IRVINE, Calif., Nov. 13, 2025 (GLOBE NEWSWIRE) -- Shimmick Corp. (NASDAQ: SHIM), a leading infrastructure solutions provider in water, electrical and other critical infrastructure construction services, today announced financial results for the third quarter ended October 3, 2025.
Third Quarter 2025 and Recent Highlights
-- Reported revenue of $142 million, with $107 million coming from Shimmick
Projects
-- Shimmick Projects revenue up 6% year over year
-- Total revenue up 5% year over year when excluding the one-time
favorable Non-Core Project claim settlement revenue of $31 million
recorded during Q3 2024
-- Reported gross margin of $11 million, with $10 million coming from
Shimmick Projects
-- Gross margin on Shimmick Projects up 67% year over year
-- Gross margin up $10 million year over year when excluding the
one-time favorable Non-Core Project claim settlement gross margin
of $11 million recorded during Q3 2024
-- Backlog is approximately $754 million as of October 3, 2025,
-- Backlog is up 15% quarter over quarter with a book-to-burn ratio
of 1.7x, our first quarter with a book-to-burn ratio of over 1.0x
since 2023
-- Added $190M in new work in Q3 2025, with Shimmick Projects
representing over 86% of total Backlog
-- Reported liquidity of $48 million as of October 3, 2025
-- Continued project wins in target markets are expected to contribute to
fourth quarter 2025 backlog:
-- $60 million in New Awards added to Backlog in October 2025
-- $169 million of projects selected as preferred bidder with awards
pending
-- Recognized a net loss of $4 million, largely attributable to Non-Core
Projects
-- Reported Adjusted EBITDA of $4 million
-- First positive Adjusted EBITDA in four quarters
"Our transformation is clearly gaining momentum, supported by strong execution and solid operating performance," said Ural Yal, Chief Executive Officer of Shimmick. "We surpassed $1 billion in monthly bidding volume for the first time ever this quarter, delivered consistent win rates, and grew our Shimmick Projects revenue and gross margin in the third quarter compared to the prior year quarter. Our book-to-burn ratio improved to 1.7x, resulting in backlog growth for the first time in over eight quarters, providing strong visibility into 2026.
"We are seeing particularly strong traction in California and Texas markets, where our capabilities align well with growing water and electrical infrastructure demand," Yal continued. "In addition, bid volumes in our electrical business, Axia, continue to increase, especially across water, manufacturing and data center markets, positioning us well for future success. With new bids and pending awards, we expect to see strong growth in our electrical backlog in the next two quarters. The progress we are seeing across our business reflects the strength of our strategy we implemented at the beginning of 2025, disciplined execution, and momentum building for sustained growth. With strong overall bidding activity, consistent execution and positive market conditions, we continue to be optimistic about 2026."
Financial Results
A summary of our results is included in the table below:
Three Months Ended Nine Months Ended
---------------------- ----------------------
(In millions,
except per October September October September
share data) 3, 2025 27, 2024 3, 2025 27, 2024
-------- ----------- -------- -----------
Revenue $ 142 $ 166 $ 392 $ 377
Gross margin 11 12 24 (35)
Net loss
attributable
to Shimmick
Corporation (4) (2) (23) (86)
Adjusted net
income (loss) -- 24 (12) (50)
Adjusted EBITDA 4 30 1 (34)
Diluted loss
per common
share
attributable
to Shimmick
Corporation $ (0.12) $ (0.05) $ (0.65) $ (2.96)
Adjusted
diluted (loss)
income per
common share
attributable
to Shimmick
Corporation $ (0.01) $ 0.72 $ (0.36) $ (1.72)
The following table presents revenue and gross margin data for the three and nine months ended October 3, 2025 compared to the three and nine months ended September 27, 2024:
Three Months Ended Nine Months Ended
---------------------------- -------------------------
(In millions,
except
percentage October September October September
data) 3, 2025 27, 2024 3, 2025 27, 2024
-------- ---------- -------- -----------
Shimmick
Projects((1)
Revenue $ 107 $ 101 $ 313 $ 275
Gross Margin $ 10 $ 6 $ 30 $ 10
Gross Margin
(%) 9% 6% 10% 4%
Non-Core
Projects((2)
Revenue $ 35 $ 65 $ 80 $ 101
Gross Margin $ 1 $ 6 $ (7) $ (45)
Gross Margin
(%) 2% 9% (8)% (45)%
Consolidated
Total
Revenue $ 142 $ 166 $ 392 $ 377
Gross Margin $ 11 $ 12 $ 24 $ (35)
Gross Margin
(%) 8% 7% 6% (9)%
(1) Shimmick Projects are those projects started after prior ownership that have focused on water, climate resilience, energy transition, and sustainable transportation.
(2) Projects that started under prior ownership or focus on foundation drilling are referred to as "Non-Core Projects" (formerly referred to as "Legacy and Foundations Projects"). The Company entered into an agreement to sell the assets of foundation drilling Non-Core Projects in the second quarter of 2024 and continued to wind down remaining work during the remainder of the 2024 fiscal year and nine months ended October 3, 2025. As a result, revenue from foundation drilling Non-Core Projects will continue to decline during the remainder of the 2025 fiscal year.
Shimmick Projects
Projects started after the AECOM Sale Transaction ("Shimmick Projects") have focused on critical infrastructure aligned with our strategy, including water, climate resilience, energy transition and sustainable transportation. Revenue recognized on Shimmick Projects was $107 million and $101 million for the three months ended October 3, 2025 and September 27, 2024, respectively. The $6 million increase in revenue was primarily the result of $25 million of revenue from new projects ramping up, partially offset by a $19 million decrease from lower activity on existing projects and projects winding down.
Gross margin recognized on Shimmick Projects was $10 million and $6 million for the three months ended October 3, 2025 and September 27, 2024, respectively. The $4 million increase in the gross margin was primarily the result of $8 million of increases of gross margin from new higher margin projects ramping up, partially offset by $4 million of decreases in gross margin from lower activity on existing projects and projects winding down.
Non-Core Projects
As part of the AECOM Sale Transaction, we acquired projects and backlog that were started under prior ownership (formerly referred to as "Legacy and Foundations Projects"). Separately, the Company entered into an agreement to sell the assets of our foundation drilling Non-Core Projects in the second quarter of 2024 and continued to wind down the remaining work which is largely completed.
Non-Core Projects revenue was $35 million and $65 million for the three months ended October 3, 2025 and September 27, 2024, respectively. The $30 million decrease was primarily the result of the favorable one-time GGB Project settlement, which included a $31 million increase to revenue during the three months ended September 27, 2024 and which did not reoccur during the three months ended October 3, 2025.
Gross margin recognized on Non-Core Projects was $1 million for the three months ended October 3, 2025 as compared to $6 million for the three months ended September 27, 2024. The $5 million decrease was primarily the result of the favorable GGB Project settlement, which contributed $11 million to gross margin during the three months ended September 27, 2024, partially offset by $3 million of costs during the three months ended September 27, 2024 which did not reoccur during the three months ended October 3, 2025.
A subset of Non-Core Projects ("Non-Core Loss Projects") have experienced significant cost overruns due to the COVID pandemic, design issues, legal costs and other factors. In the Non-Core Loss Projects, we have recognized the estimated costs to complete and the loss expected from these projects. If the estimates of costs to complete fixed-price contracts indicate a further loss, the entire amount of the additional loss expected over the life of the project is recognized as a period cost in the cost of revenue. As these Non-Core Loss Projects continue to wind down to completion, no further gross margin will be recognized and in some cases, there may be additional costs associated with these projects that could lower gross margin. Revenue recognized on these Non-Core Loss Projects was $31 million and $49 million for the three months ended October 3, 2025 and September 27, 2024, respectively. Gross margin recognized on these Non-Core Loss Projects was $1 million and $10 million for the three months ended October 3, 2025 and September 27, 2024, respectively. The change in gross margin was primarily the result of the GGB
Project settlement discussed above.
Selling, general and administrative expenses
Selling, general and administrative expenses increased by $1 million during the three months ended October 3, 2025 as compared to the three months ended September 27, 2024 primarily as the result of increased legal costs during the three months ended October 3, 2025.
Equity in earnings of unconsolidated joint ventures
Equity in earnings of unconsolidated joint ventures decreased by $1 million during the three months ended October 3, 2025 primarily as the result of increased costs due to schedule extensions experienced during the three months ended October 3, 2025.
Gain on sale of assets, net
Gain on sale of assets, net decreased by $17 million during the three months ended October 3, 2025 primarily due to the gain recognized on the transaction for the sale-leaseback of our equipment yard in Tracy, California during the three months ended September 27, 2024 that did not reoccur during the three months ended October 3, 2025.
Interest expense
Interest expense decreased by $1 million during the three months ended October 3, 2025 primarily due to reduced average long term debt balances outstanding during the three months ended October 3, 2025 as compared to the three months ended September 27, 2024.
Other (income) expense, net
Other (income) expense, net increased by $1 million during the three months ended October 3, 2025 primarily as the result of expenses recognized associated with the change in fair value of contingent consideration and other costs incurred during the three months ended September 27, 2024 which did not reoccur during the three months ended October 3, 2025.
Income tax expense
Due to an expected tax loss for the fiscal year ending 2025 and a realized tax loss for the fiscal year ended 2024, no income tax expense was recorded for either the three months ended October 3, 2025 or the three months ended September 27, 2024.
Net loss
Net loss increased by $3 million to a net loss of $4 million for the three months ended October 3, 2025, primarily due to a $17 million decrease in gain on sale of assets, net, a decrease in gross margin of $1 million, an increase in selling, general and administrative expenses of $1 million and a decrease in earnings of unconsolidated joint ventures of $1 million, partially offset by a decrease in ERP pre-implementation asset impairment and associated costs of $16 million, an increase in other (income) expense, net of $1 million and a decrease in interest expense of $1 million, all as described above.
Diluted loss per common share attributable to Shimmick Corporation was $(0.12) for the three months ended October 3, 2025, compared to diluted loss per common share of $(0.05) for the three months ended September 27, 2024.
Adjusted net income was less than $1 million for the three months ended October 3, 2025, compared to adjusted net income of $24 million for the three months ended September 27, 2024.
Adjusted diluted (loss) income per common share attributable to Shimmick Corporation was $(0.01) for the three months ended October 3, 2025, compared to $0.72 for the three months ended September 27, 2024.
Adjusted EBITDA was $4 million for the three months ended October 3, 2025, compared to $30 million for the three months ended September 27, 2024. The decrease was primarily the result of the gain recognized on the transaction for the sale-leaseback of our equipment yard in Tracy, California, which contributed $17 million to net loss, and the favorable one-time GGB Project settlement, which contributed $11 million to gross margin, both of which occurred during third quarter 2024 and did not reoccur in third quarter 2025.
"Shimmick's third quarter performance reflects our continued progress in executing our transition strategy and winning the right way. Notably, this marks the first quarter since early 2023 where our book-to-burn ratio exceeded 1.0x, fueled by $190 million in new project awards. We also delivered positive adjusted EBITDA of $4 million, for the first time in four quarters, demonstrating meaningful operational momentum. As we close out 2025 and look ahead to 2026, our third quarter performance reinforces our confidence in our trajectory. We are pleased to reaffirm our full year 2025 guidance and now anticipate full year revenue in the higher end of the provided range and adjusted EBITDA in the lower end of the provided range," said Todd Yoder, Executive Vice President and Chief Financial Officer.
Outlook and Guidance
We are reaffirming our full year 2025 fiscal year guidance and expect:
-- Shimmick Projects revenue in the range of $405 million and $415 million,
with overall gross margin between 9% and 12%
-- Non-Core Projects revenue in the range of $80 million and $90 million,
with overall gross margin between (15%) and (5%)
-- Consolidated Adjusted EBITDA between $5 million and $15 million
Conference Call and Webcast Information
Shimmick will host a video webcast conference call on Thursday, November 13, 2025 at 5:00 p.m. Eastern Time. Interested parties are invited to listen to or watch the conference call which can be accessed live-streamed via the Company's Investor Relations website . A copy of the earnings call presentation will also be posted to the Company's website. A replay of the video webcast will be available through the same link following the conference call for a limited time beginning immediately following the call.
About Shimmick Corporation
Shimmick Corporation ("Shimmick", the "Company") (NASDAQ: SHIM) is an industry leader in delivering turnkey infrastructure solutions that strengthen critical markets across water, energy, climate resiliency, and sustainable transportation. We integrate technical excellence with collaborative project delivery methods to provide innovative, technology-driven infrastructure solutions that accelerate economic growth and empower communities nationwide. With a track record that spans over a century, Shimmick, headquartered in California, unites deep engineering heritage with entrepreneurial spirit to tackle today's most complex infrastructure challenges. For more information, visit www.shimmick.com.
Forward-Looking Statements
This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These forward-looking statements are often characterized by the use of words such as "may," "should," "expects," "plans," "anticipates," "could, " "intends," "targets," "projects," "contemplates," "believes," "estimates," "predicts," "potential" or "continue" or the negative of these terms or other similar words. Forward-looking statements are only predictions based on our current expectations and our projections about future events, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances, including, but not limited to, unanticipated events, after the date on which such statement is made, unless otherwise required by law. Forward-looking statements contained in this release include, but are not limited to, statements about: expected future financial performance (including the assumptions related thereto), including our revenue, net loss, backlog and Adjusted EBITDA; our growth prospects, including with respect to certain geographies and our electrical business; our expectations regarding profitability; our strategic transformation towards becoming more capital-efficient business; our market relationships and reputation; our core capabilities and skillset; the risk profile of our project portfolio; and our capital plans and expectations related thereto. These statements involve risks and uncertainties, and actual results may differ materially from any future results expressed or implied by the forward-looking statements. Forward-looking statements are only predictions based on our current expectations and our projections about future events, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances, including, but not limited to, unanticipated events, after the date on which such statement is made, unless otherwise required by law.
We wish to caution readers that, although we believe any forward-looking statements are based on reasonable assumptions, certain important factors may have affected and could in the future affect our actual financial results and could cause our actual financial results for subsequent periods to differ materially from those expressed in any forward-looking statement made by or on our behalf, including, but not limited to, the following: our ability to accurately estimate risks, requirements or costs when we bid on or negotiate a contract; the impact of our fixed-price contracts; qualifying as an eligible bidder for contracts; the availability of qualified personnel, joint venture partners and subcontractors; inability to attract and retain qualified managers and skilled employees and the impact of loss of key management; higher costs to lease, acquire and maintain equipment necessary for our operations or a decline in the market value of owned equipment; subcontractors failing to satisfy their obligations to us or other parties or any inability to maintain subcontractor relationships; marketplace competition; our inability to obtain bonding; our limited operating history as an independent company following our separation from our prior owner, AECOM; our relationship and transactions with AECOM; AECOM defaulting on its contractual obligations to us or under agreements in which we are beneficiary; our limited number of customers; dependence on subcontractors and suppliers of materials; any inability to secure sufficient aggregates; an inability to complete a merger or acquisition or to integrate an acquired company's business; our ability to expand
our capacity related to specialized, high-performance electrical and power distribution solutions; adjustments in our contract backlog; accounting for our revenue and costs involves significant estimates, as does our use of the input method of revenue recognition based on costs incurred relative to total expected costs; material impairments; any failure to comply with covenants under any current indebtedness, and future indebtedness we may incur; the adequacy of sources of liquidity; the outcome of any legal or regulatory proceedings to which we are, or may become, a party; cybersecurity attacks against, disruptions, failures or security breaches of, our information technology systems; seasonality of our business; pandemics and public health emergencies; commodity products price fluctuations and inflation and/or elevated interest rates; liabilities under environmental laws, compliance with immigration laws, and other regulatory matters, including changes in regulations and laws; climate change; deterioration of the U.S. economy; changes in state and federal laws, regulations or policies under the current Presidential administration, including changes in trade policies and regulations, including increases or changes in duties, current and potentially new tariffs or quotas and other similar measures, as well as the potential impact of retaliatory tariffs and other actions, changes to tax legislation, including the passage of the One Big Beautiful Bill Act, and potential changes to the amounts provided for under the Infrastructure Investment and Jobs Act, as well as other legislation and executive orders related to governmental spending, and geopolitical risks, including those related to the war between Russia and Ukraine and the conflict in the Gaza strip and Red Sea Region; and other risks detailed in our filings with the Securities and Exchange Commission, including the "Risk Factors" section in our Annual Report on Form 10-K for the fiscal year ended January 3, 2025 and those described from time to time in our future reports with the SEC.
Non-GAAP Definitions This press release includes unaudited non-GAAP financial measures, adjusted EBITDA and adjusted net (loss) income and adjusted diluted loss per common share. For definitions of these non-GAAP financial measures and reconciliations to the most comparable GAAP measures, see "Explanatory Notes" and tables that follow in this press release. The presentation of non-GAAP financial measures is not intended to be a substitute for, and should not be considered in isolation from, the financial measures reported in accordance with GAAP.
Please refer to the Reconciliation between Net loss attributable to Shimmick Corporation and Adjusted net loss and Adjusted diluted loss per common share included within Table A and the Reconciliation between Net Loss attributable to Shimmick Corporation and Adjusted EBITDA included within Table B below.
We do not provide a reconciliation for forward-looking non-GAAP guidance because we are unable to predict certain items contained in the U.S. GAAP measures without unreasonable efforts. These items may include legal fees and other costs for a Non-Core Loss Project, acquisition-related costs, litigation charges or settlements, and certain other unusual adjustments.
Investor Relations Contact
1-949-704-2350
IR@shimmick.com
Shimmick Corporation
Condensed Consolidated Balance Sheets
(In thousands, except share data)
(unaudited)
October 3, January 3,
2025 2025
------------ ------------
ASSETS
CURRENT ASSETS
Cash and cash equivalents $ 17,597 $ 33,730
Restricted cash 1,328 2,065
Accounts receivable, net 41,785 42,988
Contract assets, current 87,585 46,603
Prepaids and other current assets 14,026 15,614
-------- --------
TOTAL CURRENT ASSETS 162,321 141,000
Property, plant and equipment, net 12,498 19,132
Intangible assets, net 4,735 6,667
Contract assets, non-current 6,965 23,517
Lease right-of-use assets 18,253 24,232
Investment in unconsolidated joint
ventures 13,320 19,016
Other assets 397 300
-------- --------
TOTAL ASSETS $ 218,489 $ 233,864
======== ========
LIABILITIES AND STOCKHOLDERS' DEFICIT
CURRENT LIABILITIES
Accounts payable $ 72,331 $ 46,475
Contract liabilities, current 47,358 102,524
Accrued salaries, wages and benefits 26,970 28,950
Accrued expenses 35,534 38,556
Short-term debt, net 3,446 --
Other current liabilities 9,022 13,759
-------- --------
TOTAL CURRENT LIABILITIES 194,661 230,264
Long-term debt, net 54,050 9,478
Lease liabilities, non-current 12,880 15,987
Contract liabilities, non-current 257 113
Contingent consideration 5,083 4,686
Other liabilities 4,214 8,010
-------- --------
TOTAL LIABILITIES 271,145 268,538
Commitments and Contingencies
STOCKHOLDERS' DEFICIT
Common stock, $0.01 par value,
100,000,000 shares authorized as of
October 3, 2025 and January 3, 2025;
35,798,389 and 34,271,214 shares issued
and outstanding as of October 3, 2025
and January 3, 2025, respectively 358 343
Additional paid-in-capital 47,888 43,353
Retained deficit (100,902) (78,211)
Non-controlling interests -- (159)
-------- --------
TOTAL STOCKHOLDERS' DEFICIT (52,656) (34,674)
-------- --------
TOTAL LIABILITIES AND STOCKHOLDERS'
DEFICIT $ 218,489 $ 233,864
======== ========
Shimmick Corporation
Condensed Consolidated Statements of Operations
(In thousands, except per share data)
(unaudited)
Three Months Ended Nine Months Ended
---------------------- ----------------------
October September October September
3, 27, 3, 27,
2025 2024 2025 2024
-------- ----------- -------- -----------
Revenue $141,920 $ 166,035 $392,432 $ 376,684
Cost of revenue 131,131 153,846 368,818 411,485
------- ------- ------- -------
Gross margin 10,789 12,189 23,614 (34,801)
Selling, general and
administrative
expenses 14,292 12,985 43,701 47,878
ERP
pre-implementation
asset impairment
and associated
costs -- 15,708 -- 15,708
------- ------- ------- -------
Total operating
expenses 14,292 28,693 43,701 63,586
Equity in earnings
(loss) of
unconsolidated
joint ventures 312 812 851 (779)
Gain on sale of
assets, net 10 16,896 80 20,585
------- ------- ------- -------
(Loss) income from
operations (3,181) 1,204 (19,156) (78,581)
Interest expense 1,434 1,977 3,747 4,370
Other (income)
expense, net (219) 791 (371) 3,335
------- ------- ------- -------
Net loss before
income tax (4,396) (1,564) (22,532) (86,286)
Income tax expense -- -- -- --
------- ------- ------- -------
Net loss (4,396) (1,564) (22,532) (86,286)
------- ------- ------- -------
Net income
attributable to
non-controlling
interests -- -- 159 --
------- ------- ------- -------
Net loss
attributable to
Shimmick
Corporation $ (4,396) $ (1,564) $(22,691) $ (86,286)
======= ======= ======= =======
Net loss
attributable to
Shimmick
Corporation per
common share
Basic $ (0.12) $ (0.05) $ (0.65) $ (2.96)
======= ======= ======= =======
Diluted $ (0.12) $ (0.05) $ (0.65) $ (2.96)
======= ======= ======= =======
Shimmick Corporation
Condensed Consolidated Statements of Cash Flows
(In thousands)
(unaudited)
Nine Months Ended
------------------------------
October 3, September 27,
2025 2024
------------ ---------------
Cash Flows From Operating Activities
Net loss $ (22,532) $ (86,286)
Adjustments to reconcile net loss
to net cash used in operating
activities:
Stock-based compensation 4,520 3,304
Depreciation and amortization 9,840 11,646
Equity in (earnings) loss of
unconsolidated joint ventures (851) 779
Return on investment in
unconsolidated joint ventures 3,802 610
ERP pre-implementation asset
impairment -- 10,428
Gain on sale of assets, net (80) (20,585)
Other 1,542 1,892
Changes in operating assets and
liabilities:
Accounts receivable, net 1,203 663
Contract assets (24,430) (2,418)
Accounts payable 25,856 (12,149)
Contract liabilities (55,166) (18,157)
Accrued salaries, wages and
benefits (1,979) 2,489
Accrued expenses (3,022) 34,165
Other assets and liabilities (4,435) 7,436
-------- -----------
Net cash used in operating
activities (65,732) (66,183)
-------- -----------
Cash Flows From Investing Activities
Purchases of property, plant and
equipment (5,862) (9,963)
Proceeds from sale of assets 4,868 31,608
Unconsolidated joint venture equity
contributions -- (3,460)
Return of investment in
unconsolidated joint ventures 2,935 204
-------- -----------
Net cash provided by investing
activities 1,941 18,389
-------- -----------
Cash Flows From Financing Activities
Borrowings on credit and loan
agreements 90,581 42,000
Repayments on credit and loan
agreements (42,079) --
Net repayments of Revolving Credit
Facility -- (29,619)
Other (1,581) (1,924)
-------- -----------
Net cash provided by financing
activities 46,921 10,457
-------- -----------
Net decrease in cash, cash
equivalents and restricted cash (16,870) (37,337)
Cash, cash equivalents and
restricted cash, beginning of
period 35,795 63,910
-------- -----------
Cash, cash equivalents and
restricted cash, end of period $ 18,925 $ 26,573
======== ===========
Reconciliation of cash, cash
equivalents and restricted cash to
the Condensed Consolidated Balance
Sheets
Cash and cash equivalents $ 17,597 $ 25,962
Restricted cash 1,328 611
-------- -----------
Total cash, cash equivalents and
restricted cash $ 18,925 $ 26,573
======== ===========
EXPLANATORY NOTES
Non-GAAP Financial Measures
Adjusted Net (Loss) Income and Adjusted Diluted (Loss) Income Per Common Share
Adjusted net (loss) income represents Net loss attributable to Shimmick Corporation adjusted to eliminate stock-based compensation, ERP pre-implementation asset impairment and associated costs, legal fees and other costs for Non-Core Projects and other costs. We have also made an adjustment for transformation costs we have incurred including advisory costs in connection with settling outstanding claims, exiting the Non-Core Projects and transforming the Company to shift our strategy to meet the nation's growing need for water and other critical infrastructure and grow our business.
We have included Adjusted net (loss) income in this press release because it is a key measure used by our management and board of directors to understand and evaluate our core operating performance and trends, to prepare and approve our annual budget and to develop short and long-term operational plans. In particular, we believe that the exclusion of the income and expenses eliminated in calculating Adjusted net (loss) income can provide a useful measure for period-to-period comparisons of our core business. Accordingly, we believe that Adjusted net (loss) income provides useful information to investors and others in understanding and evaluating our results of operations.
Our use of Adjusted net (loss) income as an analytical tool has limitations, and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under GAAP. Some of these limitations are:
-- Adjusted net (loss) income does not reflect changes in, or cash
requirements for, our working capital needs,
-- Adjusted net (loss) income does not reflect the potentially dilutive
impact of stock-based compensation, and
-- other companies, including companies in our industry, might calculate
Adjusted net (loss) income or similarly titled measures differently,
which reduces their usefulness as comparative measures.
Because of these and other limitations, you should consider Adjusted net (loss) income alongside Net loss attributable to Shimmick Corporation, which is the most directly comparable GAAP measure.
Table A
Reconciliation between Net loss attributable to
Shimmick Corporation and Adjusted net loss
(unaudited)
Three Months Ended Nine Months Ended
---------------------- ----------------------
October September October September
3, 27, 3, 27,
(In thousands,
except per share
data) 2025 2024 2025 2024
-------- ----------- -------- -----------
Net loss
attributable to
Shimmick
Corporation $ (4,396) $ (1,564) $(22,691) $ (86,286)
Transformation costs
(1) 142 1,924 1,582 4,532
Stock-based
compensation 1,202 1,337 4,520 3,304
ERP
pre-implementation
asset impairment
and associated
costs ((2) -- 15,708 -- 15,708
Legal fees and other
costs for Non-Core
Projects (3) 2,652 6,436 3,746 11,796
Other (4) 164 414 397 860
------- ------- ------- -------
Adjusted net (loss)
income $ (236) $ 24,255 $(12,446) $ (50,086)
======= ======= ======= =======
Adjusted net (loss)
income attributable
to Shimmick
Corporation per
common share
-------- ----------- -------- -----------
Basic $ (0.01) $ 0.72 $ (0.36) $ (1.72)
======= ======= ======= =======
Diluted $ (0.01) $ 0.72 $ (0.36) $ (1.72)
======= ======= ======= =======
(1) Consists of transformation-related costs we have
incurred including advisory costs in connection with
settling outstanding claims in connection with exiting
certain Non-Core Projects as part of the Company's
growth strategy to address and capitalize on the nation's
growing need for water and other critical infrastructure.
(2) Reflects a strategic decision to enhance the Company's
current ERP system rather than implementing a new
platform which, due to prior capitalized costs and
remaining contractual obligations, resulted in a one-time
charge of $16 million in the third quarter of fiscal
2024.
(3) Consists of legal fees and other costs incurred
in connection with claims relating to Non-Core Projects.
(4) Consists of transaction-related costs and changes
in fair value of contingent consideration remaining
after the impact of transactions with our prior owner.
Adjusted EBITDA
Adjusted EBITDA represents our Net loss attributable to Shimmick Corporation before interest expense, income tax benefit and depreciation and amortization, adjusted to eliminate stock-based compensation, ERP pre-implementation asset impairment and associated costs, legal fees and other costs for Non-Core Projects and other costs. We have also made an adjustment for transformation costs we have incurred including advisory costs in connection with settling outstanding claims, exiting the Non-Core Projects and transforming the Company to shift our strategy to meet the nation's growing need for water and other critical infrastructure and grow our business.
We have included Adjusted EBITDA in this press release because it is a key measure used by our management and board of directors to understand and evaluate our core operating performance and trends, to prepare and approve our annual budget and to develop short and long-term operational plans. In particular, we believe that the exclusion of the income and expenses eliminated in calculating Adjusted EBITDA can provide a useful measure for period-to-period comparisons of our core business. Accordingly, we believe that Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our results of operations.
Our use of Adjusted EBITDA as an analytical tool has limitations, and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under GAAP. Some of these limitations are:
-- although depreciation and amortization are non-cash charges, the assets
being depreciated and amortized might have to be replaced in the future,
and Adjusted EBITDA does not reflect cash capital expenditure
requirements for such replacements or for new capital expenditure
requirements,
-- Adjusted EBITDA does not reflect changes in, or cash requirements for,
our working capital needs,
-- Adjusted EBITDA does not reflect the potentially dilutive impact of
stock-based compensation,
-- Adjusted EBITDA does not reflect interest or tax payments that would
reduce the cash available to us, and
-- other companies, including companies in our industry, might calculate
Adjusted EBITDA or similarly titled measures differently, which reduces
their usefulness as comparative measures.
Because of these and other limitations, you should consider Adjusted EBITDA alongside Net loss attributable to Shimmick Corporation, which is the most directly comparable GAAP measure.
Table B
Reconciliation between Net loss attributable to
Shimmick Corporation and Adjusted EBITDA
(unaudited)
Three Months Ended Nine Months Ended
---------------------- ----------------------
October September October September
3, 27, 3, 27,
(In thousands) 2025 2024 2025 2024
-------- ----------- -------- -----------
Net loss
attributable to
Shimmick
Corporation $ (4,396) $ (1,564) $(22,691) $ (86,286)
Interest expense 1,434 1,977 3,747 4,370
Income tax expense -- -- -- --
Depreciation and
amortization 3,131 3,447 9,840 11,646
Transformation costs
(1) 142 1,924 1,582 4,532
Stock-based
compensation 1,202 1,337 4,520 3,304
ERP
pre-implementation
asset impairment
and associated
costs ((2) -- 15,708 -- 15,708
Legal fees and other
costs for Non-Core
Projects (3) 2,652 6,436 3,746 11,796
Other (4) 164 414 397 860
------- ------- ------- -------
Adjusted EBITDA $ 4,329 $ 29,679 $ 1,141 $ (34,070)
======= ======= ======= =======
(1) Consists of transformation-related costs we have
incurred including advisory costs in connection with
settling outstanding claims in connection with exiting
certain Non-Core Projects as part of the Company's
growth strategy to address and capitalize on the nation's
growing need for water and other critical infrastructure.
(2) Reflects a strategic decision to enhance the Company's
current ERP system rather than implementing a new
platform which, due to prior capitalized costs and
remaining contractual obligations, resulted in a one-time
charge of $16 million in the third quarter of fiscal
2024.
(3) Consists of legal fees and other costs incurred
in connection with claims relating to Non-Core Projects.
(4) Consists of transaction-related costs and changes
in fair value of contingent consideration remaining
after the impact of transactions with our prior owner.
(END) Dow Jones Newswires
November 13, 2025 16:05 ET (21:05 GMT)