------------  -------------------------------  ---------------------- 
                  June 30,   March 31,  June 30,   June 30,    June 30, 
(In thousands)       2026      2026        2025       2026        2025 
----------------  ---------  ---------  ---------  ---------  ----------- 
Net cash 
 provided by 
 operating 
 activities 
 (GAAP)           $ 21,916   $ 21,111   $ 21,440   $ 43,027   $ 30,268 
   Capital 
    expenditures   (16,531)   (16,684)   (11,694)   (33,215)   (21,705) 
   Proceeds from 
    sale of 
    property, 
    plant and 
    equipment          536        483      1,502      1,019      3,320 
                   -------    -------    -------    -------    ------- 
Free Cash Flow 
 (non-GAAP)       $  5,921   $  4,910   $ 11,248   $ 10,831   $ 11,883 
                   =======    =======    =======    =======    ======= 
 
 
NPK International Inc. 
Non-GAAP Reconciliations (Continued) 
(Unaudited) 
 
Trailing Twelve Months ("TTM") 
 
Consolidated                             Three Months Ended                       TTM 
-----------------------  ---------------------------------------------------  ------------ 
                          September     December    March 31,     June 30,     June 30, 
(In thousands)             30, 2025     31, 2025        2026         2026         2026 
-----------------------  ------------  -----------  -----------  -----------  ------------ 
Revenues                 $68,838       $75,195      $75,070      $81,585      $300,688 
Operating income from 
 continuing operations 
 (GAAP)                  $ 9,057       $12,565      $14,423      $16,090      $ 52,135 
 
Income from continuing 
 operations (GAAP)       $ 6,063       $10,723      $10,358      $11,989      $ 39,133 
   Interest (income) 
    expense, net             (47)          107          323          347           730 
   Provision (benefit) 
    for income taxes 
    from continuing 
    operations             3,010         1,710        3,597        3,908        12,225 
   Depreciation and 
    amortization           6,261         7,302        8,167        8,378        30,108 
                          ------  ---   ------       ------       ------       ------- 
EBITDA from Continuing 
 Operations (non-GAAP)    15,287        19,842       22,445       24,622        82,196 
   Acquisition-related 
    transaction costs         --         1,088           32           --         1,120 
   Modification of 
    retirement terms          --            --           --          858           858 
   Plant expansion 
    expenses                  --            --           --          226           226 
   Severance costs            69           763           --           --           832 
                          ------  ---   ------       ------       ------       ------- 
Adjusted EBITDA from 
 Continuing Operations 
 (non-GAAP)              $15,356       $21,693      $22,477      $25,706      $ 85,232 
                          ======  ===   ======       ======       ======       ======= 
Operating Margin from 
 Continuing Operations 
 (GAAP)                     13.2%         16.7%        19.2%        19.7%         17.3% 
                          ======        ======       ======       ======       ======= 
Adjusted EBITDA Margin 
 from Continuing 
 Operations (non-GAAP)      22.3%         28.8%        29.9%        31.5%         28.3% 
                          ======        ======       ======       ======       ======= 
 

View source version on businesswire.com: https://www.businesswire.com/news/home/20260729824689/en/

 
    CONTACT:    INVESTOR RELATIONS CONTACT 

Investors@npki.com

 
 

應版權方要求,你需要登入查看該內容

免責聲明:投資有風險,本文並非投資建議,以上內容不應被視為任何金融產品的購買或出售要約、建議或邀請,作者或其他用戶的任何相關討論、評論或帖子也不應被視為此類內容。本文僅供一般參考,不考慮您的個人投資目標、財務狀況或需求。TTM對信息的準確性和完整性不承擔任何責任或保證,投資者應自行研究並在投資前尋求專業建議。

熱議股票

  1. 1
     
     
     
     
  2. 2
     
     
     
     
  3. 3
     
     
     
     
  4. 4
     
     
     
     
  5. 5
     
     
     
     
  6. 6
     
     
     
     
  7. 7
     
     
     
     
  8. 8
     
     
     
     
  9. 9
     
     
     
     
  10. 10