Press Release: Bitdeer Reports Unaudited Financial Results for the Fourth Quarter and Full Year of 2025

Dow Jones
Feb 12

SINGAPORE, Feb. 12, 2026 (GLOBE NEWSWIRE) -- Bitdeer Technologies Group (NASDAQ: BTDR) ("Bitdeer" or the "Company"), a world-leading technology company for Bitcoin mining and AI infrastructure, today released its unaudited financial results for the fourth quarter ended December 31, 2025.

Q4 2025 Financial Highlights

All amounts compared to Q4'24 unless otherwise noted

   -- Total revenue was US$224.8 million vs. US$69.0 million. 
 
   -- Cost of revenue was US$214.3 million vs. US$63.9 million. 
 
   -- Gross profit was US$10.6 million vs. US$5.1 million. 
 
   -- Net profit was US$70.5 million vs. net loss of US$531.9 million. 
 
   -- Adjusted EBITDA1 was positive US$31.2 million, vs. negative US$4.32 
      million. 
 
   -- Cash and cash equivalents were US$149.4 million as of December 31, 2025. 
 
   -- Crypto and crypto receivable balance: US$218.6 million as of December 31, 
      2025. 

Management Commentary

The fourth quarter of 2025 marked a strategic inflection point as we accelerated our transition toward high-performance compute infrastructure and colocation services," said Matt Kong, Chief Business Officer at Bitdeer. "We expect the global AI infrastructure supply / demand imbalance to widen, and our 3.0 GW power portfolio represents a rare and increasingly valuable strategic asset. As hyperscalers and enterprise customers face extended lead times for power and data center capacity, Bitdeer's operational infrastructure and speed to market provide a compelling competitive advantage."

Mr. Kong continued, "we are pursuing a dual-track AI infrastructure strategy that prioritizes colocation for our largest sites while continuing to expand GPU-as-a-service opportunities where appropriate. For power-rich assets such as Tydal and Clarington, we believe colocation offers superior economics and more capital-efficient paths to monetization. This approach allows us to leverage our core strengths including power procurement, large-scale infrastructure development, and operational execution, to capitalize on the rapidly growing demand for AI compute capacity across multiple deployment models.

Our Bitcoin self-mining operations remain a cornerstone of our business and demonstrate our ability to rapidly scale infrastructure while achieving industry-leading efficiency. We continue to view Bitcoin mining as a significant long-term value driver, supported by our expanding power portfolio and proprietary SEALMINER technology. The substantial expansion of our fleet throughout 2025 showcases the technical execution and operational excellence that has become our competitive advantage. As we scale our colocation platform alongside our self-mining operations, we see meaningful opportunities to capture value across multiple high-growth infrastructure markets where time-to-power and deployment speed are increasingly critical differentiators."

Operational Summary

 
  Metrics                                    Three Months Ended Dec 31 
------------------------------------------  --------------------------- 
                                                 2025           2024 
                                            ---------------  ---------- 
  Total hash rate under management (EH/s)              71.0        21.6 
------------------------------------------  ---------------  ---------- 
  - Proprietary hash rate                              58.0         8.9 
------------------------------------------  ---------------  ---------- 
    - Self-mining                                      55.2         8.5 
------------------------------------------  ---------------  ---------- 
    - Cloud Hash Rate                                   1.1         0.0 
------------------------------------------  ---------------  ---------- 
    - Delivered but not yet hashing                     1.7         0.4 
------------------------------------------  ---------------  ---------- 
  - Hosting                                            13.0        12.7 
------------------------------------------  ---------------  ---------- 
  Mining rigs under management                      293,000     175,000 
------------------------------------------  ---------------  ---------- 
  - Self-owned                                      211,000      85,000 
------------------------------------------  ---------------  ---------- 
  - Hosted                                           82,000      90,000 
------------------------------------------  ---------------  ---------- 
  Bitcoin mined (self-mining only)                    1,673         469 
------------------------------------------  ---------------  ---------- 
  Bitcoins held                                       2,017         594 
------------------------------------------  ---------------  ---------- 
  Total power usage (MWh)                         2,353,000     857,000 
------------------------------------------  ---------------  ---------- 
  Average cost of electricity ($/MWh)                    46          41 
------------------------------------------  ---------------  ---------- 
  Average miner efficiency (J/TH)                      17.9        30.4 
------------------------------------------  ---------------  ---------- 
 

Power Infrastructure Summary (As of 1/31/2026)

 
  Site / Location  Capacity (MW)    Status     Datacenter Type     Timing(3) 
-----------------  -------------  -----------  ----------------  ------------- 
  Electrical 
  capacity 
-----------------  -------------  -----------  ----------------  ------------- 
    - Rockdale,                                    Crypto / 
    Texas               563         Online      Evaluating AI      Completed 
-----------------  -------------  -----------  ----------------  ------------- 
    - Knoxville,                                    Crypto 
    Tennessee --                                converting to 
    phase 1             37          Online            AI            Q4 2026 
-----------------  -------------  -----------  ----------------  ------------- 
    - Knoxville, 
    Tennessee -- 
    phase 2             49          Online          Crypto         Completed 
-----------------  -------------  -----------  ----------------  ------------- 
                                                    Crypto 
    - Wenatchee,                                converting to 
    Washington          13          Online            AI            Q4 2026 
-----------------  -------------  -----------  ----------------  ------------- 
    - Molde, 
    Norway              84          Online          Crypto         Completed 
-----------------  -------------  -----------  ----------------  ------------- 
                                                    Crypto 
    - Tydal - 1,                                converting to 
    Norway              50          Online            AI            Q4 2026 
-----------------  -------------  -----------  ----------------  ------------- 
                                                    Crypto 
    - Tydal - 2,                                converting to 
    Norway              175         Online            AI            Q4 2026 
-----------------  -------------  -----------  ----------------  ------------- 
    - Gedu, 
    Bhutan              100         Online          Crypto         Completed 
-----------------  -------------  -----------  ----------------  ------------- 
    - Jigmeling, 
    Bhutan              500         Online          Crypto         Completed 
-----------------  -------------  -----------  ----------------  ------------- 
    - Oromia 
    Region, 
    Ethiopia            40          Online          Crypto         Completed 
-----------------  -------------  -----------  ----------------  ------------- 
    - Massillon, 
    Ohio                47          Online          Crypto         Completed 
-----------------  -------------  -----------  ----------------  ------------- 
  Total 
   electrical 
   capacity             1,658(4) 
-----------------  -------------  -----------  ----------------  ------------- 
  Pipeline 
  capacity 
-----------------  -------------  -----------  ----------------  ------------- 
    - Oromia 
    Region, 
    Ethiopia                  20  In progress            Crypto        Q1 2026 
-----------------  -------------  -----------  ----------------  ------------- 
    - Massillon, 
    Ohio                  148/26  In progress            Crypto    Q2 2026/TBD 
-----------------  -------------  -----------  ----------------  ------------- 
    - Clarington, 
    Ohio                     570  In progress            HPC/AI  To be updated 
-----------------  -------------  -----------  ----------------  ------------- 
    - Niles, Ohio            300  In progress            HPC/AI        Q4 2028 
-----------------  -------------  -----------  ----------------  ------------- 
    - Rockdale, 
    Texas                    179  In planning            Crypto  Estimate 2026 
-----------------  -------------  -----------  ----------------  ------------- 
    - Alberta, 
    Canada                   101  In planning            Crypto        Q2 2027 
-----------------  -------------  -----------  ----------------  ------------- 
  Total pipeline 
   capacity                1,344 
-----------------  -------------  -----------  ----------------  ------------- 
  Total global 
   electrical 
   capacity                3,002 
-----------------  -------------  -----------  ----------------  ------------- 
 

Financial MD&A

All variances are current quarter compared to the same quarter last year. All figures in this section are rounded(5) .

Q4 2025 High-Level P&L and Disaggregated Revenue Details:

 
  US $ in millions                      Three Months Ended 
------------------------  ---------------------------------------------- 
                             Dec 31, 2025     Sep 30, 2025  Dec 31, 2024 
------------------------  ------------------  ------------  ------------ 
  Total revenue                 224.8            169.7          69.0 
------------------------  ------------------  ------------  ------------ 
  Cost of revenue              (214.3)          (128.9)        (63.9) 
------------------------  ------------------  ------------  ------------ 
  Gross profit                   10.6             40.8          5.1 
------------------------  ------------------  ------------  ------------ 
  Net profit / (loss)            70.5           (266.7)       (531.9) 
------------------------  ------------------  ------------  ------------ 
  Adjusted EBITDA                31.2           39.6(2)       (4.3)(2) 
------------------------  ------------------  ------------  ------------ 
  Cash and cash 
   equivalents                  149.4            196.3         476.3 
------------------------  ------------------  ------------  ------------ 
 
 
  US $ in 
  millions               Three months ended December 31, 2025 
---------------  ---------------------------------------------------- 
                                                           Sales of 
                              Cloud                       SEALMINERs 
                              hash   General  Membership      and 
  Business line  Self-mining  rate   hosting   hosting    Accessories 
---------------  -----------  -----  -------  ----------  ----------- 
  Revenue           168.6      2.1     7.6       16.3        23.4 
--------------- 
  Cost of 
  revenue 
---------------  -----------  -----  -------  ----------  ----------- 
  Including: 
---------------  -----------  -----  -------  ----------  ----------- 
  - Electricity 
   cost in 
   operating 
   mining rigs     (88.1)     (1.2)   (6.0)     (12.5)         - 
---------------  -----------  -----  -------  ----------  ----------- 
  - 
   Depreciation 
   and SBC 
   expenses        (63.9)     (0.7)   (0.6)     (1.2)          - 
---------------  -----------  -----  -------  ----------  ----------- 
  - Cost of 
   products 
   sold               -         -       -         -         (19.9) 
---------------  -----------  -----  -------  ----------  ----------- 
  - Other costs    (10.8)     (0.1)   (0.4)     (0.9)        (0.1) 
---------------  -----------  -----  -------  ----------  ----------- 
  Total cost of 
   revenue         (162.8)    (2.0)   (7.0)     (14.5)      (20.0) 
---------------  -----------  -----  -------  ----------  ----------- 
  Gross profit       5.8        -      0.6       1.7          3.4 
---------------  -----------  -----  -------  ----------  ----------- 
 
 
  US $ in 
  millions                   Three months ended December 31, 2024 
---------------  ------------------------------------------------------------- 
                                                                  Membership 
  Business line  Self-mining  Cloud hash rate  General hosting     hosting 
---------------  -----------  ---------------  ---------------  -------------- 
  Revenue               41.5              2.3              8.5            12.4 
---------------  -----------  ---------------  ---------------  -------------- 
  Cost of 
  revenue 
---------------  -----------  ---------------  ---------------  -------------- 
  Including: 
---------------  -----------  ---------------  ---------------  -------------- 
  - Electricity 
   cost in 
   operating 
   mining rigs        (22.3)            (0.1)            (5.8)           (7.0) 
---------------  -----------  ---------------  ---------------  -------------- 
  - 
   Depreciation 
   and SBC 
   expenses           (12.2)            (0.6)            (1.2)           (1.8) 
---------------  -----------  ---------------  ---------------  -------------- 
  - Other costs        (4.0)            (0.3)            (0.8)           (1.2) 
---------------  -----------  ---------------  ---------------  -------------- 
  Total cost of 
   revenue            (38.5)            (1.0)            (7.8)          (10.0) 
---------------  -----------  ---------------  ---------------  -------------- 
  Gross profit           3.0              1.3              0.7             2.4 
---------------  -----------  ---------------  ---------------  -------------- 
 

Full Year 2025 High-Level P&L and Disaggregated Revenue Details:

 
  US $ in millions                   Years Ended 
----------------------------  -------------------------- 
                              Dec 31, 2025  Dec 31, 2024 
----------------------------  ------------  ------------ 
  Total revenue                      620.3         349.8 
----------------------------  ------------  ------------ 
  Cost of revenue                  (559.3)       (283.4) 
----------------------------  ------------  ------------ 
  Gross profit                        61.0          66.4 
----------------------------  ------------  ------------ 
  Net profit / (loss)                 65.6       (599.2) 
----------------------------  ------------  ------------ 
  Adjusted EBITDA                     35.2       37.4(2) 
----------------------------  ------------  ------------ 
  Cash and cash equivalents          149.4         476.3 
----------------------------  ------------  ------------ 
 
 
  US $ in 
  millions                       Year ended December 31, 2025 
---------------  ------------------------------------------------------------- 
                                                                    Sales of 
                                                                   SEALMINERs 
                              Cloud hash    General    Membership      and 
  Business line  Self-mining     rate       hosting     hosting    Accessories 
---------------  -----------  ----------  -----------  ----------  ----------- 
  Revenue              396.0         2.1         35.0        61.2        108.3 
---------------  -----------  ----------  -----------  ----------  ----------- 
  Cost of 
  revenue 
---------------  -----------  ----------  -----------  ----------  ----------- 
  Including: 
---------------  -----------  ----------  -----------  ----------  ----------- 
  - Electricity 
   cost in 
   operating 
   mining rigs       (201.1)       (1.2)       (25.6)      (45.0)            - 
---------------  -----------  ----------  -----------  ----------  ----------- 
  - 
   Depreciation 
   and SBC 
   expenses          (123.3)       (0.7)        (3.9)       (6.8)            - 
---------------  -----------  ----------  -----------  ----------  ----------- 
  - Cost of 
   products 
   sold                    -           -            -           -       (93.2) 
---------------  -----------  ----------  -----------  ----------  ----------- 
  - Other costs       (28.5)       (0.1)        (2.7)       (4.6)        (0.7) 
---------------  -----------  ----------  -----------  ----------  ----------- 
  Total cost of 
   revenue           (353.0)       (2.1)       (32.3)      (56.4)       (93.9) 
---------------  -----------  ----------  -----------  ----------  ----------- 
  Gross profit          43.1           -          2.7         4.8         14.4 
---------------  -----------  ----------  -----------  ----------  ----------- 
 
 
  US $ in 
  millions                       Year ended December 31, 2024 
---------------  ------------------------------------------------------------- 
                                                                  Membership 
  Business line  Self-mining  Cloud hash rate  General hosting     hosting 
---------------  -----------  ---------------  ---------------  -------------- 
  Revenue              163.1             39.8             67.6            64.0 
---------------  -----------  ---------------  ---------------  -------------- 
  Cost of 
  revenue 
---------------  -----------  ---------------  ---------------  -------------- 
  Including: 
---------------  -----------  ---------------  ---------------  -------------- 
  - Electricity 
   cost in 
   operating 
   mining rigs        (91.1)            (7.5)           (39.6)          (41.0) 
---------------  -----------  ---------------  ---------------  -------------- 
  - 
   Depreciation 
   and SBC 
   expenses           (39.1)            (8.4)            (8.4)           (8.2) 
---------------  -----------  ---------------  ---------------  -------------- 
  - Other costs       (11.8)            (2.5)            (4.3)           (4.5) 
---------------  -----------  ---------------  ---------------  -------------- 
  Total cost of 
   revenue           (142.0)           (18.4)           (52.3)          (53.7) 
---------------  -----------  ---------------  ---------------  -------------- 
  Gross profit          21.1             21.4             15.3            10.3 
---------------  -----------  ---------------  ---------------  -------------- 
 

Q4 2025 Management's Discussion and Analysis (compared to Q4 2024)

Revenue

   -- Total revenue was US$224.8 million vs. US$69.0 million. 
 
   -- Self-mining revenue was US$168.6 million vs. US$41.5 million, primarily 
      due to the increase in the average self-mining hashrate for the quarter 
      by 464.3% to 47.4 EH/s from 8.4 EH/s last year. 
 
   -- Cloud Hash Rate revenue was US$2.1 million vs. US$2.3 million. 
 
   -- General Hosting revenue was US$7.6 million vs. US$8.5 million. 
 
   -- Membership Hosting revenue was US$16.3 million vs. US$12.4 million. 
 
   -- SEALMINER sales revenue was US$23.4 million. 
 
   -- HPC and AI Cloud revenue was US$2.3 million. 

Cost of Revenue

   -- Cost of revenue was US$214.3 million vs US$63.9 million. The increase was 
      primarily driven by higher electricity and depreciation costs as a 
      significant number of new mining rigs came online, a slightly higher per 
      unit power cost, compounded by a change in the depreciation accounting 
      assumptions applied to mining rigs to reflect a more conservative 
      approach. 

Gross Profit and Margin

   -- Gross profit was US$10.6 million vs. US$5.1 million. 
 
   -- Gross margin was 4.7% vs. 7.4%. 

Operating Expenses

   -- The sum of the operating expenses below was US$66.3 million vs. US$42.5 
      million. 
 
          -- Selling expenses were US$2.4 million vs. US$2.0 million, flat 
             year-over-year. 
 
          -- General and administrative expenses were US$28.8 million vs. 
             US$17.7 million. The increase was primarily due to an increase in 
             staff costs for general and administrative personnel and 
             consulting fee for capital market and compliance activities, as 
             well as the higher share-based payment expenses. 
 
          -- Research and development expenses were US$35.2 million vs. US$22.9 
             million, primarily due to the one-off development and tape out 
             costs of SEAL-DL1 chip. 

Other Operating Expenses

   -- Other operating expenses were US$43.8 million vs. US$3.7 million. This 
      was largely attributable to the fair value change of Bitcoins pledged for 
      the Bitcoin collateralized loan since Q3 2025. 

Other Net Gain

   -- In Q4 2025, we recorded US$208.9 million other net gain primarily due to 
      the non-cash, fair value changes of derivative liabilities, which are the 
      US$276.6 million of gain on fair value changes for the convertible senior 
      notes issued in November 2024, June 2025 and November 2025 and the 
      US$44.2 million of loss on extinguishment of the convertible senior notes 
      issued in November 2024. 

Net Profit / (Loss)

   -- Net profit was US$70.5 million vs. net loss of US$531.9 million. 

Adjusted Loss (Non-IFRS)(6)

   -- Adjusted loss was US$82.6 million vs. US$37.42 million. The change was 
      primarily due to the higher energy and depreciation costs, higher 
      operating and interest expense, partially offset by the year-over-year 
      higher revenue. 

Adjusted EBITDA (Non-IFRS)(1)

   -- Adjusted EBITDA was positive US$31.2 million vs. negative US$4.32 
      million. The year-over-year growth was primarily driven by significantly 
      higher self-mining hashrate as a result of the Company's mass production 
      and deployment of SEALMINERs during 2025. 

Cash Flows

   -- Net cash used in operating activities was US$599.5 million, primarily 
      driven by SEALMINERs supply chain and manufacturing costs, electricity 
      costs from the mining business, general corporate overhead and interest. 
 
   -- Net cash generated from investing activities was US$97.9 million, which 
      included US$50.7 million of capital expenditures for datacenter 
      infrastructure construction, GPU equipment procurement and tariffs and 
      freight for mining rigs delivered to the datacenters, and US$150.6 
      million of proceeds from the disposal of cryptocurrencies. 
 
   -- Net cash generated from financing activities was US$454.5 million, 
      primarily driven by the proceeds of a total US$698.0 million from our 
      convertible senior note issuance in November, borrowing from a related 
      party and ATM and ELOC program, partially offset by US$171.1 million of 
      repayments of borrowings. 

Balance Sheet

As of December 31, 2025 (compared to December 31, 2024)

   -- US$149.4 million in cash and cash equivalents, US$83.1 million in 
      cryptocurrencies and US$1.0 billion in borrowing. 
 
   -- US$723.0 million prepayments and other assets, up from US$310.2 million. 
      Change primarily driven by advanced payments to suppliers for SEALMINERs 
      mass volume production. 
 
   -- US$252.0 million inventories, up from US$64.9 million. Increase mainly 
      including wafers, chips, WIP and finished SEALMINERs inventory. 
 
   -- US$620.7 million in mining rigs, up from US$67.3 million. Change mainly 
      raised from mass production and the deployment of SEALMINERs to the 
      Company's datacenters for self-mining activities. 
 
   -- US$501.1 million derivative liabilities mainly due to the convertible 
      senior notes issued in November 2024, June 2025 and November 2025. 

Further information regarding the Company's fourth quarter 2024 financial and operations results can be found on the SEC's website https://sec.gov and the Company's Investor Relations website https://ir.bitdeer.com.

About Bitdeer Technologies Group

Bitdeer is a world-leading technology company for Bitcoin mining and AI infrastructure. Bitdeer is committed to providing comprehensive computing solutions for its customers. The Company handles complex processes involved in computing such as equipment procurement, transport logistics, datacenter design and construction, equipment management and daily operations. The Company also offers advanced cloud capabilities to customers with high demand for artificial intelligence. Headquartered in Singapore, Bitdeer has deployed datacenters in the United States, Norway, and Bhutan, amongst other countries. To learn more, please visit https://ir.bitdeer.com/ or follow Bitdeer on X @BitdeerOfficial and LinkedIn @ Bitdeer Group.

Investors and others should note that Bitdeer may announce material information using its website and/or on its accounts on social media platforms, including X, formerly known as Twitter, Facebook, and LinkedIn. Therefore, Bitdeer encourages investors and others to review the information it posts on the social media and other communication channels listed on its website.

Forward-Looking Statements

Statements in this press release about future expectations, plans, and prospects, as well as any other statements regarding matters that are not historical facts, may constitute "forward-looking statements" within the meaning of The Private Securities Litigation Reform Act of 1995. The words "anticipate," "look forward to," "believe," "continue," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "should," "target," "will," "would" and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. Actual results may differ materially from those indicated by such forward-looking statements as a result of various important factors, including factors discussed in the section entitled "Risk Factors" in Bitdeer's annual report on Form 20-F, as well as discussions of potential risks, uncertainties, and other important factors in Bitdeer's subsequent filings with the U.S. Securities and Exchange Commission. Any forward-looking statements contained in this press release speak only as of the date hereof. Bitdeer specifically disclaims any obligation to update any forward- looking statement, whether due to new information, future events, or otherwise. Readers should not rely upon the information on this page as current or accurate after its publication date.

 
BITDEER GROUP UNAUDITED CONSOLIDATED STATEMENTS OF 
 FINANCIAL POSITION 
 
                                As of December 31,   As of December 31, 
(US $ in thousands)                    2025                 2024 
ASSETS 
Current assets 
Cash and cash equivalents                  149,352             476,270 
Restricted cash                             22,366               9,144 
Cryptocurrencies                            83,077              77,537 
Cryptocurrencies - receivables             135,558                   - 
Trade receivables                           31,374               9,627 
Amounts due from a related 
 party                                       9,654              15,512 
Prepayments and other assets               698,291             291,929 
Inventories                                251,999              64,888 
Financial assets at fair value 
 through profit or loss                      4,976               4,540 
Total current assets                     1,386,647             949,447 
                                ------------------  ------------------ 
 
Non-current assets 
Restricted cash                              6,159               8,212 
Prepayments and other assets                24,681              18,244 
Financial assets at fair value 
 through profit or loss                     39,309              37,981 
Mining rigs                                620,667              67,324 
Right-of-use assets                         83,292              69,273 
Property, plant and equipment              441,797             251,377 
Investment properties                       29,826              30,723 
Intangible assets                           93,432              83,235 
Goodwill                                    35,818              35,818 
Derivative assets                           31,857                   - 
Deferred tax assets                         11,087               6,220 
Total non-current assets                 1,417,925             608,407 
TOTAL ASSETS                             2,804,572           1,557,854 
 
LIABILITIES 
Current liabilities 
Trade payables                             119,818              31,471 
Other payables and accruals                 54,655              40,617 
Amounts due to a related party               4,340               8,747 
Income tax payables                         13,355               2,729 
Derivative liabilities                     501,085             763,939 
Deferred revenue                            64,391              39,029 
Borrowings                                 478,792             208,127 
Borrowings from a related 
 party                                     275,000                   - 
Lease liabilities                            9,226               5,460 
Total current liabilities                1,520,662           1,100,119 
                                ------------------  ------------------ 
 
Non-current liabilities 
Other payables and accruals                  2,413               1,650 
Deferred revenue                            63,255              90,200 
Borrowings                                     468                   - 
Borrowings from a related 
 party                                     246,831                   - 
Lease liabilities                           88,980              72,673 
Deferred tax liabilities                    14,115              16,614 
Total non-current liabilities              416,062             181,137 
                                ------------------  ------------------ 
TOTAL LIABILITIES                        1,936,724           1,281,256 
 
NET ASSETS                                 867,848             276,598 
 
EQUITY 
Share capital                                    *                   * 
Treasury equity                          (325,597)           (160,926) 
Accumulated deficit                      (583,407)           (649,004) 
Reserves                                 1,776,852           1,086,528 
TOTAL EQUITY                               867,848             276,598 
 

* Amount less than US$1,000

 
         BITDEER GROUP UNAUDITED CONSOLIDATED STATEMENTS OF 
            OPERATIONS AND COMPREHENSIVE INCOME / (LOSS) 
 
                        Three months ended 
                             Dec 31,           Years ended Dec 31, 
(US $ in thousands)      2025       2024        2025        2024 
 
Revenue(7)               224,835     69,018     620,253    349,782 
Cost of revenue        (214,265)   (63,919)   (559,261)  (283,382) 
                       ---------  ---------  ----------  --------- 
Gross profit              10,570      5,099      60,992     66,400 
Selling expenses         (2,364)    (1,952)     (6,667)    (8,044) 
General and 
 administrative 
 expenses               (28,780)   (17,668)    (84,415)   (64,317) 
Research and 
 development 
 expenses               (35,197)   (22,898)   (153,876)   (76,946) 
Other operating 
 income / (expenses)    (43,809)    (3,670)    (21,352)        727 
Other net gain / 
 (loss)                  208,933  (479,778)     365,038  (507,479) 
                       ---------  ---------   ---------  --------- 
Profit / (Loss) from 
 operations              109,353  (520,867)     159,720  (589,659) 
Finance expenses        (36,438)   (11,811)    (88,890)   (11,935) 
                       ---------  ---------  ----------  --------- 
Profit / (Loss) 
 before taxation          72,915  (532,678)      70,830  (601,594) 
Income tax benefit / 
 (expenses)              (2,373)        761     (5,233)      2,443 
                       ---------  ---------  ----------  --------- 
Profit / (Loss) for 
 the periods              70,542  (531,917)      65,597  (599,151) 
                       =========  =========  ==========  ========= 
Other comprehensive 
income / (loss) 
Income / (Loss) for 
 the periods              70,542  (531,917)      65,597  (599,151) 
Other comprehensive 
income / (loss) for 
the periods 
Item that may be 
reclassified to 
profit or loss 
- Exchange 
 differences on 
 translation of 
 financial 
 statements                  265      (234)         431      (218) 
                       ---------  ---------  ----------  --------- 
Other comprehensive 
 income / (loss) for 
 the periods, net of 
 tax                         265      (234)         431      (218) 
                       ---------  ---------  ----------  --------- 
Total comprehensive 
 income / (loss) for 
 the periods              70,807  (532,151)      66,028  (599,369) 
                       =========  =========  ==========  ========= 
 
Earnings / (Loss) 
per share 
- Basic                     0.31     (3.22)        0.32     (4.36) 
- Diluted                 (0.73)     (3.22)      (1.43)     (4.36) 
 
Weighted average 
number of shares 
outstanding 
(thousands) 
- Basic                  225,305    165,427     204,679    137,426 
- Diluted                268,150    165,427     234,319    137,426 
 
 
 
BITDEER GROUP UNAUDITED CONDENSED CONSOLIDATED STATEMENTS 
 OF CASH FLOWS 
 
                        Three months ended   Years ended 
                              Dec 31,         Dec 31, 
(US $ in thousands)      2025       2024        2025         2024 
 
Cash flows from 
operating 
activities 
Cash used in 
 operating 
 activities            (565,473)  (321,629)  (1,677,080)  (613,167) 
Interest paid on 
 leases                  (1,045)      (902)      (4,028)    (3,473) 
Interest paid on 
 borrowings             (35,127)    (2,216)     (64,325)    (3,952) 
Interest received          1,964      1,653        7,797      7,115 
Income tax paid            (700)    (1,964)      (1,886)    (8,596) 
Income tax refund            844          -          844          - 
Net cash used in 
 operating 
 activities            (599,537)  (325,058)  (1,738,678)  (622,073) 
                       ---------  ---------  -----------  --------- 
 
Cash flows from 
investing 
activities 
Purchase of property, 
 plant and equipment, 
 investment 
 properties and 
 intangible assets      (34,598)   (42,617)    (232,242)  (119,487) 
Payment for mining 
 rigs                   (16,132)    (5,766)     (35,441)    (7,731) 
Purchase of financial 
 assets at fair value 
 through profit or 
 loss, net of refund 
 received                (2,024)      (425)      (5,426)    (2,776) 
Purchase of 
 cryptocurrencies              -          -     (18,159)          - 
Proceeds from 
 disposal of 
 property, plant and 
 equipment                     -         54            -        298 
Proceeds from 
 disposal of 
 cryptocurrencies        150,634     38,794      352,006    248,447 
Cash paid for the 
 site and gas-fired 
 power project in 
 Alberta, Canada               -          -     (21,881)          - 
Cash paid for 
 business 
 acquisitions, net of 
 cash acquired                 -          -            -    (6,051) 
Net cash generated 
 from / (used in) 
 investing 
 activities               97,880    (9,960)       38,857    112,700 
                       ---------  ---------  -----------  --------- 
 
Cash flows from 
financing 
activities 
Capital element of 
 lease rentals paid      (2,211)    (6,540)      (7,995)    (9,676) 
Proceeds from 
 borrowings                    -          -       43,472          - 
Repayments of 
 borrowings                  (3)   (10,000)     (17,009)   (15,000) 
Borrowings from a 
 related party           168,000          -      668,000          - 
Repayments of 
 borrowings to a 
 related party          (57,042)          -     (95,417)          - 
Proceeds from 
 issuance of shares 
 for exercise of 
 share rewards               170      4,412        3,517      5,170 
Proceeds from 
 issuance of ordinary 
 shares and warrants, 
 net of transaction 
 costs                   141,530    321,918      401,347    485,108 
Acquisition of 
 treasury shares        (35,000)          -     (65,010)      (617) 
Proceeds from 
 convertible senior 
 notes, net of 
 transaction costs       388,480    387,917      750,958    554,214 
Repayments to 
 convertible senior 
 notes in connection 
 with note 
 extinguishment        (114,071)   (14,932)    (147,854)   (14,932) 
Purchase of capped 
 call instrument        (35,400)          -     (35,400)          - 
Purchase of 
 zero-strike call 
 option                        -  (160,000)    (129,607)  (160,000) 
Net cash generated 
 from financing 
 activities              454,453    522,775    1,369,002    844,267 
                       ---------  ---------  -----------  --------- 
 
Net increase / 
 (decrease) in cash 
 and cash 
 equivalents            (47,204)    187,757    (330,819)    334,894 
Cash and cash 
 equivalents at the 
 beginning of the 
 period                  196,252    291,314      476,270    144,729 
Effect of movements 
 in exchange rates on 
 cash and cash 
 equivalents held            304    (2,801)        3,901    (3,353) 
Cash and cash 
 equivalents at the 
 end of the period       149,352    476,270      149,352    476,270 
                       ---------  ---------  -----------  --------- 
 
 

Use of Non-IFRS Financial Measures

In evaluating the Company's business, the Company considers and uses non-IFRS measures, adjusted EBITDA and adjusted loss, as supplemental measures to review and assess its operating performance. The Company defines adjusted EBITDA as earnings before interest, taxes, depreciation and amortization, further adjusted to exclude share-based payment expenses under IFRS 2, changes in fair value of derivative liabilities, loss on extinguishment of convertible senior notes, changes in fair value of cryptocurrency-settled receivables and payables, changes in fair value of cryptocurrency receivables, impairment of assets, other expenses -- one off donation, changes in fair value of derivative assets, changes in fair value of financial assets at fair value through profit or loss, and changes in fair value of holdback shares for acquisition of FreeChain, and defines adjusted profit/(loss) as profit/(loss) adjusted to exclude share-based payment expenses under IFRS 2, changes in fair value of derivative liabilities, loss on extinguishment of convertible senior notes, changes in fair value of cryptocurrency-settled receivables and payables, changes in fair value of cryptocurrency receivables, impairment of assets, other expenses -- one off donation, changes in fair value of derivative assets, changes in fair value of financial assets at fair value through profit or loss, and changes in fair value of holdback shares for acquisition of FreeChain.

(MORE TO FOLLOW) Dow Jones Newswires

February 12, 2026 07:00 ET (12:00 GMT)

At the request of the copyright holder, you need to log in to view this content

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Most Discussed

  1. 1
     
     
     
     
  2. 2
     
     
     
     
  3. 3
     
     
     
     
  4. 4
     
     
     
     
  5. 5
     
     
     
     
  6. 6
     
     
     
     
  7. 7
     
     
     
     
  8. 8
     
     
     
     
  9. 9
     
     
     
     
  10. 10