Press Release: Arkema: Third-Quarter 2025 Results

Dow Jones
Nov 07, 2025

Arkema delivered a very solid cash flow generation supported by strong operational discipline, in a challenging environment that weighs on market demand and the Group's results

PARIS--(BUSINESS WIRE)--November 07, 2025-- 

Regulatory News:

Arkema (PARIS:AKE):

Sales of EUR2.2 billion, down 4.7% compared to last year at constant exchange rates:

   -- Volumes down 2.5% reflecting the lower demand observed in the United 
      States over the summer and the overall weakness in Europe, while Asia, in 
      particular China, remains more resilient 
 
   -- Strong momentum with 20 % YoY sales growth in several specific key 
      markets at the heart of our innovation strategy, namely batteries, sports, 
      3D printing, healthcare and new-generation fluorospecialties 
 
   -- 3.7% negative price effect, impacted essentially by the acrylic cycle and 
      the old-generation refrigerant gases, while all other activities have 
      seen more stable prices 

EBITDA down to EUR310 million (EUR407 million in Q3'24) and EBITDA margin at 14.2%:

   -- Volumes in Adhesive Solutions and Advanced Materials reflecting weak 
      demand in Europe and the United States but supported by the Group's 
      development strategy in higher value-added activities and by growth in 
      Asia. Slightly negative net pricing with some benefit from lower raw 
      material costs as they work through the supply chain. 
 
   -- Coating Solutions significantly down, impacted by the acrylic cycle and 
      the sales decline in the US construction market 
 
   -- Seasonal decrease in refrigerant gases 
 
   -- Unfavorable currency impact of around EUR15 million, mainly linked to the 
      US dollar 

Adjusted net income of EUR78 million representing EUR1.04 per share (EUR2.25 in Q3'24)

Very solid cash generation with a recurring cash flow of EUR207 million, higher than last year, reflecting the strict management of working capital and lower capex than last year

Net debt down by almost EUR200 million in the quarter to EUR3.4 billion (including hybrid bonds). Issuance of a EUR500 million green bond with an 8-year maturity and a 3.5% coupon.

Strengthening of our cost-cutting efforts:

   -- Objective to broadly offset fixed costs inflation in 2025 and 2026 with a 
      large number of initiatives ramping up across all functions and business 
      lines 
 
   -- Further reduction in capex to around EUR600 million in 2026, representing 
      a decrease of approximately EUR50 million compared to 2025 and EUR150 
      million compared to 2024 

2025 guidance: taking into account the currently challenging macroeconomic context and the softer than expected demand in the United States, the Group aims at delivering an EBITDA of between EUR1.25 billion and EUR1.3 billion and a recurring cash flow of approximately EUR300 million in 2025.

Chairman and CEO Thierry Le Hénaff said:

"I would like to warmly thank the Arkema teams, whose commitment and professionalism allow us to successfully operate on two levels. On the one hand, we tightly manage costs, capex and working capital to optimize 2025 and be well prepared for 2026. And at the same time, we are following our growth strategy, by strengthening our customer intimacy, delivering our innovation and leveraging our technological platforms in our 5 key high-growth markets. In this respect, I am pleased to announce the launch of a One Arkema platform dedicated to data centers where we have significant growth prospects, and which will reinforce the existing offering in the attractive advanced electronics market.

We are fully convinced that we have all the necessary assets, notably thanks to our recent investments, to benefit from better times of the world economy and capture the numerous opportunities driven by megatrends, which will continue to drive the growth. In the short term, all the teams are fully mobilized on a daily basis to manage the current economic and geopolitical context."

KEY FIGURES

 
                           in millions of euros     Q3'25    Q3'24    Change 
-----------------------------------------------   -------  -------  -------- 
                                           Sales    2,187    2,394     -8.6% 
------------------------------------------------  -------  -------  -------- 
                                      EBITDA (a)      310      407    -23.8% 
                             Specialty Materials      296      377    -21.5% 
                                   Intermediates       38       51    -25.5% 
                                       Corporate      -24      -21 
                               EBITDA margin (a)    14.2%    17.0% 
                             Specialty Materials    14.7%    17.2% 
                                   Intermediates    23.6%    26.7% 
------------------------------------------------  -------  -------  -------- 
          Recurring operating income (REBIT) (a)      142      246    -42.3% 
                                REBIT margin (a)     6.5%    10.3% 
                         Adjusted net income (a)       78      168    -53.6% 
      Adjusted net income per share (in EUR) (a)     1.04     2.25    -53.8% 
------------------------------------------------  -------  -------  -------- 
                                Operating income       94      184    -48.9% 
                        Net income - Group share       35      118    -70.3% 
================================================  =======  =======  ======== 
                         Recurring cash flow (a)      207      190     +8.9% 
                              Free cash flow (a)      185      175     +5.7% 
------------------------------------------------  -------  -------  -------- 
                   Net debt and hybrid bonds (a)    3,403    3,111 
                      EUR3,241m as of 31/12/2024 
------------------------------------------------  -------  -------  -------- 
(a) Alternative performance indicator : refer to sections 6 and 8 of the 
consolidated financial information at the end of September 2025 available 
the end of the document for reconciliation tables and definitions 
 

THIRD-QUARTER 2025 BUSINESS PERFORMANCE

At EUR2,187 million, Group sales were down 4.7% compared with the prior year at constant exchange rates. Volumes were down 2.5% in an environment marked by lower demand in the United States during the summer and overall weak demand in Europe, while Asia, particularly China, remained more resilient. Sales were also supported by Arkema's positive momentum in several key markets at the heart of its growth and innovation strategy, namely batteries, sports, 3D printing, healthcare and new-generation fluorospecialties with low Global Warming Potential, whose sales were up around 20% compared to last year. The negative 3.7% price effect was impacted essentially by the acrylic cycle and by the old-generation refrigerant gases. All other activities showed a limited price decrease of 1.3%, and net pricing was slightly negative with some benefit of lower raw materials costs as they work through the supply chain. The 1.5% positive scope effect reflected essentially the integration of Dow's laminating adhesives. The negative 3.9% currency effect was linked to the devaluation of the US dollar and certain Asian currencies against the euro.

At EUR310 million, Group EBITDA was down on the previous year (EUR407 million in Q3'24), and the EBITDA margin stood at 14.2% (17.0% in Q3'24), including an unfavorable currency effect of around EUR15 million. This performance reflected the significant decline in Coating Solutions, impacted by low cycle conditions in upstream acrylics and lower volumes in the United States, notably in construction, as well as the seasonal decrease in refrigerant gases. Although not immune to the trends in Europe and the United States, Adhesive Solutions and Advanced Materials held up better, supported by the Group's development strategy in higher value-added activities and by volume growth in Asia, notably in the battery and sports sectors. Furthermore, the focus on strict control of operations and the implementation of several cost-saving initiatives enabled the Group to broadly offset fixed cost inflation over the quarter.

Recurring depreciation and amortization totaled EUR168 million, up EUR7 million on the third quarter of 2024, mainly reflecting the integration of Dow's laminating adhesives and the start-up of new production units in 2025, partially offset by a favorable currency effect. Recurring operating income (REBIT) therefore amounted to EUR142 million (EUR246 million in Q3'24) and REBIT margin came in at 6.5% (10.3% in Q3'24).

Operating income amounted to EUR94 million (EUR184 million in Q3'24), including EUR13 million in non-recurring expenses, mainly corresponding to restructuring costs linked to the reorganization of the Jarrie site.

Adjusted net income stood at EUR78 million (EUR168 million in Q3'24), i.e. EUR1.04 per share.

CASH FLOW AND NET DEBT AT 30 SEPTEMBER 2025

The Group delivered a very good level of cash, with recurring cash flow higher than last year at EUR207 million (EUR190 million in Q3'24), including a EUR103 million inflow linked to the continued strict management of working capital. At end-September 2025, working capital represented 17.3% of annualized sales (17.0% at end-June 2025 and 16.4% at end-September 2024). Recurring cash flow also included lower capital expenditure at EUR131 million (EUR167 million in Q3'24). Over the full year of 2025, capital expenditure is expected to come in at around EUR650 million. Besides, the Group plans to reduce capital expenditure to around EUR600 million in 2026, a reduction of around EUR50 million compared to 2025 and EUR150 million compared to 2024.

Free cash flow amounted to EUR185 million (EUR175 million in Q3'24), including a non-recurring cash outflow of EUR22 million, linked notably to restructuring costs and reorganization costs at the Jarrie site in France.

Net debt (including hybrid bonds) was down by almost EUR200 million compared with end-June 2025, and came in at EUR3,403 million at end-September 2025. The net debt and hybrid bonds to last-twelve-months EBITDA ratio stood at 2.6x.

In addition, Arkema successfully placed a new EUR500 million green bond with an eight-year maturity and an annual coupon of 3.50%. Thus, the Group has finalized the refinancing of its 2026 maturities, while strengthening the alignment of its financing strategy with its sustainable development commitments and extending the average maturity of its debt.

THIRD-QUARTER 2025 PERFORMANCE BY SEGMENT

ADHESIVE SOLUTIONS (31% OF TOTAL GROUP SALES)

 
 
                          in millions of euros      Q3'25    Q3'24    Change 
----------------------------------------------   --------  -------  -------- 
                                          Sales       675      682     -1.0% 
-----------------------------------------------  --------  -------  -------- 
                                     EBITDA (a)        93      107    -13.1% 
                              EBITDA margin (a)     13.8%    15.7% 
-----------------------------------------------  --------  -------  -------- 
         Recurring operating income (REBIT) (a)        66       86    -23.3% 
                               REBIT margin (a)      9.8%    12.6% 
-----------------------------------------------  --------  -------  -------- 
(a) Alternative performance indicator : refer to sections 6 and 8 of the 
consolidated financial information at the end of September 2025 available at 
the end of the document for reconciliation tables and definitions 
 

Despite a significant negative currency effect of 3.8%, sales in the Adhesive Solutions segment were slightly down by 1% and totaled EUR675 million (EUR682 million in Q3'24). Volumes decreased by 3.1%, reflecting broadly weak demand in industrial adhesives, as in the second quarter, as well as disappointing summer months in the United States, notably in flexible packaging and construction. Prices were down slightly by 1.1% in a context of declining costs for certain raw materials, the benefits of which will start to support net pricing more particularly from the fourth quarter onwards. Sales also included a 7.0% positive scope effect related to the acquisition of Dow's flexible packaging laminating adhesives business.

Segment EBITDA came in at EUR93 million (EUR107 million in Q3'24), affected mainly by lower volumes and by the currency effect. At 13.8%, the EBITDA margin was down compared with last year (15.7% in Q3'24), reflecting the decrease in EBITDA as well as the dilutive effect of Dow's adhesives, in integration phase.

ADVANCED MATERIALS (37% OF TOTAL GROUP SALES)

 
                          in millions of euros      Q3'25    Q3'24    Change 
----------------------------------------------   --------  -------  -------- 
                                          Sales       810      885     -8.5% 
-----------------------------------------------  --------  -------  -------- 
                                     EBITDA (a)       152      189    -19.6% 
                              EBITDA margin (a)     18.8%    21.4% 
-----------------------------------------------  --------  -------  -------- 
         Recurring operating income (REBIT) (a)        50       95    -47.4% 
                               REBIT margin (a)      6.2%    10.7% 
-----------------------------------------------  --------  -------  -------- 
(a) Alternative performance indicator : refer to sections 6 and 8 of the 
consolidated financial information at the end of September 2025 available at 
the end of the document for reconciliation tables and definitions 
 

At EUR810 million (EUR885 million in Q3'24), sales in the Advanced Materials segment were down 4.5% at constant exchange rates, reflecting mainly a negative 3.9% volume effect, essentially related to Performance Additives, while High Performance Polymers volumes were stable. Performance Additives were impacted by the weak demand in the United States and Europe, particularly in the energy markets, and by the reorganization of the Jarrie site in hydrogen peroxide. High Performance Polymers benefited from strong growth in Asia and from their development and innovation strategy in several key markets such as batteries, sports, 3D printing, healthcare and low Global Warming Potential fluorospecialties. In this field, the Group successfully started up its new 1233zd unit in the United States during the quarter and has just finalized the mechanical completion of its Rilsan$(R)$ Clear unit, downstream of its PA11 plant in Singapore, which is due to start up in the first quarter of 2026. Third-quarter sales also included a negative 4.0% currency effect, while prices were broadly stable at negative 0.6%.

At EUR152 million (EUR189 million in Q3'24), segment EBITDA was mainly impacted by lower volumes in Performance Additives and an unfavorable currency effect. The EBITDA margin for the segment remained nevertheless at the good level of 18.8% (21.4% in Q3'24) with High Performance Polymers maintaining its solid margin level of 20%.

COATING SOLUTIONS (25% OF TOTAL GROUP SALES)

 
                          in millions of euros      Q3'25    Q3'24    Change 
----------------------------------------------   --------  -------  -------- 
                                          Sales       532      627    -15.2% 
-----------------------------------------------  --------  -------  -------- 
                                     EBITDA (a)        51       81    -37.0% 
                              EBITDA margin (a)      9.6%    12.9% 
-----------------------------------------------  --------  -------  -------- 
         Recurring operating income (REBIT) (a)        20       49    -59.2% 
                               REBIT margin (a)      3.8%     7.8% 
-----------------------------------------------  --------  -------  -------- 
(a) Alternative performance indicator : refer to sections 6 and 8 of the 
consolidated financial information at the end of September 2025 available at 
the end of the document for reconciliation tables and definitions 
 

Sales in the Coating Solutions segment decreased by 15.2% year-on-year to EUR532 million. Down 5.8%, volumes reflected the weak demand, notably in the construction and decorative paints markets, essentially in North America. The negative 5.9% price effect mainly reflected the less favorable market conditions in upstream acrylics. Lastly, the currency effect was a negative 3.5%.

In this context, segment EBITDA decreased significantly to EUR51 million (EUR81 million in Q3'24), reflecting low cycle margins in upstream acrylics as well as the sales decline in the United States, and the EBITDA margin came in at 9.6% (12.9% in Q3'24).

INTERMEDIATES (7% OF TOTAL GROUP SALES)

 
                          in millions of euros      Q3'25    Q3'24    Change 
----------------------------------------------   --------  -------  -------- 
                                          Sales       161      191    -15.7% 
-----------------------------------------------  --------  -------  -------- 
                                     EBITDA (a)        38       51    -25.5% 
                              EBITDA margin (a)     23.6%    26.7% 
-----------------------------------------------  --------  -------  -------- 
         Recurring operating income (REBIT) (a)        32       39    -17.9% 
                               REBIT margin (a)     19.9%    20.4% 
-----------------------------------------------  --------  -------  -------- 
(a) Alternative performance indicator : refer to sections 6 and 8 of the 
consolidated financial information at the end of September 2025 available at 
the end of the document for reconciliation tables and definitions 
 

Sales in the Intermediates segment, at EUR161 million, were down 15.7% compared to the third quarter of last year. The shift in product mix in refrigerant gases led notably by the end of the production of 410A equipment in the US last year implied a sharp volume rise of 16.7% at segment level offset by a negative 21.6% price effect on a high comparison basis. The scope effect was a negative 5.7%, corresponding to the disposal of non-strategic assets in sebacic acid in China finalized in fourth-quarter 2024. The currency effect was a negative 5.1%.

At EUR38 million, EBITDA included the seasonality of the third quarter, and was down 25.5% on last year, reflecting essentially the less favorable macroeconomic environment as well as the impact of the evolution of the regulations in the US and Europe in refrigerant gases, while acrylics in Asia improved slightly. The EBITDA margin stood at the high level of 23.6% (26.7% in Q3'24).

HIGHLIGHTS

On 28 August 2025, Arkema successfully started up its new Forane(R) 1233zd production unit in Calvert City, USA, continuing its development in low Global Warming Potential (GWP) fluorospecialties to meet the increasing demand for more sustainable solutions in building insulation and thermal management, particularly in cooling for data centers.

On 8 September 2025, Arkema announced the appointment of Laurent Peyronneau as Executive Vice President of the Adhesive Solutions segment (Bostik) and member of the Executive Committee, succeeding Vincent Legros.

On 29 September 2025, Arkema officially showcased its Battery Dry Coating laboratory located at the Cerdato research center, in Normandy, France, together with its customers and partners. This state-of-the-art facility complements Arkema's global network of R&D labs dedicated to the battery industry and reflects Arkema's strategic commitment to pioneering sustainable and high-performance solutions.

On 7 October 2025, Arkema announced a project related to the evolution of the industrial activities of its Pierre-Bénite site in France, providing for the closure of two historic fluorogas production lines. With this project, the Pierre-Bénite site would thus be refocused on the fluoropolymers activity, a range of high value-added specialty materials serving attractive markets such as batteries and semiconductors.

Lastly, Arkema announced on 23 October 2025 that it had completed the modernization and decarbonization project of its Lacq/Mourenx site, which specializes in specialty sulfur derivatives used in particular in agrochemicals, refining, petrochemicals and renewable fuels. This project included the construction of a treatment plant for sulfur-based effluents which operates a more efficient process that helps cut down SO(2) emissions by 40% and GHG emissions by over 10%.

OUTLOOK

In a global context that remains marked by limited visibility, geopolitical tensions, the increase in tariffs and a weak demand environment, the Group continues to prioritize working on the elements under its control, focusing on strictly managing its operating costs, its capital expenditure and its working capital.

Arkema has thus launched a large number of initiatives ramping up across all functions and business lines to optimize and streamline its activities with the objective to broadly offset fixed costs inflation in 2025 and 2026. For this year, the Group confirms its objective of around EUR100 million of savings in fixed and variable costs.

At the same time, Arkema is continuing to implement its strategic roadmap on Specialty Materials, notably with the ramp-up of its major projects, for the most part already funded. Their additional contribution to the Group's EBITDA has been reassessed for the year at around EUR60 million, factoring in particular the growth of PVDF in batteries, Pebax(R) in sports, 1233zd in thermal insulation for buildings and PIAM in advanced electronics, as well as the first contribution from Dow's flexible packaging laminating adhesives business.

Taking into account the currently challenging macroeconomic context and the softer than expected demand in the United States, the Group aims at delivering an EBITDA of between EUR1.25 billion and EUR1.3 billion and a recurring cash flow of approximately EUR300 million in 2025.

Further details concerning the Group's third-quarter 2025 results are provided in the "Third-quarter 2025 results and outlook" presentation and the "Factsheet", both available on Arkema's website at: www.arkema.com/global/en/investor-relations/

FINANCIAL CALENDAR

26 February 2026: Publication of full-year 2025 results

6 May 2026: Publication of first-quarter 2026 results

DISCLAIMER

The information disclosed in this press release may contain forward-looking statements with respect to the financial position, results of operations, business and strategy of Arkema.

In a context of significant geopolitical tensions, where the outlook for the global economy remains uncertain, the retained assumptions and forward-looking statements could ultimately prove inaccurate. Such statements are based on management's current views and assumptions that could ultimately prove inaccurate and are subject to risk factors such as (but not limited to) changes in raw materials prices, currency fluctuations, and the pace at which cost-reduction projects are implemented, escalating geopolitical tensions, and changes in general economic and financial conditions. Arkema does not assume any liability to update such forward-looking statements whether as a result of any new information or any unexpected event or otherwise. Further information on factors which could affect Arkema's financial results is provided in the documents filed with the French Autorité des marchés financiers.

Balance sheet, income statement and cash flow statement data, as well as information by segment included in this document are extracted from the consolidated financial information at 30 September 2025, as reviewed by Arkema's Board of Directors on 6 November 2025. Quarterly financial information is not audited. Information by segment is presented in accordance with Arkema's internal reporting system used by management.

Definitions and concordance tables for the main alternative performance indicators used by the Group are provided in Notes 6 and 8 to the 30 September 2025 consolidated financial information at the end of this document.

For the purpose of tracking changes in its results, and particularly its sales figures, the Group analyzes the following effects (unaudited analyses):

   -- scope effect: the impact of changes in the Group's scope of consolidation, 
      which arise from acquisitions and divestments of entire businesses or as 
      a result of the first-time consolidation or deconsolidation of entities. 
      Increases or reductions in capacity are not included in the scope effect; 
 
   -- currency effect: the mechanical impact of consolidating accounts 
      denominated in currencies other than the euro at different exchange rates 
      from one period to another. The currency effect is calculated by applying 
      the foreign exchange rates of the prior period to the figures for the 
      period under review; 
 
   -- price effect: the impact of changes in average selling prices is 
      estimated by comparing the weighted average net unit selling price of a 
      range of related products in the period under review with their weighted 
      average net unit selling price in the prior period, multiplied, in both 
      cases, by the volumes sold in the period under review; and 
 
   -- volume effect: the impact of changes in volumes is estimated by comparing 
      the quantities delivered in the period under review with the quantities 
      delivered in the prior period, multiplied, in both cases, by the weighted 
      average net unit selling price in the prior period. 

Building on its unique set of expertise in materials science, Arkema offers a portfolio of first-class technologies to address ever-growing demand for new and more sustainable materials. With the ambition to become a pure player in Specialty Materials in 2024, the Group is structured into three complementary, resilient and highly innovative segments dedicated to Specialty Materials - Adhesive Solutions, Advanced Materials, and Coating Solutions - accounting for some 92% of Group sales in 2024, and a well-positioned and competitive Intermediates segment. Arkema offers cutting-edge technological solutions to meet the challenges of, among other things, new energies, access to water, recycling, urbanization and mobility, and fosters a permanent dialogue with all its stakeholders. The Group reported sales of around EUR9.5 billion in 2024 and operates in some 55 countries with 21,150 employees worldwide.

ARKEMA financial statements

Consolidated financial information - At the end of September 2025

Consolidated financial statements as of December 2024 have been audited.

 
 
                       1. CONSOLIDATED INCOME STATEMENT 
 
                                     3(rd) quarter 2025     3(rd) quarter 2024 
                                  ---------------------  --------------------- 
(In millions of euros) 
 
 
Sales                                             2,187                  2,394 
 
Operating expenses *                            (1,781)                (1,894) 
Research and development 
 expenses *                                        (68)                   (70) 
Selling and administrative 
 expenses                                         (231)                  (222) 
Other income and expenses                          (13)                   (24) 
--------------------------------  ---------------------  --------------------- 
Operating income                                     94                    184 
--------------------------------  ---------------------  --------------------- 
Equity in income of affiliates                      (1)                    (2) 
Financial result                                   (33)                   (20) 
Income taxes                                       (25)                   (42) 
--------------------------------  ---------------------  --------------------- 
Net income                                           35                    120 
--------------------------------  ---------------------  --------------------- 
Attributable to non-controlling 
 interests                                            0                      2 
--------------------------------  ---------------------  --------------------- 
Net income - Group share                             35                    118 
--------------------------------  ---------------------  --------------------- 
Earnings per share (amount in 
 euros)                                            0.47                   1.43 
Diluted earnings per share 
 (amount in euros)                                 0.46                   1.42 
--------------------------------  ---------------------  --------------------- 
 
 
                                  End of September 2025  End of September 2024 
                                  ---------------------  --------------------- 
(In millions of euros) 
 
Sales                                             6,963                  7,271 
 
Operating expenses *                            (5,661)                (5,732) 
Research and development 
 expenses *                                       (210)                  (207) 
Selling and administrative 
 expenses                                         (697)                  (695) 
Other income and expenses                          (82)                  (101) 
--------------------------------  ---------------------  --------------------- 
Operating income                                    313                    536 
--------------------------------  ---------------------  --------------------- 
Equity in income of affiliates                      (1)                    (4) 
Financial result                                   (91)                   (53) 
Income taxes                                       (89)                  (130) 
--------------------------------  ---------------------  --------------------- 
Net income                                          132                    349 
--------------------------------  ---------------------  --------------------- 
Attributable to non-controlling 
 interests                                            1                      7 
--------------------------------  ---------------------  --------------------- 
Net income - Group share                            131                    342 
--------------------------------  ---------------------  --------------------- 
Earnings per share (amount in 
 euros)                                            1.42                   4.36 
Diluted earnings per share 
 (amount in euros)                                 1.41                   4.34 
--------------------------------  ---------------------  --------------------- 
 
* Includes a correction of Q3'24 
 data (transfer between 
 "Operating expenses" and 
 "Research and development 
 expenses") 
 
 
 
              2. CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 
 
 
                                     3(rd) quarter 2025     3(rd) quarter 2024 
                                  ---------------------  --------------------- 
(In millions of euros) 
 
Net income                                           35                    120 
--------------------------------  ---------------------  --------------------- 
Hedging adjustments                                (11)                     13 
Other items                                           0                     -- 
Deferred taxes on hedging 
 adjustments and other items                          0                    (1) 
Change in translation 
 adjustments                                       (36)                  (155) 
--------------------------------  ---------------------  --------------------- 
Other recyclable comprehensive 
 income                                            (47)                  (143) 
--------------------------------  ---------------------  --------------------- 
Impact of remeasuring 
 unconsolidated investments                        (14)                      0 
Actuarial gains and losses                            6                   (14) 
Deferred taxes on actuarial 
 gains and losses                                   (1)                      3 
--------------------------------  ---------------------  --------------------- 
Other non-recyclable 
 comprehensive income                               (9)                   (11) 
--------------------------------  ---------------------  --------------------- 
Total other comprehensive income                   (56)                  (154) 
--------------------------------  ---------------------  --------------------- 
Total comprehensive income                         (21)                   (34) 
--------------------------------  ---------------------  --------------------- 
Attributable to non-controlling 
 interest                                          (13)                      2 
--------------------------------  ---------------------  --------------------- 
Total comprehensive income - 
 Group share                                        (8)                   (36) 
--------------------------------  ---------------------  --------------------- 
 
 
                                  End of September 2025  End of September 2024 
                                  ---------------------  --------------------- 
(In millions of euros) 
 
Net income                                          132                    349 
--------------------------------  ---------------------  --------------------- 
Hedging adjustments                                  10                     10 
Other items                                           0                      0 
Deferred taxes on hedging 
 adjustments and other items                          0                    (1) 
Change in translation 
 adjustments                                      (558)                   (84) 
--------------------------------  ---------------------  --------------------- 
Other recyclable comprehensive 
 income                                           (548)                   (75) 
--------------------------------  ---------------------  --------------------- 
Impact of remeasuring 
 unconsolidated investments                        (15)                    (1) 
Actuarial gains and losses                           17                      4 
Deferred taxes on actuarial 
 gains and losses                                   (2)                    (1) 
--------------------------------  ---------------------  --------------------- 
Other non-recyclable 
 comprehensive income                                 0                      2 
--------------------------------  ---------------------  --------------------- 
Total other comprehensive income                  (548)                   (73) 
--------------------------------  ---------------------  --------------------- 
Total comprehensive income                        (416)                    276 
--------------------------------  ---------------------  --------------------- 
Attributable to non-controlling 
 interest                                          (30)                    (4) 
--------------------------------  ---------------------  --------------------- 
Total comprehensive income - 
 Group share                                      (386)                    280 
--------------------------------  ---------------------  --------------------- 
 
 
 
                     3. CONSOLIDATED CASH FLOW STATEMENT 
 
                                  End of September 2025  End of September 2024 
                                  ---------------------  --------------------- 
 
(In millions of euros) 
 
Net income                                          132                    349 
Depreciation, amortization and 
 impairment of assets                               607                    582 
Other provisions and deferred 
 taxes                                             (49)                     16 
(Gains)/Losses on sales of 
 long-term assets                                   (6)                      3 
Undistributed affiliate equity 
 earnings                                             1                      4 
Change in working capital                         (122)                  (262) 
Other changes                                        10                     22 
 
Cash flow from operating 
 activities                                         573                    714 
--------------------------------  ---------------------  --------------------- 
 
 
Intangible assets and property, 
 plant, and equipment additions                   (371)                  (436) 
Change in fixed asset payables                    (116)                   (75) 
Acquisitions of operations, net 
 of cash acquired                                     0                   (29) 
Increase in long-term loans                        (38)                   (63) 
 
       Total expenditures                         (525)                  (603) 
 
Proceeds from sale of intangible 
 assets and property, plant and 
 equipment                                            9                      5 
Change in fixed asset 
receivables                                           8                     -- 
Proceeds from sale of 
operations, net of cash 
transferred                                          --                     -- 
Repayment of long-term loans                         51                     52 
 
       Total divestitures                            68                     57 
 
Cash flow from investing 
 activities                                       (457)                  (546) 
--------------------------------  ---------------------  --------------------- 
 
Issuance/(Repayment) of shares 
and paid-in surplus                                  --                     -- 
Acquisition/sale of treasury 
 shares                                            (32)                   (24) 
Issuance of hybrid bonds                            399                    399 
Redemption of hybrid bonds                           --                  (400) 
Dividends paid to parent company 
 shareholders                                     (272)                  (261) 
Interest paid to bearers of 
 subordinated perpetual notes                      (24)                   (16) 
Dividends paid to 
 non-controlling interests and 
 buyout of minority interests                       (4)                    (2) 
Increase in long-term debt                          504                    494 
Decrease in long-term debt                        (103)                  (764) 
Increase / (Decrease) in 
 short-term debt                                  (722)                    327 
 
Cash flow from financing 
 activities                                       (254)                  (247) 
--------------------------------  ---------------------  --------------------- 
 
Net increase/(decrease) in cash 
 and cash equivalents                             (138)                   (79) 
Effect of exchange rates and 
 changes in scope                                    78                     29 
Cash and cash equivalents at 
 beginning of period                              2,013                  2,045 
 
Cash and cash equivalents at end 
 of the period                                    1,953                  1,995 
--------------------------------  ---------------------  --------------------- 
 
 
 
                        4. CONSOLIDATED BALANCE SHEET 
 
                                   30(th) September 2025  31(st) December 2024 
                                   ---------------------  -------------------- 
 
(In millions of euros) 
 
             ASSETS 
 
Goodwill                                           2,878                 3,071 
Other intangible assets, net                       2,151                 2,373 
Property, plant and equipment, 
 net                                               3,863                 4,227 
Investments in equity affiliates                       8                    11 
Other investments                                     33                    50 
Deferred tax assets                                  143                   155 
Other non-current assets                             292                   327 
 
TOTAL NON-CURRENT ASSETS                           9,368                10,214 
---------------------------------  ---------------------  -------------------- 
 
Inventories                                        1,309                 1,348 
Accounts receivable                                1,304                 1,312 
Other receivables and prepaid 
 expenses                                            232                   201 
Income taxes recoverable                             111                   101 
Current financial derivative 
 assets                                               21                    20 
Cash and cash equivalents                          1,953                 2,013 
Assets held for sale                                  --                    -- 
 
TOTAL CURRENT ASSETS                               4,930                 4,995 
 
TOTAL ASSETS                                      14,298                15,209 
 
 
  LIABILITIES AND SHAREHOLDERS' 
              EQUITY 
 
Share capital                                        761                   761 
Paid-in surplus and retained 
 earnings                                          6,693                 6,439 
Treasury shares                                     (54)                  (22) 
Translation adjustments                            (179)                   348 
 
SHAREHOLDERS' EQUITY - GROUP 
 SHARE                                             7,221                 7,526 
---------------------------------  ---------------------  -------------------- 
 
Non-controlling interests                            201                   235 
---------------------------------  ---------------------  -------------------- 
 
TOTAL SHAREHOLDERS' EQUITY                         7,422                 7,761 
---------------------------------  ---------------------  -------------------- 
 
Deferred tax liabilities                             427                   435 
Provisions for pensions and other 
 employee benefits                                   357                   391 
Other provisions and non-current 
 liabilities                                         373                   456 
Non-current debt                                   4,114                 3,680 
 
TOTAL NON-CURRENT LIABILITIES                      5,271                 4,962 
---------------------------------  ---------------------  -------------------- 
 
Accounts payable                                     886                 1,074 
Other creditors and accrued 
 liabilities                                         480                   424 
Income tax payables                                   78                    82 
Current financial derivative 
 liabilities                                          19                    32 
Current debt                                         142                   874 
Liabilities associated with 
assets held for sale                                  --                    -- 
 
TOTAL CURRENT LIABILITIES                          1,605                 2,486 
 
TOTAL LIABILITIES AND 
 SHAREHOLDERS' EQUITY                             14,298                15,209 
 
 
 
                                         5. CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY 
 
                                                                                                  Shareholders' 
                                                                                                    equity -     Non-controlling  Shareholders' 
                     Shares issued                                              Treasury shares    Group share      interests        equity 
                   ------------------                                          -----------------  -------------  ---------------  ------------- 
(In millions of                        Paid-in  Hybrid  Retained  Translation 
euros)               Number    Amount  surplus  bonds   earnings  adjustments   Number    Amount 
-----------------  ----------  ------  -------  ------  --------  -----------  ---------  ------  -------------  ---------------  ------------- 
At 1(st) January 
 2025              76,060,831   761     1,117    700     4,622        348      (257,160)   (22)       7,526            235            7,761 
-----------------  ----------  ------  -------  ------  --------  -----------  ---------  ------  -------------  ---------------  ------------- 
Cash dividend          --        --      --       --     (296)        --          --        --        (296)            (8)            (304) 
Issuance of share 
capital                --        --      --       --       --         --          --        --         --              --              -- 
Capital reduction 
by cancellation 
of treasury 
shares                 --        --      --       --       --         --          --        --         --              --              -- 
Acquisition/sale 
 of treasury 
 shares                --        --      --       --       --         --       (462,314)   (32)       (32)             --             (32) 
Grants of 
 treasury shares 
 to employees          --        --      --       --       0          --          109       0           0              --               0 
Share-based 
 payments              --        --      --       --       10         --          --        --         10              --              10 
Issuance of 
 hybrid bonds          --        --      --      400      (1)         --          --        --         399             --              399 
Redemption of 
hybrid bonds           --        --      --       --       --         --          --        --         --              --              -- 
Other                  --        --      --       --       0          --          --        --          0               4               4 
-----------------  ----------  ------  -------  ------  --------  -----------  ---------  ------  -------------  ---------------  ------------- 
Transactions with 
 shareholders          --        --      --      400     (287)        --       (462,205)   (32)        81              (4)             77 
-----------------  ----------  ------  -------  ------  --------  -----------  ---------  ------  -------------  ---------------  ------------- 
Net income             --        --      --       --      131         --          --        --         131              1              132 
Total income and 
 expense 
 recognized 
 directly through 
 equity                --        --      --       --       10        (527)        --        --        (517)           (31)            (548) 
-----------------  ----------  ------  -------  ------  --------  -----------  ---------  ------  -------------  ---------------  ------------- 
Total 
 comprehensive 
 income                --        --      --       --      141        (527)        --        --        (386)           (30)            (416) 
-----------------  ----------  ------  -------  ------  --------  -----------  ---------  ------  -------------  ---------------  ------------- 
At 30(th) 
 September 2025    76,060,831   761     1,117   1,100    4,476       (179)     (719,365)   (54)       7,221            201            7,422 
-----------------  ----------  ------  -------  ------  --------  -----------  ---------  ------  -------------  ---------------  ------------- 
 
 
 
                    6. ALTERNATIVE PERFORMANCE INDICATORS 
 
The Group uses performance indicators that are not directly defined in the 
consolidated financial statements under IFRS and which are used as monitoring 
and analysis tools. The purpose of these indicators is to provide additional 
information to illustrate the Group's financial performance and its various 
activities, notably by eliminating exceptional or non-recurring items in 
certain cases, to ensure period-on-period comparability. In some cases, the 
indicators may also provide a consistent basis for comparison with the 
financial performance of our peers. A reconciliation with the aggregates of 
the IFRS consolidated financial statements is presented in this note. 
 
                RECURRING OPERATING INCOME (REBIT) AND EBITDA 
 
                         End of         End of 
(In millions of       September      September   3(rd) quarter   3(rd) quarter 
euros)                     2025           2024            2025            2024 
                  -------------  -------------  --------------  -------------- 
 
OPERATING INCOME            313            536              94             184 
- Depreciation 
 and 
 amortization 
 related to the 
 revaluation of 
 property, plant 
 and equipment 
 and intangible 
 assets as part 
 of the 
 allocation of 
 the purchase 
 price of 
 businesses               (105)          (113)            (35)            (38) 
- Other income 
 and expenses              (82)          (101)            (13)            (24) 
RECURRING 
 OPERATING 
 INCOME (REBIT)             500            750             142             246 
----------------  -------------  -------------  --------------  -------------- 
- Recurring 
 depreciation 
 and 
 amortization of 
 property, plant 
 and equipment 
 and intangible 
 assets                   (503)          (458)           (168)           (161) 
EBITDA                    1,003          1,208             310             407 
----------------  -------------  -------------  --------------  -------------- 
 
 
Details of 
 depreciation 
 and 
 amortization of 
 property, plant 
 and equipment 
 and intangible 
 assets: 
---------------- 
 
                         End of         End of 
(In millions of       September      September   3(rd) quarter   3(rd) quarter 
euros)                     2025           2024            2025            2024 
                  -------------  -------------  --------------  -------------- 
 
Depreciation and 
 amortization of 
 property, plant 
 and equipment 
 and intangible 
 assets                   (607)          (582)           (203)           (200) 
----------------  -------------  -------------  --------------  -------------- 
Of which: 
 Recurring 
 depreciation 
 and 
 amortization of 
 property, plant 
 and equipment 
 and intangible 
 assets                   (503)          (458)           (168)           (161) 
Of which: 
 Depreciation 
 and 
 amortization 
 related to the 
 revaluation of 
 property, plant 
 and equipment 
 and intangible 
 assets as part 
 of the 
 allocation of 
 the purchase 
 price of 
 businesses               (105)          (113)            (35)            (38) 
Of which: 
 Impairment 
 included in 
 other income 
 and expenses                 1           (11)               0             (1) 
----------------  -------------  -------------  --------------  -------------- 
 
 
             ADJUSTED NET INCOME AND ADJUSTED EARNINGS PER SHARE 
 
                         End of         End of 
(In millions of       September      September   3(rd) quarter   3(rd) quarter 
euros)                     2025           2024            2025            2024 
                  -------------  -------------  --------------  -------------- 
 
NET INCOME - 
 GROUP SHARE                131            342              35             118 
- Depreciation 
 and 
 amortization 
 related to the 
 revaluation of 
 property, plant 
 and equipment 
 and intangible 
 assets as part 
 of the 
 allocation of 
 the purchase 
 price of 
 businesses               (105)          (113)            (35)            (38) 
- Other income 
 and expenses              (82)          (101)            (13)            (24) 
- Other income 
and expenses 
attributable to 
non-controlling 
interests                    --             --              --              -- 
- Taxes on 
 depreciation 
 and 
 amortization 
 related to the 
 revaluation of 
 property, plant 
 and equipment 
 and intangible 
 assets as part 
 of the 
 allocation of 
 the purchase 
 price of 
 businesses                  22             25               6               9 
- Taxes on other 
 income and 
 expenses                     7             17               1               5 
- One-time tax 
 effects                    (6)            (6)             (2)             (2) 
ADJUSTED NET 
 INCOME                     295            520              78             168 
----------------  -------------  -------------  --------------  -------------- 
Weighted average 
 number of 
 ordinary shares 
 *                   75,521,661     74,699,719 
Weighted average 
 number of 
 potential 
 ordinary 
 shares              75,980,903     75,114,108 
ADJUSTED 
 EARNINGS PER 
 SHARE (in 
 euros)                    3.91           6.96            1.04            2.25 
----------------  -------------  -------------  --------------  -------------- 
DILUTED ADJUSTED 
 EARNINGS PER 
 SHARE (in 
 euros)                    3.88           6.92            1.02            2.23 
----------------  -------------  -------------  --------------  -------------- 
 
* End of 
 September 2024 
 data adjusted 
 to include a 
 missing 
 transaction for 
 the quarter 
 
 
                        RECURRING CAPITAL EXPENDITURE 
 
                         End of         End of 
(In millions of       September      September   3(rd) quarter   3(rd) quarter 
euros)                     2025           2024            2025            2024 
                  -------------  -------------  --------------  -------------- 
 
INTANGIBLE 
 ASSETS AND 
 PROPERTY, 
 PLANT, AND 
 EQUIPMENT 
 ADDITIONS                  371            436             131             167 
- Exceptional 
capital 
expenditure                  --             --              --              -- 
- Investments 
relating to 
portfolio 
management 
operations                   --             --              --              -- 
- Capital 
expenditure with 
no impact on net 
debt                         --             --              --              -- 
RECURRING 
 CAPITAL 
 EXPENDITURE                371            436             131             167 
----------------  -------------  -------------  --------------  -------------- 
 
 
                                  CASH FLOWS 
 
                         End of         End of 
(In millions of       September      September   3(rd) quarter   3(rd) quarter 
euros)                     2025           2024            2025            2024 
                  -------------  -------------  --------------  -------------- 
 
+ Cash flow from 
 operating 
 activities                 573            714             298             334 
+ Cash flow from 
 investing 
 activities               (457)          (546)           (111)           (160) 
----------------  -------------  -------------  --------------  -------------- 
NET CASH FLOW               116            168             187             174 
----------------  -------------  -------------  --------------  -------------- 
- Net cash flow 
 from portfolio 
 management 
 operations                 (5)           (42)               2             (1) 
----------------  -------------  -------------  --------------  -------------- 
FREE CASH FLOW              121            210             185             175 
----------------  -------------  -------------  --------------  -------------- 
- Exceptional 
capital 
expenditure                  --             --              --              -- 
- Non-recurring 
 cash flow                 (59)           (52)            (22)            (15) 
----------------  -------------  -------------  --------------  -------------- 
RECURRING CASH 
 FLOW                       180            262             207             190 
----------------  -------------  -------------  --------------  -------------- 
- Recurring 
 capital 
 expenditure              (371)          (436)           (131)           (167) 
----------------  -------------  -------------  --------------  -------------- 
OPERATING CASH 
 FLOW                       551            698             338             357 
----------------  -------------  -------------  --------------  -------------- 
 
 
 
                                   NET DEBT 
 
(In millions of euros)             End of September 2025  End of December 2024 
                                   ---------------------  -------------------- 
 
Non-current debt                                   4,114                 3,680 
+ Current debt                                       142                   874 
- Cash and cash equivalents                        1,953                 2,013 
---------------------------------  ---------------------  -------------------- 
NET DEBT                                           2,303                 2,541 
---------------------------------  ---------------------  -------------------- 
+ Hybrid bonds                                     1,100                   700 
---------------------------------  ---------------------  -------------------- 
NET DEBT AND HYBRID BONDS                          3,403                 3,241 
---------------------------------  ---------------------  -------------------- 
Last twelve months EBITDA                          1,327                 1,532 
---------------------------------  ---------------------  -------------------- 
NET DEBT AND HYBRID BONDS TO 
 EBITDA RATIO                                        2.6                   2.1 
---------------------------------  ---------------------  -------------------- 
 
 
 
                               WORKING CAPITAL 
 
(In millions of euros)             End of September 2025  End of December 2024 
                                   ---------------------  -------------------- 
 
Inventories                                        1,309                 1,348 
+ Accounts receivable                              1,304                 1,312 
+ Other receivables including 
 income taxes recoverable                            343                   302 
+ Current financial derivative 
 assets                                               21                    20 
- Accounts payable (operating 
 suppliers)                                          886                 1,074 
- Other liabilities including 
 income taxes                                        558                   506 
- Current financial derivative 
 liabilities                                          19                    32 
---------------------------------  ---------------------  -------------------- 
WORKING CAPITAL                                    1,514                 1,370 
---------------------------------  ---------------------  -------------------- 
 
 
                               CAPITAL EMPLOYED 
 
(In millions of euros)             End of September 2025  End of December 2024 
                                   ---------------------  -------------------- 
 
Goodwill, net                                      2,878                 3,071 
+ Intangible assets (excluding 
 goodwill), and property, plant 
 and equipment, net                                6,014                 6,600 
+ Investments in equity 
 affiliates                                            8                    11 
+ Other investments and other 
 non-current assets                                  325                   377 
+ Working capital                                  1,514                 1,370 
---------------------------------  ---------------------  -------------------- 
CAPITAL EMPLOYED                                  10,739                11,429 
---------------------------------  ---------------------  -------------------- 
 
 
 
                             7. INFORMATION BY SEGMENT 
 
                                           3(rd) quarter 2025 
                    ---------------------------------------------------------------- 
(In millions of      Adhesive   Advanced    Coating 
euros)              Solutions  Materials  Solutions  Intermediates  Corporate  Total 
 
Sales                     675        810        532            161          9  2,187 
------------------  ---------  ---------  ---------  -------------  ---------  ----- 
EBITDA (a)                 93        152         51             38       (24)    310 
------------------  ---------  ---------  ---------  -------------  ---------  ----- 
Recurring 
 depreciation and 
 amortization of 
 property, plant 
 and equipment and 
 intangible assets 
 (a)                     (27)      (102)       (31)            (6)        (2)  (168) 
------------------  ---------  ---------  ---------  -------------  ---------  ----- 
Recurring 
 operating income 
 (REBIT) (a)               66         50         20             32       (26)    142 
------------------  ---------  ---------  ---------  -------------  ---------  ----- 
Depreciation and 
 amortization 
 related to the 
 revaluation of 
 property, plant 
 and equipment and 
 intangible assets 
 as part of the 
 allocation of the 
 purchase price of 
 businesses              (24)        (9)        (2)             --         --   (35) 
Other income and 
 expenses                   0       (11)         --              0        (2)   (13) 
Operating income           42         30         18             32       (28)     94 
------------------  ---------  ---------  ---------  -------------  ---------  ----- 
Equity in income 
 of affiliates             --          0         --             --        (1)    (1) 
 
Intangible assets 
 and property, 
 plant, and 
 equipment 
 additions                 20         69         34              2          6    131 
Of which: 
 recurring capital 
 expenditure (a)           20         69         34              2          6    131 
 
 
                                           3(rd) quarter 2024 
                    ---------------------------------------------------------------- 
(In millions of      Adhesive   Advanced    Coating 
euros)              Solutions  Materials  Solutions  Intermediates  Corporate  Total 
 
Sales                     682        885        627            191          9  2,394 
------------------  ---------  ---------  ---------  -------------  ---------  ----- 
EBITDA (a)                107        189         81             51       (21)    407 
------------------  ---------  ---------  ---------  -------------  ---------  ----- 
Recurring 
 depreciation and 
 amortization of 
 property, plant 
 and equipment and 
 intangible assets 
 (a)                     (21)       (94)       (32)           (12)        (2)  (161) 
------------------  ---------  ---------  ---------  -------------  ---------  ----- 
Recurring 
 operating income 
 (REBIT) (a)               86         95         49             39       (23)    246 
------------------  ---------  ---------  ---------  -------------  ---------  ----- 
Depreciation and 
 amortization 
 related to the 
 revaluation of 
 property, plant 
 and equipment and 
 intangible assets 
 as part of the 
 allocation of the 
 purchase price of 
 businesses              (28)        (8)        (2)             --         --   (38) 
Other income and 
 expenses                 (9)       (13)          0              0        (2)   (24) 
Operating income           49         74         47             39       (25)    184 
------------------  ---------  ---------  ---------  -------------  ---------  ----- 
Equity in income 
 of affiliates             --        (2)         --             --         --    (2) 
 
Intangible assets 
 and property, 
 plant, and 
 equipment 
 additions                 21        100         28              3         15    167 
Of which: 
 recurring capital 
 expenditure (a)           21        100         28              3         15    167 
 
(a) Alternative performance indicator: refer to sections 6 and 8 for reconciliation 
tables and definitions. 
 
 
 
                             7. INFORMATION BY SEGMENT 
 
                                         End of September 2025 
                    ---------------------------------------------------------------- 
(In millions of      Adhesive   Advanced    Coating 
euros)              Solutions  Materials  Solutions  Intermediates  Corporate  Total 
 
Sales                   2,106      2,621      1,704            506         26  6,963 
------------------  ---------  ---------  ---------  -------------  ---------  ----- 
EBITDA (a)                295        503        162            116       (73)  1,003 
------------------  ---------  ---------  ---------  -------------  ---------  ----- 
Recurring 
 depreciation and 
 amortization of 
 property, plant 
 and equipment and 
 intangible assets 
 (a)                     (78)      (299)       (94)           (21)       (11)  (503) 
------------------  ---------  ---------  ---------  -------------  ---------  ----- 
Recurring 
 operating income 
 (REBIT) (a)              217        204         68             95       (84)    500 
------------------  ---------  ---------  ---------  -------------  ---------  ----- 
Depreciation and 
 amortization 
 related to the 
 revaluation of 
 property, plant 
 and equipment and 
 intangible assets 
 as part of the 
 allocation of the 
 purchase price of 
 businesses              (73)       (27)        (5)             --         --  (105) 
Other income and 
 expenses                (19)       (54)         --              3       (12)   (82) 
Operating income          125        123         63             98       (96)    313 
------------------  ---------  ---------  ---------  -------------  ---------  ----- 
Equity in income 
 of affiliates             --          0         --             --        (1)    (1) 
 
Intangible assets 
 and property, 
 plant, and 
 equipment 
 additions                 46        190        110              9         16    371 
Of which: 
 recurring capital 
 expenditure (a)           46        190        110              9         16    371 
 
 
                                         End of September 2024 
                    ---------------------------------------------------------------- 
(In millions of      Adhesive   Advanced    Coating 
euros)              Solutions  Materials  Solutions  Intermediates  Corporate  Total 
 
Sales                   2,068      2,681      1,890            603         29  7,271 
------------------  ---------  ---------  ---------  -------------  ---------  ----- 
EBITDA (a)                321        541        247            174       (75)  1,208 
------------------  ---------  ---------  ---------  -------------  ---------  ----- 
Recurring 
 depreciation and 
 amortization of 
 property, plant 
 and equipment and 
 intangible assets 
 (a)                     (65)      (263)       (93)           (32)        (5)  (458) 
------------------  ---------  ---------  ---------  -------------  ---------  ----- 
Recurring 
 operating income 
 (REBIT) (a)              256        278        154            142       (80)    750 
------------------  ---------  ---------  ---------  -------------  ---------  ----- 
Depreciation and 
 amortization 
 related to the 
 revaluation of 
 property, plant 
 and equipment and 
 intangible assets 
 as part of the 
 allocation of the 
 purchase price of 
 businesses              (81)       (27)        (5)             --         --  (113) 
Other income and 
 expenses                (25)       (64)          0            (1)       (11)  (101) 
Operating income          150        187        149            141       (91)    536 
------------------  ---------  ---------  ---------  -------------  ---------  ----- 
Equity in income 
 of affiliates             --        (4)         --             --         --    (4) 
 
Intangible assets 
 and property, 
 plant, and 
 equipment 
 additions                 48        276         71             14         27    436 
Of which: 
 recurring capital 
 expenditure (a)           48        276         71             14         27    436 
 
(a) Alternative performance indicator: refer to sections 6 and 8 for reconciliation 
tables and definitions. 
 

8. DEFINITIONS OF ALTERNATIVE PERFORMANCE INDICATORS

   -- Recurring depreciation and amortization of property, plant and equipment 
      and intangible assets 

This alternative performance indicator corresponds to depreciation, amortization and impairment of property, plant and equipment and intangible assets before taking into account:

   1. depreciation and amortization related to the revaluation of property, 
      plant and equipment and intangible assets as part of the allocation of 
      the purchase price of businesses, and 
 
   2. impairment included in other income and expenses. 

The indicator facilitates period-to-period comparisons by eliminating non-recurring items.

   -- Working capital 

This alternative performance indicator corresponds to the net amount of current assets and liabilities relating to operating activities, capital expenditure and financing activities. It reflects the Group's short-term financing requirements resulting from cash flow timing differences between outflows and inflows relating to operating activities.

   -- Capital employed 

This alternative performance indicator corresponds to the sum of the following:

   1. the net book value of goodwill, 
 
   2. the net book value of intangible assets (excluding goodwill) and property, 
      plant and equipment, 
 
   3. the amount of investments in equity affiliates, 
 
   4. the amount of other investments and other non-current assets, and 
 
   5. working capital. 

Capital employed is used to analyze the amount of capital invested by the Group to conduct its business.

   -- Adjusted capital employed 

This alternative performance indicator corresponds to capital employed adjusted for divestments and acquisitions, to ensure consistency between the numerator and denominator items used to calculate ROCE.

In the case of an announced divestment of a business announced and not finalized by 31 December, the operating income of this business remains consolidated in the income statement, and is therefore included in the calculation of REBIT, whereas items relating to capital employed are classified as assets/liabilities held for sale and are therefore excluded from the calculation of capital employed. To ensure consistency between the numerator and denominator items used to calculate ROCE, capital employed at 31 December is increased by the capital employed relating to the business being sold.

When an acquisition is finalized during the year, operating results are only consolidated in the income statement from the date of acquisition, and not for the full year, while capital employed is recognized in full at 31 December. When the acquisition has not generated a material contribution to the year's earnings, in order to ensure consistency between the numerator and denominator items used to calculate ROCE, capital employed at 31 December is reduced by the capital employed relating to the acquired business, unless they are considered as not material.

   -- Net debt 

This alternative performance indicator corresponds to the sum of current and non-current debt less cash and cash equivalents.

   -- Net debt and hybrid bonds 

This alternative performance indicator corresponds to the amount of net debt and hybrid bonds.

   -- Net debt and hybrid bonds to EBITDA ratio 

This alternative performance indicator corresponds to the ratio of net debt and hybrid bonds to EBITDA. The indicator measures the level of debt in relation to the Group's operating performance, and provides a consistent basis for comparison with our peers.

   -- Earnings Before Interest Taxes Depreciation & Amortization (EBITDA) 

The IFRS item most similar to this alternative performance indicator is operating income.

The indicator corresponds to operating income before taking into account:

   1. recurring depreciation and amortization of property, plant and equipment 
      and intangible assets, 
 
   2. other income and expenses, and 
 
   3. depreciation and amortization related to the revaluation of property, 
      plant and equipment and intangible assets as part of the allocation of 
      the purchase price of businesses. 

This indicator is used to assess the Group's operating profitability and its ability to generate operating cash flow before changes in working capital, capital expenditure and cash flow from financing and tax expenses. It also facilitates period-to-period comparisons by eliminating non-recurring items, and provides a consistent basis for comparison with our peers.

   -- Recurring cash flow 

This alternative performance indicator corresponds to free cash flow excluding non-recurring or exceptional items, i.e., non-recurring cash flow and exceptional capital expenditure. The indicator enables period-to-period comparisons by eliminating the impact of exceptional or non-recurring items and portfolio management, and provides a consistent basis for comparison with our peers. It is used to assess the Group's ability to generate cash to finance its shareholder returns, non-recurring or exceptional items and acquisitions.

   -- Free cash flow 

This alternative performance indicator corresponds to net cash flow before taking into account net cash flow from portfolio management operations. It enables period-to-period comparisons by eliminating portfolio management, and provides a consistent basis for comparison with our peers.

   -- Net cash flow 

This alternative performance indicator corresponds to the sum of two IFRS items, cash flow from operations and cash flow from net investments. It provides an estimate of Group cash flow before changes in cash flow from financing activities.

   -- Net cash flow from portfolio management operations 

This alternative performance indicator corresponds to cash flows from acquisitions and divestments as described in notes 3.2.2 "Acquisitions during the year" and 3.3 "Business divestments".

   -- Non-recurring cash flow 

This alternative performance indicator corresponds to cash flow from other income and expenses, as described in note 6.1.5 "Other income and expenses".

   -- Operating cash flow 

This alternative performance indicator corresponds to free cash flow before taking into account intangible assets and property, plant and equipment additions, adjusted for non-recurring cash flows. It is used to assess the Group's ability to generate cash to finance its intangible assets and property, plant and equipment additions, shareholder returns and acquisitions. It corresponds to and replaces the "Operating cash flow" indicator defined at the Capital Markets Day on 27 September 2023.

   -- Recurring capital expenditure 

The IFRS item most similar to this alternative performance indicator is intangible assets and property, plant and equipment additions. Recurring capital expenditure includes all intangible assets and property, plant and equipment additions, adjusted for exceptional capital expenditure, investments linked to portfolio management operations and investments with no impact on net debt (financed by third parties). This indicator enables period-to-period comparisons by eliminating exceptional items, and provides a consistent basis for comparison with our peers.

   -- Exceptional capital expenditure 

Alternative performance indicator corresponding to a very limited number of capital expenditure items for major development projects that the Group presents separately in its financial communication due to their size and nature.

   -- REBIT margin 

This alternative performance indicator corresponds to the recurring operating income (REBIT) to sales ratio. It facilitates period-to-period comparisons by eliminating non-recurring items, and provides a consistent basis for comparison with our peers.

   -- EBITDA margin 

This alternative performance indicator corresponds to the EBITDA to sales ratio. It facilitates period-to-period comparisons by eliminating non-recurring items, and provides a consistent basis for comparison with our peers. It is also one of the financial performance criteria linked to performance share plans.

   -- Recurring operating income (REBIT) 

The IFRS item most similar to this alternative performance indicator is operating income. The indicator corresponds to operating income before taking into account:

   1. depreciation and amortization related to the revaluation of property, 
      plant and equipment and intangible assets as part of the allocation of 
      the purchase price of businesses, and 
 
   2. other income and expenses. 

The indicator assesses the Group's operating profitability before tax and excluding non-recurring items, whatever the financing structure, since it does not take into account financial result. It facilitates period-to-period comparisons by eliminating non-recurring items, and provides a consistent basis for comparison with our peers.

   -- Adjusted net income 

The IFRS item most similar to this alternative performance indicator is net income -- Group share. This indicator corresponds to net income -- Group share before non-recurring items. Exceptional or non-recurring items correspond to:

   1. other income and expenses, net of applicable taxes, 
 
   2. depreciation and amortization related to the revaluation of property, 
      plant and equipment and intangible assets as part of the allocation of 
      the purchase price of businesses, net of applicable taxes, and 
 
   3. one-time tax effects unrelated to other income and expenses and relating 
      to events that are exceptional in terms of frequency and amount, such as 
      the recognition or impairment of deferred tax assets, or the impact of a 
      change in tax rates on deferred taxes. 

This indicator enables us to assess the Group's profitability by taking account of not only operating items, but also the Group's financing structure and income taxes. It facilitates period-to-period comparisons by eliminating non-recurring items, and provides a consistent basis for comparison with our peers.

   -- Adjusted earnings per share 

This alternative performance indicator is calculated by dividing adjusted net income for the period by the weighted average number of ordinary shares outstanding during the period.

   -- Diluted adjusted earnings per share 

This alternative performance indicator corresponds to earnings per share adjusted for the dilutive effect of all potential ordinary shares. It is calculated by dividing adjusted net income for the period by the weighted average number of potential ordinary shares outstanding during the period.

   -- Return on capital employed (ROCE) 

This alternative performance indicator corresponds to the ratio of recurring operating income (REBIT) for the period to capital employed at the end of the period. It is used to assess the profitability of capital expenditure over time.

   -- Return on adjusted capital employed 

This alternative performance indicator corresponds to the ratio of recurring operating income (REBIT) for the period to the adjusted capital employed at the end of the period. It is used to assess the profitability of capital expenditure over time, by adjusting items relating to capital employed acquired during the period or in the course of disposal to bring them into line with the items used in REBIT.

   -- EBITDA to cash conversion rate 

This alternative performance indicator corresponds to the ratio of recurring cash flow to EBITDA. The indicator is used to assess the Group's ability to generate cash to finance, in particular, returns to shareholders, exceptional capital expenditure and acquisitions.

   -- EBITDA to operating cash conversion rate 

This alternative performance indicator corresponds to the ratio of operating cash flow to EBITDA. The indicator provides a consistent basis for comparison between periods and with our peers, whatever the growth strategy adopted, whether external growth through acquisitions or internal growth through capital expenditure. It is also one of the financial performance criteria linked to performance share plans. It corresponds to and replaces the "Operating cash conversion rate" indicator defined at the Capital Markets Day on 27 September 2023.

View source version on businesswire.com: https://www.businesswire.com/news/home/20251106736500/en/

 
    CONTACT:    Investor relations contacts 

Béatrice Zilm +33 (0)1 49 00 75 58 beatrice.zilm@arkema.com

James Poutier +33 (0)1 49 00 73 12 james.poutier@arkema.com

Alexis Noël +33 (0)1 49 00 74 37 alexis.noel@arkema.com

Colombe Boiteux +33 (0)1 49 00 72 07 colombe.boiteux@arkema.com

Media contacts

Gilles Galinier +33 (0)1 49 00 70 07 gilles.galinier@arkema.com

Anne Plaisance +33 (0)6 81 87 48 77 anne.plaisance@arkema.com

 
 

(END) Dow Jones Newswires

November 07, 2025 01:00 ET (06:00 GMT)

At the request of the copyright holder, you need to log in to view this content

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Most Discussed

  1. 1
     
     
     
     
  2. 2
     
     
     
     
  3. 3
     
     
     
     
  4. 4
     
     
     
     
  5. 5
     
     
     
     
  6. 6
     
     
     
     
  7. 7
     
     
     
     
  8. 8
     
     
     
     
  9. 9
     
     
     
     
  10. 10