Press Release: REGAL REXNORD REPORTS STRONG THIRD QUARTER 2025 FINANCIAL RESULTS

Dow Jones
Oct 30, 2025

DATA CENTER ORDERS OF $135M IN 3Q, PLUS AN ADDITIONAL $60M IN OCTOBER

MILWAUKEE, Oct. 29, 2025 /PRNewswire/ -- Regal Rexnord Corporation (NYSE: RRX)

3Q Highlights

   -- Diluted EPS Of $1.20, Up 10.1% Versus PY; Adjusted Diluted EPS* Of $2.51, 
      Up 0.8% Versus PY 
 
   -- Daily Orders Up 9.8% Versus PY, Largely Reflecting Data Center Project 
      Orders In AMC & PES Worth $135 Million 
 
   -- Sales Of $1,497.0 Million, Up 1.3% Versus PY, Up 0.7% On An Organic* 
      Basis 
 
   -- GAAP Net Income Of $80.0 Million Versus PY Of $$73.0 Million, Up $7.0 
      Million Versus PY 
 
   -- Adjusted EBITDA* Of $339.4 Million Versus PY Of $337.0 Million, Up $2.4 
      Million Versus PY 
 
   -- Cash From Operating Activities Of $197.5 Million; Adjusted Free Cash 
      Flow* Of $174 Million 
 
   -- Paid Down $74.5 million Of Gross Debt; Net Debt/Adjusted EBITDA 
      (Including Synergies)* Now 3.2x 
 
   -- Published 2024 Sustainability Report. Reduced Scope 1 & 2 Emissions By 
      13% Y/Y, And Achieved Industry Leading Safety Metrics, Including 0.55 
      Total Recordable Incident Rate 
 
   -- Investing In A New 100K Square Foot Assembly Facility In Texas To Support 
      Data Center Demand Growth 
 
*Non-GAAP Financial Measurement, see reconciliation in tables below 
 

CEO Louis Pinkham commented, "Our enterprise gained significant momentum in the third quarter by delivering very strong orders, nicely above our expectations. The highlight is positive momentum in data center, where we secured orders worth $135 million in 3Q, plus an additional $60 million to date in 4Q. These orders came in the AMC and PES segments, and we see opportunities in IPS as well. We have been making growth investments in the data center market, which are paying off, and we have plans to do much more. Our capabilities here are positioning us as an emerging scale player, with a bid pipeline that is now over $1 billion."

Mr. Pinkham continued, "I was also pleased to see order strength in other markets this quarter, including in discrete automation, food & beverage, and a nice win by our PES team for air filtration solutions in semiconductor clean rooms, as PES executes its growth strategy of diversifying into new, secular markets. Order growth for IPS was low single digits in the quarter, which marks its fifth sequential quarter of positive orders growth - solid performance given broadly sluggish IPS end markets, and provides more evidence that our cross-sell initiatives have momentum. Across the enterprise, I am proud of our teams for pursuing a diverse range of growth opportunities, which is allowing us to more than offset order weakness in short cycle industrial and residential HVAC markets."

Mr. Pinkham concluded, "Looking at our third quarter results beyond orders, our team demonstrated strong execution, and delivered operational results in line with our guidance on sales and adjusted EBITDA, with some partial offsets below the line. Highlights include a return to positive organic sales growth, with IPS delivering outperformance on sales, and PES coming in nicely ahead on adjusted EBITDA margin. We also made further progress paying down our debt, and ended the quarter having paid down all variable rate debt and with line of sight to a net leverage ratio of roughly 3x by the end of 2025. While some persistent end market headwinds, newly implemented tariffs, and additional challenges procuring rare earth magnets are tempering performance, our teams remain focused on driving stronger growth. Looking forward, our order trends demonstrate we are making progress, and raise our confidence that we can deliver accelerating organic growth, including mid-single digit growth in 4Q and while still early in our planning, low- to mid-single digit growth in 2026."

Guidance**

The Company has narrowed and lowered its annual guidance for GAAP diluted earnings per share to a range of $4.26 to $4.56 and for Adjusted Diluted Earnings per Share to a range of $9.50 to $9.80, primarily due to net unfavorable impacts from recently announced tariffs and China trade policies related to rare earth magnets since our second quarter report. We now expect net tariff impacts to be slightly unfavorable in the year on a dollar cost basis and anticipate achieving dollar cost neutrality in the middle of next year, and margin neutrality as we exit 2026.

 
**Period charges associated with the Securitization Facility recorded as Loss 
on Sale of Accounts Receivable are included in the Company's interest expense 
guidance. 
 

Segment Performance

Segment results for the third quarter of 2025 versus the third quarter of the prior year are summarized below:

   -- Automation & Motion Control net sales were $402.0 million, an increase of 
      0.1%, or a decrease of 1.0% on an organic basis. The decline primarily 
      reflects project timing in our data center business, headwinds in the 
      medical market, and persistent challenges sourcing rare earth magnets, 
      particularly for products serving the medical and defense markets. These 
      headwinds were largely offset by growth in discrete automation, and in 
      the aerospace market. Adjusted EBITDA margin was 20.5% of net sales. 
 
   -- Industrial Powertrain Solutions net sales were $662.3 million, an 
      increase of 2.8%, or an increase of 1.6% on an organic basis. The growth 
      primarily reflects strength in energy and in metals & mining. Adjusted 
      EBITDA margin was 26.4% of net sales. 
 
   -- Power Efficiency Solutions net sales were $432.7 million, an increase of 
      0.3%, or an increase of 0.8% on an organic basis. The results primarily 
      reflect growth in the pool and commercial HVAC markets. Residential HVAC 
      sales in the quarter were flat. Adjusted EBITDA margin was 19.0% of net 
      sales. 

Conference Call

Regal Rexnord will hold a conference call to discuss this earnings release at 9:00 AM CT (10:00 AM ET) on Thursday, October 30, 2025. To listen to the live audio and view the presentation during the call, please visit Regal Rexnord's Investor website: https://investors.regalrexnord.com. To listen by phone or to ask the presenters a question, dial 1.877.264.6786 (U.S. callers) or +1.412.317.5177 (international callers) and enter 3256108# when prompted. Participants on the call will include Louis Pinkham, CEO, Rob Rehard, CFO, and Rakesh Sachdev, Chairman of the Board.

A webcast replay will be available at the link above, and a telephone replay will be available at 1.877.344.7529 (U.S. callers) or +1.412.317.0088 (international callers), using a replay access code of 9971498#. Both replays will be accessible for three months after the earnings call.

Supplemental Materials

Supplemental materials and additional information for the quarter ended September 30, 2025, will be accessible before the conference call on October 30, 2025 on Regal Rexnord's Investor website: https://investors.regalrexnord.com. The Company intends to disseminate important information about the Company to its investors on the Investors section of its website: https://investors.regalrexnord.com. Investors are advised to look at Regal Rexnord's website for future important information about the Company. The content of the Company's website is not incorporated by reference into this document or any other report or document Regal Rexnord files with the Securities and Exchange Commission ("SEC").

About Regal Rexnord

Regal Rexnord's 30,000 associates around the world help create a better tomorrow by providing sustainable solutions that power, transmit and control motion. The Company's electric motors and air moving subsystems provide the power to create motion. A portfolio of highly engineered power transmission components and subsystems efficiently transmits motion to power industrial applications. The Company's automation offering, comprised of controllers, drives, precision motors, and actuators, controls motion in applications ranging from factory automation to precision tools used in surgical applications.

The Company's end markets benefit from meaningful secular demand tailwinds, and include discrete automation, food & beverage, aerospace, medical, data center, energy, residential and commercial buildings, general industrial, and metals and mining.

Regal Rexnord is comprised of three operating segments: Automation & Motion Control, Industrial Powertrain Solutions, and Power Efficiency Solutions. Regal Rexnord is headquartered in Milwaukee, Wisconsin and has manufacturing, sales and service facilities worldwide. For more information, including a copy of our Sustainability Report, visit RegalRexnord.com.

Forward Looking Statements

All statements in this communication, other than those relating to historical facts, are "forward-looking statements." Forward-looking statements can generally be identified by their use of terms such as "anticipate," "believe," "confident," "estimate," "expect," "intend," "plan," "may," "will," "project," "forecast," "would," "could," "should, " and similar expressions, including references to assumptions. Forward-looking statements are not guarantees of future performance and are subject to a number of assumptions, risks and uncertainties, many of which are beyond our control, which could cause actual results to differ materially from such statements. Forward-looking statements include, but are not limited to, statements about expected market or macroeconomic trends, future strategic plans and future financial and operating results. Important factors that could cause actual results to differ materially from those presented or implied in the forward-looking statements in this communication include, without limitation: the possibility that the Company may be unable to achieve expected benefits, synergies and operating efficiencies in connection with the sale of the Industrial Motors and Generators businesses, the acquisition of Altra Industrial Motion Corp. ("Altra Transaction"), and the merger with the Rexnord Process & Motion Control

business (the "Rexnord PMC business") within the expected time-frames or at all and to successfully integrate Altra Industrial Motion Corp. ("Altra") and the Rexnord PMC business; the Company's substantial indebtedness as a result of the Altra Transaction and the effects of such indebtedness on the Company's financial flexibility; the Company's ability to achieve its objectives on reducing its indebtedness on the desired timeline; dependence on key suppliers and the potential effects of supply disruptions; fluctuations in commodity prices and raw material costs; any unforeseen changes to or the effects on liabilities, future capital expenditures, revenue, expenses, synergies, indebtedness, financial condition, losses and future prospects; unanticipated operating costs, customer loss and business disruption or the Company's inability to forecast customer needs; the Company's ability to retain key executives and employees; uncertainties regarding our ability to execute restructuring plans within expected costs and timing; challenges to the tax treatment that was elected with respect to the merger with the Rexnord PMC business and related transactions; actions taken by competitors and their ability to effectively compete in the increasingly competitive global industries and markets; our ability to develop new products based on technological innovation, such as the Internet of Things and artificial intelligence, and marketplace acceptance of new and existing products; dependence on significant customers and distributors; risks associated with climate change, including unexpected weather events in markets in which we do business, and uncertainty regarding our ability to deliver on our sustainability commitments and/or to meet related investor, customer and other third party expectations relating to our sustainability efforts; changes to and uncertainty in trade policy, including tariffs on imports into the US from Canada, Mexico, China, and other countries, and retaliatory tariffs and import/export restrictions, including Chinese export restrictions on certain rare earth minerals, or other trade restrictions imposed by the US or other governments; risks associated with global manufacturing, including risks associated with public health crises and political, societal or economic instability, including instability caused by ongoing geopolitical conflicts; issues and costs arising from the integration of acquired companies and businesses; prolonged declines in one or more markets, including disruptions caused by labor disputes or other labor activities, natural disasters, terrorism, acts of war, international conflicts, pandemics and political and government actions; risks associated with excess or obsolete inventory charges including related write-offs or write-downs; economic changes in global markets, such as reduced demand for products, currency exchange rates, inflation rates, interest rates, recession, government policies, including policy changes affecting taxation, trade, tariffs, import/export regulations, immigration, customs, border actions and the like, and other external factors that the Company cannot control; product liability, asbestos and other litigation, or claims by end users, government agencies or others that products or customers' applications failed to perform as anticipated; unanticipated liabilities of acquired businesses; unanticipated adverse effects or liabilities from business exits or divestitures; the Company's ability to identify and execute on future M&A opportunities, including significant M&A transactions; the impact of any such M&A transactions on the Company's results, operations and financial condition, including the impact from costs to execute and finance any such transactions; unanticipated costs or expenses that may be incurred related to product warranty issues; infringement of intellectual property by third parties, challenges to intellectual property, and claims of infringement on third party technologies; risks related to foreign currency fluctuations or changes in global commodity prices or interest rates; effects on earnings of any significant impairment of goodwill; losses from failures, breaches, attacks or disclosures involving information technology infrastructure and data; costs and unanticipated liabilities arising from rapidly evolving laws and regulations, including data privacy laws, labor and employment laws, environmental laws and regulations, and tax laws and regulations, including the One Big Beautiful Bill Act, which was signed on July 4, 2025; and other factors that can be found in our filings with the SEC, including our most recent periodic reports filed on Form 10-K and Form 10-Q, which are available on our Investor Relations website. Forward-looking statements are given only as of the date of this communication and we disclaim any obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by law.

Non-GAAP Measures

(Unaudited)

(Dollars in Millions, Except per Share Data)

We prepare our financial statements in accordance with accounting principles generally accepted in the United States of America ("GAAP"). We also periodically disclose certain financial measures in our quarterly earnings releases, on investor conference calls, and in investor presentations and similar events that may be considered "non-GAAP" financial measures. This additional information is not meant to be considered in isolation or as a substitute for our results of operations prepared and presented in accordance with GAAP.

In this release, we disclose the following non-GAAP financial measures, and we reconcile these measures in the tables below to the most directly comparable GAAP financial measures: adjusted diluted earnings per share, adjusted income from operations, adjusted operating margin, adjusted net sales, adjusted gross margin, net debt, EBITDA, adjusted EBITDA, adjusted EBITDA (including synergies), interest coverage ratio, interest coverage ratio (including synergies), adjusted EBITDA margin, gross debt/adjusted EBITDA, net debt/adjusted EBITDA, net debt/adjusted EBITDA (including synergies), adjusted cash flows from operations, adjusted free cash flow, adjusted income before taxes, adjusted provision for income taxes, and adjusted effective tax rate. We believe that these non-GAAP financial measures are useful measures for providing investors with additional information regarding our results of operations and for helping investors understand and compare our operating results across accounting periods and compared to our peers. Our management primarily uses adjusted income from operations and adjusted operating margin to help us manage and evaluate our business and make operating decisions, while the other non-GAAP measures disclosed are primarily used to help us evaluate our business and forecast our future results. Accordingly, we believe disclosing and reconciling each of these measures helps investors evaluate our business in the same manner as management. This release also includes non-GAAP forward-looking information. The Company believes that a quantitative reconciliation of this forward-looking information to the most comparable financial measure calculated and presented in accordance with GAAP cannot be made available without unreasonable efforts. A reconciliation of this non-GAAP financial measure would require the Company to predict the timing and likelihood of future restructurings and other charges. Neither these forward-looking measures, nor their probable significance, can be quantified with a reasonable degree of accuracy. Accordingly, a reconciliation of the most directly comparable forward-looking GAAP measure is not provided.

In addition to these non-GAAP measures, we use the term "organic sales growth" to refer to the increase in our sales between periods that is attributable to organic sales. "Organic sales" refers to GAAP sales from existing operations excluding any sales from acquired businesses recorded prior to the first anniversary of the acquisition and excluding any sales from business divested/to be exited recorded prior to the first anniversary of the exit and excluding the impact of foreign currency translation. The impact of foreign currency translation is determined by translating the respective period's organic sales using the currency exchange rates that were in effect during the prior year periods.

 
CONDENSED CONSOLIDATED STATEMENTS OF 
INCOME 
--------------------------------------  -------------------- 
Unaudited 
(Dollars in Millions, Except per Share 
Data) 
 
                              Three Months Ended                          Nine Months Ended 
                  ------------------------------------------  ------------------------------------------ 
                        Sep 30,               Sep 30,               Sep 30,               Sep 30, 
                          2025                  2024                  2025                  2024 
                  --------------------  --------------------  --------------------  -------------------- 
Net Sales          $           1,497.0   $           1,477.4   $           4,411.2   $           4,572.7 
Cost of Sales                    942.8                 921.1               2,764.7               2,892.3 
                  --------------------  --------------------  --------------------  -------------------- 
Gross Profit                     554.2                 556.3               1,646.5               1,680.4 
Operating 
 Expenses                        379.8                 382.2               1,130.2               1,174.2 
Loss on Sale of 
 Businesses                         --                    --                    --                   4.3 
                  --------------------  --------------------  --------------------  -------------------- 
Total Operating 
 Expenses                        379.8                 382.2               1,130.2               1,178.5 
                  --------------------  --------------------  --------------------  -------------------- 
Income from 
 Operations                      174.4                 174.1                 516.3                 501.9 
Interest Expense                  87.0                  98.0                 262.5                 305.1 
Interest Income                  (5.3)                 (5.1)                (14.6)                (13.2) 
Other Expense 
 (Income), Net                     0.8                 (0.2)                   2.4                   0.4 
                  --------------------  --------------------  --------------------  -------------------- 
Income before 
 Taxes                            91.9                  81.4                 266.0                 209.6 
Provision for 
 Income Taxes                     11.9                   8.4                  49.0                  53.2 
                  --------------------  --------------------  --------------------  -------------------- 
Net Income                        80.0                  73.0                 217.0                 156.4 
Less: Net Income 
 Attributable to 
 Noncontrolling 
 Interests                         0.4                   0.3                   1.1                   1.4 
                  --------------------  --------------------  --------------------  -------------------- 
Net Income 
 Attributable to 
 Regal Rexnord 
 Corporation      $               79.6  $               72.7   $             215.9   $             155.0 
                  ====================  ====================  ====================  ==================== 
Earnings Per 
Share 
Attributable to 
Regal Rexnord 
Corporation: 
  Basic           $               1.20  $               1.09  $               3.26  $               2.33 
                  ====================  ====================  ====================  ==================== 
  Assuming 
   Dilution       $               1.20  $               1.09  $               3.25  $               2.32 
                  ====================  ====================  ====================  ==================== 
Cash Dividends 
 Declared Per 
 Share            $               0.35  $               0.35  $               1.05  $               1.05 
                  ====================  ====================  ====================  ==================== 
Weighted 
Average Number 
of Shares 
Outstanding: 
  Basic                           66.4                  66.4                  66.3                  66.4 
                  ====================  ====================  ====================  ==================== 
  Assuming 
   Dilution                       66.6                  66.7                  66.5                  66.8 
                  ====================  ====================  ====================  ==================== 
 
 
CONDENSED CONSOLIDATED 
BALANCE SHEETS 
-----------------------   -----------------------  ----------------------- 
Unaudited 
(Dollars in Millions) 
                               Sep 30, 2025             Dec 31, 2024 
                          -----------------------  ----------------------- 
ASSETS 
Current Assets: 
Cash and Cash 
 Equivalents              $                 400.0  $                 393.5 
Trade Receivables, Less 
 Allowances of $15.2 
 million and $29.9 
 million in 2025 and 
 2024, Respectively                         508.0                    842.8 
Inventories                               1,366.3                  1,227.5 
Prepaid Expenses and 
 Other Current Assets                       320.0                    287.5 
Total Current Assets                      2,594.3                  2,751.3 
Net Property, Plant and 
 Equipment                                  925.9                    921.0 
Operating Lease Assets                      139.6                    141.3 
Goodwill                                  6,605.2                  6,458.9 
Intangible Assets, Net 
 of Amortization                          3,502.6                  3,664.5 
Deferred Income Tax 
 Benefits                                    37.7                     30.0 
Other Noncurrent Assets                      68.8                     66.7 
Total Assets               $             13,874.1   $             14,033.7 
                          =======================  ======================= 
 
LIABILITIES AND EQUITY 
Current Liabilities: 
Accounts Payable          $                 597.6  $                 542.8 
Dividends Payable                            23.2                     23.2 
Accrued Compensation and 
 Benefits                                   196.8                    191.3 
Accrued Interest                             90.2                     84.0 
Other Accrued Expenses                      315.6                    333.8 
Current Operating Lease 
 Liabilities                                 37.6                     35.6 
Current Maturities of 
 Long-Term Debt                               5.4                      5.0 
Total Current 
 Liabilities                              1,266.4                  1,215.7 
Long-Term Debt                            4,780.0                  5,452.7 
Deferred Income Taxes                       774.6                    815.5 
Pension and Other Post 
 Retirement Benefits                        110.5                    109.5 
Noncurrent Operating 
 Lease Liabilities                          108.8                    114.1 
Other Noncurrent 
 Liabilities                                 61.5                     59.0 
Equity: 
Regal Rexnord 
Corporation 
Shareholders' Equity: 
Common Stock, $0.01 par 
 value, 150.0 million 
 Shares Authorized, 66.4 
 million and 66.3 
 million Shares Issued 
 and Outstanding for 
 September 30, 2025 and 
 December 31, 2024, 
 Respectively                                 0.7                      0.7 
Additional Paid-In 
 Capital                                  4,680.2                  4,658.0 
Retained Earnings                         2,190.0                  2,043.8 
Accumulated Other 
 Comprehensive Loss                       (107.4)                  (442.7) 
                          -----------------------  ----------------------- 
Total Regal Rexnord 
 Corporation 
 Shareholders' Equity                     6,763.5                  6,259.8 
Noncontrolling Interests                      8.8                      7.4 
                          -----------------------  ----------------------- 
Total Equity                              6,772.3                  6,267.2 
                          -----------------------  ----------------------- 
Total Liabilities and 
 Equity                    $             13,874.1   $             14,033.7 
                          =======================  ======================= 
 
 
CONDENSED CONSOLIDATED 
STATEMENTS OF CASH 
FLOW 
----------------------  --------------------------  ------------------------  -----------------------  ----------------------- 
Unaudited 
(Dollars in Millions) 
                                         Three Months Ended                                  Nine Months Ended 
                        ----------------------------------------------------  ------------------------------------------------ 
                               Sep 30, 2025               Sep 30, 2024             Sep 30, 2025             Sep 30, 2024 
                        --------------------------  ------------------------  -----------------------  ----------------------- 
CASH FLOWS FROM 
OPERATING ACTIVITIES: 
Net Income              $                     80.0  $                   73.0  $                 217.0  $                 156.4 
Adjustments to 
Reconcile Net Income 
to Net Cash Provided 
by Operating 
Activities (Net of 
Acquisitions and 
Divestitures): 
Depreciation                                  41.9                      40.6                    117.5                    122.6 
Amortization                                  87.3                      86.8                    259.5                    260.0 
Noncash Lease Expense                         10.7                      10.8                     32.5                     33.0 
Share-Based 
 Compensation Expense                          9.4                       8.3                     29.1                     26.9 
Financing Fee Expense                          3.1                       3.2                     10.4                      9.4 
Loss on Sale of 
 Businesses                                     --                        --                       --                      4.3 
Loss (Gain) on Sale of 
 Assets                                        2.1                        --                    (6.2)                       -- 
Benefit from Deferred 
 Income Taxes                               (30.1)                    (35.2)                   (73.2)                   (89.0) 
Other Non-Cash Changes                         2.0                       1.8                      4.3                      8.0 
Change in Operating 
Assets and 
Liabilities, Net of 
Acquisitions and 
Divestitures 
     Receivables                              40.7                      44.1                    359.3                     27.3 
     Inventories                            (17.6)                     (8.5)                  (107.4)                   (54.3) 
     Accounts Payable                       (18.3)                    (24.2)                     38.7                      0.7 
     Other Assets and 
      Liabilities                           (13.7)                    (45.9)                   (58.5)                  (109.1) 
                        --------------------------  ------------------------  -----------------------  ----------------------- 
     Net Cash Provided 
      by Operating 
      Activities                             197.5                     154.8                    823.0                    396.2 
CASH FLOWS FROM 
INVESTING ACTIVITIES: 
Additions to Property, 
 Plant and Equipment                        (23.5)                    (29.3)                   (70.5)                   (80.2) 
Proceeds Received from 
 Sales of Property, 
 Plant and Equipment                           0.6                        --                     15.4                      1.3 
Proceeds Received from 
 Sale of Businesses, 
 Net of Cash 
 Transferred                                    --                        --                      3.0                    374.8 
Net Cash Used in 
 (Provided by) 
 Investing Activities                       (22.9)                    (29.3)                   (52.1)                    295.9 
CASH FLOWS FROM 
FINANCING ACTIVITIES: 
Borrowings Under 
 Revolving Credit 
 Facility                                    283.5                     381.0                  1,143.3                  1,316.2 
Repayments Under 
 Revolving Credit 
 Facility                                  (306.5)                   (373.2)                (1,183.3)                (1,380.5) 
Repayments of 
 Long-Term Borrowings                       (51.5)                   (122.1)                  (668.4)                  (668.4) 
Dividends Paid to 
 Shareholders                               (23.3)                    (23.3)                   (69.7)                   (69.9) 
Shares Surrendered for 
 Taxes                                       (0.7)                     (1.1)                    (8.0)                   (12.4) 
Proceeds from the 
 Exercise of Stock 
 Options                                       0.2                       0.3                      1.6                      4.1 
Repurchase of Common 
 Stock                                          --                    (50.0)                       --                   (50.0) 
Net Cash Used in 
 Financing Activities                       (98.3)                   (188.4)                  (784.5)                  (860.9) 
EFFECT OF EXCHANGE 
 RATES ON CASH AND 
 CASH EQUIVALENTS                              3.6                      12.9                     20.1                    (6.1) 
                        --------------------------  ------------------------  -----------------------  ----------------------- 
Net Increase 
 (Decrease) in Cash 
 and Cash Equivalents                         79.9                    (50.0)                      6.5                  (174.9) 
Cash and Cash 
 Equivalents at 
 Beginning of Period                         320.1                     510.4                    393.5                    635.3 
                        --------------------------  ------------------------  -----------------------  ----------------------- 
Cash and Cash 
 Equivalents at End of 
 Period                  $                   400.0   $                 460.4  $                 400.0  $                 460.4 
                        ==========================  ========================  =======================  ======================= 
 
 
 
ADJUSTED 
DILUTED 
EARNINGS PER 
SHARE 
---------------   ----------------  ----------------  ----------------  ---------------- 
Unaudited 
 
                          Three Months Ended                  Nine Months Ended 
                  ----------------------------------  ---------------------------------- 
                      Sep 30,           Sep 30,           Sep 30,           Sep 30, 
                        2025              2024              2025              2024 
                  ----------------  ----------------  ----------------  ---------------- 
GAAP Diluted 
 Earnings Per 
 Share            $           1.20  $           1.09  $           3.25  $           2.32 
Intangible 
 Amortization                 0.99              0.98              2.95              2.95 
Restructuring 
 and Related 
 Costs (a)                    0.15              0.22              0.45              0.60 
Share-Based 
 Compensation 
 Expense                      0.13              0.11              0.38              0.34 
Transaction and 
 Integration 
 Related Costs 
 (b)                          0.07              0.09              0.22              0.24 
Operating Lease 
 Asset Step Up                  --                --              0.01              0.01 
Accounts 
Receivable 
Securitization 
Transaction 
Costs                           --                --              0.01                -- 
Impairments and 
 Exit Related 
 Costs                          --                --                --              0.02 
Loss on Sale of 
 Business (c)                   --                --                --              0.06 
Loss (Gain) on 
 Sale of Assets               0.02                --            (0.07)            (0.01) 
Discrete Tax 
 Items                      (0.05)                --            (0.06)              0.25 
Adjusted Diluted 
 Earnings Per 
 Share                        2.51              2.49              7.14              6.78 
                  ================  ================  ================  ================ 
 
 
 
(a)  Relates to costs associated with actions taken for employee reductions, 
     facility consolidations and site closures, product line exits and other 
     asset charges. 
(b)  For 2025, primarily relates to (1) integration costs associated with the 
     Altra Transaction and (2) IT carve-out costs for the three months ended 
     March 31, 2025 associated with the sale of the industrial motors and 
     generators businesses. For 2024, primarily relates to (1) legal, 
     professional service and integration costs associated with the Altra 
     Transaction and (2) legal, professional service, rebranding and IT 
     carve-out costs associated with the sale of the industrial motors and 
     generators businesses. 
(c)  Related to the sale of the industrial motors and generators businesses. 
 
 
2025 ADJUSTED 
ANNUAL 
GUIDANCE 
---------------   -------------------------------  ------------------------------- 
Unaudited 
                  -------------------------------  ------------------------------- 
                              Minimum                          Maximum 
                  -------------------------------  ------------------------------- 
GAAP Diluted 
 Earnings Per 
 Share            $                          4.26  $                          4.56 
Intangible 
 Amortization                                3.93                             3.93 
Restructuring 
 and Related 
 Costs (a)                                   0.61                             0.61 
Share-Based 
 Compensation 
 Expense                                     0.51                             0.51 
Transaction and 
 Integration 
 Related Costs 
 (b)                                         0.30                             0.30 
Accounts 
 Receivable 
 Securitization 
 Transaction 
 Costs                                       0.01                             0.01 
Operating Lease 
 Asset Step Up                               0.01                             0.01 
Gain on Sale of 
 Assets                                    (0.07)                           (0.07) 
Discrete Tax 
 Items                                     (0.06)                           (0.06) 
                  -------------------------------  ------------------------------- 
Adjusted Diluted 
 Earnings Per 
 Share            $                          9.50  $                          9.80 
                  ===============================  =============================== 
 
 
 
(a)  Relates to costs associated with actions taken for employee reductions, 
     facility consolidations and site closures, product line exits and other 
     asset charges. 
(b)  Primarily relates to (1) integration costs associated with the Altra 
     Transaction and (2) IT carve-out costs associated with the sale of the 
     industrial motors and generators businesses. 
 
 
ORGANIC SALES GROWTH 
---------------------- 
Unaudited 
(Dollars in Millions) 
                                                          Three Months Ended 
                         ------------------------------------------------------------------------------------- 
                                                          September 30, 2025 
                         ------------------------------------------------------------------------------------- 
                                                    Industrial            Power and 
                             Automation &           Powertrain            Efficiency           Total Regal 
                            Motion Control           Solutions             Solutions             Rexnord 
                         --------------------  --------------------  --------------------  ------------------- 
Net Sales Three Months 
 Ended Sep 30, 2025      $              402.0  $              662.3  $              432.7  $           1,497.0 
Impact from Foreign 
 Currency Exchange 
 Rates                                  (4.3)                 (7.5)                 (2.2)               (14.0) 
                         --------------------  --------------------  --------------------  ------------------- 
Organic Sales Three 
 Months Ended Sep 30, 
 2025                    $              397.7  $              654.8  $              430.5  $           1,483.0 
                         ====================  ====================  ====================  =================== 
 
Net Sales Three Months 
 Ended Sep 30, 2024      $              401.6  $              644.2  $              431.6  $           1,477.4 
Net Sales from 
 Businesses Divested                       --                    --                 (4.6)                (4.6) 
                         --------------------  --------------------  --------------------  ------------------- 
Adjusted Net Sales 
 Three Months Ended Sep 
 30, 2024                $              401.6  $              644.2  $              427.0  $           1,472.8 
                         ====================  ====================  ====================  =================== 
 
Three Months Ended Sep 
 30, 2025 Net Sales 
 Growth %                               0.1 %                 2.8 %                 0.3 %                1.3 % 
Three Months Ended Sep 
 30, 2025 Foreign 
 Currency Impact %                      1.1 %                 1.2 %                 0.5 %                0.9 % 
Three Months Ended Sep 
 30, 2025 Divestitures 
 %                                       -- %                  -- %               (1.0) %              (0.3) % 
Three Months Ended Sep 
 30, 2025 Organic Sales 
 Growth %                             (1.0) %                 1.6 %                 0.8 %                0.7 % 
 
 
 
ORGANIC SALES GROWTH 
---------------------- 
Unaudited 
(Dollars in Millions) 
                                                              Nine Months Ended 
                         ------------------------------------------------------------------------------------------- 
                                                             September 30, 2025 
                         ------------------------------------------------------------------------------------------- 
                                              Industrial        Power and 
                           Automation &       Powertrain        Efficiency         Industrial         Total Regal 
                          Motion Control       Solutions         Solutions           Systems             Rexnord 
                         ----------------  ----------------  ----------------  -------------------  ---------------- 
Net Sales Nine Months 
 Ended Sep 30, 2025      $        1,209.4  $        1,924.8  $        1,277.0  $                --  $        4,411.2 
Impact from Foreign 
 Currency Exchange 
 Rates                              (2.0)             (2.9)               0.2                   --             (4.7) 
                         ----------------  ----------------  ----------------  -------------------  ---------------- 
Organic Sales Nine 
 Months Ended Sep 30, 
 2025                    $        1,207.4  $        1,921.9  $        1,277.2  $                --  $        4,406.5 
                         ================  ================  ================  ===================  ================ 
 
Net Sales Nine Months 
 Ended Sep 30, 2024      $        1,224.0  $        1,963.1  $        1,227.8    $           157.8  $        4,572.7 
Net Sales from 
 Businesses Divested                   --                --            (11.5)              (157.8)           (169.3) 
                         ----------------  ----------------  ----------------  -------------------  ---------------- 
Adjusted Net Sales Nine 
 Months Ended Sep 30, 
 2024                    $        1,224.0  $        1,963.1  $        1,216.3  $                --  $        4,403.4 
                         ================  ================  ================  ===================  ================ 
 
Nine Months Ended Sep 
 30, 2025 Net Sales 
 Growth %                         (1.2) %           (2.0) %             4.0 %            (100.0) %           (3.5) % 
Nine Months Ended Sep 
 30, 2025 Foreign 
 Currency Impact %                  0.2 %             0.1 %           (0.1) %                 -- %             0.1 % 
Nine Months Ended Sep 
 30, 2025 Divestitures 
 %                                   -- %              -- %           (0.9) %            (100.0) %           (3.7) % 
Nine Months Ended Sep 
 30, 2025 Organic Sales 
 Growth %                         (1.4) %           (2.1) %             5.0 %                 -- %             0.1 % 
 
 
ADJUSTED EBITDA 
----------------------  --------  --------  --------  --------  ---------  ---------  --------  -------- 
Unaudited 
(Dollars in Millions) 
                                                       Three Months Ended 
                        -------------------------------------------------------------------------------- 
                                                Industrial           Power and 
                           Automation &         Powertrain           Efficiency          Total Regal 
                          Motion Control         Solutions            Solutions             Rexnord 
                        ------------------  ------------------  --------------------  ------------------ 
                        Sep 30,   Sep 30,   Sep 30,   Sep 30,    Sep 30,    Sep 30,   Sep 30,   Sep 30, 
                          2025      2024      2025      2024       2025       2024      2025      2024 
                        --------  --------  --------  --------  ---------  ---------  --------  -------- 
GAAP Income from 
 Operations             $   22.7  $   31.0  $   86.1  $   84.5   $   65.6   $   58.6   $ 174.4   $ 174.1 
Restructuring and 
 Related Costs (a)           2.5       6.6       9.6       9.0        1.7        3.5      13.8      19.1 
Transaction and 
 Integration Related 
 Costs (b)                   1.3       1.0       3.8       5.2        0.9        1.5       6.0       7.7 
Loss on Sale of 
 Accounts Receivable 
 (c)                         1.0        --       2.3        --        1.7         --       5.0        -- 
Accounts Receivable 
 Securitization 
 Transaction Costs            --        --       0.1        --         --         --       0.1        -- 
Operating Lease Asset 
 Step Up                      --        --       0.2       0.2         --         --       0.2       0.2 
Loss on Sale of Assets       2.1        --        --        --         --         --       2.1        -- 
Adjusted Income from 
 Operations             $   29.6  $   38.6   $ 102.1  $   98.9   $   69.9      $63.6   $ 201.6    $201.1 
                        ========  ========  ========  ========  =========  =========  ========  ======== 
 
Amortization            $   34.6  $   33.9  $   51.1  $   50.9  $     1.6  $     2.0  $   87.3  $   86.8 
Depreciation                14.8      12.3      17.9      18.9        9.2        9.4      41.9      40.6 
Share-Based 
 Compensation Expense        3.6       2.6       4.0       4.0        1.8        1.7       9.4       8.3 
Other Income 
 (Expense), Net               --       0.1     (0.5)        --      (0.3)        0.1     (0.8)       0.2 
                        --------  --------  --------  --------  ---------  ---------  --------  -------- 
Adjusted EBITDA         $   82.6  $   87.5   $ 174.6   $ 172.7   $   82.2   $   76.8   $ 339.4   $ 337.0 
                        ========  ========  ========  ========  =========  =========  ========  ======== 
 
GAAP Operating Margin 
 %                         5.6 %     7.7 %    13.0 %    13.1 %     15.2 %     13.6 %    11.6 %    11.8 % 
Adjusted Operating 
 Margin* %                 7.4 %     9.6 %    15.4 %    15.4 %     16.2 %     14.7 %    13.5 %    13.6 % 
Adjusted EBITDA Margin 
 %                        20.5 %    21.8 %    26.4 %    26.8 %     19.0 %     17.8 %    22.7 %    22.8 % 
 
 
 
(a)  Relates to costs associated with actions taken for employee reductions, 
     facility consolidations and site closures, product line exits and other 
     asset charges. 
(b)  For 2025, primarily relates to integration costs associated with the 
     Altra Transaction. For 2024, primarily relates to (1) legal, professional 
     service and integration costs associated with the Altra Transaction and 
     (2) legal, professional service, rebranding and IT carve-out costs 
     associated with the sale of the industrial motors and generators 
     businesses. 
(c)  Represents charges associated with the Securitization Facility. 
 
 
ADJUSTED EBITDA 
----------------------   -------  -------  -------  -------  --------  --------  ------  -------  -------  ---------- 
Unaudited 
(Dollars in Millions) 
                                                              Nine Months Ended 
                                              Industrial         Power and 
                           Automation &       Powertrain         Efficiency        Industrial 
                          Motion Control       Solutions          Solutions          Systems      Total Regal Rexnord 
                         ----------------  ----------------  ------------------  ---------------  ------------------- 
                                                                                  Sep 
                         Sep 30,  Sep 30,  Sep 30,  Sep 30,  Sep 30,   Sep 30,    30,    Sep 30,  Sep 30,   Sep 30, 
                           2025     2024     2025     2024     2025      2024     2025     2024     2025      2024 
                         -------  -------  -------  -------  --------  --------  ------  -------  -------  ---------- 
GAAP Income from 
 Operations              $  88.2  $ 113.0  $ 260.2  $ 256.4   $ 167.9   $ 132.2  $   --  $   0.3  $ 516.3  $    501.9 
Restructuring and 
 Related Costs (a)           5.5     11.8     30.3     20.3       4.0      18.6      --      3.1     39.8        53.8 
Transaction and 
 Integration Related 
 Costs (b)                   3.9      2.3     12.0     12.5       3.3       3.0      --      3.4     19.2        21.2 
Loss on Sale of 
 Accounts Receivable 
 (c)                         1.0       --      2.3       --       1.7        --      --       --      5.0          -- 
Accounts Receivable 
 Securitization 
 Transaction Costs           0.3       --      0.5       --       0.3        --      --       --      1.1          -- 
Operating Lease Asset 
 Step Up                      --       --      0.6      0.9        --        --      --       --      0.6         0.9 
Impairments and Exit 
 Related Costs                --      1.1       --      0.2        --       0.2      --       --       --         1.5 
Loss on Sale of 
 Businesses (d)               --       --       --       --        --        --      --      4.3       --         4.3 
Gain on Sale of Assets     (0.2)    (0.8)    (6.0)       --        --        --      --       --    (6.2)       (0.8) 
                         -------  -------  -------  -------  --------  --------  ------  -------  -------  ---------- 
Adjusted Income from 
 Operations                $98.7  $ 127.4  $ 299.9  $ 290.3   $ 177.2    $154.0  $   --    $11.1   $575.8      $582.8 
                         =======  =======  =======  =======  ========  ========  ======  =======  =======  ========== 
 
Amortization             $ 103.0  $ 102.5  $ 151.6  $ 151.1  $    4.9  $    6.2  $   --  $   0.2  $ 259.5  $    260.0 
Depreciation                37.3     35.2     52.3     59.6      26.9      28.1      --      0.4    116.5       123.3 
Share-Based 
 Compensation Expense       10.3      7.3     12.3     12.6       6.5       5.6      --      1.4     29.1        26.9 
Other Income (Expense), 
 Net                       (0.1)    (0.1)    (1.3)    (0.2)     (1.0)     (0.1)      --       --    (2.4)       (0.4) 
                         -------  -------  -------  -------  --------  --------  ------  -------  -------  ---------- 
Adjusted EBITDA (e)      $ 249.2  $ 272.3  $ 514.8  $ 513.4   $ 214.5   $ 193.8  $   --   $ 13.1  $ 978.5  $    992.6 
 
GAAP Operating Margin %    7.3 %    9.2 %   13.5 %   13.1 %    13.1 %    10.8 %    -- %    0.2 %   11.7 %      11.0 % 
Adjusted Operating 
 Margin %                  8.2 %   10.4 %   15.6 %   14.8 %    13.9 %    12.5 %    -- %    7.0 %   13.1 %      12.7 % 
Adjusted EBITDA Margin 
 %                        20.6 %   22.2 %   26.7 %   26.2 %    16.8 %    15.8 %    -- %    8.3 %   22.2 %      21.7 % 
 
 
 
(a)  Relates to costs associated with actions taken for employee reductions, 
     facility consolidations and site closures, product line exits and other 
     asset charges. 
(b)  For 2025, primarily relates to (1) integration costs associated with the 
     Altra Transaction and (2) IT carve-out costs for the three months ended 
     March 31, 2025 associated with the sale of the industrial motors and 
     generators businesses. For 2024, primarily relates to (1) legal, 
     professional service and integration costs associated with the Altra 
     Transaction and (2) legal, professional service, rebranding and IT 
     carve-out costs associated with the sale of the industrial motors and 
     generators businesses. 
(c)  Represents charges associated with the Securitization Facility. 
(d)  Related to the sale of the industrial motors and generators businesses. 
(e)  Adjusted EBITDA and Adjusted EBITDA Margin % Excluding Industrial for the 
     nine months ended September 2024 is calculated as follows: 
 
 
 
                                                         Sep 30, 2024 
                                                         ------------ 
 Total Regal Rexnord Adjusted EBITDA                            992.6 
 Less: Industrial Systems Adjusted EBITDA                        13.1 
                                                         ------------ 
 Adjusted EBITDA excluding Industrial Systems                   979.5 
                                                         ============ 
 
 Total Regal Rexnord Net Sales                                4,572.7 
 Less: Industrial Systems Net Sales                             157.8 
                                                         ------------ 
 Net Sales excluding Industrial Systems                       4,414.9 
                                                         ============ 
 
 Adjusted EBITDA Margin % excluding Industrial Systems         22.2 % 
 
 
ADJUSTED GROSS MARGIN 
----------------------   -------  -------  -------  -------  -------  -------  -------  ------- 
Unaudited 
(Dollars in Millions) 
                                                   Three Months Ended 
                         ---------------------------------------------------------------------- 
                                              Industrial        Power and 
                           Automation &       Powertrain        Efficiency       Total Regal 
                          Motion Control       Solutions         Solutions          Rexnord 
                         ----------------  ----------------  ----------------  ---------------- 
                         Sep 30,  Sep 30,  Sep 30,  Sep 30,  Sep 30,  Sep 30,  Sep 30,  Sep 30, 
                           2025     2024     2025     2024     2025     2024     2025     2024 
Gross Margin             $ 148.7  $ 156.5  $ 274.0  $ 268.0  $ 131.5  $ 131.8  $ 554.2  $ 556.3 
Restructuring and 
 Related Costs (a)           1.5      3.6      5.3      4.2      1.6      2.9      8.4     10.7 
Operating Lease Asset 
 Step Up                      --       --      0.2      0.2       --       --      0.2      0.2 
                         -------  -------  -------  -------  -------  -------  -------  ------- 
Adjusted Gross Margin    $ 150.2  $ 160.1  $ 279.5  $ 272.4  $ 133.1  $ 134.7  $ 562.8  $ 567.2 
                         =======  =======  =======  =======  =======  =======  =======  ======= 
 
Gross Margin %            37.0 %   39.0 %   41.4 %   41.6 %   30.4 %   30.5 %   37.0 %   37.7 % 
Adjusted Gross Margin %   37.4 %   39.9 %   42.2 %   42.3 %   30.8 %   31.2 %   37.6 %   38.4 % 
 
 
 
(a)  Relates to costs associated with actions taken for employee reductions, 
     facility consolidations and site closures, product line exits and other 
     asset charges. 
 
 
ADJUSTED GROSS MARGIN 
----------------------   -------  -------  -------  -------  -------  -------  -------  -------  ---------  --------- 
Unaudited 
(Dollars in Millions) 
                                                              Nine Months Ended 
                         -------------------------------------------------------------------------------------------- 
                                              Industrial        Power and 
                           Automation &       Powertrain        Efficiency        Industrial         Total Regal 
                          Motion Control       Solutions         Solutions          Systems             Rexnord 
                                           ----------------  ----------------  ----------------  -------------------- 
                         Sep 30,  Sep 30,  Sep 30,  Sep 30,  Sep 30,  Sep 30,  Sep 30,  Sep 30,   Sep 30,    Sep 30, 
                           2025     2024     2025     2024     2025     2024     2025     2024      2025       2024 
Gross Margin             $ 461.4  $ 485.6  $ 811.9  $ 803.3  $ 373.2  $ 352.3  $    --   $ 39.2  $ 1,646.5  $ 1,680.4 
Restructuring and 
 Related Costs (a)           3.7      5.7     18.1     11.8      3.1     16.9       --      1.1       24.9       35.5 
Operating Lease Asset 
 Step Up                      --       --      0.6      0.9       --       --       --       --        0.6        0.9 
                         -------  -------  -------  -------  -------  -------  -------  -------  ---------  --------- 
Adjusted Gross Margin    $ 465.1  $ 491.3  $ 830.6  $ 816.0  $ 376.3  $ 369.2  $    --   $ 40.3  $ 1,672.0  $ 1,716.8 
                         =======  =======  =======  =======  =======  =======  =======  =======  =========  ========= 
 
Gross Margin %            38.2 %   39.7 %   42.2 %   40.9 %   29.2 %   28.7 %     -- %   24.8 %     37.3 %     36.7 % 
Adjusted Gross Margin % 
 (b)                      38.5 %   40.1 %   43.2 %   41.6 %   29.5 %   30.1 %     -- %   25.5 %     37.9 %     37.5 % 
 
 
 
(a)  Relates to costs associated with actions taken for employee reductions, 
     facility consolidations and site closures, product line exits and other 
     asset charges. 
(b)  The following table reflects Adjusted Gross Margin of the Company for the 
     nine months ended September 30, 2024 Excluding Industrial: 
 
 
 
                                                        Sep 30, 2024 
                                                        ------------ 
 Total Regal Rexnord Adjusted Gross Margin                   1,716.8 
 Less: Industrial Systems Adjusted Gross Margin                 40.3 
                                                        ------------ 
 Adjusted Gross Margin excluding Industrial Systems          1,676.5 
                                                        ============ 
 
 Total Regal Rexnord Net Sales                               4,572.7 
 Less: Industrial Systems Net Sales                            157.8 
                                                        ------------ 
 Net Sales excluding Industrial Systems                      4,414.9 
                                                        ============ 
 
 Adjusted Gross Margin % excluding Industrial Systems         38.0 % 
 
 
NET INCOME TO ADJUSTED 
EBITDA 
----------------------   ------------------  ------------------  -----------------  ----------------- 
Unaudited 
(Dollars in Millions) 
                                   Three Months Ended                     Nine Months Ended 
                                                                 ------------------------------------ 
                              Sep 30,             Sep 30,             Sep 30,            Sep 30, 
                                2025                2024                2025               2024 
                         ------------------  ------------------  -----------------  ----------------- 
Net Income               $             80.0  $             73.0  $           217.0  $           156.4 
Plus: Income Taxes                     11.9                 8.4               49.0               53.2 
Plus: Interest Expense                 87.0                98.0              262.5              305.1 
Less: Interest Income                 (5.3)               (5.1)             (14.6)             (13.2) 
Plus: Depreciation                     41.9                40.6              116.5              123.3 
Plus: Amortization                     87.3                86.8              259.5              260.0 
                         ------------------  ------------------  -----------------  ----------------- 
EBITDA                    $           302.8   $           301.7  $           889.9  $           884.8 
----------------------- 
Plus: Restructuring and 
 Related Costs (a)                     13.8                19.1               39.8               53.8 
Plus: Share-Based 
 Compensation Expense                   9.4                 8.3               29.1               26.9 
Plus: Transaction and 
 Integration Related 
 Costs (b)                              6.0                 7.7               19.2               21.2 
Plus: Loss on Sale of 
 Accounts Receivable 
 (c)                                    5.0                  --                5.0                 -- 
Plus: Accounts 
 Receivable 
 Securitization 
 Transaction Costs                      0.1                  --                1.1                 -- 
Plus: Operating Lease 
 Asset Step Up                          0.2                 0.2                0.6                0.9 
Plus: Impairments and 
 Exit Related Costs                      --                  --                 --                1.5 
Plus: Loss on Sale of 
 Businesses (d)                          --                  --                 --                4.3 
Plus: Loss (Gain) on 
 Sale of Assets                         2.1                  --              (6.2)              (0.8) 
                         ------------------  ------------------  -----------------  ----------------- 
Adjusted EBITDA           $           339.4   $           337.0  $           978.5  $           992.6 
                         ==================  ==================  =================  ================= 
 
 
 
(a)  Relates to costs associated with actions taken for employee reductions, 
     facility consolidations and site closures, product line exits and other 
     asset charges. 
(b)  For 2025, primarily relates to (1) integration costs associated with the 
     Altra Transaction and (2) IT carve-out costs for the three months ended 
     March 31, 2025 associated with the sale of the industrial motors and 
     generators businesses. For 2024, primarily relates to (1) legal, 
     professional service and integration costs associated with the Altra 
     Transaction and (2) legal, professional service, rebranding and IT 
     carve-out costs associated with the sale of the industrial motors and 
     generators businesses. 
(c)  Represents charges associated with the Securitization Facility. 
(d)  Related to the sale of the industrial motors and generators businesses. 
 
 
 
DEBT TO EBITDA 
-----------------------------   -------------------------------------------- 
Unaudited 
(Dollars in Millions) 
                                             Last Twelve Months 
                                -------------------------------------------- 
                                                Sep 30, 2025 
                                -------------------------------------------- 
Net Income                      $                                      259.1 
Plus: Income Taxes                                                      45.4 
Plus: Interest Expense                                                 357.1 
Less: Interest Income                                                 (20.2) 
Plus: Depreciation                                                     157.5 
Plus: Amortization                                                     346.0 
                                -------------------------------------------- 
EBITDA                          $                                    1,144.9 
Plus: Restructuring and 
 Related Costs (a)                                                      77.6 
Plus: Share-Based Compensation 
 Expense                                                                37.1 
Plus: Transaction and 
 Integration Related Costs 
 (b)                                                                    31.7 
Plus: Loss on Sale of 
 Businesses (c)                                                          4.2 
Plus: Impairments and Exit 
 Related Costs                                                           2.5 
Plus: Loss on Sale of Accounts 
 Receivable (d)                                                          5.0 
Plus: Accounts Receivable 
 Securitization Transaction 
 Costs                                                                   1.1 
Plus: Operating Lease Asset 
 Step Up                                                                 0.6 
Less: Gain on Sale of Assets                                           (8.5) 
                                -------------------------------------------- 
Adjusted EBITDA (e)             $                                    1,296.2 
 
Current Maturities of 
 Long-Term Debt                                                          5.4 
Long-Term Debt                                                       4,780.0 
                                -------------------------------------------- 
Total Gross Debt                $                                    4,785.4 
Cash and Cash Equivalents                                            (400.0) 
                                -------------------------------------------- 
Net Debt                        $                                    4,385.4 
 
Gross Debt/Adjusted EBITDA*                                             3.69 
 
Net Debt/Adjusted EBITDA* (e)                                           3.38 
 
Interest Coverage Ratio* 
 (e)(f)                                                                 3.85 
 
 
 
(a)  Relates to costs associated with actions taken for employee reductions, 
     facility consolidations and site closures, product line exits and other 
     asset charges. 
(b)  Primarily relates to (1) legal, professional service, and integration 
     costs associated with the Altra Transaction and (2) legal, professional 
     service, rebranding and IT carve-out costs associated with the sale of 
     the industrial motors and generators businesses. 
(c)  Related to the sale of the industrial motors and generators businesses. 
(d)  Represents charges associated with the Securitization Facility. 
(e)  Synergies expected to be realized in the future are included in the 
     calculation of EBITDA that serves as the basis for financial covenant 
     compliance for certain of the Company's debt. The impact of the synergies 
     the Company expects to realize within 18 months is as follows: 
 
 
 
 Adjusted EBITDA                     $                                 1,296.2 
 Synergies to be Realized Within 
  18 Months                        $                                      55.0 
                                   ------------------------------------------- 
 Adjusted EBITDA (including 
  synergies)*                        $                                 1,351.2 
                                   =========================================== 
 
 Net Debt/Adjusted EBITDA 
  (including synergies)                                                   3.25 
 
 Interest Expense                                                        357.1 
 Interest Income                                                        (20.2) 
                                   ------------------------------------------- 
 Net Interest Expense               $                                    336.9 
 
 Interest Coverage Ratio 
  (including synergies)*(1)                                               4.01 
 (1) Computed as Adjusted EBITDA 
  (including synergies)/Net 
  Interest Expense 
 
(f)   Computed as Adjusted 
       EBITDA/Net Interest 
       Expense 
 
 
 
ADJUSTED FREE CASH 
FLOW 
----------------------   ----------------  ----------------  ----------------  ---------------- 
Unaudited 
(Dollars in Millions) 
                                 Three Months Ended                  Nine Months Ended 
                         ----------------------------------  ---------------------------------- 
                             Sep 30,           Sep 30,           Sep 30,           Sep 30, 
                               2025              2024              2025              2024 
Net Cash Provided by 
 Operating Activities               197.5             154.8             823.0             396.2 
Payments for Certain 
 Costs to Sell 
 Businesses (Net of Tax 
 of $1.7 Million in 
 2024)(a)                              --                --                --              10.5 
                         ----------------  ----------------  ----------------  ---------------- 
Adjusted Cash Flows 
 from Operations                    197.5             154.8             823.0             406.7 
Additions to Property 
 Plant and Equipment               (23.5)            (29.3)            (70.5)            (80.2) 
                         ----------------  ----------------  ----------------  ---------------- 
Adjusted Free Cash Flow  $          174.0  $          125.5  $          752.5  $          326.5 
                         ================  ================  ================  ================ 
 
 
 
 
(a)  Reflects the payment of Regal Rexnord's advisor success fees and income 
     taxes paid related to the sale of the industrial motors and generators 
     businesses. 
 
 
ADJUSTED EFFECTIVE TAX 
RATE 
----------------------  ---------------  ----------------      ---------------  --------------- 
Unaudited 
(Dollars in Millions) 
                               Three Months Ended                     Nine Months Ended 
                                                               -------------------------------- 
                            Sep 30,          Sep 30,               Sep 30,          Sep 30, 
                              2025             2024                  2025             2024 
                        ---------------  ----------------      ---------------  --------------- 
Income before Taxes     $          91.9   $          81.4       $        266.0   $        209.6 
Provision for Income 
 Taxes                             11.9               8.4                 49.0             53.2 
                        ---------------  ----------------      ---------------  --------------- 
Effective Tax Rate               12.9 %            10.3 %               18.4 %           25.4 % 
 
Income before Taxes                91.9              81.4                266.0            209.6 
Intangible 
 Amortization                      87.3              86.8                259.5            260.0 
Restructuring and 
 Related Costs (a)                 13.8              19.1                 39.8             53.8 
Share-Based 
 Compensation Expense               9.4               8.3                 29.1             26.9 
Transaction and 
 Integration Related 
 Costs (b)                          6.0               7.7                 19.2             21.2 
Accounts Receivable 
 Securitization 
 Transaction Costs                  0.1                --                  1.1               -- 
Operating Lease Asset 
 Step Up                            0.2               0.2                  0.6              0.9 
Impairments and Exit 
 Related Costs                       --                --                   --              1.5 
Loss on Sale of 
 Businesses (c)                      --                --                   --              4.3 
Loss (Gain) on Sale of 
 Assets                             2.1                --                (6.2)            (0.8) 
                        ---------------  ----------------      ---------------  --------------- 
Adjusted Income before 
 Taxes*                  $        210.8    $        203.5       $        609.1   $        577.4 
                        ===============  ================      ===============  =============== 
 
Provision for Income 
 Taxes                  $          11.9  $            8.4      $          49.0  $          53.2 
Tax Effect of 
 Intangible 
 Amortization                      21.2              21.1                 63.3             63.2 
Tax Effect of 
 Restructuring and 
 Related Costs                      3.7               4.6                  9.6             13.2 
Tax Effect of 
 Share-Based 
 Compensation Expense               0.9               1.0                  3.5              4.6 
Tax Effect of 
 Transaction and 
 Integration Related 
 Costs                              1.4               1.8                  4.7              5.0 
Tax Effect of Accounts 
Receivable 
Securitization 
Transaction Costs                    --                --                  0.3               -- 
Tax Effect of 
 Operating Lease Asset 
 Step Up                             --                --  --              0.1              0.2 
Tax Effect of 
 Impairments and Exit 
 Related Costs                       --                --                   --              0.4 
Tax Effect of Loss 
 (Gain) on Sale of 
 Assets                             0.6                --                (1.5)            (0.2) 
Tax Effect of Discrete 
 Tax Items                          3.7                --                  4.2           (16.3) 
                        ---------------  ----------------      ---------------  --------------- 
Adjusted Provision for 
 Income Taxes*          $          43.4   $          36.9       $        133.2   $        123.3 
                        ===============  ================      ===============  =============== 
 
Adjusted Effective Tax 
 Rate*                           20.6 %            18.1 %               21.9 %           21.4 % 
 
 
 
(a)  Relates to costs associated with actions taken for employee reductions, 
     facility consolidations and site closures, product line exits and other 
     asset charges. 
(b)  For 2025, primarily relates to (1) integration costs associated with the 
     Altra Transaction and (2) IT carve-out costs for the three months ended 
     March 31, 2025 associated with the sale of the industrial motors and 
     generators businesses. For 2024, primarily relates to (1) legal, 
     professional service and integration costs associated with the Altra 
     Transaction and (2) legal, professional service, rebranding and IT 
     carve-out costs associated with the sale of the industrial motors and 
     generators businesses. 
(c)  Related to the sale of the industrial motors and generators businesses. 
 

View original content:https://www.prnewswire.com/news-releases/regal-rexnord-reports-strong-third-quarter-2025-financial-results-302598891.html

SOURCE Regal Rexnord Corporation

 

(END) Dow Jones Newswires

October 29, 2025 16:01 ET (20:01 GMT)

At the request of the copyright holder, you need to log in to view this content

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Most Discussed

  1. 1
     
     
     
     
  2. 2
     
     
     
     
  3. 3
     
     
     
     
  4. 4
     
     
     
     
  5. 5
     
     
     
     
  6. 6
     
     
     
     
  7. 7
     
     
     
     
  8. 8
     
     
     
     
  9. 9
     
     
     
     
  10. 10