Select Financial Highlights (unaudited) - Second Quarter 2023 and 2022
Select Financial Highlights (unaudited) - Six Months ended June 30, 2023 and 2022
Business Highlights First Six-Months 2023
LAKE BARRINGTON, IL / ACCESSWIRE / August 2, 2023 / Yunhong CTI Ltd. (Nasdaq:CTIB) ("Yunhong CTI" or the "Company"), a leading manufacturer of custom film packaging products, novelty balloons, and candy and balloon gift solutions, today announced its financial results for the second quarter and six months ended June 30, 2023. Management will host a conference call to discuss these results and other matters on Thursday, August 3, 2023, at 9:00 a.m. Central Time / 10:00 a.m. Eastern Time.
Management Commentary
"Upcoming holiday order indications have been robust, and balloon sales rebounded in the second quarter to beat the comparable quarter of 2022, but continued to be negatively impacted by elevated helium prices," said Frank Cesario, Chief Executive Officer, Yunhong CTI. "While our commercial films sales disappointed in the first quarter as this product category has historically experienced significant fluctuation, we benefited from much improved results in the second quarter which were slightly higher than the second quarter of 2022. Overall traction for balloon-inspired gift items has been growing, though notably Valentine's Day shipments for this year were completed in December 2022, while last year the shipments went into January 2022. This makes comparability a little more difficult, but overall order volumes have been growing and we seek to continue that trend."
Commenting further, Cesario stated, "Our corporate rebranding continues, as we continue down the development path of adding degradable and compostable solutions to our future offerings into the retail channel. Additionally, we asked our shareholders to approve changing our company name from Yunhong CTI Ltd. to Yunhong Green CTI Ltd, and have reserved the ticker symbol ‘YHGJ' to reflect this new identity."
2023 Second Quarter Results (unaudited)
For the three-month periods ended June 30, 2023 and 2022, net sales by product category were as follows:
Three Months Ended | ||||||||||||||||||||||||
June 30, 2023 | June 30, 2022 | |||||||||||||||||||||||
$ | $ | |||||||||||||||||||||||
(000) | % of | (000) | % of | |||||||||||||||||||||
Product Category
|
Net Sales | Net Sales | Variance | % change | ||||||||||||||||||||
|
||||||||||||||||||||||||
Foil Balloons
|
$ | 2,938 | 72 | % | $ | 2,674 | 61 | % | $ | 264 | 10 | % | ||||||||||||
|
||||||||||||||||||||||||
Film Products
|
589 | 15 | % | 535 | 12 | % | 54 | 10 | % | |||||||||||||||
|
||||||||||||||||||||||||
Other
|
$ | 532 | 13 | % | $ | 1,209 | 27 | % | $ | (677 | ) | (56 | %) | |||||||||||
|
||||||||||||||||||||||||
Total
|
$ | 4,059 | 100 | % | $ | 4,418 | 100 | % | $ | (359 | ) | (8 | %) |
Six Months Ended | ||||||||||||||||||||||||
June 30, 2023 | June 30, 2022 | |||||||||||||||||||||||
$ | $ | |||||||||||||||||||||||
(000) | % of | (000) | % of | |||||||||||||||||||||
Product Category
|
Net Sales | Net Sales | Variance | % change | ||||||||||||||||||||
Foil Balloons
|
$ | 6,412 | 70 | % | $ | 6,506 | 64 | % | $ | (94 | ) | (1 | %) | |||||||||||
|
||||||||||||||||||||||||
Film Products
|
678 | 7 | % | 1,363 | 13 | % | (685 | ) | (50 | %) | ||||||||||||||
|
||||||||||||||||||||||||
Other
|
$ | 2,020 | 23 | % | $ | 2,346 | 23 | % | $ | (326 | ) | (14 | %) | |||||||||||
|
||||||||||||||||||||||||
Total
|
$ | 9,110 | 100 | % | $ | 10,215 | 100 | % | $ | (1,105 | ) | (11 | %) |
Non-GAAP Results
To provide additional information regarding the Company's results, we have disclosed in this press release a Non-GAAP measure that combines EBITDA (Earnings Before Interest Taxes Depreciation and Amortization) as well as results excluding deconsolidation charges and certain non-recurring charges and benefits. The Company defines EBITDA as earnings (loss) before net interest, other expense, taxes, depreciation and amortization expense. The Company has included EBITDA as a supplemental financial measure in this press release because it is a key measure used by management and the board of directors to understand and evaluate the core operating performance of the Company, to prepare budgets and operating plans, and because management believes such measure provides useful information in understanding and evaluating the Company's operating results. However, the use of EBITDA as an analytic tool has its limitations and you should not consider this measure in isolation or as a substitute for analysis of the Company's financial results as reported under GAAP. A reconciliation to the closest GAAP statement of this non-GAAP measure is contained in the accompanying table. Similarly, management and the board of directors look at the results of the entity going forward, without the impact of deconsolidation costs related to the disposal of subsidiaries and related non-cash charges, which can be significant. Again, this pro forma result is not a replacement for the Company's financial results as reported under GAAP. It simply provides another viewpoint that may otherwise be obscured by a comprehensive presentation. A reconciliation between this pro forma result and our financial results as reported under GAAP is also presented.
2023 Q2 Summary Results (Non-GAAP; unaudited)
Six Months ended June 30, | ||||||||||||||||
2023 Q2 | 2022 Q2 | 2023 | 2022 | |||||||||||||
Net Income
|
(149,000 | ) | (399,000 | ) | 247,000 | (420,000 | ) | |||||||||
Addback: Interest
|
155,000 | 109,000 | 297,000 | 205,000 | ||||||||||||
Addback: Taxes
|
||||||||||||||||
Addback Lender fees
|
78,000 | 137,000 | 159,000 | 274,000 | ||||||||||||
Addback: Equity comp
|
4,000 | 61,000 | 11,000 | 92,000 | ||||||||||||
Addback: Depr/Amort
|
92,000 | 98,000 | 194,000 | 196,000 | ||||||||||||
Adj EBITDA
|
180,000 | 6,000 | 908,000 | 347,000 |
2023 Second Quarter Results Conference Call / Webcast Information
Yunhong CTI will host its conference call on Thursday, August 3, at 9:00 a.m. Central Time / 10:00 a.m. Eastern Time.
The live webcast will be available at https://www.webcaster4.com/Webcast/Page/2863/46944. For those planning to participate in the call, please dial +1-888-506-0062 for domestic calls, or +1-973-528-0011 for international calls. The Conference ID # is 184864.
A replay of the conference call will be available for two weeks following the call at +1- 877-481-4010 (for domestic calls) or +1-919-882-2331 (for international calls), replay conference ID #46944.
About Yunhong CTI Ltd.
Yunhong CTI Ltd. is one of the leading manufacturers and marketers of foil balloons and produces laminated and printed films for commercial uses. Yunhong CTI also distributes balloon-inspired and other gift items and markets its products throughout the United States and in several other countries. For more information about our business, visit our corporate website at www.ctiindustries.com.
Forward-Looking Statements
Statements made in this release that are not historical facts are "forward-looking" statements (within the meaning of Section 21E of the Securities Exchange Act of 1934) that involve risks and uncertainties and are subject to change at any time. These "forward-looking" statements may include, but are not limited to, statements containing words such as "may," "should," "could," "would," "expect," "plan," "goal," "anticipate," "believe," "estimate," "predict," "potential," "continue," or similar expressions. We have based these forward-looking statements on our current expectations and projections about future results. Although we believe that our opinions and expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements, and our actual results may differ substantially from statements made herein. We cannot anticipate the duration of increased tariffs between the United States and other countries, particularly China. We do not know whether we will be successful in passing such additional costs through to customers. The COVID-19 pandemic has had a negative impact on our operations, and we do not yet know the depth or duration of that disruption. The ultimate impact of inflation and supply chain pressures, as well as potential material limitations related to responses to Russia's invasion of Ukraine, including helium availability and cost, are unknown at this time and might have a material impact on our business and financial performance. More information on factors that could affect CTI's business and financial results are included in its public filings made with the Securities and Exchange Commission, including its Annual Report on Form 10-K and Quarterly Reports on Form 10-Q.
Investor Relations Contact:
Company Contact:
info@ctiindustries.com
+ 1-847-382-1000
Investor Relations Contact:
TraDigital IR
Kevin McGrath
+1-646-418-7002
kevin@tradigitalir.com
Yunhong CTI LTD Consolidated Condensed Balance Sheets |
||||||||
June 30, 2023 | December 31, 2022 | |||||||
Cash and equivalents
|
100,000 | 146,000 | ||||||
Accounts receivable
|
2,959,000 | 1,618,000 | ||||||
Inventories
|
7,639,000 | 8,325,000 | ||||||
Other current assets
|
436,000 | 389,000 | ||||||
Total current assets
|
11,134,000 | 10,478,000 | ||||||
Property, Plant and Equipment
|
21,350,000 | 21,256,000 | ||||||
Less: accumulated depreciation
|
(20,485,000 | ) | (20,334,000 | ) | ||||
Property, Plant and Equipment, net
|
865,000 | 922,000 | ||||||
Noncurrent assets
|
3,628,000 | 3,882,000 | ||||||
Total assets
|
15,627,000 | 15,282,000 | ||||||
Trade payables
|
982,000 | 1,313,000 | ||||||
Line of credit
|
4,288,000 | 2,878,000 | ||||||
Notes payable - current
|
521,000 | 289,000 | ||||||
Notes payable subordinated - current
|
1,305,000 | - | ||||||
Other current liabilities
|
1,533,000 | 2,998,000 | ||||||
Current liabilities
|
8,629,000 | 7,478,000 | ||||||
Notes payable - noncurrent
|
- | 427,000 | ||||||
Notes payable - officer; subordinated
|
- | 1,267,000 | ||||||
Operating lease liabilities
|
3,109,000 | 3,364,000 | ||||||
Noncurrent liabilities
|
3,109,000 | 5,058,000 | ||||||
Total liabilities
|
11,738,000 | 12,536,000 | ||||||
Shareholders equity
|
3,889,000 | 2,746,000 | ||||||
Total liabilities and equity
|
15,627,000 | 15,282,000 |
Yunhong CTI LTD Summarized Condensed Consolidated Statement of Operations (unaudited) |
||||||||||||||||
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
Net sales
|
4,059,000 | 4,418,000 | 9,110,000 | 10,215,000 | ||||||||||||
Cost of sales
|
3,545,000 | 3,615,000 | 7,469,000 | 8,373,000 | ||||||||||||
Gross profit
|
514,000 | 803,000 | 1,641,000 | 1,842,000 | ||||||||||||
Operating expenses
|
804,000 | 1,109,000 | 1,919,000 | 2,167,000 | ||||||||||||
Gain/(Loss) from operations
|
(290,000 | ) | (306,000 | ) | (278,000 | ) | (325,000 | ) | ||||||||
Interest expense
|
155,000 | 109,000 | 297,000 | 205,000 | ||||||||||||
Other (income)/expense
|
(296,000 | ) | (16,000 | ) | (822,000 | ) | (110,000 | ) | ||||||||
Net income / (loss) before tax
|
(149,000 | ) | (399,000 | ) | 247,000 | (420,000 | ) | |||||||||
Income tax
|
||||||||||||||||
Net income / (loss) - continuing ops
|
(149,000 | ) | (399,000 | ) | 247,000 | (420,000 | ) | |||||||||
Preferred stock deemed dividends
|
- | (202,000 | ) | (11,000 | ) | (404,000 | ) | |||||||||
Net income/(loss) attributable to
|
||||||||||||||||
Yunhong CTI Shareholders
|
(149,000 | ) | (601,000 | ) | 236,000 | (824,000 | ) | |||||||||
Fully diluted earnings per share
|
$ | (0.01 | ) | $ | (0.10 | ) | $ | 0.01 | $ | (0.14 | ) |
SOURCE: Yunhong CTI Ltd.
Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.