Press Release: HomeTrust Bancshares, Inc. Announces Financial Results for the Third Quarter of the Year Ending December 31, 2025 and an Increase in the Quarterly Dividend

Dow Jones
Oct 22, 2025

ASHEVILLE, N.C., Oct. 22, 2025 (GLOBE NEWSWIRE) -- HomeTrust Bancshares, Inc. (NYSE: HTB) ("Company"), the holding company of HomeTrust Bank ("Bank"), today announced preliminary net income for the third quarter of the year ending December 31, 2025 and an increase in its quarterly cash dividend.

For the quarter ended September 30, 2025 compared to the quarter ended June 30, 2025:

   -- net income was $16.5 million compared to $17.2 million; 
 
   -- diluted earnings per share ("EPS") were $0.95 compared to $1.00; 
 
   -- annualized return on assets ("ROA") was 1.48% compared to 1.58%; 
 
   -- annualized return on equity ("ROE") was 11.10% compared to 11.97%; 
 
   -- net interest margin was 4.31% compared to 4.32%; 
 
   -- provision for credit losses was $2.0 million compared to $1.3 million; 
 
   -- gain on the sale of our two Knoxville, Tennessee branches was $0 compared 
      to $1.4 million; 
 
   -- quarterly cash dividends continued at $0.12 per share totaling $2.1 
      million for each period; and 
 
   -- 78,412 shares of Company common stock were repurchased during the prior 
      quarter at an average price of $35.74 compared to none in the current 
      quarter. 

For the nine months ended September 30, 2025 compared to the nine months ended September 30, 2024:

   -- net income was $48.2 million compared to $40.6 million; 
 
   -- diluted EPS were $2.79 compared to $2.37; 
 
   -- annualized ROA was 1.46% compared to 1.22%; 
 
   -- annualized ROE was 11.20% compared to 10.39%; 
 
   -- net interest margin was 4.27% compared to 4.06%; 
 
   -- provision for credit losses was $4.9 million compared to $8.4 million; 
 
   -- gain on the sale of our two Knoxville, Tennessee branches was $1.4 
      million compared to $0; 
 
   -- tax-free death benefit proceeds from life insurance were $0 compared to 
      $1.1 million; 
 
   -- cash dividends of $0.36 per share totaling $6.2 million compared to $0.33 
      per share totaling $5.6 million; and 
 
   -- 93,212 shares of Company common stock were repurchased during the nine 
      months at an average price of $35.41 compared to 23,483 shares 
      repurchased at an average price of $27.48 in the same period last year. 

The Company also announced today that its Board of Directors declared a quarterly cash dividend of $0.13 per common share, reflecting a $0.01, or 8.3%, increase over the previous quarter's dividend. This is the seventh increase of the quarterly dividend since the Company initiated cash dividends in November 2018. The dividend is payable on November 28, 2025 to shareholders of record as of the close of business on November 14, 2025.

"We are pleased to report another quarter of strong financial performance," said Hunter Westbrook, President and Chief Executive Officer. "Our quarterly earnings per share have grown 25% year-over-year, driven by a top quartile net interest margin of 4.31% and continued expense discipline. These results reflect the strength of our core banking model and focus on delivering consistent, high-quality growth. With a solid capital position and further improvement in the slope of the yield curve, we are well-positioned to accelerate loan growth in future quarters.

"This quarter marked the one-year anniversary of Hurricane Helene. The resilience shown by our employees, customers and communities has been truly inspiring. Their perseverance reinforces our long-term commitment to sustainable growth and meaningful impact in the markets we serve."

WEBSITE: WWW.HTB.COM

Comparison of Results of Operations for the Three Months Ended September 30, 2025 and June 30, 2025

Net Income. Net income totaled $16.5 million, or $0.95 per diluted share, for the three months ended September 30, 2025 compared to $17.2 million, or $1.00 per diluted share, for the three months ended June 30, 2025, a decrease of $719,000, or 4.2%. Results for the three months ended September 30, 2025 were positively impacted by a $1.2 million increase in net interest income, offset by a $712,000 increase in the provision for credit losses and a $1.4 million decrease in noninterest income due to a $1.4 million gain on the sale of two branch locations in the prior quarter, with no similar activity in the current quarter. Details of the changes in the various components of net income are further discussed below.

Net Interest Income. The following table presents the distribution of average assets, liabilities and equity, as well as interest income earned on average interest-earning assets and interest expense paid on average interest-bearing liabilities. All average balances are daily average balances. Nonaccruing loans have been included in the table as loans carrying a zero yield.

 
                                                   Three Months Ended 
                                 September 30, 2025                    June 30, 2025 
                         ----------------------------------  ---------------------------------- 
                            Average      Interest               Average      Interest 
                             Balance     Earned /  Yield /       Balance     Earned /  Yield / 
(Dollars in thousands)     Outstanding     Paid      Rate      Outstanding     Paid      Rate 
Assets 
Interest-earning assets 
    Loans receivable(1)  $3,876,200      $ 61,749  6.32%     $3,804,502      $ 60,440  6.37% 
    Debt securities 
     available for 
     sale                   146,374         1,662  4.50         149,611         1,658  4.45 
    Other 
     interest-earning 
     assets(2)              152,130         1,984  5.17         149,175         1,543  4.15 
                          ---------       -------  ----       ---------       -------  ---- 
     Total 
      interest-earning 
      assets              4,174,704        65,395  6.21       4,103,288        63,641  6.22 
                                          -------  ----                       -------  ---- 
Other assets                256,449                             263,603 
                          ---------                           --------- 
    Total assets         $4,431,153                          $4,366,891 
                          =========                           ========= 
Liabilities and equity 
Interest-bearing 
liabilities 
    Interest-bearing 
     checking accounts   $  544,229      $  1,081  0.79%     $  563,817      $  1,251  0.89% 
    Money market 
     accounts             1,330,856         9,276  2.77       1,329,973         9,004  2.72 
    Savings accounts        176,660            31  0.07         182,340            37  0.08 
    Certificate 
     accounts               932,361         9,086  3.87         868,321         8,564  3.96 
                          ---------       -------  ----       ---------       -------  ---- 
     Total 
      interest-bearing 
      deposits            2,984,106        19,474  2.59       2,944,451        18,856  2.57 
    Junior subordinated 
     debt                    10,179           207  8.07          10,154           206  8.14 
    Borrowings               28,716           325  4.49          31,154           350  4.51 
                          ---------       -------  ----       ---------       -------  ---- 
     Total 
      interest-bearing 
      liabilities         3,023,001        20,006  2.63       2,985,759        19,412  2.61 
                                          -------  ----                       -------  ---- 
Noninterest-bearing 
 deposits                   757,828                             744,585 
Other liabilities            60,692                              59,973 
                          ---------                           --------- 
    Total liabilities     3,841,521                           3,790,317 
Stockholders' equity        589,632                             576,574 
                          ---------                           --------- 
    Total liabilities 
     and stockholders' 
     equity              $4,431,153                          $4,366,891 
Net earning assets       $1,151,703                          $1,117,529 
                          =========                           ========= 
     Average 
      interest-earning 
      assets to average 
      interest-bearing 
      liabilities            138.10%                             137.43% 
Non-tax-equivalent 
                                         --------                            -------- 
    Net interest income                  $ 45,389                            $ 44,229 
                                          =======                             ======= 
    Interest rate 
     spread                                        3.58%                               3.61% 
    Net interest 
     margin(3)                                     4.31%                               4.32% 
Tax-equivalent(4) 
                                         --------                            -------- 
    Net interest income                  $ 45,829                            $ 44,660 
                                          =======                             ======= 
    Interest rate 
     spread                                        3.63%                               3.65% 
    Net interest 
     margin(3)                                     4.36%                               4.37% 
 
 

(1) Average loans receivable balances include loans held for sale and nonaccruing loans.

(2) Average other interest-earning assets consist of FRB stock, FHLB stock, SBIC investments and deposits in other banks.

(3) Net interest income divided by average interest-earning assets.

(4) Tax-equivalent results include adjustments to interest income of $440 and $431 for the three months ended September 30, 2025 and June 30, 2025, respectively, calculated based on a combined federal and state tax rate of 24%.

Total interest and dividend income for the three months ended September 30, 2025 increased $1.8 million when compared to the three months ended June 30, 2025. Regarding the components of this income, loan interest income increased $1.3 million, or 2.2%, primarily due to an overall increase in average loan balances and an additional day in the current quarter, and interest income on other interest-bearing assets increased $441,000, or 28.5%, mainly due to a $421,000, or 154.8%, increase in SBIC investment income where significant investment appreciation was recognized in the current quarter. Accretion income on acquired loans of $352,000 and $1.0 million was recognized during the same periods, respectively, and was included in interest income on loans.

Total interest expense for the three months ended September 30, 2025 increased $594,000, or 3.1%, compared to the three months ended June 30, 2025. The change was primarily the result of an increase in the average balance of certificate accounts.

The following table shows the effects that changes in average balances (volume), including the difference in the number of days in the periods compared, and average interest rates (rate) had on the interest earned on interest-earning assets and interest paid on interest-bearing liabilities:

 
                             Increase / (Decrease) 
                                     Due to 
                          --------------------------- 
                                                            Total 
                                                          Increase / 
(Dollars in thousands)         Volume          Rate       (Decrease) 
                          -----------------  --------  --------------- 
Interest-earning assets 
   Loans receivable        $      1,810      $  (501)   $     1,309 
   Debt securities 
    available for sale              (18)          22              4 
   Other 
    interest-earning 
    assets                           52          389            441 
                              ---------       ------       -------- 
    Total 
     interest-earning 
     assets                       1,844          (90)         1,754 
                              ---------       ------       -------- 
Interest-bearing 
liabilities 
   Interest-bearing 
    checking accounts               (32)        (138)          (170) 
   Money market accounts            107          165            272 
   Savings accounts                  (1)          (5)            (6) 
   Certificate accounts             730         (208)           522 
   Junior subordinated 
    debt                              3           (2)             1 
   Borrowings                       (24)          (1)           (25) 
                              ---------       ------       -------- 
    Total 
     interest-bearing 
     liabilities                    783         (189)           594 
                              ---------       ------       -------- 
   Increase in net 
    interest income                                     $     1,160 
                                                           ======== 
 

Provision for Credit Losses. The provision for credit losses is the amount of expense that, based on our judgment, is required to maintain the allowance for credit losses ("ACL") at an appropriate level under the current expected credit losses model.

The following table presents a breakdown of the components of the provision for credit losses:

 
                         Three Months Ended 
                         ------------------- 
                                      June 
                         September     30, 
(Dollars in thousands)    30, 2025    2025     $ Change    % Change 
                         ----------  -------  ----------  ---------- 
Provision for credit 
losses 
   Loans                 $    1,755  $1,385    $     370     27% 
   Off-balance-sheet 
    credit exposure             260     (82)         342    417 
    Total provision for 
     credit losses       $    2,015  $1,303    $     712     55% 
                          =========   =====       ======  ===== 
 

For the quarter ended September 30, 2025, the "loans" portion of the provision for credit losses was the result of the following, offset by net charge-offs of $2.8 million during the quarter:

   -- $0.6 million benefit driven by changes in the loan mix. 
 
   -- $0.2 million provision due to changes in the projected economic forecast, 
      specifically the national unemployment rate, and changes in qualitative 
      adjustments. 
 
   -- $0.6 million decrease in specific reserves on individually evaluated 
      loans. 

For the quarter ended June 30, 2025, the "loans" portion of the provision for credit losses was the result of the following, offset by net charge-offs of $2.0 million during the quarter:

   -- $0.3 million benefit driven by changes in the loan mix. 
 
   -- $1.6 million benefit due to changes in qualitative adjustments, partially 
      offset by a slight worsening of the projected economic forecast, 
      specifically the national unemployment rate. Of note, we released the 
      $2.2 million qualitative allocation previously established for the 
      potential impact of Hurricane Helene upon our loan portfolio which had 
      been established in the quarter ended September 30, 2024. Any residual 
      impact of the Hurricane was believed to have been reflected elsewhere 
      within the ACL calculation. 
 
   -- $1.3 million increase in specific reserves on individually evaluated 
      loans. 

For the quarters ended September 30, 2025 and June 30, 2025, the amounts recorded for off-balance-sheet credit exposure were the result of changes in the balance of loan commitments, loan mix, projected economic forecast and qualitative allocations as outlined above.

Noninterest Income. Noninterest income for the three months ended September 30, 2025 decreased $1.4 million, or 13.8%, when compared to the quarter ended June 30, 2025. Changes in the components of noninterest income are discussed below:

 
                         Three Months Ended 
                         ------------------- 
                                      June 
                         September     30, 
(Dollars in thousands)    30, 2025    2025    $ Change   % Change 
                         ----------  -------  --------  ---------- 
Noninterest income 
   Service charges and 
    fees on deposit 
    accounts             $    2,527  $ 2,502  $    25        1% 
   Loan income and fees         577      548       29        5 
   Gain on sale of 
    loans held for 
    sale                      1,725    2,109     (384)     (18) 
   Bank owned life 
    insurance ("BOLI") 
    income                      882      852       30        4 
   Operating lease 
    income                    1,777    1,876      (99)      (5) 
   Gain on sale of 
    branches                     --    1,448   (1,448)    (100) 
   Gain on sale of 
    premises and 
    equipment                    --       28      (28)    (100) 
   Other                      1,263      794      469       59 
                          ---------   ------   ------   ------ 
    Total noninterest 
     income              $    8,751  $10,157  $(1,406)     (14)% 
                          =========   ======   ======   ====== 
 
 
   -- Gain on sale of loans held for sale: The decrease was primarily driven by 
      a reduction in the sales volume of HELOCs originated for sale, partially 
      offset by increased sales volume of residential mortgage and SBA 
      commercial loans. There were $45.3 million of HELOCs originated for sale 
      which were sold during the current quarter with gains of $243,000 
      compared to $108.8 million sold with gains of $954,000 in the prior 
      quarter. There were $33.3 million of residential mortgage loans sold for 
      gains of $764,000 during the current quarter compared to $30.3 million 
      sold with gains of $558,000 in the prior quarter. There were $9.8 million 
      in sales of the guaranteed portion of SBA commercial loans with gains of 
      $595,000 for the current quarter compared to $7.3 million sold and gains 
      of $570,000 for the prior quarter. Our hedging of mandatory commitments 
      on the residential mortgage loan pipeline resulted in a net gain of 
      $123,000 for the current quarter compared to a net gain of $27,000 for 
      the prior quarter. 
 
   -- Gain on sale of branches: On May 23, 2025, we completed the previously 
      announced sale of our two Knoxville, Tennessee branches, recognizing a 
      gain of $1.4 million. The gain was primarily the result of a premium 
      received on the deposits assumed by the purchasing institution, partially 
      offset by expenses associated with the transaction. No similar activity 
      occurred during the current quarter. 
 
   -- Other: The increase was driven by $290,000 in additional investment 
      services income quarter-over-quarter. 

Noninterest Expense. Noninterest expense for the three months ended September 30, 2025 remained stable, when compared to the three months ended June 30, 2025. Changes in the components of noninterest expense are discussed below:

 
                         Three Months Ended 
                         ------------------- 
                                      June 
                         September     30, 
(Dollars in thousands)    30, 2025    2025     $ Change    % Change 
                         ----------  -------  ----------  ---------- 
Noninterest expense 
   Salaries and 
    employee benefits    $   18,508  $18,208    $   300       2% 
   Occupancy expense, 
    net                       2,563    2,375        188       8 
   Computer services          2,562    2,488         74       3 
   Operating lease 
    depreciation 
    expense                   1,770    1,789        (19)     (1) 
   Telephone, postage 
    and supplies                539      561        (22)     (4) 
   Marketing and 
    advertising                 471      442         29       7 
   Deposit insurance 
    premiums                    468      473         (5)     (1) 
   Core deposit 
    intangible 
    amortization                410      411         (1)     -- 
   Other                      3,975    4,508       (533)    (12) 
                          ---------   ------  ---  ----   ----- 
    Total noninterest 
     expense             $   31,266  $31,255    $    11      --% 
                          =========   ======  ===  ====   ===== 
 
 
   -- Other: The change was driven by a $96,000 decline in losses recognized on 
      the sale of repossessed assets in addition to small decreases across 
      several other expense categories. 

Income Taxes. The amount of income tax expense is influenced by the amount of pre-tax income, tax-exempt income, changes in the statutory rate and the effect of changes in valuation allowances maintained against deferred tax benefits. The effective tax rates for the three months ended September 30, 2025 and June 30, 2025 were 20.9% and 21.2%, respectively.

Comparison of Results of Operations for the Nine Months Ended September 30, 2025 and September 30, 2024

Net Income. Net income totaled $48.2 million, or $2.79 per diluted share, for the nine months ended September 30, 2025 compared to $40.6 million, or $2.37 per diluted share, for the nine months ended September 30, 2024, an increase of $7.6 million, or 18.8%. The results for the nine months ended September 30, 2025 were positively impacted by a $6.2 million increase in net interest income, a decrease of $3.5 million in the provision for credit losses, and a $1.7 million increase in noninterest income, partially offset by a $2.0 million increase in noninterest expense. Details of the changes in the various components of net income are further discussed below.

Net Interest Income. The following table presents the distribution of average assets, liabilities and equity, as well as interest income earned on average interest-earning assets and interest expense paid on average interest-bearing liabilities. All average balances are daily average balances. Nonaccruing loans have been included in the table as loans carrying a zero yield.

 
                                                   Nine Months Ended 
                                 September 30, 2025                  September 30, 2024 
                         ----------------------------------  ---------------------------------- 
                            Average      Interest               Average      Interest 
                             Balance     Earned /  Yield /       Balance     Earned /  Yield / 
(Dollars in thousands)     Outstanding     Paid      Rate      Outstanding     Paid      Rate 
Assets 
Interest-earning assets 
   Loans receivable(1)   $3,827,840      $180,802  6.32%     $3,883,040      $185,418  6.38% 
   Debt securities 
    available for sale      149,525         5,107  4.57         133,779         4,424  4.42 
   Other 
    interest-earning 
    assets(2)               168,984         6,762  5.35         138,956         5,576  5.36 
                          ---------       -------  ----       ---------       -------  ---- 
    Total 
     interest-earning 
     assets               4,146,349       192,671  6.21       4,155,775       195,418  6.28 
                                          -------  ----                       -------  ---- 
Other assets                262,029                             276,516 
                          ---------                           --------- 
   Total assets          $4,408,378                          $4,432,291 
                          =========                           ========= 
Liabilities and equity 
Interest-bearing 
liabilities 
   Interest-bearing 
    checking accounts    $  560,348      $  3,656  0.87%     $  574,954      $  4,149  0.96% 
   Money market 
    accounts              1,335,414        27,457  2.75       1,305,217        29,813  3.05 
   Savings accounts         180,760           106  0.08         187,447           124  0.09 
   Certificate accounts     917,394        27,474  4.00         934,702        30,778  4.40 
                          ---------       -------  ----       ---------       -------  ---- 
    Total 
     interest-bearing 
     deposits             2,993,916        58,693  2.62       3,002,320        64,864  2.89 
   Junior subordinated 
    debt                     10,155           618  8.14          10,054           705  9.37 
   Borrowings                24,117           835  4.63          76,823         3,550  6.17 
                          ---------       -------  ----       ---------       -------  ---- 
    Total 
     interest-bearing 
     liabilities          3,028,188        60,146  2.66       3,089,197        69,119  2.99 
                                          -------  ----                       -------  ---- 
Noninterest-bearing 
 deposits                   740,785                             766,110 
Other liabilities            63,791                              55,217 
                          ---------                           --------- 
   Total liabilities      3,832,764                           3,910,524 
Stockholders' equity        575,614                             521,767 
                          ---------                           --------- 
   Total liabilities 
    and stockholders' 
    equity               $4,408,378                          $4,432,291 
Net earning assets       $1,118,161                          $1,066,578 
                          =========                           ========= 
    Average 
     interest-earning 
     assets to average 
     interest-bearing 
     liabilities             136.93%                             134.53% 
Non-tax-equivalent 
                                         --------                            -------- 
   Net interest income                   $132,525                            $126,299 
                                          =======                             ======= 
   Interest rate spread                            3.55%                               3.29% 
   Net interest 
    margin(3)                                      4.27%                               4.06% 
Tax-equivalent(4) 
                                         --------                            -------- 
   Net interest income                   $133,814                            $127,371 
                                          =======                             ======= 
   Interest rate spread                            3.59%                               3.33% 
   Net interest 
    margin(3)                                      4.31%                               4.09% 
 
 

(1) Average loans receivable balances include loans held for sale and nonaccruing loans.

(2) Average other interest-earning assets consist of FRB stock, FHLB stock, SBIC investments and deposits in other banks.

(3) Net interest income divided by average interest-earning assets.

(4) Tax-equivalent results include adjustments to interest income of $1,289 and $1,072 for the nine months ended September 30, 2025 and September 30, 2024, respectively, calculated based on a combined federal and state tax rate of 24%.

Total interest and dividend income for the nine months ended September 30, 2025 decreased $2.7 million, or 1.4%, compared to the nine months ended September 30, 2024, which was driven by a $4.6 million, or 2.5%, decrease in interest income on loans, partially offset by increases of $1.2 million, or 21.3%, on other interest-bearing assets and $683,000, or 15.4%, on debt securities available for sale. Accretion income on acquired loans of $1.7 million and $2.0 million was recognized during the same periods, respectively, and was included in interest income on loans. The overall decrease in average yield on interest-earning assets was mainly the result of both a reduction in interest rates and a decline in the average balance of the loan portfolio where we continue to be focused on prudent loan growth.

Total interest expense for the nine months ended September 30, 2025 decreased $9.0 million, or 13.0%, compared to the nine months ended September 30, 2024. The change was primarily the result of a decrease in the average balance of borrowings in addition to the cost of funds across all funding sources.

The following table shows the effects that changes in average balances (volume), including the difference in the number of days in the periods compared, and average interest rates (rate) had on the interest earned on interest-earning assets and interest paid on interest-bearing liabilities:

 
                             Increase / (Decrease) 
                                     Due to 
                          --------------------------- 
                                                            Total 
                                                          Increase / 
(Dollars in thousands)         Volume         Rate        (Decrease) 
                          ----------------  ---------  --------------- 
Interest-earning assets 
   Loans receivable        $    (2,802)     $ (1,814)   $    (4,616) 
   Debt securities 
    available for sale             516           167            683 
   Other 
    interest-earning 
    assets                       1,199           (13)         1,186 
                              --------       -------       -------- 
    Total 
     interest-earning 
     assets                     (1,087)       (1,660)        (2,747) 
                              --------       -------       -------- 
Interest-bearing 
liabilities 
   Interest-bearing 
    checking accounts             (109)         (384)          (493) 
   Money market accounts           664        (3,020)        (2,356) 
   Savings accounts                 (5)          (13)           (18) 
   Certificate accounts           (595)       (2,709)        (3,304) 
   Junior subordinated 
    debt                             7           (94)           (87) 
   Borrowings                   (2,436)         (279)        (2,715) 
                              --------       -------       -------- 
    Total 
     interest-bearing 
     liabilities                (2,474)       (6,499)        (8,973) 
                              --------       -------       -------- 
   Increase in net 
    interest income                                     $     6,226 
                                                           ======== 
 
 

Provision for Credit Losses. The following table presents a breakdown of the components of the provision for credit losses:

 
                             Nine Months Ended 
                         ------------------------- 
                         September   September 30, 
(Dollars in thousands)    30, 2025       2024       $ Change  % Change 
                         ----------  -------------  --------  -------- 
Provision for credit 
losses 
   Loans                 $    3,940   $  8,435      $(4,495)       (53)% 
   Off-balance-sheet 
    credit exposure             918        (35)         953      2,723 
    Total provision for 
     credit losses       $    4,858   $  8,400      $(3,542)       (42)% 
                          =========      =====       ======   ======== 
 
 

For the nine months ended September 30, 2025, the "loans" portion of the provision for credit losses was the result of the following, offset by net charge-offs of $6.1 million during the period.

   -- $1.5 million benefit driven by changes in the loan mix. 
 
   -- $1.5 million benefit due to changes in qualitative adjustments, partially 
      offset by a slight worsening of the projected economic forecast, 
      specifically the national unemployment rate. Of note, we released the 
      $2.2 million qualitative allocation previously established for the 
      potential impact of Hurricane Helene upon our loan portfolio which had 
      been established in the quarter ended September 30, 2024. Any residual 
      impact of the Hurricane is believed to have now been reflected elsewhere 
      within the ACL calculation. 
 
   -- $0.8 million increase in specific reserves on individually evaluated 
      loans. 

For the nine months ended September 30, 2024, the "loans" portion of the provision for credit losses was the result of net charge-offs of $8.9 million during the period, partially offset by a $0.4 million benefit due to changes in the loan mix.

For the nine months ended September 30, 2025 and September 30, 2024, the amounts recorded for off-balance-sheet credit exposure were the result of changes in the balance of loan commitments, loan mix and projected economic forecast as outlined above.

Noninterest Income. Noninterest income for the nine months ended September 30, 2025 increased $1.7 million, or 6.9%, when compared to the same period last year. Changes in the components of noninterest income are discussed below:

 
                            Nine Months Ended 
                         ----------------------- 
                         September    September 
(Dollars in thousands)    30, 2025    30, 2024     $ Change    % Change 
                         ----------  -----------  ----------  ---------- 
Noninterest income 
   Service charges and 
    fees on deposit 
    accounts             $    7,273  $ 6,839       $    434       6% 
   Loan income and fees       1,846    2,009           (163)     (8) 
   Gain on sale of 
    loans held for 
    sale                      5,742    5,185            557      11 
   BOLI income                2,576    3,470           (894)    (26) 
   Operating lease 
    income                    5,032    5,087            (55)     (1) 
   Gain on sale of 
    branches                  1,448       --          1,448     100 
   Gain (loss) on sale 
    of premises and 
    equipment                    28       (9)            37     411 
   Other                      2,990    2,625            365      14 
                          ---------   ------          -----   -----  --- 
    Total noninterest 
     income              $   26,935  $25,206       $  1,729       7% 
                          =========   ======          =====   ===== 
 
 
   -- Gain on sale of loans held for sale: The increase was primarily driven by 
      growth in the volume of HELOCs and residential mortgage loans sold during 
      the period, partially offset by a reduction in the sale of the guaranteed 
      portion of SBA commercial loans. During the nine months ended September 
      30, 2025, there were $243.5 million of HELOCs sold with gains of $2.3 
      million compared to $95.4 million sold with gains of $887,000 for the 
      corresponding period in the prior year. There were $82.4 million of 
      residential mortgage loans originated for sale which were sold with gains 
      of $1.8 million compared to $58.3 million sold with gains of $1.1 million 
      for the corresponding period in the prior year. There were $21.6 million 
      of sales of the guaranteed portion of SBA commercial loans with gains of 
      $1.5 million compared to $38.5 million sold and gains of $3.1 million for 
      the corresponding period in the prior year. Our hedging of mandatory 
      commitments on the residential mortgage loan pipeline resulted in a net 
      gain of $163,000 for the nine months ended September 30, 2025 versus 
      $15,000 for the nine months ended September 30, 2024. 
 
   -- BOLI income: The decrease was due to $1.1 million in tax-free gains on 
      death benefit proceeds in excess of the cash surrender value of the 
      policies recognized in the prior period, partially offset by higher 
      yielding policies as a result of restructuring the portfolio at the end 
      of the calendar year ended December 31, 2023. 
 
   -- Gain on sale of branches: As discussed earlier, during the current period 
      we completed the previously announced sale of our two Knoxville, 
      Tennessee branches, recognizing a gain of $1.4 million in the current 
      period, with no similar activity occurring in the prior period. 
 
   -- Other: The change was driven by $109,000 in additional investment 
      services income period-over-period in addition to smaller increases 
      across several other income categories. 

Noninterest Expense. Noninterest expense for the nine months ended September 30, 2025 increased $2.0 million, or 2.2%, when compared to the same period last year. Changes in the components of noninterest expense are discussed below:

 
                            Nine Months Ended 
                         ----------------------- 
                         September    September 
(Dollars in thousands)    30, 2025    30, 2024    $ Change   % Change 
                         ----------  -----------  --------  ---------- 
Noninterest expense 
   Salaries and 
    employee benefits    $   54,415   $   50,666  $ 3,749       7% 
   Occupancy expense, 
    net                       7,449        7,292      157       2 
   Computer services          7,855        9,396   (1,541)    (16) 
   Operating lease 
    depreciation 
    expense                   5,427        5,667     (240)     (4) 
   Telephone, postage 
    and supplies              1,646        1,712      (66)     (4) 
   Marketing and 
    advertising               1,365        1,659     (294)    (18) 
   Deposit insurance 
    premiums                  1,452        1,674     (222)    (13) 
   Core deposit 
    intangible 
    amortization              1,336        1,896     (560)    (30) 
   Other                     12,537       11,526    1,011       9 
                          ---------      -------   ------   -----  --- 
    Total noninterest 
     expense             $   93,482   $   91,488  $ 1,994       2% 
                          =========      =======   ======   ===== 
 
 
   -- Salaries and employee benefits: The increase was primarily the result of 
      increases in both pay and incentive compensation. 
 
   -- Computer services: At the end of the prior calendar year, we finalized 
      the multiyear renewal of our largest core processing contract. The 
      decrease in expense period-over-period is a reflection of the improved 
      vendor pricing negotiated through this effort. 
 
   -- Marketing and advertising: The decrease was the result of a reduction in 
      spending in the nine months ended September 30, 2025 when compared to the 
      same period of the prior year, as we re-evaluated our marketing strategy 
      for future periods. 
 
   -- Deposit insurance premiums: The decrease period-over-period was the 
      result of higher regulatory capital ratios. 
 
   -- Core deposit intangible amortization: The intangible recorded associated 
      with the Quantum merger is being amortized on an accelerated basis, so 
      the rate of amortization slowed year-over-year. 
 
   -- Other: The change period-over-period was driven by increases of $377,000 
      in community association banking deposit line of business referral fees, 
      $331,000 in losses on the sale of repossessed equipment, and $233,000 in 
      consulting fees. 

Income Taxes. The amount of income tax expense is influenced by the amount of pre-tax income, tax-exempt income, changes in the statutory rate and the effect of changes in valuation allowances maintained against deferred tax benefits. The effective tax rate was 21.1% and 21.3% for the nine months ended September 30, 2025 and September 30, 2024, respectively.

Balance Sheet Review

Total assets decreased by $3.3 million to $4.6 billion and total liabilities decreased by $47.4 million to $4.0 billion, respectively, at September 30, 2025 as compared to December 31, 2024. These changes can be traced to the use of the proceeds from both loan sales and maturities of debt securities and certificates of deposit to partially offset a $81.0 million decline in deposits. The decrease in deposits was mainly the result of a $68.8 million reduction in brokered deposits and $34.3 million of deposits which were assumed by the purchaser of our two Knoxville, Tennessee branches. Borrowings increased by $42.0 million to provide additional liquidity.

Stockholders' equity increased $44.1 million to $595.8 million at September 30, 2025 as compared to December 31, 2024. Activity within stockholders' equity included $48.2 million in net income and $3.9 million in share-based compensation and stock option exercises, partially offset by $6.2 million in cash dividends declared and $3.3 million in stock repurchases. In addition, accumulated other comprehensive income improved by $2.0 million due to a reduction in the unrealized loss on available for sale securities due to changes in market interest rates.

As of September 30, 2025, the Bank was considered "well capitalized" in accordance with its regulatory capital guidelines and exceeded all regulatory capital requirements.

Asset Quality

The ACL on loans was $43.1 million, or 1.18% of total loans, at September 30, 2025 compared to $45.3 million, or 1.24% of total loans, at December 31, 2024. The drivers of this change are discussed in the "Comparison of Results of Operations for the Nine Months Ended September 30, 2025 and September 30, 2024 -- Provision for Credit Losses" section above.

Net loan charge-offs totaled $6.1 million for the nine months ended September 30, 2025 compared to $8.9 million for the same period last year. Annualized net charge-offs as a percentage of average loans were 0.21% for the nine months ended September 30, 2025 as compared to 0.31% for the nine months ended September 30, 2024.

Nonperforming assets, made up of nonaccrual loans and repossessed assets, increased by $2.6 million, or 8.6%, to $33.1 million, or 0.72% of total assets, at September 30, 2025 compared to $30.5 million, or 0.67% of total assets, at June 30, 2025. SBA loans made up the largest portion of nonperforming assets at $11.9 million and $9.4 million, respectively, at these same dates of which $6.6 million and $4.8 million, respectively, was fully guaranteed. Of the remaining nonperforming assets, HELOCs totaled $5.9 million and $3.3 million, respectively, and equipment finance loans (concentrated in the transportation sector) making up $5.5 million and $5.9 million, respectively, both at these same dates. The ratio of nonperforming loans to total loans was 0.89% at September 30, 2025 compared to 0.81% at June 30, 2025.

Nonperforming assets increased by $4.4 million, or 15.2%, to $33.1 million, or 0.72% of total assets, at September 30, 2025 compared to $28.8 million, or 0.63% of total assets, at December 31, 2024. The ratio of nonperforming loans to total loans was 0.89% at September 30, 2025 compared to 0.76% at December 31, 2024.

Classified assets increased by $7.8 million, or 16.4%, to $56.6 million, or 1.23% of total assets, as of September 30, 2025 when compared to the balance of $48.8 million, or 1.07% of total assets, at June 30, 2025. Similarly, classified assets increased by $7.9 million, or 16.1%, to $56.6 million, or 1.23% of total assets, as of September 30, 2025 when compared to the balance of $48.8 million, or 1.06% of total assets, at December 31, 2024. SBA loans made up the largest portion of classified assets at $20.0 million and $17.1 million, respectively, as of September 30, 2025 and June 30, 2025 of which $12.7 million and $9.9 million, respectively, was fully guaranteed. The remaining population of classified assets at September 30, 2025 included $8.8 million of equipment finance loans (concentrated in the transportation sector), $7.7 million of non-owner occupied CRE loans, $7.5 million of HELOCs, and $6.7 million of 1-4 family residential real estate loans.

Lastly, in an effort to assist customers in their post-Hurricane Helene recovery and clean-up efforts, at the end of the prior calendar year we granted payment deferrals of up to six months to provide short-term relief to impacted customers. The outstanding balance of these deferrals declined from $136.0 million at December 31, 2024 to $318,000 at September 30, 2025. To date, $27,000 in charge-offs have been recognized which were directly related to Hurricane Helene.

About HomeTrust Bancshares, Inc.

HomeTrust Bancshares, Inc. (NYSE: HTB), headquartered in Asheville, North Carolina, is the holding company for HomeTrust Bank, a state-chartered community bank operating over 30 locations across North Carolina, South Carolina, East Tennessee, Southwest Virginia, and Georgia. With total assets of $4.6 billion as of September 30, 2025, the Company's goal is to continue to be recognized as a high-performing, regional community bank, while our strategy to reach that goal is to be a best place to work. As a reflection of these efforts, the Company has been named one of Bank Director's "Best U.S. Banks," one of Forbes' "America's Best Banks", one of S&P Global's "Top 50 Community Banks", and named to the 2025 KBW Honor Roll. In addition, the Company has been recognized as one of American Banker's "Best Banks to Work For", received a "Most Loved Workplace" certification by Best Practices Institute, named as one of Best Companies Group's "America's Best Workplaces", as well as being named a "Best Place to Work" in all five states in which the Company operates.

Forward-Looking Statements

This press release includes "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not statements of historical fact, but instead are based on certain assumptions including statements with respect to the Company's beliefs, plans, objectives, goals, expectations, assumptions and statements about future economic performance and projections of financial items. These forward-looking statements are subject to known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from the results anticipated or implied by forward-looking statements. The factors that could result in material differentiation include, but are not limited to, natural disasters, including the lingering effects of Hurricane Helene; expected revenues, cost savings, synergies and other benefits from merger and acquisition activities might not be realized to the extent anticipated, within the anticipated time frames, or at all, costs or difficulties relating to integration matters, including but not limited to customer and employee retention, might be greater than expected, and goodwill impairment charges might be incurred; increased competitive pressures among financial services companies; changes in the interest rate environment; changes in general economic conditions, both nationally and in our market areas; legislative and regulatory changes; and the effects of inflation, a potential recession, and other factors described in the Company's latest Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and other documents filed with or furnished to the Securities and Exchange Commission - which are available on the Company's website at www.htb.com and on the SEC's website at www.sec.gov. Any of the forward-looking statements that the Company makes in this press release or in the documents the Company files with or furnishes to the SEC are based upon management's beliefs and assumptions at the time they are made and may turn out to be wrong because of inaccurate assumptions, the factors described above or other factors that management cannot foresee. The Company does not undertake, and specifically disclaims any obligation, to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.

Consolidated Balance Sheets (Unaudited)

 
                                                                 December 
                          September    June 30,     March 31,       31,      September 30, 
(Dollars in thousands)    30, 2025        2025         2025       2024(1)         2024 
                         -----------  -----------  -----------  -----------  ------------- 
Assets 
   Cash                  $   15,435   $   16,662   $   14,303   $   18,778   $   18,980 
   Interest-bearing 
    deposits                300,395      280,547      285,522      260,441      274,497 
                          ---------    ---------    ---------    ---------    --------- 
    Cash and cash 
     equivalents            315,830      297,209      299,825      279,219      293,477 
   Certificates of 
    deposit in other 
    banks                    20,833       23,319       25,806       28,538       29,290 
   Debt securities 
    available for sale, 
    at fair value           145,682      143,942      150,577      152,011      140,552 
   FHLB and FRB stock        14,325       15,263       13,602       13,630       18,384 
   SBIC investments, at 
    cost                     18,346       17,720       17,746       15,117       15,489 
   Loans held for sale, 
    at fair value             7,907        1,106        2,175        4,144        2,968 
   Loans held for sale, 
    at the lower of 
    cost or fair value      189,047      169,835      151,164      202,018      189,722 
   Total loans, net of 
    deferred loan fees 
    and costs             3,643,619    3,671,951    3,648,609    3,648,299    3,698,892 
   Allowance for credit 
    losses -- loans         (43,086)     (44,139)     (44,742)     (45,285)     (48,131) 
                          ---------    ---------    ---------    ---------    --------- 
    Loans, net            3,600,533    3,627,812    3,603,867    3,603,014    3,650,761 
                          ---------    ---------    ---------    ---------    --------- 
   Premises and 
    equipment held for 
    sale, at the lower 
    of cost or fair 
    value                       616          616        8,240          616          616 
   Premises and 
    equipment, net           62,437       62,706       62,347       69,872       69,603 
   Accrued interest 
    receivable               17,077       16,554       18,269       18,336       17,523 
   Deferred income 
    taxes, net                9,789        9,968        9,288       10,735       10,100 
   BOLI                      93,474       92,576       91,715       90,868       90,021 
   Goodwill                  34,111       34,111       34,111       34,111       34,111 
   Core deposit 
    intangibles, net          5,259        5,670        6,080        6,595        7,162 
   Other assets              56,871       59,646       63,248       66,606       67,514 
                          ---------    ---------    ---------    ---------    --------- 
    Total assets         $4,592,137   $4,578,053   $4,558,060   $4,595,430   $4,637,293 
                          =========    =========    =========    =========    ========= 
Liabilities and 
stockholders' equity 
Liabilities 
   Deposits              $3,698,227   $3,666,178   $3,736,360   $3,779,203   $3,761,588 
   Junior subordinated 
    debt                     10,195       10,170       10,145       10,120       10,096 
   Borrowings               230,000      265,000      177,000      188,000      260,013 
   Other liabilities         57,882       57,431       69,106       66,349       65,592 
                          ---------    ---------    ---------    ---------    --------- 
    Total liabilities     3,996,304    3,998,779    3,992,611    4,043,672    4,097,289 
                          ---------    ---------    ---------    ---------    --------- 
Stockholders' equity 
   Preferred stock, 
   $0.01 par value, 
   10,000,000 shares 
   authorized, none 
   issued or 
   outstanding                   --           --           --           --           -- 
   Common stock, $0.01 
    par value, 
    60,000,000 shares 
    authorized(2)               175          175          176          175          175 
   Additional paid in 
    capital                 176,289      174,900      176,682      176,693      175,495 
   Retained earnings        422,615      408,178      393,026      380,541      368,383 
   Unearned Employee 
    Stock Ownership 
    Plan ("ESOP") 
    shares                   (3,571)      (3,703)      (3,835)      (3,966)      (4,099) 
   Accumulated other 
    comprehensive 
    income (loss)               325         (276)        (600)      (1,685)          50 
                          ---------    ---------    ---------    ---------    --------- 
    Total stockholders' 
     equity                 595,833      579,274      565,449      551,758      540,004 
                          ---------    ---------    ---------    ---------    --------- 
    Total liabilities 
     and stockholders' 
     equity              $4,592,137   $4,578,053   $4,558,060   $4,595,430   $4,637,293 
                          =========    =========    =========    =========    ========= 
 
 

(1) Derived from audited financial statements.

(2) Shares of common stock issued and outstanding were 17,520,425 at September 30, 2025; 17,492,143 at June 30, 2025; 17,552,626 at March 31, 2025; 17,527,709 at December 31, 2024; and 17,514,922 at September 30, 2024.

Consolidated Statements of Income (Unaudited)

 
                         Three Months Ended      Nine Months Ended 
                         ------------------- 
                                      June 
                         September     30,    September    September 
(Dollars in thousands)    30, 2025    2025     30, 2025    30, 2024 
                         ----------  -------  ----------  ----------- 
Interest and dividend 
income 
   Loans                 $   61,749  $60,440  $  180,802  $185,418 
   Debt securities 
    available for sale        1,662    1,658       5,107     4,424 
   Other investments 
    and 
    interest-bearing 
    deposits                  1,984    1,543       6,762     5,576 
                          ---------   ------   ---------   ------- 
    Total interest and 
     dividend income         65,395   63,641     192,671   195,418 
                          ---------   ------   ---------   ------- 
Interest expense 
   Deposits                  19,474   18,856      58,693    64,864 
   Junior subordinated 
    debt                        207      206         618       705 
   Borrowings                   325      350         835     3,550 
                          ---------   ------   ---------   ------- 
    Total interest 
     expense                 20,006   19,412      60,146    69,119 
                          ---------   ------   ---------   ------- 
Net interest income          45,389   44,229     132,525   126,299 
Provision for credit 
 losses                       2,015    1,303       4,858     8,400 
                          ---------   ------   ---------   ------- 
   Net interest income 
    after provision for 
    credit losses            43,374   42,926     127,667   117,899 
                          ---------   ------   ---------   ------- 
Noninterest income 
   Service charges and 
    fees on deposit 
    accounts                  2,527    2,502       7,273     6,839 
   Loan income and fees         577      548       1,846     2,009 
   Gain on sale of 
    loans held for 
    sale                      1,725    2,109       5,742     5,185 
   BOLI income                  882      852       2,576     3,470 
   Operating lease 
    income                    1,777    1,876       5,032     5,087 
   Gain on sale of 
    branches                     --    1,448       1,448        -- 
   Gain (loss) on sale 
    of premises and 
    equipment                    --       28          28        (9) 
   Other                      1,263      794       2,990     2,625 
                          ---------   ------   ---------   ------- 
    Total noninterest 
     income                   8,751   10,157      26,935    25,206 
                          ---------   ------   ---------   ------- 
Noninterest expense 
   Salaries and 
    employee benefits        18,508   18,208      54,415    50,666 
   Occupancy expense, 
    net                       2,563    2,375       7,449     7,292 
   Computer services          2,562    2,488       7,855     9,396 
   Operating lease 
    depreciation 
    expense                   1,770    1,789       5,427     5,667 
   Telephone, postage 
    and supplies                539      561       1,646     1,712 
   Marketing and 
    advertising                 471      442       1,365     1,659 
   Deposit insurance 
    premiums                    468      473       1,452     1,674 
   Core deposit 
    intangible 
    amortization                410      411       1,336     1,896 
   Other                      3,975    4,508      12,537    11,526 
                          ---------   ------   ---------   ------- 
    Total noninterest 
     expense                 31,266   31,255      93,482    91,488 
                          ---------   ------   ---------   ------- 
Income before income 
 taxes                       20,859   21,828      61,120    51,617 
Income tax expense            4,368    4,618      12,880    11,020 
                          ---------   ------   ---------   ------- 
Net income               $   16,491  $17,210  $   48,240  $ 40,597 
                          =========   ======   =========   ======= 
 

Per Share Data

 
                  Three Months Ended        Nine Months Ended 
               ------------------------  ------------------------ 
                September    June 30,     September    September 
                30, 2025        2025      30, 2025     30, 2024 
               -----------  -----------  -----------  ----------- 
Net income 
per common 
share(1) 
   Basic       $      0.96  $      1.01  $      2.81  $      2.38 
   Diluted     $      0.95  $      1.00  $      2.79  $      2.37 
Average 
shares 
outstanding 
   Basic        16,998,549   17,006,141   17,005,206   16,891,619 
   Diluted      17,130,030   17,106,448   17,117,605   16,938,328 
Book value 
 per share at 
 end of 
 period        $     34.01  $     33.12  $     34.01  $     30.83 
Tangible book 
 value per 
 share at end 
 of 
 period(2)     $     31.83  $     30.92  $     31.83  $     28.57 
Cash 
 dividends 
 declared per 
 common 
 share         $      0.12  $      0.12  $      0.36  $      0.33 
Total shares 
 outstanding 
 at end of 
 period         17,520,425   17,492,143   17,520,425   17,514,922 
 
 

(1) Basic and diluted net income per common share have been prepared in accordance with the two-class method.

(2) See Non-GAAP reconciliations below for adjustments.

Selected Financial Ratios and Other Data

 
                       Three Months Ended         Nine Months Ended 
                     -----------------------  -------------------------- 
                      September    June 30,    September     September 
                      30, 2025       2025       30, 2025      30, 2024 
                     -----------  ----------  ------------  ------------ 
Performance 
ratios(1) 
   Return on assets 
    (ratio of net 
    income to 
    average total 
    assets)            1.48%        1.58%        1.46%         1.22% 
   Return on equity 
    (ratio of net 
    income to 
    average 
    equity)           11.10        11.97        11.20         10.39 
Yield on earning 
 assets                6.21         6.22         6.21          6.28 
Rate paid on 
 interest-bearing 
 liabilities           2.63         2.61         2.66          2.99 
Average interest 
 rate spread           3.58         3.61         3.55          3.29 
Net interest 
 margin(2)             4.31         4.32         4.27          4.06 
  Average 
   interest-earning 
   assets to 
   average 
   interest-bearing 
   liabilities       138.10       137.43       136.93        134.53 
Noninterest expense 
 to average total 
 assets                2.80         2.87         2.84          2.76 
Efficiency ratio      57.75        57.47        58.62         60.39 
Efficiency ratio -- 
 adjusted(3)          57.28        58.59        58.69         60.41 
 
 

(1) Ratios are annualized where appropriate.

(2) Net interest income divided by average interest-earning assets.

(3) See Non-GAAP reconciliations below for adjustments.

 
                               At or For the Three Months Ended 
                 ------------------------------------------------------------- 
                  September    June 30,   March 31,    December     September 
                  30, 2025       2025        2025      31, 2024     30, 2024 
Asset quality 
ratios 
Nonperforming 
 assets to 
 total 
 assets(1)         0.72%        0.67%       0.61%       0.63%        0.64% 
Nonperforming 
 loans to total 
 loans(1)          0.89         0.81        0.74        0.76         0.78 
Total 
 classified 
 assets to 
 total assets      1.23         1.07        0.85        1.06         0.99 
Allowance for 
 credit losses 
 to 
 nonperforming 
 loans(1)        132.26       147.98      165.96      163.68       166.51 
Allowance for 
 credit losses 
 to total 
 loans             1.18         1.20        1.23        1.24         1.30 
  Net 
   charge-offs 
   to average 
   loans 
   (annualized)    0.29         0.21        0.14        0.19         0.42 
Capital ratios 
Equity to total 
 assets at end 
 of period        12.98%       12.65%      12.41%      12.01%       11.64% 
Tangible equity 
 to total 
 tangible 
 assets(2)        12.25        11.91       11.65       11.25        10.88 
Average equity 
 to average 
 assets           13.31        13.20       12.66       12.28        12.02 
 
 

(1) Nonperforming assets include nonaccruing loans and repossessed assets. There were no accruing loans more than 90 days past due at the dates indicated. At September 30, 2025, $4.6 million, or 14.1%, of nonaccruing loans were current on their loan payments as of that date.

(2) See Non-GAAP reconciliations below for adjustments.

Loans

 
                          September    June 30,     March 31,    December    September 30, 
(Dollars in thousands)    30, 2025        2025         2025      31, 2024         2024 
                         -----------  -----------  -----------  -----------  ------------- 
Commercial real estate 
   Construction and 
    land development     $  268,953   $  267,494   $  247,539   $  274,356   $  300,905 
   Commercial real 
    estate -- owner 
    occupied                540,807      561,623      570,150      545,490      544,689 
   Commercial real 
    estate -- non-owner 
    occupied                861,244      877,440      867,711      866,094      881,340 
   Multifamily              115,403      113,416      118,094      120,425      114,155 
                          ---------    ---------    ---------    ---------    --------- 
    Total commercial 
     real estate          1,786,407    1,819,973    1,803,494    1,806,365    1,841,089 
Commercial 
   Commercial and 
    industrial              399,155      367,359      349,085      316,159      286,809 
   Equipment finance        340,322      360,499      380,166      406,400      443,033 
   Municipal leases         164,967      168,623      163,554      165,984      158,560 
    Total commercial        904,444      896,481      892,805      888,543      888,402 
Residential real estate 
   Construction and 
    land development         51,110       53,020       56,858       53,683       63,016 
   One-to-four family       636,857      640,287      631,537      630,391      627,845 
   HELOCs                   216,122      205,918      199,747      195,288      194,909 
                          ---------    ---------    ---------    ---------    --------- 
    Total residential 
     real estate            904,089      899,225      888,142      879,362      885,770 
Consumer                     48,679       56,272       64,168       74,029       83,631 
                          ---------    ---------    ---------    ---------    --------- 
Total loans, net of 
 deferred loan fees and 
 costs                    3,643,619    3,671,951    3,648,609    3,648,299    3,698,892 
Allowance for credit 
 losses -- loans            (43,086)     (44,139)     (44,742)     (45,285)     (48,131) 
                          ---------    ---------    ---------    ---------    --------- 
   Loans, net            $3,600,533   $3,627,812   $3,603,867   $3,603,014   $3,650,761 
                          =========    =========    =========    =========    ========= 
 
 

Deposits

 
                         September    June 30,   March 31,    December   September 
(Dollars in thousands)    30, 2025      2025        2025      31, 2024    30, 2024 
                         ----------  ----------  ----------  ----------  ---------- 
Core deposits 
   Noninterest-bearing 
    accounts             $  689,352  $  698,843  $  721,814  $  680,926  $  684,501 
   NOW accounts             537,954     561,524     573,745     575,238     534,517 
   Money market 
    accounts              1,343,008   1,323,762   1,357,961   1,341,995   1,345,289 
   Savings accounts         172,883     179,980     184,396     181,317     179,762 
                          ---------   ---------   ---------   ---------   --------- 
    Total core deposits   2,743,197   2,764,109   2,837,916   2,779,476   2,744,069 
Certificates of deposit     955,030     902,069     898,444     999,727   1,017,519 
                          ---------   ---------   ---------   ---------   --------- 
   Total                 $3,698,227  $3,666,178  $3,736,360  $3,779,203  $3,761,588 
                          =========   =========   =========   =========   ========= 
 
 

Non-GAAP Reconciliations

In addition to results presented in accordance with generally accepted accounting principles utilized in the United States ("GAAP"), this earnings release contains certain non-GAAP financial measures, which include: the efficiency ratio, tangible book value, tangible book value per share and the tangible equity to tangible assets ratio. The Company believes these non-GAAP financial measures and ratios as presented are useful for both investors and management to understand the effects of certain items and provide an alternative view of its performance over time and in comparison to its competitors. These non-GAAP measures have inherent limitations, are not required to be uniformly applied and are not audited. They should not be considered in isolation or as a substitute for total stockholders' equity or operating results determined in accordance with GAAP. These non-GAAP measures may not be comparable to similarly titled measures reported by other companies.

Set forth below is a reconciliation to GAAP of the Company's efficiency ratio:

 
                          Three Months Ended      Nine Months Ended 
                          -------------------  ----------------------- 
                                       June 
                          September     30,    September    September 
(Dollars in thousands)     30, 2025    2025     30, 2025    30, 2024 
                          ----------  -------  ----------  ----------- 
Noninterest expense       $   31,266  $31,255  $   93,482  $ 91,488 
 
Net interest income       $   45,389  $44,229  $  132,525  $126,299 
Plus: tax-equivalent 
 adjustment                      440      431       1,289     1,072 
Plus: noninterest income       8,751   10,157      26,935    25,206 
Less: BOLI death benefit 
 proceeds in excess of 
 cash surrender value             --       --          --     1,143 
Less: gain on sale of 
 branches                         --    1,448       1,448        -- 
Less: gain (loss) on 
 sale of premises and 
 equipment                        --       28          28        (9) 
                           ---------   ------   ---------   ------- 
   Net interest income 
    plus noninterest 
    income -- adjusted    $   54,580  $53,341  $  159,273  $151,443 
                           =========   ======   =========   ======= 
 
 
Efficiency ratio            57.75%     57.47%     58.62%     60.39% 
Efficiency ratio -- 
 adjusted                   57.28%     58.59%     58.69%     60.41% 
 
 

Set forth below is a reconciliation to GAAP of tangible book value and tangible book value per share:

 
                                                       As of 
(Dollars in thousands,     September    June 30,     March 31,    December     September 
except per share data)     30, 2025        2025         2025      31, 2024     30, 2024 
                          -----------  -----------  -----------  -----------  ----------- 
Total stockholders' 
 equity                   $   595,833  $   579,274  $   565,449  $   551,758  $   540,004 
Less: goodwill, core 
 deposit intangibles, 
 net of taxes                  38,160       38,477       38,793       39,189       39,626 
                           ----------   ----------   ----------   ----------   ---------- 
Tangible book value       $   557,673  $   540,797  $   526,656  $   512,569  $   500,378 
                           ==========   ==========   ==========   ==========   ========== 
Common shares 
 outstanding               17,520,425   17,492,143   17,552,626   17,527,709   17,514,922 
Book value per share      $     34.01  $     33.12  $     32.21  $     31.48  $     30.83 
Tangible book value per 
 share                    $     31.83  $     30.92  $     30.00  $     29.24  $     28.57 
 
 

Set forth below is a reconciliation to GAAP of tangible equity to tangible assets:

 
                                                    As of 
                          September    June 30,   March 31,    December   September 
(Dollars in thousands)     30, 2025      2025        2025      31, 2024    30, 2024 
                          ----------  ----------  ----------  ----------  ---------- 
  Tangible equity(1)      $  557,673  $  540,797  $  526,656  $  512,569  $  500,378 
                           ---------   ---------   ---------   ---------   --------- 
  Total assets             4,592,137   4,578,053   4,558,060   4,595,430   4,637,293 
Less: goodwill, core 
 deposit intangibles, 
 net of taxes                 38,160      38,477      38,793      39,189      39,626 
                           ---------   ---------   ---------   ---------   --------- 
  Total tangible assets   $4,553,977  $4,539,576  $4,519,267  $4,556,241  $4,597,667 
                           =========   =========   =========   =========   ========= 
 
 
Tangible 
 equity to 
 tangible 
 assets        12.25%     11.91%     11.65%     11.25%     10.88% 
 
 

(1) Tangible equity (or tangible book value) is equal to total stockholders' equity less goodwill and core deposit intangibles, net of related deferred tax liabilities.

Contact: 
C. Hunter Westbrook -- President and Chief Executive Officer 
Tony J. VunCannon -- Executive Vice President, Chief Financial Officer, Corporate Secretary and Treasurer 
828-259-3939 

(END) Dow Jones Newswires

October 22, 2025 08:45 ET (12:45 GMT)

At the request of the copyright holder, you need to log in to view this content

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Most Discussed

  1. 1
     
     
     
     
  2. 2
     
     
     
     
  3. 3
     
     
     
     
  4. 4
     
     
     
     
  5. 5
     
     
     
     
  6. 6
     
     
     
     
  7. 7
     
     
     
     
  8. 8
     
     
     
     
  9. 9
     
     
     
     
  10. 10