Press Release: REGAL REXNORD REPORTS STRONG FOURTH QUARTER 2025 FINANCIAL RESULTS, INCLUDING ORGANIC GROWTH ACCELERATION AND DATA CENTER ORDERS WORTH $735M

Dow Jones
Feb 05

MILWAUKEE, Feb. 4, 2026 /PRNewswire/ -- Regal Rexnord Corporation (NYSE: RRX)

4Q Highlights

   -- Daily Orders Up 53.8% Versus PY, On Substantial Wins In Data Center 
 
   -- Traction With Data Center E-Pod Solution, Which Embeds Our Proven 
      Switchgear Technology, Winning Orders Worth $735 Million. Initial E-Pod 
      Shipments Expected To Start In Early 2027 
 
   -- Sales Of $1,523.2 Million, Up 4.3% Versus PY, Up 2.9% On An Organic* 
      Basis 
 
   -- Gross Margin of 37.5%; Adjusted Gross Margin* Of 37.6%, Up 50 Basis 
      Points Versus PY 
 
   -- GAAP Net Income Of $63.8 Million Versus PY Of $42.0 Million, Up $21.8 
      Million Or 51.9% Versus PY 
 
   -- Adjusted EBITDA* Of $328.5 Million Versus PY Of $317.6 Million, Up $10.9 
      Million Or 3.4% Versus PY 
 
   -- Diluted EPS Of $0.95, Up 53.2% Versus PY; Adjusted Diluted EPS* Of $2.51, 
      Up 7.3% Versus PY 

Full Year 2025 Highlights

   -- Daily Orders Up 15.5% Versus PY; Backlog Exiting 2025 Up 50.0% Versus PY 
 
   -- Sales Of $5,934.5 Million, Down 1.6% Versus PY, Up 0.8% On An Organic* 
      Basis 
 
   -- GAAP Net Income Of $280.8 Million Versus PY Of $198.4 Million, Up $82.4 
      Million Or 41.5% Versus PY 
 
   -- Adjusted EBITDA* Of $1,307.1 Million Versus PY Of $1,297.1 Million**, Up 
      $10.0 Million Or 0.8% Versus PY. Achieved Adjusted EBITDA Margin Of 22.0% 
 
   -- Cash From Operating Activities Of $990.8 Million; Adjusted Free Cash 
      Flow* Of $893.1 Million 
 
   -- Paid Down $709.4 million Of Gross Debt; Ended 2025 With Net Debt/Adjusted 
      EBITDA (Including Synergies)* At 3.1x 
 
   -- Diluted EPS Of $4.20, Up 42.9% Versus PY; Adjusted Diluted EPS* Of $9.65, 
      Up 5.8% Versus PY 

Full Year 2026 Guidance

   -- Introducing Guidance For 2026 GAAP Diluted Earnings Per Share In A Range 
      Of $5.29 To $6.09 And For Adjusted Diluted Earnings Per Share In A Range 
      Of $10.20 To $11.00, Representing Growth Of 10% At The Mid-Point 
 
*Non-GAAP Financial Measurement, see reconciliation in tables below 
**Excludes results of the Industrial Systems operating segment, which was 
divested effective April 30, 2024. 
 

CEO Louis Pinkham commented, "We continued to gain significant momentum in the fourth quarter, most notably by achieving strong acceleration in our orders. The highlight was success with our recently launched E-Pod offering for the data center market, where we secured orders worth approximately $735 million for multiple projects, further cementing our position as an emerging scale player in data center power management. Our success in data center is driven by our strategy of making growth investments in secular markets. We are pursuing the same growth strategy in robotics for humanoids, cobots, and surgical robots; in aerospace and defense, with our electromechanical actuation solutions for eVTOLs, along with other sub-system opportunities; and in air moving for thermal management and for air filtration in clean rooms."

"In addition, we continued to see order strength in IPS, discrete automation, and in our Commercial HVAC business. Order growth for IPS was low single digits in the quarter, making it our sixth consecutive quarter of positive orders growth in this segment. AMC's discrete automation business grew orders by over 9%, aided by further traction in robotics, including humanoids, and in new motion control product launches. PES saw strength in its Commercial HVAC business, aided by strong data center demand, but weakness in residential HVAC markets was more than we expected. Our PES team is managing through the temporary pressures in residential, while staying focused on pursuing its ample growth opportunities in air moving solutions."

"Our team's continued disciplined execution in a challenging environment resulted in a strong finish to the year, in line with our EPS expectations. We also achieved an acceleration in organic sales growth, aided by standout performance in AMC, which delivered organic growth of 15.2%, and low single digit growth in IPS despite still-sluggish global industrial markets. Our adjusted EBITDA margin was healthy, and in line with our expectations, with PES delivering particularly strong performance. We also made further progress reducing our net debt leverage, ending the year at 3.1x."

Mr. Pinkham concluded, "Looking forward, even with lackluster macro data and a volatile global geopolitical environment, we are optimistic we can achieve further growth, margin, and free cash flow gains in 2026 aided by our healthy backlog, new product and market expansion initiatives, and our belief that the majority of our end markets are at or near trough levels of demand."

Segment Performance

Segment results for the fourth quarter of 2025 versus the same period of the prior year are summarized below:

   -- Automation & Motion Control net sales were $480.4 million, an increase of 
      17.2%, or an increase of 15.2% on an organic basis. Growth was 
      broad-based, but with particular strength in the data center, discrete 
      automation, and aerospace & defense markets. Adjusted EBITDA margin was 
      20.5% of net sales. 
 
   -- Industrial Powertrain Solutions net sales were $669.3 million, an 
      increase of 5.4%, or an increase of 3.7% on an organic basis. Growth was 
      broad-based, but with particular strength in the metals & mining and 
      energy markets. Adjusted EBITDA margin was 25.7% of net sales. 
 
   -- Power Efficiency Solutions net sales were $373.5 million, a decrease of 
      10.3%, or a decrease of 10.7% on an organic basis. The results reflect 
      strong growth in commercial HVAC, which was more than offset by weakness 
      in residential HVAC. Adjusted EBITDA margin was 15.6% of net sales. 

Conference Call

Regal Rexnord will hold a conference call to discuss this earnings release at 9:00 AM CT (10:00 AM ET) on Thursday, February 5, 2026. To listen to the live audio and view the presentation during the call, please visit Regal Rexnord's Investor website: https://investors.regalrexnord.com. To listen by phone or to ask the presenters a question, dial 1-877-264-6786 (U.S. callers) or 1-412-317-5177 (international callers) and enter 3403618# when prompted.

A webcast replay will be available at the link above, and a telephone replay will be available at 1-855-669-9658 (U.S. callers) or 1-412-317-0088 (international callers), using a replay access code of 5004291#. Both replays will be accessible for three months after the earnings call.

Supplemental Materials

Supplemental materials and additional information for the quarter ended December 31, 2025 will be accessible before the conference call on February 5, 2026 on Regal Rexnord's Investor website: https://investors.regalrexnord.com. The Company intends to disseminate important information about the Company to its investors on the Investors section of its website: https://investors.regalrexnord.com. Investors are advised to look at Regal Rexnord's website for future important information about the Company. The content of the Company's website is not incorporated by reference into this document or any other report or document Regal Rexnord files with the Securities and Exchange Commission.

About Regal Rexnord

Regal Rexnord's 30,000 associates around the world help create a better tomorrow by providing sustainable solutions that power, transmit and control motion. The Company's electric motors and air moving subsystems provide the power to create motion. A portfolio of highly engineered power transmission components and subsystems efficiently transmits motion to power industrial applications. The Company's automation offering, comprised of controllers, drives, precision motors, and actuators, controls motion in applications ranging from factory automation to precision tools used in surgical applications.

The Company's end markets benefit from meaningful secular demand tailwinds, and include discrete automation, food & beverage, aerospace, medical, data center, energy, residential and commercial buildings, general industrial, and metals and mining.

Regal Rexnord is comprised of three operating segments: Automation & Motion Control, Industrial Powertrain Solutions, and Power Efficiency Solutions. Regal Rexnord is headquartered in Milwaukee, Wisconsin and has manufacturing, sales and service facilities worldwide. For more information, including a copy of our Sustainability Report, visit RegalRexnord.com.

Forward Looking Statements

All statements in this communication, other than those relating to historical facts, are "forward-looking statements." Forward-looking statements can generally be identified by their use of terms such as "anticipate," "believe," "confident," "estimate," "expect," "intend," "plan," "may," "will," "project," "forecast," "would," "could," "should, " and similar expressions, including references to assumptions. Forward-looking statements are not guarantees of future performance and are subject to a number of assumptions, risks and uncertainties, many of which are beyond our control, which could cause actual results to differ materially from such statements. Forward-looking statements include, but are not limited to, statements about expected market or macroeconomic trends, future strategic plans and future financial and operating results. Important factors that could cause actual results to differ materially from those presented or implied in the forward-looking statements in this communication include, without limitation: the possibility that the Company may be unable to achieve expected benefits, synergies and operating efficiencies in connection with the sale of the Industrial Motors and Generators businesses in 2024, the acquisition of Altra Industrial Motion Corp. in 2023 ("Altra Transaction"), and the merger with the Rexnord Process & Motion Control business in 2021 (the "Rexnord PMC business") within the expected time-frames or at all and to successfully integrate Altra Industrial Motion Corp. ("Altra") and the Rexnord PMC business;

the Company's substantial indebtedness as a result of the Altra Transaction and the effects of such indebtedness on the Company's financial flexibility; the Company's ability to achieve its objectives on reducing its indebtedness on the desired timeline; dependence on key suppliers and the potential effects of supply disruptions; fluctuations in commodity prices and raw material costs; any unforeseen changes to or the effects on liabilities, future capital expenditures, revenue, expenses, synergies, indebtedness, financial condition, losses and future prospects; unanticipated operating costs, customer loss and business disruption or the Company's inability to forecast customer needs; the Company's ability to retain key executives and employees and risks associated with the transition and integration of a successor CEO; uncertainties regarding our ability to execute restructuring plans within expected costs and timing or at all; challenges to the tax treatment that was elected with respect to the merger with the Rexnord PMC business and related transactions; actions taken by competitors and our ability to effectively compete in the increasingly competitive global industries and markets; our ability to develop new products based on technological innovation and marketplace acceptance of new and existing products; our ability to keep pace with rapidly evolving technological developments related to advances in artificial intelligence; dependence on significant customers and distributors; risks that customers may make changes and adjustments to their orders which could result in actual revenue recognized being lower or higher than disclosed order values; risks associated with climate change, including unexpected weather events in markets in which we do business, and uncertainty regarding our ability to deliver on our sustainability commitments and/or to meet related investor, customer and other third party expectations relating to our sustainability efforts and rapidly evolving sustainability regulations; changes to and uncertainty in trade policy, including tariffs on imports into the US from Canada, Mexico, China, and other countries, and retaliatory tariffs and import/export restrictions, including Chinese export restrictions on certain rare earth minerals, or other trade restrictions imposed by the US or other governments; risks associated with global manufacturing, including risks associated with public health crises and political, societal or economic instability, including instability caused by ongoing geopolitical conflicts; issues and costs arising from the integration of acquired companies and businesses; prolonged declines in one or more markets, including disruptions caused by labor disputes or other labor activities, natural disasters, terrorism, acts of war, international conflicts, pandemics and political and government actions; risks associated with excess or obsolete inventory charges including related write-offs or write-downs; economic changes in global markets, such as reduced demand for products, currency exchange rates, inflation rates, interest rates, recession, government policies, including policy changes affecting taxation, trade, tariffs, import/export regulations, immigration, customs, border actions and the like, and other external factors that the Company cannot control; product liability, asbestos and other litigation, or claims by end users, government agencies or others that products or customers' applications failed to perform as anticipated; the Company's ability to identify and execute on future mergers and acquisitions ("M&A") opportunities or other strategic transactions; the impact of any such M&A transactions on the Company's results, operations and financial condition, including the impact from costs to execute and finance any such transactions; unanticipated costs or expenses that may be incurred related to product warranty issues; infringement of intellectual property by third parties, challenges to intellectual property, and claims of infringement on third party technologies; risks related to foreign currency fluctuations or changes in global commodity prices or interest rates; effects on earnings of any significant impairment of goodwill; losses from failures, breaches, attacks or disclosures involving information technology infrastructure and data; costs and unanticipated liabilities arising from rapidly evolving laws and regulations, including data privacy laws, labor and employment laws, environmental laws and regulations, and tax laws and regulations, including the One Big Beautiful Bill Act, which was signed on July 4, 2025; risks associated with stock price volatility; and other factors that can be found in our filings with the SEC, including our most recent periodic reports filed on Form 10-K and Form 10-Q, which are available on our Investor Relations website. Forward-looking statements are given only as of the date of this communication and we disclaim any obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by law.

Non-GAAP Measures

(Unaudited)

(Dollars in Millions, Except per Share Data)

We prepare our financial statements in accordance with accounting principles generally accepted in the United States of America ("GAAP"). We also periodically disclose certain financial measures in our quarterly earnings releases, on investor conference calls, and in investor presentations and similar events that may be considered "non-GAAP" financial measures. This additional information is not meant to be considered in isolation or as a substitute for our results of operations prepared and presented in accordance with GAAP.

In this release, we disclose the following non-GAAP financial measures, and we reconcile these measures in the tables below to the most directly comparable GAAP financial measures: adjusted diluted earnings per share, adjusted income from operations, adjusted operating margin, adjusted net sales, net sales excluding Industrial, adjusted gross margin, adjusted gross margin excluding Industrial, net debt, EBITDA, adjusted EBITDA, adjusted EBITDA excluding Industrial, adjusted EBITDA (including synergies), interest coverage ratio, interest coverage ratio (including synergies), adjusted EBITDA margin, adjusted EBITDA margin excluding Industrial, gross debt/adjusted EBITDA, net debt/adjusted EBITDA, net debt/adjusted EBITDA (including synergies), adjusted cash flows from operations, adjusted free cash flow, adjusted income before taxes, adjusted provision for income taxes, and adjusted effective tax rate. We believe that these non-GAAP financial measures are useful measures for providing investors with additional information regarding our results of operations and for helping investors understand and compare our operating results across accounting periods and compared to our peers. Our management primarily uses adjusted income from operations and adjusted operating margin to help us manage and evaluate our business and make operating decisions, while the other non-GAAP measures disclosed are primarily used to help us evaluate our business and forecast our future results. Accordingly, we believe disclosing and reconciling each of these measures helps investors evaluate our business in the same manner as management. This release also includes non-GAAP forward-looking information. The Company believes that a quantitative reconciliation of this forward-looking information to the most comparable financial measure calculated and presented in accordance with GAAP cannot be made available without unreasonable efforts. A reconciliation of this non-GAAP financial measure would require the Company to predict the timing and likelihood of future restructurings and other charges. Neither these forward-looking measures, nor their probable significance, can be quantified with a reasonable degree of accuracy. Accordingly, a reconciliation of the most directly comparable forward-looking GAAP measure is not provided.

In addition to these non-GAAP measures, we use the term "organic sales growth" to refer to the increase in our sales between periods that is attributable to organic sales. "Organic sales" refers to GAAP sales from existing operations excluding any sales from acquired businesses recorded prior to the first anniversary of the acquisition and excluding any sales from business divested/to be exited recorded prior to the first anniversary of the exit and excluding the impact of foreign currency translation. The impact of foreign currency translation is determined by translating the respective period's organic sales using the currency exchange rates that were in effect during the prior year periods.

 
CONDENSED CONSOLIDATED STATEMENTS OF 
INCOME 
--------------------------------------  -------------------- 
Unaudited 
(Dollars in Millions, Except per Share 
Data) 
 
                              Three Months Ended                              Year Ended 
                  ------------------------------------------  ------------------------------------------ 
                        Dec 31,               Dec 31,               Dec 31,               Dec 31, 
                          2025                  2024                  2025                  2024 
                  --------------------  --------------------  --------------------  -------------------- 
Net Sales          $           1,523.2   $           1,461.1   $           5,934.5   $           6,033.8 
Cost of Sales                    952.0                 950.5               3,716.7               3,842.8 
                  --------------------  --------------------  --------------------  -------------------- 
Gross Profit                     571.2                 510.6               2,217.8               2,191.0 
Operating 
 Expenses                        402.2                 378.3               1,532.5               1,552.5 
Loss on Sale of 
 Businesses                        4.5                   4.2                   4.5                   8.5 
                  --------------------  --------------------  --------------------  -------------------- 
Total Operating 
 Expenses                        406.7                 382.5               1,537.0               1,561.0 
                  --------------------  --------------------  --------------------  -------------------- 
Income from 
 Operations                      164.5                 128.1                 680.8                 630.0 
Interest Expense                  86.7                  94.6                 349.2                 399.7 
Interest Income                  (9.1)                 (5.6)                (23.7)                (18.8) 
Other Expense, 
 Net                               0.4                   0.7                   2.8                   1.1 
                  --------------------  --------------------  --------------------  -------------------- 
Income before 
 Taxes                            86.5                  38.4                 352.5                 248.0 
Provision 
 (Benefit) for 
 Income Taxes                     22.7                 (3.6)                  71.7                  49.6 
                  --------------------  --------------------  --------------------  -------------------- 
Net Income                        63.8                  42.0                 280.8                 198.4 
Less: Net Income 
 Attributable to 
 Noncontrolling 
 Interests                         0.3                   0.8                   1.3                   2.2 
                  --------------------  --------------------  --------------------  -------------------- 
Net Income 
 Attributable to 
 Regal Rexnord 
 Corporation      $               63.5  $               41.2   $             279.5   $             196.2 
                  ====================  ====================  ====================  ==================== 
Earnings Per 
Share 
Attributable to 
Regal Rexnord 
Corporation: 
  Basic           $               0.96  $               0.62  $               4.22  $               2.96 
                  ====================  ====================  ====================  ==================== 
  Assuming 
   Dilution       $               0.95  $               0.62  $               4.20  $               2.94 
                  ====================  ====================  ====================  ==================== 
Cash Dividends 
 Declared Per 
 Share            $               0.35  $               0.35  $               1.40  $               1.40 
                  ====================  ====================  ====================  ==================== 
Weighted 
Average Number 
of Shares 
Outstanding: 
  Basic                           66.4                  66.2                  66.3                  66.4 
                  ====================  ====================  ====================  ==================== 
  Assuming 
   Dilution                       66.6                  66.6                  66.6                  66.7 
                  ====================  ====================  ====================  ==================== 
 
 
CONDENSED CONSOLIDATED 
BALANCE SHEETS 
-----------------------   -----------------------  ----------------------- 
Unaudited 
(Dollars in Millions) 
                               Dec 31, 2025             Dec 31, 2024 
                          -----------------------  ----------------------- 
ASSETS 
Current Assets: 
Cash and Cash 
 Equivalents              $                 521.7  $                 393.5 
Trade Receivables, Less 
 Allowances of $10.5 
 million and $29.9 
 million in 2025 and 
 2024, Respectively                         524.2                    842.8 
Inventories                               1,321.7                  1,227.5 
Prepaid Expenses and 
 Other Current Assets                       344.7                    287.5 
Total Current Assets                      2,712.3                  2,751.3 
Net Property, Plant and 
 Equipment                                  911.8                    921.0 
Operating Lease Assets                      145.2                    141.3 
Goodwill                                  6,611.3                  6,458.9 
Intangible Assets, Net 
 of Amortization                          3,418.4                  3,664.5 
Deferred Income Tax 
 Benefits                                    36.2                     30.0 
Other Noncurrent Assets                      85.8                     66.7 
Total Assets               $             13,921.0   $             14,033.7 
                          =======================  ======================= 
 
LIABILITIES AND EQUITY 
Current Liabilities: 
Accounts Payable          $                 607.3  $                 542.8 
Dividends Payable                            23.2                     23.2 
Accrued Compensation and 
 Benefits                                   205.5                    191.3 
Accrued Interest                             84.0                     84.0 
Other Accrued Expenses                      281.7                    333.8 
Current Operating Lease 
 Liabilities                                 38.5                     35.6 
Current Maturities of 
 Debt                                        24.1                      5.0 
                          -----------------------  ----------------------- 
Total Current 
 Liabilities                              1,264.3                  1,215.7 
Long-term Debt                            4,764.6                  5,452.7 
Deferred Income Taxes                       752.6                    815.5 
Pension and Other Post 
 Retirement Benefits                        106.0                    109.5 
Noncurrent Operating 
 Lease Liabilities                          114.0                    114.1 
Other Noncurrent 
 Liabilities                                 66.2                     59.0 
Equity: 
Regal Rexnord 
Corporation 
Shareholders' Equity: 
Common Stock, $0.01 par 
 value, 150.0 
 million Shares 
 Authorized, 66.4 
 million and 66.3 
 million Shares Issued 
 and Outstanding for 
 December 31, 2025 and 
 December 31, 2024, 
 Respectively                                 0.7                      0.7 
Additional Paid-In 
 Capital                                  4,688.5                  4,658.0 
Retained Earnings                         2,230.3                  2,043.8 
Accumulated Other 
 Comprehensive Income 
 (Loss)                                    (75.4)                  (442.7) 
                          -----------------------  ----------------------- 
Total Regal Rexnord 
 Corporation 
 Shareholders' Equity                     6,844.1                  6,259.8 
Noncontrolling Interests                      9.2                      7.4 
                          -----------------------  ----------------------- 
Total Equity                              6,853.3                  6,267.2 
                          -----------------------  ----------------------- 
Total Liabilities and 
 Equity                    $             13,921.0   $             14,033.7 
                          =======================  ======================= 
 
 
CONDENSED CONSOLIDATED 
STATEMENTS OF CASH 
FLOW 
----------------------  --------------------------  ------------------------  -----------------------  ----------------------- 
Unaudited 
(Dollars in Millions) 
                                         Three Months Ended                                      Year Ended 
                                                                              ------------------------------------------------ 
                               Dec 31, 2025               Dec 31, 2024             Dec 31, 2025             Dec 31, 2024 
                        --------------------------  ------------------------  -----------------------  ----------------------- 
CASH FLOWS FROM 
OPERATING ACTIVITIES: 
Net income              $                     63.8  $                   42.0  $                 280.8  $                 198.4 
Adjustments to 
Reconcile Net income 
to Net Cash Provided 
by Operating 
Activities (Net of 
Acquisitions and 
Divestitures): 
Depreciation                                  37.0                      42.7                    154.5                    165.3 
Amortization                                  86.6                      86.5                    346.1                    346.5 
Asset Impairments                               --                       2.5                       --                      4.0 
Noncash Lease Expense                         10.8                      10.5                     43.3                     43.5 
Share-Based 
 Compensation Expense                          8.2                       7.9                     37.3                     34.8 
Financing Fee Expense                          3.6                       3.7                     14.0                     13.1 
Loss on Sale of 
 Businesses                                    4.5                       4.2                      4.5                      8.5 
Gain on Sale of Assets                         3.6                     (2.3)                    (2.6)                    (3.1) 
Benefit from Deferred 
 Income Taxes                               (24.0)                    (63.3)                   (97.2)                  (152.3) 
Other Non-Cash Changes                         1.3                       1.6                      5.6                      8.9 
Change in Operating 
Assets and 
Liabilities, Net of 
Acquisitions and 
Divestitures 
     Receivables                            (14.3)                     (4.3)                    345.0                     23.0 
     Inventories                              44.7                      78.2                   (62.7)                     23.9 
     Accounts Payable                          6.4                     (1.1)                     45.1                    (0.4) 
     Other Assets and 
      Liabilities                           (64.4)                       4.4                  (122.9)                  (104.7) 
                        --------------------------  ------------------------  -----------------------  ----------------------- 
     Net Cash Provided 
      by Operating 
      Activities                             167.8                     213.2                    990.8                    609.4 
CASH FLOWS FROM 
INVESTING ACTIVITIES: 
Additions to Property, 
 Plant and Equipment                        (27.2)                    (29.3)                   (97.7)                  (109.5) 
Proceeds Received from 
 Sales of Property, 
 Plant and Equipment                           8.3                       3.6                     23.7                      4.9 
Proceeds Received from 
 Sale of Businesses, 
 Net of Cash 
 Transferred                                    --                       5.2                      3.0                    380.0 
Net Cash (Used in) 
 Provided by Investing 
 Activities                                 (18.9)                    (20.5)                   (71.0)                    275.4 
CASH FLOWS FROM 
FINANCING ACTIVITIES: 
Borrowings Under 
 Revolving Credit 
 Facility                                    371.2                     310.5                  1,514.5                  1,626.7 
Repayments Under 
 Revolving Credit 
 Facility                                  (371.2)                   (304.3)                (1,554.5)                (1,684.8) 
Repayments of 
 Long-Term Borrowings                        (1.0)                   (211.8)                  (669.4)                  (880.2) 
Dividends Paid to 
 Shareholders                               (23.3)                    (23.1)                   (93.0)                   (93.0) 
Shares Surrendered for 
 Taxes                                       (0.4)                     (3.4)                    (8.4)                   (15.8) 
Proceeds from the 
 Exercise of Stock 
 Options                                       0.4                       0.8                      2.0                      4.9 
Financing Fees Paid                          (5.3)                     (0.3)                    (5.3)                    (0.3) 
Repurchase of Common 
 Stock                                          --                        --                       --                   (50.0) 
Distributions to 
 Noncontrolling 
 Interests                                      --                     (3.3)                       --                    (3.3) 
Net Cash Used in 
 Financing Activities                       (29.6)                   (234.9)                  (814.1)                (1,095.8) 
EFFECT OF EXCHANGE 
 RATES ON CASH AND 
 CASH EQUIVALENTS                              2.4                    (24.7)                     22.5                   (30.8) 
                        --------------------------  ------------------------  -----------------------  ----------------------- 
Net Increase 
 (Decrease) in Cash 
 and Cash Equivalents                        121.7                    (66.9)                    128.2                  (241.8) 
Cash and Cash 
 Equivalents at 
 Beginning of Period                         400.0                     460.4                    393.5                    635.3 
                        --------------------------  ------------------------  -----------------------  ----------------------- 
Cash and Cash 
 Equivalents at End of 
 Period                  $                   521.7   $                 393.5  $                 521.7  $                 393.5 
                        ==========================  ========================  =======================  ======================= 
 
 
 
ADJUSTED 
DILUTED 
EARNINGS PER 
SHARE 
---------------   ----------------  ----------------  ----------------  ---------------- 
Unaudited 
 
                          Three Months Ended                      Year Ended 
                  ----------------------------------  ---------------------------------- 
                      Dec 31,           Dec 31,           Dec 31,           Dec 31, 
                        2025              2024              2025              2024 
                  ----------------  ----------------  ----------------  ---------------- 
GAAP Diluted 
 Earnings Per 
 Share            $           0.95  $           0.62  $           4.20  $           2.94 
Intangible 
 Amortization                 0.98              0.98              3.93              3.92 
Share-Based 
 Compensation 
 Expense                      0.11              0.11              0.50              0.45 
Restructuring 
 and Related 
 Costs (a)                    0.09              0.44              0.54              1.05 
CEO Transition 
 Costs                        0.08                --              0.08                -- 
Transaction and 
 Integration 
 Related Costs 
 (b)                          0.07              0.14              0.28              0.38 
Loss on Sale of 
 Business (c)                 0.05              0.06              0.05              0.13 
Loss (Gain) on 
 Sale of Assets               0.04            (0.02)            (0.03)            (0.03) 
Operating Lease 
 Asset Step Up                  --                --              0.01              0.01 
Accounts 
Receivable 
Securitization 
Transaction 
Costs                           --                --              0.01                -- 
Impairments and 
 Exit Related 
 Costs                          --              0.03                --              0.04 
Discrete Tax 
 Items                        0.14            (0.02)              0.08              0.23 
Adjusted Diluted 
 Earnings Per 
 Share                        2.51              2.34              9.65              9.12 
                  ================  ================  ================  ================ 
 
 
 
(a)  Relates to costs associated with actions taken for employee reductions, 
     facility consolidations and site closures, product line exits and other 
     asset charges. 
(b)  For 2025, primarily relates to (1) integration costs associated with the 
     Altra Transaction and (2) IT carve-out costs for the three months ended 
     March 31, 2025 associated with the sale of the industrial motors and 
     generators businesses. For 2024, primarily relates to (1) legal, 
     professional service and integration costs associated with the Altra 
     Transaction and (2) legal, professional service, rebranding and IT 
     carve-out costs associated with the sale of the industrial motors and 
     generators businesses. 
(c)  Primarily related to the sale of the industrial motors and generators 
     businesses. 
 
 
2026 ADJUSTED 
ANNUAL 
GUIDANCE 
--------------   -------------------------------  ------------------------------- 
Unaudited 
                 -------------------------------  ------------------------------- 
                             Minimum                          Maximum 
                 -------------------------------  ------------------------------- 
GAAP Diluted 
 Earnings Per 
 Share           $                          5.29  $                          6.09 
Intangible 
 Amortization                               3.92                             3.92 
Share-Based 
 Compensation 
 Expense                                    0.46                             0.46 
Restructuring 
 and Related 
 Costs (a)                                  0.32                             0.32 
Transaction and 
 Integration 
 Related Costs 
 (b)                                        0.21                             0.21 
Adjusted 
 Diluted 
 Earnings Per 
 Share            $                        10.20   $                        11.00 
                 ===============================  =============================== 
 
 
 
(a)  Relates to costs associated with actions taken for employee reductions, 
     facility consolidations and site closures, product line exits and other 
     asset charges. 
(b)  Primarily relates to integration costs associated with the Altra 
     Transaction. 
 
 
ORGANIC SALES GROWTH 
---------------------- 
Unaudited 
(Dollars in Millions) 
                                                          Three Months Ended 
                         ------------------------------------------------------------------------------------- 
                                                           December 31, 2025 
                         ------------------------------------------------------------------------------------- 
                                                    Industrial            Power and 
                             Automation &           Powertrain            Efficiency           Total Regal 
                            Motion Control           Solutions             Solutions             Rexnord 
                         --------------------  --------------------  --------------------  ------------------- 
Net Sales Three Months 
 Ended Dec 31, 2025      $              480.4  $              669.3  $              373.5  $           1,523.2 
Impact from Foreign 
 Currency Exchange 
 Rates                                  (8.2)                (11.5)                 (3.3)               (23.0) 
                         --------------------  --------------------  --------------------  ------------------- 
Organic Sales Three 
 Months Ended Dec 31, 
 2025                    $              472.2  $              657.8  $              370.2  $           1,500.2 
                         ====================  ====================  ====================  =================== 
 
Net Sales Three Months 
 Ended Dec 31, 2024      $              409.8  $              635.0  $              416.3  $           1,461.1 
Net Sales from 
 Businesses Divested                       --                 (0.8)                 (1.8)                (2.6) 
                         --------------------  --------------------  --------------------  ------------------- 
Adjusted Net Sales 
 Three Months Ended Dec 
 31, 2024                $              409.8  $              634.2  $              414.5  $           1,458.5 
                         ====================  ====================  ====================  =================== 
 
Three Months Ended Dec 
 31, 2025 Net Sales 
 Growth %                              17.2 %                 5.4 %              (10.3) %                4.3 % 
Three Months Ended Dec 
 31, 2025 Foreign 
 Currency Impact %                      2.0 %                 1.8 %                 0.8 %                1.6 % 
Three Months Ended Dec 
 31, 2025 Divestitures 
 %                                       -- %               (0.1) %               (0.4) %              (0.2) % 
Three Months Ended Dec 
 31, 2025 Organic Sales 
 Growth %                              15.2 %                 3.7 %              (10.7) %                2.9 % 
 
 
 
ORGANIC SALES GROWTH 
---------------------- 
Unaudited 
(Dollars in Millions) 
                                                                 Year Ended 
                         ------------------------------------------------------------------------------------------- 
                                                              December 31, 2025 
                         ------------------------------------------------------------------------------------------- 
                                              Industrial        Power and 
                           Automation &       Powertrain        Efficiency         Industrial         Total Regal 
                          Motion Control       Solutions         Solutions           Systems             Rexnord 
                         ----------------  ----------------  ----------------  -------------------  ---------------- 
Net Sales Year Ended 
 Dec 31, 2025            $        1,689.8  $        2,594.1  $        1,650.6  $                --  $        5,934.5 
Impact from Foreign 
 Currency Exchange 
 Rates                             (10.2)            (14.4)             (3.1)                   --            (27.7) 
                         ----------------  ----------------  ----------------  -------------------  ---------------- 
Organic Sales Year 
 Ended Dec 31, 2025      $        1,679.6  $        2,579.7  $        1,647.5  $                --  $        5,906.8 
                         ================  ================  ================  ===================  ================ 
 
Net Sales Year Ended 
 Dec 31, 2024            $        1,633.8  $        2,598.1  $        1,644.1    $           157.8  $        6,033.8 
Net Sales from 
 Businesses Divested                   --             (0.8)            (13.3)              (157.8)           (171.9) 
                         ----------------  ----------------  ----------------  -------------------  ---------------- 
Adjusted Net Sales Year 
 Ended Dec 31, 2024      $        1,633.8  $        2,597.3  $        1,630.8  $                --  $        5,861.9 
                         ================  ================  ================  ===================  ================ 
 
Year Ended Dec 31, 2025 
 Net Sales Growth %                 3.4 %           (0.2) %             0.4 %            (100.0) %           (1.6) % 
Year Ended Dec 31, 2025 
 Foreign Currency 
 Impact %                           0.6 %             0.5 %             0.2 %                 -- %             0.4 % 
Year Ended Dec 31, 2025 
 Divestitures %                      -- %              -- %           (0.8) %            (100.0) %           (2.8) % 
Year Ended Dec 31, 2025 
 Organic Sales Growth 
 %                                  2.8 %           (0.7) %             1.0 %                 -- %             0.8 % 
 
 
ADJUSTED EBITDA 
----------------------  --------  ----------  --------  ----------  ---------  ----------  --------  -------- 
Unaudited 
(Dollars in Millions) 
                                                          Three Months Ended 
                        ------------------------------------------------------------------------------------- 
                                                   Industrial 
                            Automation &           Powertrain             Power and           Total Regal 
                           Motion Control           Solutions        Efficiency Solutions        Rexnord 
                        --------------------  --------------------  ---------------------  ------------------ 
                        Dec 31,   Dec 31,     Dec 31,   Dec 31,     Dec 31,    Dec 31,     Dec 31,   Dec 31, 
                        2025      2024        2025      2024        2025       2024        2025      2024 
                        --------  ----------  --------  ----------  ---------  ----------  --------  -------- 
GAAP Income from 
 Operations             $   45.7    $   31.4  $   77.3    $   66.3   $   41.5    $   30.4   $ 164.5   $ 128.1 
Restructuring and 
 Related Costs (a)           0.3         3.0       5.6        20.2        1.2        14.6       7.1      37.8 
Transaction and 
 Integration Related 
 Costs (b)                   0.9         2.2       3.9         6.8        0.9         3.5       5.7      12.5 
Loss on Sale of 
 Accounts Receivable 
 (c)                         0.9          --       2.0          --        1.6          --       4.5        -- 
CEO Transition Costs         2.0          --       3.1          --        1.9          --       7.0        -- 
Operating Lease Asset 
 Step Up                      --          --       0.2          --         --          --       0.2        -- 
Impairments and Exit 
 Related Costs                --         0.7        --         0.9         --         0.9        --       2.5 
Loss on Sale of 
 Businesses                   --         1.1       4.5         1.7         --         1.4       4.5       4.2 
(Gain) Loss on Sale of 
 Assets                    (0.1)       (0.8)       4.3       (1.2)      (0.6)       (0.3)       3.6     (2.3) 
Adjusted Income from 
 Operations             $   49.7    $   37.6   $ 100.9    $   94.7   $   46.5       $50.5   $ 197.1    $182.8 
                        ========  ==========  ========  ==========  =========  ==========  ========  ======== 
 
Amortization            $   34.6    $   34.6  $   51.1    $   50.4  $     0.9   $     1.5  $   86.6  $   86.5 
Depreciation                11.4        12.0      16.5        19.5        9.1         9.6      37.0      41.1 
Share-Based 
 Compensation Expense        2.9         4.1       3.4         1.6        1.9         2.2       8.2       7.9 
Other Income 
 (Expense), Net               --         0.2     (0.2)       (0.9)      (0.2)          --     (0.4)     (0.7) 
                        --------  ----------  --------  ----------  ---------  ----------  --------  -------- 
Adjusted EBITDA         $   98.6    $   88.5   $ 171.7     $ 165.3   $   58.2    $   63.8   $ 328.5   $ 317.6 
                        ========  ==========  ========  ==========  =========  ==========  ========  ======== 
 
GAAP Operating Margin 
 %                         9.5 %       7.7 %    11.5 %      10.4 %     11.1 %       7.3 %    10.8 %     8.8 % 
Adjusted Operating 
 Margin* %                10.3 %       9.2 %    15.1 %      14.9 %     12.4 %      12.1 %    12.9 %    12.5 % 
Adjusted EBITDA Margin 
 %                        20.5 %      21.6 %    25.7 %      26.0 %     15.6 %      15.3 %    21.6 %    21.7 % 
 
 
 
(a)  Relates to costs associated with actions taken for employee reductions, 
     facility consolidations and site closures, product line exits and other 
     asset charges. 
(b)  For 2025, primarily relates to integration costs associated with the 
     Altra Transaction. For 2024, primarily relates to (1) legal, professional 
     service and integration costs associated with the Altra Transaction and 
     (2) legal, professional service, rebranding and IT carve-out costs 
     associated with the sale of the industrial motors and generators 
     businesses. 
(c)  Represents charges associated with the Securitization Facility. 
 
 
ADJUSTED EBITDA 
----------------------   -------  -------  -------  -------  --------  --------  ------  -------  ---------  ---------- 
Unaudited 
(Dollars in Millions) 
                                                                   Year Ended 
                         ---------------------------------------------------------------------------------------------- 
                                              Industrial         Power and 
                           Automation &       Powertrain         Efficiency        Industrial 
                          Motion Control       Solutions          Solutions          Systems       Total Regal Rexnord 
                         ----------------  ----------------  ------------------  ---------------  --------------------- 
                                                                                  Dec 
                         Dec 31,  Dec 31,  Dec 31,  Dec 31,  Dec 31,   Dec 31,    31,    Dec 31,   Dec 31,    Dec 31, 
                           2025     2024     2025     2024     2025      2024     2025     2024      2025       2024 
                         -------  -------  -------  -------  --------  --------  ------  -------  ---------  ---------- 
GAAP Income from 
 Operations              $ 133.9  $ 144.4  $ 337.5  $ 322.7   $ 209.4   $ 162.6  $   --  $   0.3    $ 680.8  $    630.0 
Restructuring and 
 Related Costs (a)           5.8     14.8     35.9     40.5       5.2      33.2      --      3.1       46.9        91.6 
Transaction and 
 Integration Related 
 Costs (b)                   4.9      4.5     15.9     19.3       4.2       6.5      --      3.4       25.0        33.7 
Loss on Sale of 
 Accounts Receivable 
 (c)                         1.9       --      4.2       --       3.3        --      --       --        9.4          -- 
Accounts Receivable 
 Securitization 
 Transaction Costs           0.3       --      0.5       --       0.3        --      --       --        1.1          -- 
CEO Transition Costs         2.0       --      3.1       --       1.9        --      --       --        7.0          -- 
Operating Lease Asset 
 Step Up                      --       --      0.8      0.9        --        --      --       --        0.8         0.9 
Impairments and Exit 
 Related Costs                --      1.8       --      1.1        --       1.1      --       --         --         4.0 
Loss on Sale of 
 Businesses (d)               --      1.1      4.5      1.7        --       1.4      --      4.3        4.5         8.5 
Gain on Sale of Assets     (0.3)    (1.6)    (1.7)    (1.2)     (0.6)     (0.3)      --       --      (2.6)       (3.1) 
                         -------  -------  -------  -------  --------  --------  ------  -------  ---------  ---------- 
Adjusted Income from 
 Operations               $148.5  $ 165.0  $ 400.7  $ 385.0   $ 223.7    $204.5  $   --    $11.1     $772.9      $765.6 
                         =======  =======  =======  =======  ========  ========  ======  =======  =========  ========== 
 
Amortization             $ 137.6  $ 137.1  $ 202.7  $ 201.5  $    5.8  $    7.7  $   --  $   0.2    $ 346.1  $    346.5 
Depreciation                48.7     47.2     68.9     79.1      36.0      37.7      --      0.4      153.6       164.4 
Share-Based 
 Compensation Expense       13.2     11.4     15.7     14.2       8.4       7.8      --      1.4       37.3        34.8 
Other Income (Expense), 
 Net                       (0.1)      0.1    (1.5)    (1.1)     (1.2)     (0.1)      --       --      (2.8)       (1.1) 
                         -------  -------  -------  -------  --------  --------  ------  -------  ---------  ---------- 
Adjusted EBITDA (e)      $ 347.9  $ 360.8  $ 686.5  $ 678.7   $ 272.7   $ 257.6  $   --   $ 13.1  $ 1,307.1   $ 1,310.2 
 
GAAP Operating Margin %    7.9 %    8.8 %   13.0 %   12.4 %    12.7 %     9.9 %    -- %    0.2 %     11.5 %      10.4 % 
Adjusted Operating 
 Margin %                  8.8 %   10.1 %   15.4 %   14.8 %    13.6 %    12.4 %    -- %    7.0 %     13.0 %      12.8 % 
Adjusted EBITDA Margin 
 %                        20.6 %   22.1 %   26.5 %   26.1 %    16.5 %    15.7 %    -- %    8.3 %     22.0 %      21.7 % 
 
 
 
      Relates to costs associated with actions taken for employee reductions, 
      facility consolidations and site closures, product line exits and other 
(a)   asset charges. 
      For 2025, primarily relates to (1) integration costs associated with the 
      Altra Transaction and (2) IT carve-out costs for the three months ended 
      March 31, 2025 associated with the sale of the industrial motors and 
      generators businesses. For 2024, primarily relates to (1) legal, 
      professional service and integration costs associated with the Altra 
      Transaction and (2) legal, professional service, rebranding and IT 
      carve-out costs associated with the sale of the industrial motors and 
(b)   generators businesses. 
(c)   Represents charges associated with the Securitization Facility. 
      Primarily related to the sale of the industrial motors and generators 
(d)   businesses. 
      Adjusted EBITDA and Adjusted EBITDA Margin % Excluding Industrial for 
(e)   the twelve months ended December 2024 is calculated as follows: 
                                                               Dec 31, 2024 
                                                              -------------- 
 Total Regal Rexnord Adjusted EBITDA                                 1,310.2 
 Less: Industrial Systems Adjusted EBITDA                               13.1 
                                                              -------------- 
 Adjusted EBITDA excluding Industrial Systems                        1,297.1 
                                                              ============== 
 
 Total Regal Rexnord Net Sales                                       6,033.8 
 Less: Industrial Systems Net Sales                                    157.8 
                                                              -------------- 
 Net Sales excluding Industrial Systems                              5,876.0 
                                                              ============== 
 
 Adjusted EBITDA Margin % excluding Industrial Systems                22.1 % 
 
 
ADJUSTED GROSS MARGIN 
----------------------   -------  ----------  -------  ----------  -------  ----------  -------  ------- 
Unaudited 
(Dollars in Millions) 
                                                       Three Months Ended 
                         ------------------------------------------------------------------------------- 
                                                  Industrial            Power and 
                            Automation &           Powertrain           Efficiency        Total Regal 
                            Motion Control         Solutions            Solutions            Rexnord 
                         -------------------  -------------------  -------------------  ---------------- 
                         Dec 31,  Dec 31,     Dec 31,  Dec 31,     Dec 31,  Dec 31,     Dec 31,  Dec 31, 
                         2025     2024        2025     2024        2025     2024        2025     2024 
Gross Margin             $ 177.5     $ 156.0  $ 281.5     $ 248.2  $ 112.2     $ 106.4  $ 571.2  $ 510.6 
Restructuring and 
 Related Costs (a)            --         1.6      1.3        14.3      0.6        15.2      1.9     31.1 
Operating Lease Asset 
 Step Up                      --          --      0.2          --       --          --      0.2       -- 
                         -------  ----------  -------  ----------  -------  ----------  -------  ------- 
Adjusted Gross Margin    $ 177.5     $ 157.6  $ 283.0     $ 262.5  $ 112.8     $ 121.6  $ 573.3  $ 541.7 
                         =======  ==========  =======  ==========  =======  ==========  =======  ======= 
 
Gross Margin %            36.9 %      38.1 %   42.1 %      39.1 %   30.0 %      25.6 %   37.5 %   34.9 % 
Adjusted Gross Margin %   36.9 %      38.5 %   42.3 %      41.3 %   30.2 %      29.2 %   37.6 %   37.1 % 
 
 
 
(a)  Relates to costs associated with actions taken for employee reductions, 
     facility consolidations and site closures, product line exits and other 
     asset charges. 
 
 
ADJUSTED GROSS MARGIN 
----------------------   -------  ----------  ---------  ----------  -------  ----------  -------  ----------  ---------  --------- 
Unaudited 
(Dollars in Millions) 
                                                                         Year Ended 
                         ---------------------------------------------------------------------------------------------------------- 
                                                   Industrial             Power and 
                            Automation &            Powertrain            Efficiency          Industrial           Total Regal 
                            Motion Control          Solutions             Solutions             Systems               Rexnord 
                                              ---------------------  -------------------  -------------------  -------------------- 
                         Dec 31,  Dec 31,     Dec 31,    Dec 31,     Dec 31,  Dec 31,     Dec 31,  Dec 31,     Dec 31,    Dec 31, 
                         2025     2024        2025       2024        2025     2024        2025     2024        2025       2024 
Gross Margin             $ 638.9     $ 641.6  $ 1,093.4   $ 1,051.5  $ 485.5     $ 458.7  $    --      $ 39.2  $ 2,217.8  $ 2,191.0 
Restructuring and 
 Related Costs (a)           3.7         7.3       19.4        26.1      3.7        32.1       --         1.1       26.8       66.6 
Operating Lease Asset 
 Step Up                      --          --        0.8         0.9       --          --       --          --        0.8        0.9 
                         -------  ----------  ---------  ----------  -------  ----------  -------  ----------  ---------  --------- 
Adjusted Gross Margin    $ 642.6     $ 648.9  $ 1,113.6   $ 1,078.5  $ 489.2     $ 490.8  $    --      $ 40.3  $ 2,245.4  $ 2,258.5 
                         =======  ==========  =========  ==========  =======  ==========  =======  ==========  =========  ========= 
 
Gross Margin %            37.8 %      39.3 %     42.1 %      40.5 %   29.4 %      27.9 %     -- %      24.8 %     37.4 %     36.3 % 
Adjusted Gross Margin % 
 (b)                      38.0 %      39.7 %     42.9 %      41.5 %   29.6 %      29.9 %     -- %      25.5 %     37.8 %     37.4 % 
 
 
 
      Relates to costs associated with actions taken for employee reductions, 
      facility consolidations and site closures, product line exits and other 
(a)   asset charges. 
      The following table reflects Adjusted Gross Margin of the Company for 
(b)   the twelve months ended December 31, 2024 Excluding Industrial: 
                                                              Dec 31, 2024 
                                                             --------------- 
 Total Regal Rexnord Adjusted Gross Margin                           2,258.5 
 Less: Industrial Systems Adjusted Gross Margin                         40.3 
                                                             --------------- 
 Adjusted Gross Margin excluding Industrial Systems                  2,218.2 
                                                             =============== 
 
 Total Regal Rexnord Net Sales                                       6,033.8 
 Less: Industrial Systems Net Sales                                    157.8 
                                                             --------------- 
 Net Sales excluding Industrial Systems                              5,876.0 
                                                             =============== 
 
 Adjusted Gross Margin % excluding Industrial Systems                 37.8 % 
 
 
NET INCOME TO ADJUSTED 
EBITDA 
----------------------   ------------------  ------------------  -----------------  ----------------- 
Unaudited 
(Dollars in Millions) 
                                   Three Months Ended                         Year Ended 
                                                                 ------------------------------------ 
                              Dec 31,             Dec 31,             Dec 31,            Dec 31, 
                                2025                2024                2025               2024 
                         ------------------  ------------------  -----------------  ----------------- 
Net Income               $             63.8  $             42.0  $           280.8  $           198.4 
Plus: Income Taxes                     22.7               (3.6)               71.7               49.6 
Plus: Interest Expense                 86.7                94.6              349.2              399.7 
Less: Interest Income                 (9.1)               (5.6)             (23.7)             (18.8) 
Plus: Depreciation                     37.0                41.1              153.6              164.4 
Plus: Amortization                     86.6                86.5              346.1              346.5 
                         ------------------  ------------------  -----------------  ----------------- 
EBITDA                    $           287.7   $           255.0   $        1,177.7   $        1,139.8 
Plus: Restructuring and 
 Related Costs (a)                      7.1                37.8               46.9               91.6 
Plus: Share-Based 
 Compensation Expense                   8.2                 7.9               37.3               34.8 
Plus: Transaction and 
 Integration Related 
 Costs (b)                              5.7                12.5               25.0               33.7 
Plus: Loss on Sale of 
 Accounts Receivable 
 (c)                                    4.5                  --                9.4                 -- 
Plus: Accounts 
Receivable 
Securitization 
Transaction Costs                        --                  --                1.1                 -- 
Plus: CEO Transition 
 Costs                                  7.0                  --                7.0                 -- 
Plus: Operating Lease 
 Asset Step Up                          0.2                  --                0.8                0.9 
Plus: Impairments and 
 Exit Related Costs                      --                 2.5                 --                4.0 
Plus: Loss on Sale of 
 Businesses (d)                         4.5                 4.2                4.5                8.5 
Plus: Loss (Gain) on 
 Sale of Assets                         3.6               (2.3)              (2.6)              (3.1) 
                         ------------------  ------------------  -----------------  ----------------- 
Adjusted EBITDA           $           328.5   $           317.6   $        1,307.1   $        1,310.2 
                         ==================  ==================  =================  ================= 
 
 
 
(a)  Relates to costs associated with actions taken for employee reductions, 
     facility consolidations and site closures, product line exits and other 
     asset charges. 
(b)  For 2025, primarily relates to (1) integration costs associated with the 
     Altra Transaction and (2) IT carve-out costs for the three months ended 
     March 31, 2025 associated with the sale of the industrial motors and 
     generators businesses. For 2024, primarily relates to (1) legal, 
     professional service and integration costs associated with the Altra 
     Transaction and (2) legal, professional service, rebranding and IT 
     carve-out costs associated with the sale of the industrial motors and 
     generators businesses. 
(c)  Represents charges associated with the Securitization Facility. 
(d)  Primarily related to the sale of the industrial motors and generators 
     businesses. 
 
 
 
DEBT TO EBITDA 
-----------------------------   -------------------------------------------- 
Unaudited 
(Dollars in Millions) 
                                             Last Twelve Months 
                                -------------------------------------------- 
                                                Dec 31, 2025 
                                -------------------------------------------- 
Net Income                      $                                      280.8 
Plus: Income Taxes                                                      71.7 
Plus: Interest Expense                                                 349.2 
Less: Interest Income                                                 (23.7) 
Plus: Depreciation                                                     153.6 
Plus: Amortization                                                     346.1 
                                -------------------------------------------- 
EBITDA                          $                                    1,177.7 
Plus: Restructuring and 
 Related Costs (a)                                                      46.9 
Plus: Share-Based Compensation 
 Expense                                                                37.3 
Plus: Transaction and 
 Integration Related Costs 
 (b)                                                                    25.0 
Plus: Loss on Sale of 
 Businesses                                                              4.5 
Plus: Loss on Sale of Accounts 
 Receivable (c)                                                          9.4 
Plus: Accounts Receivable 
 Securitization Transaction 
 Costs                                                                   1.1 
Plus: CEO Transition Costs                                               7.0 
Plus: Operating Lease Asset 
 Step Up                                                                 0.8 
Less: Gain on Sale of Assets                                           (2.6) 
                                -------------------------------------------- 
Adjusted EBITDA (d)             $                                    1,307.1 
 
Current Maturities of 
 Long-Term Debt                                                         24.1 
Long-Term Debt                                                       4,764.6 
                                -------------------------------------------- 
Total Gross Debt                $                                    4,788.7 
Cash and Cash Equivalents                                            (521.7) 
                                -------------------------------------------- 
Net Debt                        $                                    4,267.0 
 
Gross Debt/Adjusted EBITDA*                                             3.66 
 
Net Debt/Adjusted EBITDA* (d)                                           3.26 
 
Interest Coverage Ratio* 
 (d)(e)                                                                 4.02 
 
 
 
      Relates to costs associated with actions taken for employee reductions, 
      facility consolidations and site closures, product line exits and other 
(a)   asset charges. 
      Primarily relates to (1) integration costs associated with the Altra 
      Transaction and (2) IT carve-out costs for the three months ended March 
      31, 2025 associated with the sale of the industrial motors and 
(b)   generators businesses. 
      Represents charges 
      associated with the 
(c)   Securitization Facility. 
      Synergies expected to be realized in the future are included in the 
      calculation of EBITDA that serves as the basis for financial covenant 
      compliance for certain of the Company's debt. The impact of the 
      synergies the Company expects to realize within 18 months is as 
(d)   follows: 
 
 Adjusted EBITDA                     $                                 1,307.1 
 Synergies to be Realized Within 
  18 Months                        $                                      50.0 
                                   ------------------------------------------- 
 Adjusted EBITDA (including 
  synergies)*                        $                                 1,357.1 
                                   =========================================== 
 
 Net Debt/Adjusted EBITDA 
  (including synergies)*                                                  3.14 
 
 Interest Expense                                                        349.2 
 Interest Income                                                        (23.7) 
                                   ------------------------------------------- 
 Net Interest Expense               $                                    325.5 
 
 Interest Coverage Ratio 
  (including synergies)*(1)                                               4.17 
 (1) Computed as Adjusted EBITDA 
  (including synergies)/Net 
  Interest Expense 
 
(e)   Computed as Adjusted 
       EBITDA/Net Interest 
       Expense 
 
 
 
ADJUSTED FREE CASH 
FLOW 
----------------------   ----------------  ----------------  ----------------  ---------------- 
Unaudited 
(Dollars in Millions) 
                                 Three Months Ended                      Year Ended 
                         ----------------------------------  ---------------------------------- 
                             Dec 31,           Dec 31,           Dec 31,           Dec 31, 
                               2025              2024              2025              2024 
Net Cash Provided by 
 Operating Activities               167.8             213.2             990.8             609.4 
Payments for Certain 
 Costs to Sell 
 Businesses (Net of Tax 
 of $1.7 Million in 
 2024)(a)                              --               1.4                --              11.9 
                         ----------------  ----------------  ----------------  ---------------- 
Adjusted Cash Flows 
 from Operations                    167.8             214.6             990.8             621.3 
Additions to Property 
 Plant and Equipment               (27.2)            (29.3)            (97.7)           (109.5) 
                         ----------------  ----------------  ----------------  ---------------- 
Adjusted Free Cash Flow  $          140.6  $          185.3  $          893.1  $          511.8 
                         ================  ================  ================  ================ 
 
 
 
 
(a)  Reflects the payment of Regal Rexnord's advisor success fees and income 
     taxes paid related to the sale of the industrial motors and generators 
     businesses. 
 
 
ADJUSTED EFFECTIVE TAX 
RATE 
----------------------  ---------------  ----------------  ---------------  --------------- 
Unaudited 
(Dollars in Millions) 
                               Three Months Ended                     Year Ended 
                                                           -------------------------------- 
                            Dec 31,          Dec 31,           Dec 31,          Dec 31, 
                              2025             2024              2025             2024 
                        ---------------  ----------------  ---------------  --------------- 
Income before Taxes     $          86.5   $          38.4   $        352.5   $        248.0 
Provision (Benefit) 
 for Income Taxes                  22.7             (3.6)             71.7             49.6 
                        ---------------  ----------------  ---------------  --------------- 
Effective Tax Rate               26.2 %           (9.4) %           20.3 %           20.0 % 
 
Income before Taxes                86.5              38.4            352.5            248.0 
Intangible 
 Amortization                      86.6              86.5            346.1            346.5 
Restructuring and 
 Related Costs (a)                  7.1              37.8             46.9             91.6 
Share-Based 
 Compensation Expense               8.2               7.9             37.3             34.8 
Transaction and 
 Integration Related 
 Costs (b)                          5.7              12.5             25.0             33.7 
Accounts Receivable 
Securitization 
Transaction Costs                    --                --              1.1               -- 
CEO Transition Costs                7.0                --              7.0               -- 
Operating Lease Asset 
 Step Up                            0.2                --              0.8              0.9 
Impairments and Exit 
 Related Costs                       --               2.5               --              4.0 
Loss on Sale of 
 Businesses (c)                     4.5               4.2              4.5              8.5 
Loss (Gain) on Sale of 
 Assets                             3.6             (2.3)            (2.6)            (3.1) 
                        ---------------  ----------------  ---------------  --------------- 
Adjusted Income before 
 Taxes*                  $        209.4    $        187.5   $        818.6   $        764.9 
                        ===============  ================  ===============  =============== 
 
Provision (Benefit) 
 for Income Taxes       $          22.7  $          (3.6)  $          71.7  $          49.6 
Tax Effect of 
 Intangible 
 Amortization                      21.1              21.5             84.4             84.7 
Tax Effect of 
 Restructuring and 
 Related Costs                      1.5               8.7             11.0             21.9 
Tax Effect of 
 Share-Based 
 Compensation Expense               0.7               0.2              4.2              4.8 
Tax Effect of 
 Transaction and 
 Integration Related 
 Costs                              1.2               3.1              5.9              8.1 
Tax Effect of Accounts 
Receivable 
Securitization 
Transaction Costs                    --                --              0.3               -- 
Tax Effect of CEO 
 Transition Costs                   1.7                --              1.7               -- 
Tax Effect of 
 Operating Lease Asset 
 Step Up                            0.1                --              0.2              0.2 
Tax Effect of 
 Impairments and Exit 
 Related Costs                       --               0.6               --              1.0 
Tax Effect of Loss on 
 Sale of Businesses                 1.3                --              1.3               -- 
Tax Effect of Loss 
 (Gain) on Sale of 
 Assets                             0.9             (0.6)            (0.6)            (0.8) 
Discrete Tax Items                (9.4)               1.0            (5.2)           (15.3) 
                        ---------------  ----------------  ---------------  --------------- 
Adjusted Provision for 
 Income Taxes*          $          41.8   $          30.9   $        174.9   $        154.2 
                        ===============  ================  ===============  =============== 
 
Adjusted Effective Tax 
 Rate*                           20.0 %            16.5 %           21.4 %           20.2 % 
 
 
 
(a)  Relates to costs associated with actions taken for employee reductions, 
     facility consolidations and site closures, product line exits and other 
     asset charges. 
(b)  For 2025, primarily relates to (1) integration costs associated with the 
     Altra Transaction and (2) IT carve-out costs for the three months ended 
     March 31, 2025 associated with the sale of the industrial motors and 
     generators businesses. For 2024, primarily relates to (1) legal, 
     professional service and integration costs associated with the Altra 
     Transaction and (2) legal, professional service, rebranding and IT 
     carve-out costs associated with the sale of the industrial motors and 
     generators businesses. 
(c)  Primarily related to the sale of the industrial motors and generators 
     businesses. 
 

View original content:https://www.prnewswire.com/news-releases/regal-rexnord-reports-strong-fourth-quarter-2025-financial-results-including-organic-growth-acceleration-and-data-center-orders-worth-735m-302679517.html

SOURCE Regal Rexnord Corporation

 

(END) Dow Jones Newswires

February 04, 2026 16:54 ET (21:54 GMT)

At the request of the copyright holder, you need to log in to view this content

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Most Discussed

  1. 1
     
     
     
     
  2. 2
     
     
     
     
  3. 3
     
     
     
     
  4. 4
     
     
     
     
  5. 5
     
     
     
     
  6. 6
     
     
     
     
  7. 7
     
     
     
     
  8. 8
     
     
     
     
  9. 9
     
     
     
     
  10. 10