KinderCare Reports Fourth Quarter 2024 Financial Results
LAKE OSWEGO, Ore.--(BUSINESS WIRE)--March 20, 2025--
KinderCare Learning Companies, Inc. $(KLC)$ ("KinderCare"), a leading provider of high-quality early childhood education ("ECE"), today announced financial results for the fourth quarter and fiscal year ended December 28, 2024 and provided guidance for 2025.
Fourth Quarter 2024 Highlights
-- Revenue of $647.0 million
-- Loss from operations of $89.3 million
-- Net loss of $133.6 million and net loss per common share, diluted (1) of
$1.17
-- On October 10, 2024, the Company completed its initial public offering
("IPO"), in which it sold 27.6 million shares of common stock, raising
$616.1 million in net proceeds. These proceeds were primarily utilized to
repay $608.0 million of outstanding principal on the first lien term loan
facility.
Non-GAAP financial measures
-- Adjusted EBITDA (2) of $66.0 million
-- Adjusted net income (2) of $10.7 million and adjusted net income per
common share, diluted (1)(2) of $0.09
Fiscal Year Ended 2024 Highlights
-- Revenue of $2,663.0 million
-- Income from operations of $79.3 million
-- Net loss of $92.8 million and net loss per common share, diluted (1) of
$0.96
Non-GAAP financial measures
-- Adjusted EBITDA (2) of $298.1 million
-- Adjusted net income (2) of $38.8 million and adjusted net income per
common share, diluted (1)(2) of $0.40
"KinderCare ended 2024 with a strong fourth quarter, highlighted by revenue growth of 4.7% and the successful completion of our IPO in October." said Paul Thompson, KinderCare's Chief Executive Officer. "The quarter capped a meaningful year for the business overall which saw us serving more families, working with more employers, and partnering with more schools to provide children with the exceptional education and care expected at a KinderCare operated site or center."
Mr. Thompson continued, "Looking forward to 2025, we expect to continue driving growth through our flexible and broad portfolio of offerings. Childcare is a critical component of every family's effort to balance work and life schedules, and we are proud to be one of the largest and most trusted providers to families across the country."
Fourth Quarter 2024 Financial Results
Total revenue increased $29.0 million, or 4.7%, to $647.0 million for the fourth quarter of 2024 as compared to $618.0 million for the fourth quarter of 2023.
Revenue from early childhood education centers increased by $23.0 million, or 4.0%, for the fourth quarter of 2024 as compared to the fourth quarter of 2023, of which approximately 3% was from higher tuition rates and approximately 1% was attributable to increased enrollment.
Revenue from before- and after-school sites increased by $6.0 million, or 12.5%, for the fourth quarter of 2024 as compared to the fourth quarter of 2023 primarily due to opening new sites and increased enrollment.
Loss from operations was $89.3 million for the fourth quarter of 2024 compared to income from operations of $48.7 million for the fourth quarter of 2023. The $138.0 million change was primarily due to increased equity-based compensation expense of $122.9 million as a result of the modification to the 2015 Equity Incentive Plan ("PIUs Plan") in conjunction with the IPO, which accelerated the vesting of outstanding profit interest units ("PIUs"), and $29.4 million lower cost reimbursements from COVID-19 Related Stimulus recognized in the fourth quarter of 2024, partially offset by increased total revenue as noted above. Net loss was $133.6 million for the fourth quarter of 2024 compared to $14.8 million net income for the fourth quarter of 2023. The $148.4 million change was driven by the impact to (loss) income from operations noted above and a $12.2 million net increase in interest expense primarily due to the October 2024 repayment of $608.0 million on the first lien term loan resulting in a $24.8 million loss on extinguishment which was partially offset by interest savings of $9.9 million due to a lower principal balance. Net loss per common share, diluted (1) was $1.17 for the fourth quarter of 2024 compared to net income per common share, diluted (1) of $0.16 for the fourth quarter of 2023.
For the fourth quarter of 2024, adjusted EBITDA (2) increased $3.1 million, or 4.9%, to $66.0 million, and adjusted net income (2) increased to $10.7 million from $0.1 million for the fourth quarter of 2023. Adjusted net income per common share, diluted (1)(2) was $0.09 for the fourth quarter of 2024.
As of December 28, 2024, the Company operated 1,574 early childhood education centers and 1,025 before- and after-school sites.
Balance Sheet and Liquidity
As of December 28, 2024, the Company had $62.3 million of cash and cash equivalents and $184.2 million of available borrowing capacity under the revolving credit facility, after giving effect to the outstanding letters of credit of $55.8 million.
During the fiscal year ended December 28, 2024, we generated $115.8 million in cash provided by operating activities and made net investments totaling $147.2 million, which include $132.3 million in property and equipment and $10.9 million in acquisitions. Additionally, during the fiscal year ended December 28, 2024, we utilized $62.6 million in cash for financing activities.
2025 Outlook
Based upon current estimates, we expect revenue for the full fiscal year 2025 to be approximately $2.75 billion to $2.85 billion, adjusted EBITDA to be approximately $310 million to $325 million (3) , and adjusted net income per common share, diluted to be approximately $0.75 to $0.85 (3) . The fiscal year 2025 outlook includes a 53rd week, which will contribute $45 million to $50 million of revenue and $10 million to $12 million of adjusted EBITDA. Management will provide further detail on the 2025 financial outlook on the conference call.
Conference Call and Webcast
Management will host a conference call today at 5:00 pm ET to discuss the financial results for the fourth quarter and full fiscal year of 2024. The conference call will be webcast live via our investor relations website https://investors.kindercare.com. A replay of the webcast will be made available on our investor relations website shortly after the event concludes.
Interested parties may also access the conference call live over the phone by dialing 1-646-564-2877 (Toll-free) or 1-289-819-1520 (Toll) and referencing conference ID 11074. Participants are asked to dial in a few minutes prior to the call to register.
Footnote References
(1) On October 8, 2024, the Company effected a common stock conversion,
in which Class A and Class B common stock were converted to common
stock at a ratio of 8.375 to one. The outstanding shares and per
share amounts have been adjusted to retrospectively reflect the
conversion.
(2) Adjusted EBITDA, adjusted net income, and adjusted net income per
common share are non-GAAP financial measures. Reconciliations of
these non-GAAP financial measures to the comparable GAAP measures are
included in the tables at the end of this press release.
(3) Future period non-GAAP outlook, including adjusted EBITDA and
adjusted net income per common share, diluted, includes adjustments
for items not indicative of our core operations, which may include,
without limitation, items described in the below section titled "Use
of Non-GAAP Financial Measures" and in the accompanying tables. Such
adjustments may be affected by changes in ongoing assumptions and
judgments, as well as nonrecurring, unusual, or unanticipated
charges, expenses or gains, or other items that may not directly
correlate to the underlying performance of our business operations.
The exact amounts of these adjustments are not currently determinable
but may be significant. It is therefore not practicable to provide
the comparable GAAP measures or reconcile this non-GAAP outlook to
the most comparable GAAP measures.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Statements in this press release and on the related teleconference that express a belief, expectation or intention, as well as those that are not historical fact, are forward-looking statements. These statements include, but are not limited to, statements about the Company's expectations regarding, among other things, financial position; future financial outlook and performance; business plans and objectives; general economic and industry trends; operating results; and working capital and liquidity and other statements contained in this presentation that are not historical facts. When used in this press release and on the related teleconference, words such as "anticipate," "believe," "continue," "could," "estimate," "expect," "intend," "may," "might," "plan," "potential," "predict," "seek," "vision," or "should," or the negative thereof or other variations thereon or comparable terminology. They involve a number of risks and uncertainties that may cause actual events and results to differ materially from such forward-looking statements. These risks and uncertainties include, but are not limited to: our ability to address changes in the demand for child care and workplace solutions; our ability to adjust to shifts in workforce demographics, economic conditions, office environments and unemployment rates; our ability to hire and retain qualified teachers, management, employees, and maintain strong employee engagement; the impact of public health crises, such as the COVID-19 pandemic, on our business, financial condition and results of operations; our ability to address adverse publicity; changes in federal child
care and education spending policies and budget priorities; our ability to acquire additional capital; our ability to successfully identify acquisition targets, acquire businesses and integrate acquired operations into our business; our reliance on our subsidiaries; our ability to protect our intellectual property rights; our ability to protect our information technology and that of our third-party service providers; our ability to manage the costs and liabilities of collecting, using, storing, disclosing, transferring and processing personal information; our ability to manage payment-related risks; our expectations regarding the effects of existing and developing laws and regulations, litigation and regulatory proceedings; our ability to maintain adequate insurance coverage; the fluctuation in our stock price; the occurrence of natural disasters, environmental contamination or other highly disruptive events; expenses associated with being a public company and other risks and uncertainties set forth under "Risk Factors" in the Company's Annual Report on Form 10-K for the year ended December 28, 2024 and in its other filings with the SEC. KinderCare does not undertake to update any forward-looking statements made in this press release to reflect any change in management's expectations or any change in the assumptions or circumstances on which such statements are based, except as otherwise required by law.
Use of Non-GAAP Financial Measures
This press release contains certain non-GAAP financial measures, including EBIT, EBITDA, adjusted EBITDA, adjusted net income, and adjusted net income per common share. Tables showing the reconciliation of these non-GAAP financial measures to the comparable GAAP measures are included at the end of this release. Management believes these non-GAAP financial measures are useful in evaluating the Company's operating performance, and may be helpful to securities analysts, institutional investors and other interested parties in understanding the Company's operating performance and prospects.
Investors are cautioned against placing undue reliance on non-GAAP financial measures and are urged to review and consider carefully the adjustments made by management to the most directly comparable GAAP financial measures, such as net (loss) income or net (loss) income per common share. Non-GAAP financial measures may have limited value as analytical tools because they may exclude certain expenses that some investors consider important in evaluating our operating performance or ongoing business performance. Further, non-GAAP financial measures may have limited value for purposes of drawing comparisons between companies because different companies may calculate similarly titled non-GAAP financial measures in different ways because non-GAAP measures are not based on any comprehensive set of accounting rules or principles.
About KinderCare Learning Companies$(TM)$
A leading private provider of early childhood and school-age education and care, KinderCare builds confidence for life in children and families from all backgrounds. KinderCare supports hardworking families in 40 states and the District of Columbia with differentiated flexible child care solutions:
-- In neighborhoods, with KinderCare$(R)$ Learning Centers that offer early learning programs for children six weeks to 12 years old; -- Crème School(R), which offers a premium early education experience using a variety of enrichment classrooms; and -- In local schools, with Champions(R) before and after-school programs.
KinderCare partners with employers nationwide to address the child care needs of today's dynamic workforce. We provide customized family care benefits for organizations, including care for young children on or near the site where their parents work, tuition benefits, and backup care where KinderCare programs are located. Headquartered in Lake Oswego, Oregon, KinderCare operates more than 2,500 early learning centers and sites.
KinderCare Learning Companies, Inc.
Consolidated Balance Sheets
(In thousands, except share data)
December 28, 2024 December 30, 2023
------------------- -------------------
Assets
Current assets:
Cash and cash equivalents $ 62,336 $ 156,147
Accounts receivable, net 104,333 88,086
Prepaid expenses and
other current assets 48,104 39,194
--------------- ---------------
Total current assets 214,773 283,427
Property and equipment, net 418,524 395,745
Goodwill 1,119,714 1,110,591
Intangible assets, net 429,766 439,001
Operating lease right-of-use
assets 1,373,064 1,351,863
Other assets 89,626 72,635
--------------- ---------------
Total assets $ 3,645,467 $ 3,653,262
=============== ===============
Liabilities and
Shareholder's Equity
Current liabilities:
Accounts payable and
accrued liabilities $ 152,660 $ 154,463
Related party payables 119 --
Current portion of
long-term debt 7,251 13,250
Operating lease
liabilities--current 144,919 133,225
Deferred revenue 26,376 25,807
Other current liabilities 81,433 99,802
--------------- ---------------
Total current
liabilities 412,758 426,547
Long-term debt, net 918,719 1,236,974
Operating lease
liabilities--long-term 1,315,587 1,301,656
Deferred income taxes, net 30,907 60,733
Other long-term liabilities 102,987 120,472
--------------- ---------------
Total liabilities 2,780,958 3,146,382
--------------- ---------------
Total shareholder's
equity 864,509 506,880
--------------- ---------------
Total liabilities
and shareholder's
equity $ 3,645,467 $ 3,653,262
=============== ===============
KinderCare Learning Companies, Inc.
Consolidated Statements of Operations
(In thousands, except per share data)
Three Months Ended
--------------------------------------
December 28, 2024 December 30, 2023
------------------- -----------------
Revenue $ 646,956 $617,996
Costs and expenses:
Cost of services
(excluding depreciation
and impairment) 513,695 79.4% 467,025 75.6%
Depreciation and
amortization 30,213 4.7% 28,463 4.6%
Selling, general, and
administrative expenses 188,915 29.2% 67,370 10.9%
Impairment losses 3,395 0.5% 6,479 1.0%
-------- ------- ------- ------
Total costs and
expenses 736,218 113.8% 569,337 92.1%
-------- ------- ------- ------
(Loss) income from
operations (89,262) (13.8%) 48,659 7.9%
Interest expense 50,733 7.8% 38,528 6.2%
Interest income (2,249) (0.3%) (2,020) (0.3%)
Other expense, net 101 0.0% 332 0.1%
-------- ------- ------- ------
(Loss) income
before income
taxes (137,847) (21.3%) 11,819 1.9%
Income tax benefit (4,264) (0.7%) (3,008) (0.5%)
-------- ------- ------- ------
Net (loss) income $(133,583) (20.6%) $ 14,827 2.4%
======== ======= ======= ======
Net (loss) income per common
share: (1)
Basic $ (1.17) $ 0.16
Diluted $ (1.17) $ 0.16
Weighted average number of
common shares outstanding:
(1)
Basic 114,136 90,366
Diluted 114,136 90,366
(1) On October 8, 2024, the Company effected a common stock conversion,
in which Class A and Class B common stock were converted to common
stock at a ratio of 8.375 to one. The outstanding shares and per
share amounts have been adjusted to retrospectively reflect the
conversion.
KinderCare Learning Companies, Inc.
Consolidated Statements of Operations
(In thousands, except per share data)
Fiscal Years Ended
----------------------------------------
December 28, 2024 December 30, 2023
------------------- -------------------
Revenue $2,663,035 $2,510,182
Costs and expenses:
Cost of services
(excluding depreciation
and impairment) 2,032,513 76.3% 1,824,324 72.7%
Depreciation and
amortization 117,606 4.4% 109,045 4.3%
Selling, general, and
administrative expenses 423,063 15.9% 287,967 11.5%
Impairment losses 10,535 0.4% 13,560 0.5%
--------- ------ --------- ------
Total costs and
expenses 2,583,717 97.0% 2,234,896 89.0%
--------- ------ --------- ------
Income from
operations 79,318 3.0% 275,286 11.0%
Interest expense 170,539 6.4% 152,893 6.1%
Interest income (7,369) (0.3%) (6,139) (0.2%)
Other income, net (5,620) (0.2%) (1,393) (0.1%)
--------- ------ --------- ------
(Loss) income
before income
taxes (78,232) (2.9%) 129,925 5.2%
Income tax expense 14,608 0.5% 27,367 1.1%
--------- ------ --------- ------
Net (loss) income $ (92,840) (3.5%) $ 102,558 4.1%
========= ====== ========= ======
Net (loss) income per common
share: (1)
Basic $ (0.96) $ 1.13
Diluted $ (0.96) $ 1.13
Weighted average number of
common shares outstanding:
(1)
Basic 96,309 90,366
Diluted 96,309 90,389
(1) On October 8, 2024, the Company effected a common stock conversion,
in which Class A and Class B common stock were converted to common
stock at a ratio of 8.375 to one. The outstanding shares and per
share amounts have been adjusted to retrospectively reflect the
conversion.
KinderCare Learning Companies, Inc.
Consolidated Statements of Cash Flows
(In thousands)
Fiscal Years Ended
-----------------------------------------
December 28, 2024 December 30, 2023
------------------- -------------------
Operating activities:
Net (loss) income $ (92,840) $ 102,558
Adjustments to
reconcile net (loss)
income to cash
provided by operating
activities:
Depreciation and
amortization 117,606 109,045
Impairment losses 10,535 13,560
Change in deferred
taxes (29,828) (17,414)
Loss on
extinguishment of
long-term debt,
net 25,652 3,957
Loss on
extinguishment of
indebtedness to
related party -- 472
Amortization of debt
issuance costs 6,830 8,482
Equity-based
compensation 144,082 12,557
Realized and
unrealized gains
from investments
held in deferred
compensation asset
trusts (2,242) (3,010)
(Gain) loss on
disposal of
property and
equipment (2,838) 2,151
Changes in assets and
liabilities, net of
effects of
acquisitions (61,070) 71,182
--------------- ---------------
Cash provided by
operating
activities 115,887 303,540
--------------- ---------------
Investing activities:
Purchases of property
and equipment (132,322) (129,045)
Payments for
acquisitions, net of
cash acquired (10,920) (10,244)
Proceeds from the
disposal of property
and equipment 2,872 906
Investments in deferred
compensation asset
trusts (8,701) (6,767)
Proceeds from deferred
compensation asset
trust redemptions 1,833 1,573
Proceeds from sale and
leaseback, net of
transaction costs -- 25,917
--------------- ---------------
Cash used in
investing
activities (147,238) (117,660)
--------------- ---------------
Financing activities:
Proceeds from initial
public offering, net
of underwriting
discounts 625,968 --
Payments of deferred
offering costs (9,587) --
Distribution to parent (320,000) --
Proceeds from issuance
of long-term debt 264,338 1,258,750
Repayment of long-term
debt (608,000) (1,310,881)
Repayment of
indebtedness to
related party -- (56,328)
Principal payments of
long-term debt (11,890) (6,256)
Payments of debt
issuance costs (1,184) (7,320)
Repayments of
promissory notes (421) (951)
Payments of financing
lease obligations (1,631) (1,734)
Tax payments related to
net settlement of
restricted stock
units (224) --
Payments of contingent
consideration for
acquisitions -- (10,217)
--------------- ---------------
Cash used in
financing
activities (62,631) (134,937)
--------------- ---------------
Net change in
cash, cash
equivalents,
and
restricted
cash (93,982) 50,943
Cash, cash equivalents,
and restricted cash at
beginning of period 156,412 105,469
--------------- ---------------
Cash, cash equivalents,
and restricted cash at
end of period $ 62,430 $ 156,412
=============== ===============
KinderCare Learning Companies, Inc.
Consolidated Non-GAAP Measures
(In thousands, except per share data)
The following table shows EBIT, EBITDA, and adjusted EBITDA for the periods presented, and the reconciliation to its most comparable GAAP measure, net (loss) income, for the periods presented:
Three Months Ended Fiscal Years Ended
-------------------- ---------------------
December
December 30, December December
28, 2024 2023 28, 2024 30, 2023
--------- -------- --------- ---------
Net (loss) income $(133,583) $ 14,827 $ (92,840) $ 102,558
Add back:
Interest
expense 50,733 38,528 170,539 152,893
Interest income (2,249) (2,020) (7,369) (6,139)
Income tax
(benefit)
expense (4,264) (3,008) 14,608 27,367
-------- ------- -------- --------
EBIT $ (89,363) $ 48,327 $ 84,938 $ 276,679
-------- ------- -------- --------
Add back:
Depreciation
and
amortization 30,213 28,463 117,606 109,045
-------- ------- -------- --------
EBITDA $ (59,150) $ 76,790 $ 202,544 $ 385,724
-------- ------- -------- --------
Add back:
Impairment
losses (1) 3,395 6,479 10,535 13,560
Equity-based
compensation
(2) 123,066 986 122,972 1,821
Management and
advisory fee
expenses (3) 119 1,217 3,767 4,865
Acquisition
related costs
(4) -- 3 16 1,182
Non-recurring
distribution
and bonus
expense (5) -- -- 19,287 --
COVID-19
Related
Stimulus, net
(6) (4,049) (23,785) (69,732) (150,642)
Other costs (7) 2,595 1,213 8,734 9,872
-------- ------- -------- --------
Adjusted EBITDA $ 65,976 $ 62,903 $ 298,123 $ 266,382
======== ======= ======== ========
The following table shows adjusted net income and adjusted net income per common share for the periods presented and the reconciliation to the most comparable GAAP measure, net (loss) income and net (loss) income per common share, respectively, for the periods presented:
Three Months Ended Fiscal Years Ended
-------------------- ---------------------
December
December 30, December December
28, 2024 2023 28, 2024 30, 2023
--------- -------- --------- ---------
Net (loss) income $(133,583) $ 14,827 $ (92,840) $ 102,558
Income tax
(benefit)
expense (4,264) (3,008) 14,608 27,367
-------- ------- -------- --------
Net (loss) income
before income
tax: $(137,847) $ 11,819 $ (78,232) $ 129,925
-------- ------- -------- --------
Add back:
Amortization of
intangible
assets 2,382 2,198 9,234 9,329
Impairment
losses (1) 3,395 6,479 10,535 13,560
Equity-based
compensation
(2) 123,066 986 122,972 1,821
Management and
advisory fee
expenses (3) 119 1,217 3,767 4,865
Acquisition
related costs
(4) -- 3 16 1,182
Non-recurring
distribution
and bonus
expense (5) -- -- 19,287 --
COVID-19 Related
Stimulus, net
(6) (4,049) (23,785) (69,732) (150,642)
Loss on
extinguishment
of long-term
debt, net (8) 24,757 -- 25,652 4,429
Other costs (7) 2,595 1,213 8,734 9,872
-------- ------- -------- --------
Adjusted
income
before
income tax 14,418 130 52,233 24,341
Adjusted income
tax expense
(9) 3,721 34 13,481 6,282
-------- ------- -------- --------
Adjusted net income $ 10,697 $ 96 $ 38,752 $ 18,059
======== ======= ======== ========
Net (loss) income
per common share:
(10)
Basic $ (1.17) $ 0.16 $ (0.96) $ 1.13
Diluted $ (1.17) $ 0.16 $ (0.96) $ 1.13
Adjusted net
income per common
share: (10)
Basic $ 0.09 $ 0.00 $ 0.40 $ 0.20
Diluted $ 0.09 $ 0.00 $ 0.40 $ 0.20
Weighted average
number of common
shares
outstanding: (10)
Basic 114,136 90,366 96,309 90,366
Diluted 114,136 90,366 96,309 90,389
Explanation of add backs:
(1) Represents impairment charges for long-lived assets as a result of
center closures and reduced operating performance at certain centers
due to the impact of changing demographics in certain locations in
which we operate and current macroeconomic conditions on our overall
operations.
(2) Represents non-cash equity-based compensation expense in accordance
with Accounting Standards Codification 718, Compensation: Stock
Compensation. During the three months and fiscal year ended December
28, 2024, equity-based compensation includes $113.1 million in expense
recognized related to the one-time October 2024 modification to the
PIUs Plan. During the three months and fiscal year ended December 28,
2024, equity-based compensation excludes $14.3 million in expense
included within "Non-recurring distribution and bonus expense" as
described in explanation (5) below.
(3) Represents amounts incurred for management and advisory fees with
related parties in connection with a management services agreement with
Partners Group $(USA)$, Inc., a related party of the Company, which was
terminated upon completion of our IPO.
(4) Represents costs incurred in connection with planned and completed
acquisitions, including due diligence, transaction, integration, and
severance related costs. During the periods presented, these costs were
incurred related to the acquisition of Crème School.
(5) During March 2024, we recognized a $14.3 million one-time expense
related to an advance distribution to Class B PIU recipients, including
employees, officers, managers, directors, and other providers of
services to KC Parent, LP and its subsidiaries (collectively, "PIU
Recipients"), with outstanding PIUs. In connection with this
distribution, we recognized a $5.0 million one-time bonus expense for
restricted stock units ("RSUs") and stock options to certain service
providers, which are defined as employees, consultants, or directors
(collectively, "Participants"), to account for the change in value
associated with the March 2024 distribution to PIU Recipients. We do
not routinely make distributions to PIU Recipients in advance of a
liquidity event or pay bonuses to RSU or stock option Participants
outside of normal vesting and we do not expect to do so in the future.
(6) Includes expense reimbursements and revenue arising from the COVID-19
pandemic, net of pass-through expenses incurred as a result of certain
grant requirements. We recognized $7.4 million and $36.7 million during
the three months ended December 28, 2024 and December 30, 2023, and
$63.3 million and $181.9 million during the fiscal years ended December
28, 2024 and December 30, 2023, respectively, in funding for
reimbursement of center operating expenses in cost of services
(excluding depreciation and impairment), as well as $0.1 million during
the three months ended December 28, 2024, and $0.4 million and $3.0
million during the fiscal years ended December 28, 2024 and December
30, 2023, respectively, in revenue arising from COVID-19 Related
Stimulus. No revenue arising from COVID-19 Related Stimulus was
recognized during the three months ended December 30, 2023.
Additionally, during the fiscal year ended December 28, 2024, we
recognized $23.4 million of ERC offsetting cost of services (excluding
depreciation and impairment) as well as $2.6 million in professional
fees in selling, general, and administrative expenses as a result of
calculating and filing for ERC. COVID-19 Related Stimulus is net of
pass-through expenses incurred as stipulated within certain grants of
$3.4 million and $12.9 million during the three months ended December
28, 2024 and December 30, 2023, and $14.8 million and $34.3 million
during the fiscal years ended December 28, 2024 and December 30, 2023,
respectively.
(7) Includes certain professional fees incurred for both contemplated and
completed debt and equity transactions, as well as costs expensed in
connection with prior contemplated offerings. For the three months
ended December 28, 2024, other costs include $1.8 million in costs
related to our IPO as well as $0.8 million in costs associated with
debt modifications subsequent to our IPO. For the three months ended
December 30, 2023, other costs include a $2.9 million loss on a sale
and leaseback transaction as well as credit for expenses incurred
related to a prior contemplated offering. For the fiscal year ended
December 28, 2024, other costs include $3.6 million in transaction
costs associated with our incremental first lien term loan, repricing
amendments of our senior secured credit facilities, and debt
modifications subsequent to our IPO, as well as $2.5 million in costs
related to our IPO. For the fiscal year ended December 30, 2023, other
costs include $6.3 million in transaction costs associated with our
June 2023 refinancing and a $2.9 million loss on a sale and leaseback
transaction. These costs represent items management believes are not
indicative of core operating performance.
(8) Includes the unamortized original issue discount and deferred financing
costs that were written off in connection with certain lenders that had
reduced principal holdings or did not participate in the loan
syndication as a result of certain amendments to our senior secured
credit facilities. For both the three months and fiscal year ended
December 28, 2024, the loss on extinguishment of long-term debt is
primarily the result of the October 2024 repayment of $608.0 million on
the first lien term loan. There was no loss on extinguishment of
long-term debt during the three months ended December 30, 2023. For the
fiscal year ended December 30, 2023, the loss on extinguishment of
long-term debt is primarily the result of the June 2023 refinancing.
Loss on extinguishment of long-term debt, net is not considered by
management to be indicative of core operating performance.
(9) Includes the tax effect of the non-GAAP adjustments, calculated using
the appropriate federal and state statutory tax rate and the applicable
tax treatment for each adjustment. The non-GAAP tax rate was 25.8% for
both the three months and fiscal years ended December 28, 2024 and
December 30, 2023. Our statutory rate is re-evaluated at least
annually.
(10) The outstanding shares and per share amounts have been retrospectively
adjusted to reflect the common stock conversion, in which the Company
converted Class A and Class B common stock to common stock at a ratio
of 8.375 to one, effective October 8, 2024.
View source version on businesswire.com: https://www.businesswire.com/news/home/20250320019070/en/
CONTACT: Investors
Sloan Bohlen, Solebury Strategic Communications
investors@kindercare.com
Media
Stephanie Knight, Solebury Strategic Communications
media@kindercare.com
(END) Dow Jones Newswires
March 20, 2025 16:15 ET (20:15 GMT)