Press Release: Lotus Technology Reports Unaudited Fourth Quarter and Full Year 2024 Financial Results

Dow Jones
22 Apr

Lotus Technology Reports Unaudited Fourth Quarter and Full Year 2024 Financial Results

   -- Over 12,000 vehicles delivered in 2024, a year-on-year increase over 70%. 
 
   -- Total revenue reached $924 million, a 36% year-on-year growth. 
 
   -- Achieved a reduction in operating expenses for five consecutive quarters 
      through rigorous execution of efficiency enhancement initiatives. 
 
   -- The Company is expected to consolidate the entire global business of the 
      Lotus brand by acquisition of a majority interest in Lotus UK upon the 
      closing of Geely's put option. 

NEW YORK, April 22, 2025 (GLOBE NEWSWIRE) -- Lotus Technology Inc. ("Lotus Tech" or the "Company") (Nasdaq: LOT), a leading global intelligent and luxury mobility provider, today announced its unaudited financial results for the fourth quarter and the year ended Dec 31, 2024.

Operating Highlights for the Full Year of 2024

In the full year of 2024, the Company achieved total deliveries(1) of 12,134 units, representing a 74% year-on-year (YoY) increase, powered by over 200 stores worldwide. The Company maintained a growth trajectory amid global trade uncertainties and economic slowdown.

The European market contributed nearly 40% of total deliveries. With Eletre rollout and Emeya commencing deliveries in mid-2024, the European market achieved a YoY growth rate of 179%, positioning Europe as the Company's largest global market in 2024.

China, as the second largest market for Lotus, contributed 25% to total deliveries despite intensifying market competition and economic downturn.

Deliveries in North America contributed 21% of the Lotus' global deliveries as Emira, the sportscar model produced in Hethel UK, commenced customer deliveries in the U.S. in 2024.

The rest of the world region represented 15% of total deliveries with nearly 90% YoY growth. In the fourth quarter of 2024, the Company started to deliver Emeya in Malaysia, Thailand, Singapore, UAE and Philippines.

Deliveries(1) by Model Type

 
                            Full Year 2024  Full Year 2023    %Change (YoY) 
--------------------------  --------------  --------------  --------------- 
  Lifestyle SUV and Sedan            6,862           4,361        57% 
  Sportscars                         5,272           2,609       102% 
  Total                             12,134           6,970        74% 
--------------------------  --------------  --------------  -------- ---- 
 

Deliveries(1) by Region

 
                  Full Year 2024   % by region   Full Year 2023    % by region 
----------------  --------------  -------------  --------------  ------------- 
  Europe                   4,743       39%                1,703       24% 
  China                    3,018       25%                3,825       55% 
  North America            2,578       21%                  501        7% 
  Rest of the 
   World                   1,795       15%                  941       14% 
  Total                   12,134      100%                6,970      100% 
----------------  --------------  -------   ---  --------------  ------- --- 
 

Financial Highlights for the Full Year of 2024

   -- Total revenues: $924 million, reflecting a 36% YoY increase. 
 
   -- Sales of goods: $891 million, up 35% YoY. 
 
   -- Service revenues: $33 million, a 77% YoY increase. 
 
   -- Gross margin: 3%, as compared with 15% in 2023. 
 
   -- Gross margin of sales of goods: 3%, versus 14% in 2023. 
 
   -- Gross margin of service revenues: 17%, versus 36% in 2023. 
 
   -- Operating loss: $786 million, a 7% YoY increase. 
 
   -- Net loss: $1,107 million, a 48% YoY increase. 
 
   -- Adjusted net loss (non-GAAP): $1,075 million, a 43% YoY increase. 
 
   -- Adjusted EBITDA (non-GAAP): loss of $961 million, a 39% YoY increase. 

Key Financial Results

The table below summarizes key preliminary financial results for the full year of 2024 ended December 31, 2024.

(in millions of U.S. dollars, unaudited)

 
                              Full Year 2024  Full Year 2023    % Change (YoY) 
---------------------------  ---------------  --------------  ---------------- 
  Revenues                               924             679         36% 
  Cost of revenues                       895             577         55% 
  Gross profit                            29             102        (71%) 
      Gross margin (%)                    3%             15% 
  Operating loss                       (786)           (736)          7% 
  Net loss                           (1,107)           (750)         48% 
      Adjusted net loss($(A)$ 
       ()                            (1,075)           (750)         43% 
  Adjusted EBITDA((A) ()               (961)           (693)         39% 
---------------------------  ---------------  --------------  --------- ---- 
 

(A) Non-GAAP measure. See "Non-GAAP Financial Measures" and "Appendix D -- Unaudited Reconciliation of GAAP and Non-GAAP results (Adjusted net loss/Adjusted EBITDA)" for details and a reconciliation of adjusted metrics to the nearest GAAP measure.

Put Option: To Integrate global business under Lotus Brand

On April 14, 2025, the Company received the exercise notice from Geely International (Hong Kong) Limited ("Geely"), requiring the Company to purchase 51% of the equity interests in Lotus Advance Technologies Sdn Bhd ("Lotus UK") held by Geely, pursuant to the Put Option Agreement dated January 31, 2023, between the parties.

Lotus UK oversees the manufacturing operations for Lotus' sportscars and hyper cars. It also manages Lotus Engineering, which provides comprehensive consultancy services to many of the OEMs and Tier 1 suppliers worldwide.

Pursuant to the exercise of put option from Geely, the Company expects to acquire 51% of the equity interest in Lotus UK through a non-cash transaction based on a pre-agreed valuation methodology(2) . Upon completion, the Company will gain control over Lotus UK and consolidate its financial results. The strategic transaction will enable the Company to integrate all global business under the Lotus brand.

The acquisition is expected to be completed in 2025, subject to potential regulatory approvals.

Recent Developments

   -- Delivery Update: The Company delivered a total of 1,282 vehicles in the 
      first 3 months of 2025. 
 
   -- Return of Lotus Brand in China: In January 2025, Lotus successfully 
      reclaimed the proprietary rights to the LOTUS roundel, LOTUS word mark 
      and the Chinese character of LOTUS (" ") in China, achieving global 
      trademark consistency. 
 
   -- Model Facelift: In February, Lotus revamped the lineup for its Eletre 
      hyper-SUV and Emeya hyper-GT with upgraded configuration and competitive 
      pricing. 
 
   -- Urban NOA (Navigate on Autopilot) Service and OTA Delivery: The Company 
      launched mapless urban NOA in 16 cities across China in February, 2025. 
      The system enables variable lane driving, seamless transitions between 
      highways and city roads, U-turns at intersections, intelligent lane 
      selection, and smart obstacle avoidance, among other functions. 
 
   -- Strategic partnership: Lotus Robotics, the Company's intelligent driving 
      arm, established a strategic partnership with CaoCao Mobility to launch 
      an innovative intelligent mobility platform for robotaxis. 
 
   -- ESG: Lotus Technology's Natural Capital Assessment Project was included 
      in the World Economic Forum Report. 

CEO and CFO comments

"We continued to deliver meaningful operational growth amid global trade uncertainties, with total deliveries of 12,134 units in 2024, up 74% year-on-year, outperforming broad luxury market," said Mr. Qingfeng Feng, Chief Executive Officer. "We have proactively adapted our strategies by expanding our product pricing range and introducing new configurations to meet diversified market needs and broaden our customer base, targeting to keep global delivery growth ahead of broad luxury market. At the same time, we are actively exploring potential strategic responses to trade uncertainties to keep expanding in key global markets, such as North America, where we have long been committed. Through ONE LOTUS strategy, we are fully integrating all businesses under the Lotus brand, which will strengthen brand equity and enhance operational flexibility and internal synergies. We are confident in creating substantial long-term value for our customers and shareholders."

Dr. Daxue Wang, Chief Financial Officer, said: "We have made continual improvements, streamlined operations to drive efficiency, optimized resource allocation, and reduced operating expenses for five consecutive quarters. Though the Company's gross margin was lower to 3% in 2024 due to tariff impact and proactive destock in response to the global trade uncertainties, we have initiated strategic cost optimization to improve profitability. As we progress with the acquisition of Lotus UK, we are committed to driving cost streamlining and operational enhancements across all markets to continuously deliver long-term value."

Operating and Financial Results for the Fourth Quarter of 2024

   -- Total deliveries1: 4,506 units, a 20% YoY increase. 
 
   -- Total revenues: $272 million, down 25% YoY. 
 
   -- Gross margin: -11%, as compared with 19% in Q4 2023. 
 
   -- Operating loss: $189 million, narrowed by 17% YoY. 
 
   -- Net loss: $441 million, a 97% YoY increase. 
 
   -- Adjusted EBITDA (non-GAAP): loss of $398 million, a 92% YoY increase. 

Deliveries(1) by Model Type

 
                            4Q 2024  4Q 2023    % Change (YoY) 
--------------------------  -------  -------  ---------------- 
  Lifestyle SUV and Sedan     2,868    2,599       10% 
  Sportscars                  1,638    1,150       42% 
  Total                       4,506    3,749       20% 
--------------------------  -------  -------  ------- ------ 
 

Key Financial Results

The table below summarizes key preliminary financial results for the fourth quarter of 2024.

(in millions of U.S. dollars, unaudited)

 
                              4Q 2024  4Q 2023    % Change (YoY) 
---------------------------  --------  -------  ---------------- 
  Revenues                        272      361         (25%) 
  Cost of Revenues                301      293           3% 
  Gross profit                   (29)       68        (143%) 
      Gross margin (%)          (11%)      19% 
  Operating loss                (189)    (228)         (17%) 
  Net loss                      (441)    (224)          97% 
      Adjusted net loss(A)      (442)    (224)          98% 
  Adjusted EBITDA((A) ()        (398)    (207)          92% 
---------------------------  --------  -------  ---------- --- 
 

(A) Non-GAAP measure. See "Non-GAAP Financial Measures" and "Appendix D -- Unaudited Reconciliation of GAAP and Non-GAAP results (Adjusted net loss/Adjusted EBITDA)" for details and a reconciliation of adjusted metrics to the nearest GAAP measure.

Conference call

Lotus Tech management will host an earnings conference call at 8:00 AM U.S. Eastern Time on Tuesday, April 22, 2025 (14:00 Central European Time / 20:00 China Standard Time on the same day).

Listen to Webcast: https://edge.media-server.com/mmc/p/mdbmd5h5.

To join by phone call and raise questions: https://s1.c-conf.com/diamondpass/10046903-4uvopb.html.

Note 1: Invoiced deliveries, including commissioned deliveries in US market.

Note 2: Pursuant to the agreement, the Company will issue new shares valued at $10 per share in consideration of Geely and Etika's transfer of Lotus UK shares. Lotus UK is valued at 1.15 multiples revenue plus cash minus debt of LGIL, based on LGIL's audited consolidated annual financial report of 2024.

About Lotus Technology Inc.

Lotus Technology Inc. has operations across the UK, the EU and China. The Company is dedicated to delivering luxury lifestyle battery electric vehicles, with a focus on world-class R&D in next-generation automobility technologies such as electrification, digitalisation and more. For more information about Lotus Technology Inc., please visit www.group-lotus.com.

Non-GAAP Financial Measures

The Company uses non-GAAP financial measures, including adjusted net loss and adjusted EBITDA in evaluating its operating results and for financial and operational decision-making purposes. Adjusted net loss represents net loss excluding share-based compensation expenses, and such adjustment has no impact on income tax. Lotus Tech defines adjusted EBITDA as net loss excluding interest income, interest expense, income tax expenses, depreciation of property, equipment and software, and share-based compensation expenses. The Company believes that non-GAAP financial measures help identify underlying trends in its business and enhance the overall understanding of the Company's past performance and future prospects. The Company also believes that non-GAAP financial measures allow for greater visibility with respect to key metrics used by the Company's management in its financial and operational decision-making.

Non-GAAP financial measures are not presented in accordance with U.S. GAAP and may be different from non-GAAP methods of accounting and reporting used by other companies. Non-GAAP financial measures have limitations as analytical tools and when assessing the Company's operating performance, investors should not consider them in isolation, or as a substitute for financial information prepared in accordance with U.S. GAAP. The Company encourages investors and others to review its financial information in its entirety and not rely on a single financial measure. The Company mitigates these limitations by reconciling non-GAAP financial measures to the most comparable U.S. GAAP performance measures, all of which should be considered when evaluating the Company's performance. For more information on non-GAAP financial measures, please see "Appendix C -- Unaudited Reconciliation of GAAP and Non-GAAP Results (Adjusted net loss/Adjusted EBITDA)" set forth at the end of this press release.

Forward-Looking Statements

This press release contains statements that may constitute "forward-looking" statements pursuant to the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact are forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as "may", "should", "expect", "intend", "will", "estimate", "anticipate", "believe", "predict", "potential", "forecast", "plan", "seek", "future", "propose" or "continue", or the negatives of these terms or variations of them or similar terminology although not all forward-looking statements contain such terminology. Forward-looking statements involve inherent risks and uncertainties, including those identified under the heading "Risk Factors" in the Company's filings with the U.S. Securities and Exchange Commission. All information provided in this press release is as of the date of this press release, and Lotus Tech undertakes no obligation to update any forward-looking statement, except as required under applicable law.

Contact Information

For investor inquiries

ir@group-lotus.com

Appendix A

Lotus Technology Inc.

Unaudited Condensed Consolidated Balance Sheets

(All amounts in thousands)

 
                                                     As of 
                                      December 31, 2024  December 31, 2023 
                                             US$                US$ 
ASSETS 
Current assets 
Cash                                            103,072            418,941 
Restricted cash                                 379,293              7,873 
Accounts receivable -- third 
 parties, net                                   117,076             76,664 
Accounts receivable -- related 
 parties, net                                   107,816             22,430 
Inventories                                     188,582            265,190 
Prepayments and other current assets 
 -- third parties, net                           72,541             63,870 
Prepayments and other current assets 
 -- related parties, net                         74,558             28,744 
                                      -----------------  ----------------- 
 
Total current assets                          1,042,938            883,712 
                                      -----------------  ----------------- 
 
Non-current assets 
Restricted cash                                   2,572                321 
Investment securities -- related 
 parties                                          2,221              3,326 
Securities pledged to an investor               315,796                  - 
Loan receivable from a related party            269,539                  - 
Property, equipment and software, 
 net                                            316,447            354,617 
Intangible assets                               116,500            116,360 
Operating lease right-of-use assets             144,029            173,103 
Equity method investments                         7,499              4,466 
Other non-current assets -- third 
 parties                                         67,009             46,067 
Other non-current assets -- related 
 parties                                          1,113              2,706 
                                      -----------------  ----------------- 
 
Total non-current assets                      1,242,725            700,966 
                                      -----------------  ----------------- 
 
Total assets                                  2,285,663          1,584,678 
                                      =================  ================= 
 

Lotus Technology Inc.

Unaudited Condensed Consolidated Balance Sheets (Con'd)

(All amounts in thousands)

 
                                                     As of 
                                      December 31, 2024  December 31, 2023 
                                             US$                US$ 
LIABILITIES, MEZZANINE EQUITY AND 
SHAREHOLDERS' DEFICIT 
Current liabilities 
Short-term borrowings -- third 
 parties                                        602,949            226,772 
Short-term borrowings -- related 
 parties                                        199,570                  - 
Accounts payable -- third parties                61,752             20,123 
Accounts payable -- related parties             410,433            340,419 
Contract liabilities -- third 
 parties                                         33,964             44,184 
Operating lease liabilities -- third 
 parties                                         14,094             16,760 
Accrued expenses and other current 
 liabilities -- third parties                   389,791            419,422 
Accrued expenses and other current 
 liabilities -- related parties                 214,760            290,686 
Exchangeable notes                                    -            378,638 
Share buyback forward liabilities               117,059                  - 
Put option liabilities -- third 
 parties                                        309,115                  - 
Convertible notes - related parties             113,910                  - 
Convertible notes - third parties                     -             20,277 
                                      -----------------  ----------------- 
 
Total current liabilities                     2,467,397          1,757,281 
                                      -----------------  ----------------- 
 
Non-current liabilities 
Contract liabilities -- third 
 parties                                          8,683              6,245 
Operating lease liabilities -- third 
 parties                                         68,331             91,929 
Operating lease liabilities -- 
 related parties                                 10,729             12,064 
Put option liabilities -- related 
 parties                                              -             11,884 
Warrant Liabilities                               3,340                  - 
Exchangeable notes                              102,999             75,678 
Convertible notes - third parties                74,246             81,635 
Deferred income                                 293,923            270,097 
Other non-current liabilities -- 
 third parties                                  114,770            103,403 
Other non-current liabilities -- 
 related parties                                  1,471              1,634 
                                      -----------------  ----------------- 
 
Total non-current liabilities                   678,492            654,569 
                                      -----------------  ----------------- 
 
Total liabilities                             3,145,889          2,411,850 
                                      =================  ================= 
 

Lotus Technology Inc.

Unaudited Condensed Consolidated Balance Sheets (con'd)

(All amounts in thousands)

 
                                                  As of 
                                  December 31, 2024   December 31, 2023 
                                         US$                 US$ 
MEZZANINE EQUITY 
Series Pre-A Redeemable 
 Convertible Preferred Shares                    -            184,509 
Series A Redeemable Convertible 
 Preferred Shares                                -            199,021 
                                  ----------------   ---------------- 
 
Total mezzanine equity                           -            383,530 
                                  ----------------   ---------------- 
 
 
SHAREHOLDERS' DEFICIT 
Ordinary shares                                  7                 21 
Additional paid-in capital               1,785,664            358,187 
Accumulated other comprehensive 
 income                                     55,165             25,267 
Accumulated deficit                     (2,693,698)        (1,588,773) 
                                  ----------------   ---------------- 
 
Total shareholders' deficit 
 attributable to ordinary 
 shareholders                             (852,862)        (1,205,298) 
                                  ----------------   ---------------- 
Noncontrolling interests                    (7,364)            (5,404) 
                                  ----------------   ---------------- 
Total shareholders' deficit               (860,226)        (1,210,702) 
                                  ----------------   ---------------- 
 
Total liabilities, mezzanine 
 equity and shareholders' 
 deficit                                 2,285,663          1,584,678 
                                  ================   ================ 
 

Appendix B

Lotus Technology Inc.

Unaudited Condensed Consolidated Statements of Comprehensive loss

(All amounts in thousands, except for share and per share)

 
                                       For the Year Ended December 31, 
                                     ----------------------------------- 
                                          2024              2023 
                                           US$                US$ 
Revenues: 
Sales of goods                               891,061          660,158 
Service revenues                              33,288           18,850 
                                     ---------------   -------------- 
Total revenues                               924,349          679,008 
                                     ---------------   -------------- 
Cost of revenues: 
Cost of goods sold                          (867,061)        (564,741) 
Cost of services                             (27,662)         (12,086) 
                                     ---------------   -------------- 
Total cost of revenues                      (894,723)        (576,827) 
                                     ---------------   -------------- 
Gross profit                                  29,626          102,181 
                                     ---------------   -------------- 
Operating expenses: 
Research and development expenses           (274,801)        (368,729) 
Selling and marketing expenses              (322,310)        (328,935) 
General and administrative expenses         (227,475)        (144,533) 
Government grants                              8,638            4,077 
                                     ---------------   -------------- 
Total operating expenses                    (815,948)        (838,120) 
                                     ---------------   -------------- 
Operating loss                              (786,322)        (735,939) 
Interest expenses                            (58,218)         (10,200) 
Interest income                               22,289            9,204 
Investment income (loss), net                 14,232           (1,162) 
Share of results of equity method 
 investments                                    (171)          (1,048) 
Foreign currency exchange (losses) 
 gains, net                                  (11,664)              42 
Changes in fair values of 
 liabilities, excluding impact of 
 instrument-specific credit risk            (285,423)         (10,039) 
Loss before income taxes                  (1,105,277)        (749,142) 
Income tax expense                            (2,012)          (1,113) 
                                     ---------------   -------------- 
Net loss                                  (1,107,289)        (750,255) 
                                     ===============   ============== 
Less: Net loss attributable to 
 noncontrolling interests                     (2,364)          (8,254) 
                                     ---------------   -------------- 
Net loss attributable to ordinary 
 shareholders                             (1,104,925)        (742,001) 
                                     ===============   ============== 
Accretion of Redeemable Convertible 
 Preferred Shares                             (2,979)         (15,121) 
                                     ---------------   -------------- 
Net loss available to ordinary 
 shareholders                             (1,107,904)        (757,122) 
                                     ===============   ============== 
Loss per ordinary share(1) 
--Basic and diluted                            (1.72)           (1.60) 
Weighted average number of 
ordinary shares outstanding used 
in computing net loss per ordinary 
share(1) 
--Basic and diluted                      645,227,356      474,621,603 
 

(1) Shares outstanding for all periods reflect the adjustment for recapitalization upon the consummation of merger transaction in February 2024.

Lotus Technology Inc.

Unaudited Condensed Consolidated Statements of Comprehensive loss (cont'd)

(All amounts in thousands, except for share and per share)

 
                                        For the Year Ended December 31, 
                                     ------------------------------------- 
                                           2024                2023 
                                             US$                 US$ 
Net loss                                   (1,107,289)         (750,255) 
 
Other comprehensive income: 
Fair value changes of liabilities 
 due to instrument-specific credit 
 risk, net of nil income taxes                 13,547            (8,650) 
Foreign currency translation 
 adjustment, net of nil income 
 taxes                                         16,351            16,210 
                                     ----------------      ------------ 
 
Total other comprehensive income               29,898             7,560 
                                     ----------------      ------------ 
 
Total comprehensive loss                   (1,077,391)         (742,695) 
                                     ----------------      ------------ 
Less: Total comprehensive loss 
 attributable to noncontrolling 
 interests                                     (2,364)           (8,254) 
                                     ----------------      ------------ 
Total comprehensive loss 
 attributable to ordinary 
 shareholders                              (1,075,027)         (734,441) 
                                     ================      ============ 
 

Appendix C

Lotus Technology Inc.

Unaudited Condensed Consolidated Statements of Comprehensive loss

(All amounts in thousands, except for share and per share)

 
                                            Three Months Ended 
                                  -------------------------------------- 
                                  December 31, 2024   December 31, 2023 
                                  -----------------  ------------------- 
                                         US$                 US$ 
Revenues: 
Sales of goods                             266,812            354,678 
Service revenues                             4,714              6,389 
                                  ----------------   ---------------- 
Total revenues                             271,526            361,067 
                                  ----------------   ---------------- 
Cost of revenues: 
Cost of goods sold                        (286,241)          (289,495) 
Cost of services                           (14,774)            (3,139) 
                                  ----------------   ---------------- 
Total cost of revenues                    (301,015)          (292,634) 
                                  ----------------   ---------------- 
Gross profit                               (29,489)            68,433 
Operating expenses: 
Research and development 
 expenses                                  (47,276)          (134,182) 
Selling and marketing expenses             (62,506)          (137,704) 
General and administrative 
 expenses                                  (52,133)           (26,330) 
Government grants                            2,827              1,720 
                                  ----------------   ---------------- 
Total operating expenses                  (159,088)          (296,496) 
                                  ----------------   ---------------- 
Operating loss                            (188,577)          (228,063) 
Interest expenses                          (37,661)            (2,833) 
Interest income                              7,013              1,946 
Investment income, net                       3,433                147 
Share of results of equity 
 method investments                           (132)              (400) 
Foreign currency exchange 
 losses, net                               (26,627)              (841) 
Changes in fair values of 
 liabilities, excluding impact 
 of instrument-specific credit 
 risk                                     (197,361)             6,076 
Loss before income taxes                  (439,912)          (223,968) 
Income tax (expense) benefit                  (857)               237 
                                  ----------------   ---------------- 
Net loss                                  (440,769)          (223,731) 
                                  ================   ================ 
Less: Net loss attributable to 
 noncontrolling interests                     (962)              (603) 
Net loss attributable to 
 ordinary shareholders                    (439,807)          (223,128) 
                                  ================   ================ 
Accretion of Redeemable 
 Convertible Preferred Shares                    -            (10,058) 
Net loss available to ordinary 
 shareholders                             (439,807)          (233,186) 
                                  ================   ================ 
Loss per ordinary share(1) 
--Basic and diluted                          (0.66)             (0.49) 
Weighted average number of 
ordinary shares outstanding 
used in computing net loss per 
ordinary share(1) 
--Basic and diluted                    670,513,486        474,621,603 
 

(1) Shares outstanding for all periods reflect the adjustment for recapitalization upon the consummation of merger transaction in February 2024.

Lotus Technology Inc.

Unaudited Condensed Consolidated Statements of Comprehensive loss (con'd)

(All amounts in thousands, except for share and per share)

 
                                            Three Months Ended 
                                  -------------------------------------- 
                                  December 31, 2024   December 31, 2023 
                                  -----------------  ------------------- 
                                         US$                 US$ 
Net loss                                  (440,769)          (223,731) 
 
Other comprehensive income 
(loss): 
 
Fair value changes of 
 liabilities due to 
 instrument-specific credit 
 risk, net of nil income taxes              13,317             (8,065) 
Foreign currency translation 
 adjustment, net of nil income 
 taxes                                      16,233             (7,867) 
 
Total other comprehensive income 
 (loss)                                     29,550            (15,932) 
                                  ----------------   ---------------- 
 
Total comprehensive loss                  (411,219)          (239,663) 
                                  ----------------   ---------------- 
Less: Total comprehensive loss 
 attributable to noncontrolling 
 interests                                    (962)              (667) 
                                  ----------------   ---------------- 
Total comprehensive loss 
 attributable to ordinary 
 shareholders                             (410,257)          (238,996) 
                                  ================   ================ 
 

Appendix D

Lotus Technology Inc.

Unaudited Reconciliation of GAAP and Non-GAAP results (Adjusted net loss/Adjusted EBITDA)

(All amounts in thousands)

 
                                        For the Year Ended December 31, 
                                     ------------------------------------- 
                                           2024                2023 
                                             US$                 US$ 
Net loss                                   (1,107,289)         (750,255) 
Share-based compensation expenses, 
 net of tax effect of nil(1)                   31,930                 - 
Adjusted net loss                          (1,075,359)         (750,255) 
Net loss                                   (1,107,289)         (750,255) 
Interest expenses                              58,218            10,200 
Interest income                               (22,289)           (9,204) 
Income tax expense                              2,012             1,113 
Share-based compensation expenses              31,930                 - 
Depreciation                                   76,488            54,957 
                                     ----------------      ------------ 
Adjusted EBITDA                              (960,930)         (693,189) 
                                     ================      ============ 
 
 
                                            Three Months Ended 
                                  -------------------------------------- 
                                  December 31, 2024   December 31, 2023 
                                  -----------------  ------------------- 
                                         US$                 US$ 
Net loss                                  (440,769)          (223,731) 
Share-based compensation 
 expenses, net of tax effect of 
 nil(1)                                     (1,635)                    - 
Adjusted net loss                         (442,404)          (223,731) 
Net loss                                  (440,769)          (223,731) 
Interest expenses                           37,661              2,833 
Interest income                             (7,013)            (1,946) 
Income tax expense (benefit)                   857               (237) 
Share-based compensation 
 expenses                                   (1,635)                    - 
Depreciation                                13,335             16,307 
                                  ----------------   ---------------- 
Adjusted EBITDA                           (397,564)          (206,774) 
                                  ================   ================ 
 

(1) Share-based compensation expenses were non-deductible expenses in accordance with the regulations of the relevant tax jurisdictions. Therefore, there is no tax impact for share-based compensation expenses adjustment for non-GAAP financial measures.

(END) Dow Jones Newswires

April 22, 2025 07:47 ET (11:47 GMT)

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Most Discussed

  1. 1
     
     
     
     
  2. 2
     
     
     
     
  3. 3
     
     
     
     
  4. 4
     
     
     
     
  5. 5
     
     
     
     
  6. 6
     
     
     
     
  7. 7
     
     
     
     
  8. 8
     
     
     
     
  9. 9
     
     
     
     
  10. 10