Atlas Energy Solutions Announces First Quarter 2025 Results
AUSTIN, Texas--(BUSINESS WIRE)--May 05, 2025--
Atlas Energy Solutions Inc. (NYSE: AESI) ("Atlas" or the "Company") today reported financial and operating results for the first quarter ended March 31, 2025.
First Quarter 2025 Highlights
-- Total sales of $297.6 million
-- Net income of $1.2 million (0% Net Income Margin)
-- Adjusted EBITDA of $74.3 million (25% Adjusted EBITDA Margin) (1)
-- Net cash used in operating activities of $7.5 million
-- Adjusted Free Cash Flow of $58.8 million (20% Adjusted Free Cash Flow
Margin) (1)
-- Maintained quarterly dividend of $0.25 per share, payable May 22, 2025
Financial Summary
. Three Months Ended
------------------------------------------------
March 31, March 31, December
2025 2024 31, 2024
------------ ----------- -----------
(unaudited, in thousands, except percentages)
Revenue $ 297,591 $ 192,667 $ 271,338
Net income $ 1,219 $ 26,787 $ 14,402
Net Income
Margin 0% 14% 5%
Adjusted
EBITDA $ 74,291 $ 75,543 $ 63,236
Adjusted
EBITDA
Margin 25% 39% 23%
Net cash
provided by
(used in)
operating
activities $ (7,450) $ 39,562 $ 70,853
Adjusted Free
Cash Flow $ 58,758 $ 71,083 $ 47,934
Adjusted Free
Cash Flow
Margin 20% 37% 18%
(1) Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Free Cash Flow and
Adjusted Free Cash Flow Margin are non-GAAP financials measures. See
Non-GAAP Financial Measures for a discussion of these measures and a
reconciliation of these measures to our most directly comparable
financial measures calculated and presented in accordance with GAAP.
John Turner, President & CEO, commented, "The first quarter of 2025 was an exciting start to the year for Atlas with the acquisition of Moser Energy Systems and the start-up of the Dune Express. The acquisition of Moser provides Atlas with a compelling platform for future growth, and we are excited to scale the business and implement technologies to increase efficiencies for both our operations and our customers that we proudly serve. We continue to make significant progress in the ramp-up of the Dune Express and remain focused on reaching full effective utilization this year. While our first quarter results were impacted by higher operating costs tied to the start-up of the Dune Express, we are extremely proud of our team's strong operational execution this quarter."
"With the heightened current uncertainty around the global economic outlook and commodity prices, we have seen some customers choose to defer development projects planned for the second quarter into the latter half of the year in order to better gauge what direction the market is headed. While we do not know ultimately what will transpire in the market, Atlas' ability to improve wellsite efficiencies and generate incremental savings for our customer base positions us well for whatever outcome we ultimately see."
First Quarter 2025 Financial Results
First quarter 2025 total sales increased $26.3 million, or 9.7% when compared to the fourth quarter of 2024, to $297.6 million. Product sales increased $11.3 million, or 8.8% when compared to the fourth quarter of 2024, to $139.7 million. First quarter 2025 sales volumes increased to 5.7 million tons, or 11.8% when compared to the fourth quarter of 2024. Service sales increased $7.7 million, or 5.4% when compared to the fourth quarter of 2024, to $150.6 million. First quarter 2025 rental revenue was $7.3 million.
First quarter 2025 cost of sales (excluding depreciation, depletion and accretion expense) ("cost of sales") increased by $15.1 million, or 7.9% when compared to the fourth quarter of 2024, to $206.1 million. The increase in our cost of sales was primarily driven by increased product and service sales.
Selling, general and administrative expenses ("SG&A") for the first quarter of 2025 increased $8.9 million, or 34.9% when compared to the fourth quarter of 2024, to $34.4 million, primarily driven by $8.2 in acquisition-related and other transactions costs, along with $6.5 million in stock-based compensation.
Net income for the first quarter of 2025 was $1.2 million, and Adjusted EBITDA for the first quarter of 2025 was $74.3 million.
Liquidity, Capital Expenditures and Other
As of March 31, 2025, the Company's total liquidity was $193.5 million, which was comprised of $68.7 million in cash and cash equivalents, $124.8 million of availability under the Company's 2023 ABL Credit Facility.
Net cash used in investing activities was $228.5 million during the first quarter of 2025, driven largely by the cash component of the Moser acquisition, along with remaining costs associated with the construction of the Dune Express.
Quarterly Cash Dividend
On May 2, 2025, the Board of Directors of Atlas declared a dividend to common stockholders of $0.25 per share, or approximately $30.9 million in aggregate to shareholders. The dividend will be payable on May 22, 2025 to shareholders of record at the close of business on May 15, 2025.
Future Guidance
The Company is providing financial guidance for the second quarter of 2025. Guidance is based on current outlook and plans and is subject to a number of known and unknown uncertainties and risks and constitutes "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934 as further described under the Cautionary Statement below. Actual results may differ materially from the guidance set forth below.
For the second quarter of 2025, management expects sales volumes and Adjusted EBITDA to be relatively flat to up sequentially compared to first quarter levels.
Conference Call Information
The Company will host a conference call to discuss financial and operational results on Tuesday, May 6, 2025 at 9:00am Central Time (10:00am Eastern Time). Individuals wishing to participate in the conference call should dial (877) 407-4133. A live webcast will be available at https://ir.atlas.energy/. Please access the webcast or dial in for the call at least 10 minutes ahead of the start time to ensure a proper connection. An archived version of the conference call will be available on the Company's website shortly after the conclusion of the call.
The Company will also post an updated investor presentation titled "Investor Presentation May 2025", in addition to a "May 2025 Growth Projects Update" video, at https://ir.atlas.energy/ in the "Presentations" section under "News & Events" tab on the Company's Investor Relations webpage prior to the conference call.
About Atlas Energy Solutions
Atlas Energy Solutions Inc. (NYSE: AESI) is a leading solutions provider to the energy industry. Atlas's portfolio of offerings includes oilfield logistics, distributed power systems, and the largest proppant supply network in the Permian Basin. With a focus on leveraging technology, automation, and remote operations to enhance efficiencies, Atlas is centered on core mission of improving human access to the hydrocarbons that power our lives and, by doing so, maximizing value creation for our shareholders.
Cautionary Statement Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Statements that are predictive or prospective in nature, that depend upon or refer to future events or conditions or that include the words "may," "assume," "forecast," "position," "strategy," "potential," "continue," "could," "will," "plan, " "project," "budget," "predict," "pursue," "target," "seek," "objective, " "believe," "expect," "anticipate," "intend," "estimate" and other expressions that are predictions of or indicate future events and trends and that do not relate to historical matters identify forward-looking statements. Examples of forward-looking statements include, but are not limited to statements regarding: the anticipated financial performance of Atlas following the recent acquisition of Moser Energy Systems (the "Moser Acquisition"), expected accretion to Adjusted EBITDA, expectations regarding the leverage and dividend profile and expectations of Atlas, our plans and expectations regarding our stock repurchase program; the expected synergies and efficiencies to be achieved as a result of the Moser Acquisition; expansion and growth of Atlas's business following the Moser Acquisition, our business strategy, industry, future operations and profitability, expected capital expenditures and the impact of such expenditures on our performance, statements about our financial position, production, revenues and losses, our capital programs, management changes, current and potential future long-term contracts and our future business and financial performance.
Although forward-looking statements reflect our good faith beliefs at the time they are made, we caution you that these forward-looking statements are subject to a number of risks and uncertainties, most of which are difficult to predict and many of which are beyond our control. These risks include but are not limited to: uncertainties as to whether the Moser Acquisition will achieve its anticipated benefits and projected synergies within the expected time period or at all; Atlas's ability to integrate Moser's operations in a successful manner and in the expected time period; unforeseen or unknown liabilities, future capital expenditures and potential litigation relating to the Moser Acquisition; unexpected future capital expenditures; our ability to successfully execute our stock repurchase program or implement future stock repurchase programs; commodity price volatility, including volatility stemming from the ongoing armed conflicts between Russia and Ukraine and Israel and Hamas; increasing hostilities and instability in the Middle East; adverse developments affecting the financial services industry; changes in tariffs, trade barriers, price and exchange controls and other regulatory requirements, including such changes that may be implemented by U.S. and foreign governments; our ability to complete growth projects, on time and on budget; the risk that stockholder litigation in connection with our recent corporate reorganization may result in significant costs of defense, indemnification and liability; changes in general economic, business and political conditions, including changes in the financial markets; transaction costs; actions of OPEC+ to set and maintain oil production levels; the level of production of crude oil, natural gas and other hydrocarbons and the resultant market prices of crude oil; inflation; environmental risks; operating risks; regulatory changes; lack of demand; market share growth; the uncertainty inherent in projecting future rates of reserves; production; cash flow; access to capital; the timing of development expenditures; the ability of our customers to meet their obligations to us; our ability to maintain effective internal controls; and other factors discussed or referenced in our filings made from time to time with the U.S. Securities and Exchange Commission ("SEC"), including those discussed under the heading "Risk Factors" in our Annual Report on Form 10-K, filed with the SEC on February 25, 2025, and any subsequently filed Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.
Atlas Energy Solutions Inc.
Condensed Consolidated Statements of Income
(unaudited, in thousands, except per share data)
Three Months Ended
------------------------------
March March December
31, 31, 31,
2025 2024 2024
-------- -------- --------
Product revenue $139,645 $113,432 $128,445
Service revenue 150,609 79,235 142,893
Rental revenue 7,337 -- --
------- ------- -------
Total revenue 297,591 192,667 271,338
Cost of sales (excluding
depreciation, depletion and
accretion expense) 206,063 106,746 190,967
Depreciation, depletion and
accretion expense 37,000 17,175 30,476
------- ------- -------
Gross profit 54,528 68,746 49,895
Selling, general and
administrative expense
(including stock-based
compensation expense of
$6,518, $4,206, and $6,420,
respectively) 34,412 28,008 25,511
Amortization expense of
acquired intangible assets 4,785 1,061 3,743
Insurance recovery (gain) -- -- (10,098)
------- ------- -------
Operating income 15,331 39,677 30,739
Interest (expense), net (12,078) (4,978) (12,018)
Other income, net 259 23 101
------- ------- -------
Income before income taxes 3,512 34,722 18,822
Income tax expense 2,293 7,935 4,420
------- ------- -------
Net income $ 1,219 $ 26,787 $ 14,402
======= ======= =======
Net income per common
share
Basic $ 0.01 $ 0.26 $ 0.13
Diluted $ 0.01 $ 0.26 $ 0.13
Weighted average common
shares outstanding
Basic 118,245 102,931 110,216
Diluted 119,747 103,822 111,262
Atlas Energy Solutions Inc.
Condensed Consolidated Statements of Cash Flows
(unaudited, in thousands)
Three Months Ended
-----------------------------------
March 31, March 31, December
2025 2024 31, 2024
--------- --------- -----------
Operating
activities:
Net income $ 1,219 $ 26,787 $ 14,402
Adjustments to
reconcile net
income to net
cash provided by
operating
activities:
Depreciation,
depletion and
accretion
expense 38,264 18,007 31,342
Amortization of
debt discount 1,109 407 1,038
Amortization of
deferred
financing costs 106 78 117
Amortization
expense of
acquired
intangible
assets 4,785 1,061 3,743
Stock-based
compensation 6,518 4,206 6,420
Deferred income
tax 1,379 7,521 4,569
Other (122) (5) 62
Changes in operating
assets and
liabilities: (60,708) (18,500) 9,160
-------- -------- -------
Net cash provided by
(used in) operating
activities (7,450) 39,562 70,853
Investing
activities:
Purchases of
property, plant and
equipment (52,389) (95,486) (76,431)
Acquisition, net of
cash acquired (181,511) (142,233) (11,192)
Proceeds from
insurance recovery 5,398 -- 4,700
-------- -------- -------
Net cash used in
investing
activities (228,502) (237,719) (82,923)
Financing
Activities:
Proceeds from
equity offering,
net of issuance
costs 253,070 -- --
Proceeds from term
loan borrowings 188,805 148,500 20,000
Principal payments
on term loan
borrowings (4,725) (1,381) (4,452)
Payment on ABL
credit facility (70,000) -- --
Payment on Deferred
Cash Consideration
Note (101,252) -- --
Payments under
finance leases (959) (65) (851)
Repayment of
equipment finance
notes (841) (216) (1,036)
Dividends (30,435) (21,005) (26,451)
Taxes withheld on
vesting RSUs $(595.SI)$ -- (2,067)
Issuance costs
associated with
debt financing (146) (730) (6)
Proceeds from ABL
credit facility -- 50,000 20,000
-------- -------- -------
Net cash provided by
financing
activities 232,922 175,103 5,137
Net decrease in cash
and cash
equivalents (3,030) (23,054) (6,933)
Cash and cash
equivalents,
beginning of
period 71,704 210,174 78,637
-------- -------- -------
Cash and cash
equivalents, end of
period $ 68,674 $ 187,120 $ 71,704
======== ======== =======
Atlas Energy Solutions Inc.
Condensed Consolidated Balance Sheets
(in thousands)
As of As of
March 31, December 31,
2025 2024
------------- --------------
(unaudited)
Assets
Current assets:
Cash and cash equivalents $ 68,674 $ 71,704
Accounts receivable, net 244,735 165,967
Inventories, prepaid expenses and
other current assets 62,965 51,747
--------- ----------
Total current assets 376,374 289,418
Property, plant and equipment, net 1,552,680 1,486,246
Right-of-use assets 21,285 18,666
Goodwill 136,290 68,999
Intangible assets 203,666 105,867
Other long-term assets 4,485 3,456
--------- ----------
Total assets $ 2,294,780 $ 1,972,652
========= ==========
Liabilities and stockholders'
equity
Current liabilities:
Accounts payable, including related
parties 115,523 119,244
Accrued liabilities and other
current liabilities 82,843 80,085
Current portion of long-term debt 33,656 43,736
--------- ----------
Total current liabilities 232,022 243,065
--------- ----------
Long-term debt, net of discount and
deferred financing costs 493,531 466,989
Deferred tax liabilities 243,845 206,872
Other long-term liabilities 24,311 19,170
--------- ----------
Total liabilities 993,709 936,096
--------- ----------
Total stockholders' equity 1,301,071 1,036,556
--------- ----------
Total liabilities and stockholders'
equity $ 2,294,780 $ 1,972,652
========= ==========
Non-GAAP Financial Measures
Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Free Cash Flow, Adjusted Free Cash Flow Margin, Adjusted Free Cash Flow Conversion and Maintenance Capital Expenditures are non-GAAP supplemental financial measures used by our management and by external users of our financial statements such as investors, research analysts and others, in the case of Adjusted EBITDA, to assess our consolidated operating performance on a consistent basis across periods by removing the effects of development activities, provide views on capital resources available to organically fund growth projects and, in the case of Adjusted Free Cash Flow, assess the financial performance of our assets and their ability to sustain dividends or reinvest to organically fund growth projects over the long term without regard to financing methods, capital structure, or historical cost basis.
These measures do not represent and should not be considered alternatives to, or more meaningful than, net income, income from operations, net cash provided by operating activities or any other measure of financial performance presented in accordance with GAAP as measures of our financial performance. Adjusted EBITDA and Adjusted Free Cash Flow have important limitations as analytical tools because they exclude some but not all items that affect net income, the most directly comparable GAAP financial measure. Our computation of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Free Cash Flow, Adjusted Free Cash Flow Margin, Adjusted Free Cash Flow Conversion and Maintenance Capital Expenditures may differ from computations of similarly titled measures of other companies.
Non-GAAP Measure Definitions:
-- We define Adjusted EBITDA as net income before depreciation, depletion
and accretion, amortization expense of acquired intangible assets,
interest expense, income tax expense, stock and unit-based compensation,
loss on extinguishment of debt, loss on disposal of assets, insurance
recovery (gain), unrealized commodity derivative gain (loss), other
acquisition related costs, and other non-recurring costs. Management
believes Adjusted EBITDA is useful because it allows management to more
effectively evaluate the Company's consolidated operating performance and
compare the results of its operations from period to period and against
our peers without regard to financing method or capital structure. We
exclude the items listed above from net income in arriving at Adjusted
EBITDA because these amounts can vary substantially from company to
company within our industry depending upon accounting methods and book
values of assets, capital structures and the method by which the assets
were acquired. Certain prior period non-recurring costs of goods sold are
now included as an add-back to adjusted EBITDA in order to conform to the
current period presentation and to more accurately describe the Company's
consolidated operating performance and results period over period.
-- We define Adjusted EBITDA Margin as Adjusted EBITDA divided by total
sales.
-- We define Adjusted Free Cash Flow as Adjusted EBITDA less Maintenance
Capital Expenditures. Management believes that Adjusted Free Cash Flow is
useful to investors as it provides a measure of the ability of our
business to generate cash.
-- We define Adjusted Free Cash Flow Margin as Adjusted Free Cash Flow
divided by total sales.
-- We define Adjusted Free Cash Flow Conversion as Adjusted Free Cash Flow
divided by Adjusted EBITDA.
-- We define Maintenance Capital Expenditures as capital expenditures
excluding growth capital expenditures and reconstruction of previously
incurred growth capital expenditures.
Atlas Energy Solutions Inc. -- Supplemental Information
Reconciliation of Adjusted EBITDA and Adjusted Free Cash Flow to
Net Income (unaudited, in thousands)
Three Months Ended
----------------------------------------
March 31, March 31, December 31,
2025 2024 2024
----------- ----------- --------------
Net income $ 1,219 $ 26,787 $ 14,402
Depreciation,
depletion and
accretion expense 38,264 18,007 31,342
Amortization
expense of
acquired
intangible assets 4,785 1,061 3,743
Interest expense 13,046 6,976 12,257
Income tax expense 2,293 7,935 4,420
--- ------ ------- ----------
EBITDA $ 59,607 $ 60,766 $ 66,164
Stock-based
compensation 6,518 4,206 6,420
Insurance recovery
(gain) (1) -- -- (10,098)
Other non-recurring
costs (2) 849 368 --
Other acquisition
related costs (3) 7,317 10,203 750
--- ------ ------- ----------
Adjusted EBITDA $ 74,291 $ 75,543 $ 63,236
Maintenance Capital
Expenditures (4) $ 15,533 $ 4,460 $ 15,302
--- ------ ------- ----------
Adjusted Free Cash
Flow $ 58,758 $ 71,083 $ 47,934
Atlas Energy Solutions Inc. -- Supplemental Information
Reconciliation of Adjusted Free Cash Flow to Net Cash Provided by
Operating Activities (unaudited, in thousands, except percentages)
Three Months Ended
---------------------------------------------
March 31, March 31, December
2025 2024 31, 2024
----------- ----------- -----------
Net cash provided
by (used in)
operating
activities $ (7,450) $ 39,562 $ 70,853
Current income
tax expense
(benefit) (4) 914 414 (149)
Change in
operating assets
and liabilities 60,708 18,500 (9,160)
Cash interest
expense (4) 11,831 6,491 11,102
Maintenance
capital
expenditures
(4) (15,533) (4,460) (15,302)
Other
non-recurring
costs (2) 849 368 --
Other acquisition
related costs
(3) 7,317 10,203 750
Insurance
recovery (gain)
(1) -- -- (10,098)
Other 122 5 (62)
------- ------- -------
Adjusted Free
Cash Flow $ 58,758 $ 71,083 $ 47,934
======= ======= =======
Adjusted EBITDA
Margin 25% 39% 23%
Adjusted Free
Cash Flow
Margin 20% 37% 18%
Adjusted Free
Cash Flow
Conversion 79% 94% 76%
(1) Represents insurance recovery (gain) deemed collectible and legally
enforceable related to the fire at one of the Kermit plants.
(2) Other non-recurring costs includes costs incurred during our 2025 Term
Loan Credit Facility transaction, reorganization under a new public
holding company (the "Up-C Simplification"), temporary loadout, and
other infrequent and unusual costs.
(3) Represents transactions costs incurred in connection with acquisitions,
including fees paid to finance, legal, accounting and other advisors,
employee retention and benefit costs, and other operational and
corporate costs.
(4) A reconciliation of these items used to calculate Adjusted Free Cash
Flow to comparable GAAP measures is included below.
Atlas Energy Solutions Inc. -- Supplemental Information
Reconciliation of Maintenance Capital Expenditures to Purchase
of Property, Plant and Equipment (unaudited, in thousands)
Three Months Ended
----------------------------------------
March 31, March 31, December 31,
2025 2024 2024
----------- ----------- ------------
Maintenance
Capital
Expenditures,
accrual basis
reconciliation:
----------------
Purchases of
property, plant
and equipment $ 52,389 $ 95,486 $ 76,431
Changes in
operating assets
and liabilities
associated with
investing
activities and
equipment assets
acquired through
debt (1) (13,526) (2,575) (11,118)
Less: Growth
capital
expenditures and
reconstruction of
previously
incurred growth
capital
expenditures (23,330) (88,451) (50,011)
------- ------- --------
Maintenance Capital
Expenditures,
accrual basis $ 15,533 $ 4,460 $ 15,302
======= ======= ========
(1) Positive working capital changes reflect capital expenditures in the
current period that will be paid in a future period. Negative working
capital changes reflect capital expenditures incurred in a prior period
but paid during the period presented. In addition, this amount includes
equipment assets acquired through debt.
Atlas Energy Solutions Inc. -- Supplemental Information
Reconciliation of Current Income Tax Expense to Income Tax Expense
(unaudited, in thousands)
Three Months Ended
---------------------------------------------
March 31, March 31, December 31,
2025 2024 2024
----------- ----------- --------------
Current tax
expense
reconciliation:
----------------
Income tax expense $ 2,293 $ 7,935 $ 4,420
Less: deferred tax
expense (1,379) (7,521) (4,569)
------- ------- -------
Current income tax
expense (benefit) $ 914 $ 414 $ (149)
======= ======= =======
Atlas Energy Solutions Inc. -- Supplemental Information
Cash Interest Expense to Income Expense, Net
(unaudited, in thousands)
Three Months Ended
----------------------------------------
March 31, March 31, December 31,
2025 2024 2024
----------- ----------- ------------
Cash interest
expense
reconciliation:
----------------
Interest expense,
net $ 12,078 $ 4,978 $ 12,018
Less: Amortization
of debt discount (1,109) (407) (1,038)
Less: Amortization
of deferred
financing costs (106) (78) (117)
Less: Interest
income 968 1,998 239
------- ------- --------
Cash interest
expense $ 11,831 $ 6,491 $ 11,102
======= ======= ========
View source version on businesswire.com: https://www.businesswire.com/news/home/20250505171327/en/
CONTACT: Investor Contact
Kyle Turlington
5918 W Courtyard Drive, Suite #500
Austin, Texas 78730
United States
T: 512-220-1200
IR@atlas.energy
(END) Dow Jones Newswires
May 05, 2025 16:15 ET (20:15 GMT)
Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.