TORONTO and GLIL YAM, Israel, Nov. 13, 2025 /PRNewswire/ -- IM Cannabis Corp. (the "Company" or "IMC") (NASDAQ: IMCC), an international medical cannabis company, announced its financial results today for the third quarter and nine months ended September 30, 2025. All amounts are reported in Canadian dollars and compared to the quarter and nine months ended September 30, 2024, unless otherwise stated.
Q3 2025 Financial Highlights:
-- Consistent Revenue for Q3 2025 and 2024 of $13.9 million.
-- 13% Gross profit decrease vs. Q3 2024 of $2.7 million vs. $3.1 million.
-- 13% Gross Margin decrease vs. Q3 2024 of 20% vs. 23%.
-- $3.1 million One time goodwill and intangible asset impairment in Q3 2025
Operating expenses.
-- Non IFRS Adjusted EBITDA loss of $0.6 million in Q3 2025 vs. $0.2 million
in Q3 2024.
Management Commentary
"The first nine months of 2025 have been part of a transition year for the Company. In Germany, expected regulatory changes may have a negative effect on the market for our sales, and the impact of these regulatory changes on us is not yet known. In the third quarter of 2025 we recorded a non-cash impairment to align asset values with current conditions. In parallel, as part of our strategic review, we are assessing selective new business activities to broaden our growth avenues and support long-term value creation", said Oren Shuster, CEO of IM Cannabis Corp.
Q3 2025 Financial Results
-- Net loss in Q3 2025 was $3.9 million, compared to net loss of $1.1
million in Q3 2024.Net loss increase mainly due to goodwill and
intangible asset impairment recorded at Q3 2025.
-- Revenue for the third quarter of 2025 amounted to $13.9 million, similar
to Q3 2024, while revenues for the first 9 months ended September 30,
2025, amounted to $39 million vs. $40.7 million in the same period of
2024.
-- Gross profit for the third quarter of 2025 was $2.7 million, compared to
$3.1 million in Q3 2024, a decrease of 13%.
-- Gross margin for the third quarter of 2025 was 20%, compared to 23% in Q3
2024, a decrease of 13%.
-- Total operating expenses in Q3 2025 were $6.9 million compared to $4.1
million in Q3 2024, an increase of 68%. The increase is mainly due to
goodwill and intangible asset impairment recorded at Q3 2025.
-- Net loss in Q3 2025 was $0.8 million, compared to net loss of $1.1
million in Q3 2024, excluding the one-time goodwill and intangible
asset impairment. In total, net loss in Q3 2025 was $3.9 million,
compared to net loss of $1.1 million in Q3 2024.
-- G&A Expenses in Q3 2025 were $2.4 million, similar to Q3 2024.
-- Selling and Marketing Expenses in Q3 2025 were $1.4 million, compared to
$1.5 million in Q3 2024, a decrease of 7%.
-- Basic and diluted Loss per Share in Q3 2025 was $0.75, compared to a loss
of $0.41 per Share in Q3 2024.
-- Non-IFRS Adjusted EBITDA Loss in Q3 2025 was $0.6 million, compared to a
Non-IFRS adjusted EBITDA loss of $0.2 million in Q3 2024, a decline of
143%.
-- Cash and Restricted Cash on hand as of September 30, 2025, were $2.3
million compared to $0.9 million on December 31, 2024.
-- Total Assets as of September 30, 2025, were $44.3 million, compared to
$39.2 million on December 31, 2024, an increase of 13%. The increase is
mainly attributed to an increase of $2.4 million in advances to suppliers
and $6.8 million in inventory, offset by decreases of $2.5 million in
trade receivables and $3.1 million in accordance with goodwill and
intangible assets impairment.
-- Total Liabilities as of September 30, 2025, were $40 million, compared to
$36 million on December 31, 2024, an increase of 11%. The increase is
mainly due to $8.9 million in other accounts payable and $0.9 million due
to increase in short and long term credit from banks. This is offset by a
$4 million decrease in trade payables and $1.4 million decrease in
convertible debentures.
The Company's financial statements as of September 30, 2025 include a note regarding the Company's ability to continue as a going concern. The Company's Q3 2025 financial results do not include any adjustments relating to the recoverability and classification of assets or liabilities that might be necessary should the Company be unable to continue as a going concern. For more information, please refer to the "Liquidity and Capital Resources" and "Risk Factors" sections in the Company's management's discussion and analysis for the quarter ended September 30, 2025.
Non-IFRS Measures
This press release makes reference to "Gross Margin" and "Adjusted EBITDA", which are financial measures that are not recognized measures under IFRS and do not have a standardized meaning prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other companies. These measures are provided as complementary information to the Company's IFRS measures by providing further understanding of our results of operations from management's perspective. Accordingly, these measures should neither be considered in isolation nor as a substitute for analysis of our financial information reported under IFRS.
For an explanation of how management defines Gross Margin and Adjusted EBITDA, see the Company's management's discussion and analysis for the period ended September 30, 2025, available under the Company's SEDAR+ profile at www.sedarplus.ca on EDGAR at www.sec.gov/edgar.
We reconcile these non-IFRS financial measures to the most comparable IFRS measures as set out below.
About IM Cannabis Corp.
IMC (Nasdaq: IMCC) is an international cannabis company that provides premium cannabis products to medical patients in Israel and Germany, two of the largest medical cannabis markets. The Company leverages a transnational ecosystem powered by a unique data-driven approach and a globally sourced product supply chain. With an unwavering commitment to responsible growth and compliance with the strictest regulatory environments, the Company strives to amplify its commercial and brand power to become a global high-quality cannabis player.
The IMC ecosystem operates in Israel through Focus Medical Herbs Ltd., which imports and distributes cannabis to medical patients, leveraging years of proprietary data and patient insights. The Company also operates medical cannabis retail pharmacies, online platforms and logistical hubs in Israel that enable the safe delivery and quality control of IMC products throughout the entire value chain. In Germany, the IMC ecosystem operates through Adjupharm GmbH, where it distributes cannabis to pharmacies for medical cannabis patients.
Disclaimer for Forward-Looking Statements
This press release contains forward-looking information or forward-looking statements under applicable Canadian and United States securities laws (collectively, "forward-looking statements"). All information that addresses activities or developments that we expect to occur in the future are forward-looking statements. Forward-looking statements are often, but not always, identified by the use of words such as "seek", "anticipate", "believe", "plan", "estimate", "expect", "likely" and "intend" and statements that an event or result "may", "will", "should", "could" or "might" occur or be achieved and other similar expressions. Forward-looking statements are based on the estimates and opinions of management on the date the statements are made. Forward-looking statements are based on assumptions that may prove to be incorrect. In the press release, such forward-looking statements include, but are not limited to, statements relating to: the timing and impact of the legalization of medicinal cannabis in Germany; the expected regulatory changes in Germany; the Company's growth in 2025; the market growth for medicinal cannabis in Germany; the stated benefits of the Company's EU-GMP processing facility and an EU-GDP logistics center; the Company's ability to find new business activities to broaden its growth avenues and support long-term value creation and the Company's stated goals, scope, and nature of operations in Germany, Israel, and other jurisdictions the Company may operate.
The above lists of forward-looking statements and assumptions are not exhaustive. Since forward-looking statements address future events and conditions, by their very nature they involve inherent risks and uncertainties. Actual results may differ materially from those currently anticipated or implied by such forward-looking statements due to a number of factors and risks. These include: the failure of the Company to comply with applicable regulatory requirements in a highly regulated industry; unexpected changes in governmental policies and regulations in the jurisdictions in which the Company operates; the Company's ability to continue to meet the listing requirements of the Nasdaq Capital Market; any unexpected failure to maintain in good standing or renew its licenses; the ability of the Company and its subsidiaries (collectively, the "Group") to deliver on their sales commitments or growth objectives; the reliance of the Group on third-party supply agreements to provide sufficient quantities of medical cannabis to fulfil the Group's obligations; the Group's possible exposure to liability, the perceived level of risk related thereto, and the anticipated results of any litigation or other similar disputes or legal proceedings involving the Group; the impact of increasing competition; any lack of merger and acquisition opportunities; adverse market conditions; the inherent uncertainty of production quantities, qualities and cost estimates and the potential for unexpected costs and expenses; risks of product liability and other safety-related liability from the usage of the Group's cannabis products; supply chain constraints; reliance on key personnel; the risk of defaulting on existing debt; risks
surrounding war, conflict and civil unrest in Eastern Europe and the Middle East, including the impact of the Israel-Hamas and Israel-Iran war on the Company, its operations and the medical cannabis industry in Israel; risks associated with the Company focusing on the Israel and Germany markets; the inability of the Company to achieve sustainable profitability and/or increase shareholder value; the inability of the Company to actively manage costs and/or improve margins; the inability of the company to grow and/or maintain sales; the inability of the Company to meet its goals and/or strategic plans; the inability of the Company to reduce costs and/or maintain revenues; the Company's inability to take advantage of the legalization of medicinal cannabis in Germany; and the inability of the Company to find new business activities to broaden its growth avenues and support long-term value creation.
Please see the other risks, uncertainties and factors set out under the heading "Risk Factors" in the Company's annual report on Form 20-F filed with the United States Securities and Exchange Commission on March 31, 2025, which is available on the Company's issuer profile on SEDAR+ at www.sedarplus.ca and Edgar at www.sec.gov/edgar. Any forward-looking statement included in this press release is made as of the date of this press release and is based on the beliefs, estimates, expectations and opinions of management on the date such forward looking information is made. The Company does not undertake any obligation to update forward-looking statements except as required by applicable securities laws. Investors should not place undue reliance on forward-looking statements. Forward-looking statements contained in this press release are expressly qualified by this cautionary statement.
Company Contact:
Michal Efraty, Investor Relations
IM Cannabis Corp.
michal@efraty.com
Oren Shuster, CEO
IM Cannabis Corp.
+972-77-3603504
info@imcannabis.com
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL
POSITION
-------------------------------------------------------------
Canadian Dollars in thousands
September 30, 2025 December 31, 2024
------------------ -----------------
Note (Unaudited)
----- ------------------
ASSETS
CURRENT
ASSETS:
Cash $ 1,182 $ 863
Restricted cash 1,134 64
Trade
receivables 11,255 13,803
Other current
assets 8,073 5,419
Inventory 10,023 3,215
------------------ -----------------
31,667 23,364
------------------ -----------------
NON-CURRENT
ASSETS:
Investments in
affiliate 4 1,742 1,631
Property, plant
and equipment,
net 3,819 3,730
Intangible
assets, net 3I 1,586 3,333
Goodwill 3I 5,005 6,679
Right-of-use
assets, net 513 451
12,665 15,824
------------------ -----------------
Total assets $ 44,332 $ 39,188
================== =================
The accompanying notes are an integral part of the interim
condensed consolidated financial statements.
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
------------------------------------------------------------------------
Canadian Dollars in thousands
September 30, December 31,
2025 2024
-------------- ---------------
Note (Unaudited)
----- --------------
LIABILITIES AND
SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
Current maturities of operating
lease liabilities $ 379 $ 262
Trade payables 7,147 11,159
Other current liabilities 13,917 5,001
Loans and credit from bank
institution and others 15,417 15,145
Convertible debentures 3D 597 1,968
Derivative warrants liabilities
and prefunded warrants 3C, 4 1,002 1,383
38,459 34,918
-------------- ---------------
NON-CURRENT LIABILITIES:
Operating lease liabilities 92 171
Loans and credit from bank
institution and others 1,078 466
Deferred tax liabilities 400 487
1,570 1,124
-------------- ---------------
Total liabilities 40,029 36,042
============== ===============
EQUITY ATTRIBUTABLE TO
SHAREHOLDERS OF THE COMPANY: 5
Share capital and premium 269,574 265,000
Capital reserve from
share-based payment
transactions 475 150
Amount received on account of
financial instruments and
other 3,112 297
Capital reserve from
translation differences of
foreign operations (3,783) (1,265)
Capital reserve from
transaction with
non-controlling interests (2,872) -
Capital reserve from
transaction with controlling
shareholder 33 -
Accumulated deficit (262,576) (258,939)
-------------- ---------------
Total equity attributable to
shareholders of the Company 3,963 5,243
Non-controlling interests 340 (2,097)
Total equity 4,303 3,146
Total liabilities and equity $ 44,332 $ 39,188
============== ===============
The accompanying notes are an integral part of the interim
condensed consolidated financial statements.
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND OTHER
COMPREHENSIVE LOSS (UNAUDITED)
----------------------------------------------------------------------
Canadian Dollars in thousands , except per share data
Nine months ended Three months ended
September 30, September 30,
---------------------- ---------------------
Note 2025 2024 2025 2024
---------- ---------- ---------- ---------
Revenue $ 39,047 $ 40,696 $ 13,851 $ 13,883
Cost of revenue 29,443 34,925 11,120 10,735
---------- ---------- ---------- ---------
Gross profit 9,604 5,771 2,731 3,148
Selling and marketing
expenses 3,935 5,279 1,373 1,506
General and
administrative
expenses 6,924 6,846 2,433 2,351
Share-based
compensation 14 364 2 244
Other expenses 3I 3,076 2,734 3,076 -
---------- ---------- ---------- ---------
Total operating
expenses 13,949 15,223 6,884 4,101
Operating loss (4,345) (9,452) (4,153) (953)
---------- ---------- ---------- ---------
Finance income 3,181 495 1,111 1
Finance expenses (2,634) (2,577) (682) (156)
Finance income
(expenses), net 547 (2,082) 429 (155)
---------- ---------- ---------- ---------
Loss before tax benefit (3,798) (11,534) (3,724) (1,108)
Taxes on income (tax
benefit) 86 (976) 141 (26)
---------- ---------- ---------- ---------
Net loss $ (3,884) $ (10,558) $ (3,865) $ (1,082)
========== ========== ========== =========
The accompanying notes are an integral part of the interim
condensed consolidated financial statements.
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND OTHER
COMPREHENSIVE LOSS (UNAUDITED)
----------------------------------------------------------------------------
Canadian Dollars in thousands , except per share data
Nine months ended Three months ended
September 30, September 30,
------------------------ ------------------------
Note 2025 2024 (*) 2025 2024 (*)
----------- ----------- ----------- -----------
Other
comprehensive
income that will
not be
reclassified to
profit or loss in
subsequent
periods:
Remeasurement
gain on defined
benefit plan 48 1,633 - 49
----------- ----------- ----------- -----------
Other
comprehensive
income (loss)
that will be
reclassified to
profit or loss in
subsequent
periods:
Adjustments
arising from
translating
financial
statements of
foreign
operations (2,440) (508) (961) (482)
----------- ----------- ----------- -----------
Total other
comprehensive
income (loss) (2,392) 1,125 (961) (433)
----------- ----------- ----------- -----------
Total
comprehensive
loss $ (6,276) $ (9,433) $ (4,826) $ (1,515)
=========== =========== =========== ===========
Net income (loss)
attributable to:
Shareholders of
the Company $ (3,685) $ (9,574) $ (3,651) $ (922)
Non-controlling
interests (199) (984) (214) (160)
----------- ----------- ----------- -----------
$ (3,884) $ (10,558) $ (3,865) $ (1,082)
=========== =========== =========== ===========
Total
comprehensive
income (loss)
attributable to:
Shareholders of
the Company $ (6,155) $ (8,458) $ (4,627) $ (1,357)
Non-controlling
interests (121) (975) (199) (158)
----------- ----------- ----------- -----------
$ (6,276) $ (9,433) $ (4,826) $ (1,515)
=========== =========== =========== ===========
Net loss per share
attributable to
shareholders of
the Company: 6
Basic net loss per
share (in CAD) $ (0.98) $ (4.29) $ (0.75) $ (0.41)
=========== =========== =========== ===========
Diluted net loss
per share (in
CAD) $ (1.00) $ (4.29) $ (0.75) $ (0.41)
----------- ----------- ----------- -----------
(*) Loss per share includes the effect of Reverse Share Split (see also
Note 5A below).
The accompanying notes are an integral part of the interim
condensed consolidated financial statements.
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (UNAUDITED)
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Canadian Dollars in thousands
Amount Capital Capital Capital
Capital received on reserve from reserve from reserve from
reserve from account of translation transaction transaction
Share share-based financial difference of with non- with Non-
capital and payment instruments foreign controlling controlling Accumulated controlling
premium transactions and other operations interests shareholder deficit Total interests Total equity
----------- -------------- ----------------- -------------- -------------- ------------- ------------ ------------- ---------------- -------------
Balance as of
January 1, 2025 $ 265,000 $ 150 $ 297 $ (1,265) $ - $ - $ (258,939) $ 5,243 $ (2,097) $ 3,146
Net loss - - - - - - (3,685) (3,685) (199) (3,884)
Total other
comprehensive
income (loss) - - - (2,518) - - 48 (2,470) 78 (2,392)
----------- -------------- ----------------- -------------- -------------- ------------- ------------ ------------- ---------------- -------------
Total
comprehensive
income (loss) - - - (2,518) - - (3,637) (6,155) (121) (6,276)
Recognition of
capital
contribution
from a
controlling
shareholder
(Note 3B6) - - - - - 33 - 33 - 33
Common shares
issued upon
exercise of
pre-funded
warrants (Note
3C) 372 - - - - - - 372 - 372
Expiration of
conversion
feature related
to convertible
debentures (Note
3D) 297 - (297) - - - - - - -
Recognition of
conversion
feature related
to convertible
debentures (Note
3D) - - 364 - - - - 364 - 364
Common shares
issued upon
partial
conversion of
convertible
debentures (Note
3D) 1,651 - (256) - - - - 1,395 - 1,395
Common shares
issued as
consideration
upon acquisition
on
non-controlling
interest (Note
3E) 314 - - - (2,872) - - (2,558) 2,558 -
Common shares
issued upon debt
settlement (Note
3F) 190 - - - - - - 190 - 190
Net proceeds
received upon
completion of
private
placement
transaction
(Note 3G) 1,750 311 3,004 - - - - 5,065 - 5,065
Share-based
compensation - 14 - - - - - 14 - 14
----------- -------------- ----------------- -------------- -------------- ------------- ------------ ------------- ---------------- -------------
Balance as of
September 30,
2025 $ 269,574 $ 475 $ 3,112 $ (3,783) $ (2,872) $ 33 $ (262,576) $ 3,963 $ 340 $ 4,303
=========== ============== ================= ============== ============== ============= ============ ============= ================ =============
The accompanying notes are an integral part of the interim condensed consolidated financial statements.
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (UNAUDITED)
---------------------------------------------------------------------------------------------------------------------------------------------------------------------
Canadian Dollars in thousands
Amount
Capital received on
reserve from account of
Share share-based financial
Capital and payment instruments Translation Accumulated Non-controlling Total
premium transactions and other reserve deficit Total interests equity
--------------- ----------------- -------------------- ------------------- --------------- ------------- ----------------- -----------------
Balance as of
January 1,
2024 $ 253,882 $ 9,637 $ - $ 95 $ (249,145) $ 14,469 $ (769) $ 13,700
Net loss - - - - (9,574) (9,574) (984) (10,558)
Total other
comprehensive
income - - - 1,049 67 1,116 9 1,125
--------------- ----------------- -------------------- ------------------- --------------- ------------- ----------------- -----------------
Total
comprehensive
loss - - - 1,049 (9,507) (8,458) (975) (9,433)
Other
comprehensive
loss
classification - - - - (748) (748) - (748)
Recognition of
conversion
feature related
to convertible
debentures - - 327 - - 327 - 327
Share-based
compensation - 364 - - - 364 - 364
Forfeited
options 2,803 (2,803) - - - - - -
----------------- --------------------
Balance as of
September 30,
2024 $ 256,685 $ 7,198 $ 327 $ 1,144 $ (259,400) $ 5,954 $ (1,744) $ 4,210
=============== ================= ==================== =================== =============== ============= ================= =================
The accompanying notes are an integral part of the interim condensed consolidated financial statements.
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Canadian Dollars in thousands
Nine months ended
September 30,
-------------------------------
2025 2024
--------------- --------------
Cash flow from operating activities:
----------------------------------------
Net loss $ (3,884) $ (10,558)
Adjustments for non-cash items:
Revaluation of financial instruments (9) (24)
Discount expenses in respect of
convertible debentures 178 197
Depreciation of property, plant and
equipment 212 332
Amortization of intangible assets 991 1,036
Depreciation of right-of-use assets 232 274
Impairment of Goodwill 3,076 -
Impairment of property, plant and
equipment - 10
Loss from deconsolidation of
subsidiary - 2,734
Recognition of extension fee related
to debentures 209 -
Finance expenses, net (716) 2,268
Deferred tax liability, net (111) (138)
Share-based payments 14 364
Changes in employe benefit
liabilities, net - (71)
Discount expenses in respect of loans
and credit received 141 -
--------------- --------------
4,217 6,982
Changes in working capital:
Decrease (increase) in trade
receivables 3,306 (8,184)
Increase in other current assets (2,494) (2,775)
Decrease (increase) in inventory (6,222) 4,864
Increase (decrease) in trade payables (3,896) 10,595
Increase in other current liabilities 9,442 2,420
--------------- --------------
136 6,920
--------------- --------------
Taxes (paid) received 22 (222)
--------------- --------------
Net cash provided by operating activities 491 3,122
--------------- --------------
Cash flows from investing activities:
----------------------------------------
Purchase of property, plant and
equipment (8) (126)
Deconsolidation of subsidiary - (346)
Change in restricted cash (1,070) -
--------------- --------------
Net cash used in investing activities $ (1,078) $ (472)
--------------- --------------
The accompanying notes are an integral part of the interim
condensed consolidated financial statements.
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
------------------------------------------------------------------------
Canadian Dollars in thousands
Nine months ended
September 30,
----------------------------------
2025 2024
-------------- ------------------
Cash flow from financing
activities:
-----------------------------------
Net proceeds received upon
completion of private placement
transaction 5,064 -
Repayment of lease liabilities (230) (265)
Payment of interest on lease
liabilities (26) (44)
Proceeds from loans and credit
received 4,634 1,803
Repayment of loans and credit (2,573) (4,427)
Interest paid (1,954) (1,572)
Proceeds from (repayment of)
discounted checks (1,647) 4,483
-------------- ------------------
Net cash provided by (used in)
financing activities 3,268 (22)
-------------- ------------------
Effect of foreign exchange on cash (2,362) (2,483)
-------------- ------------------
Change in cash 319 145
Cash at the beginning of the period 863 1,813
-------------- ------------------
Cash at end of the period $ 1,182 $ 1,958
============== ==================
Supplemental disclosure of non-cash
activities:
Right-of-use assets recognized with
corresponding lease liabilities $ 272 $ 40
============== ==================
Issuance of convertible debentures
in exchange for loans (principal
and interest) received (Note 3C) $ - $ 2,092
============== ==================
Common shares issued upon exercise $ 372 $ -
of pre-funded warrants (Note 3C)
============== ==================
Common shares issued upon partial $ 1,395 $ -
conversion of convertible
debentures (Note 3D)
============== ==================
Common shares issued as debt $ 190 $ -
settlement (Note 3F)
============== ==================
The accompanying notes are an integral part of the interim
condensed consolidated financial statements.
Logo - https://mma.prnewswire.com/media/1742228/IM_Cannabis_Logo.jpg
View original content:https://www.prnewswire.com/news-releases/im-cannabis-reports-third-quarter-2025-financial-results-302614578.html
SOURCE IM Cannabis Corp.
(END) Dow Jones Newswires
November 13, 2025 09:00 ET (14:00 GMT)