Press Release: Prospect Capital Announces Financial Results for December 2025

Dow Jones
Feb 10

NEW YORK, Feb. 09, 2026 (GLOBE NEWSWIRE) -- Prospect Capital Corporation $(PSEC)$ ("Prospect", "our", or "we") today announced financial results for our fiscal quarter ended December 31, 2025.

FINANCIAL RESULTS

 
All amounts in $000's 
except per share 
amounts (on weighted 
average basis for 
period numbers)          Quarter Ended      Quarter Ended      Quarter Ended 
                                            September 30, 
                       December 31, 2025        2025         December 31, 2024 
                       -----------------  -----------------  ----------------- 
 
Net Investment Income 
 ("NII")                         $90,888            $79,350            $86,431 
---------------------  -----------------  -----------------  ----------------- 
NII per Common Share               $0.19              $0.17              $0.20 
---------------------  -----------------  -----------------  ----------------- 
Interest as % of 
 Total Investment 
 Income                            84.7%              96.7%              91.0% 
---------------------  -----------------  -----------------  ----------------- 
 
Net Income (Loss) 
 Applicable to Common 
 Shareholders                   $(6,576)            $48,087          $(30,993) 
---------------------  -----------------  -----------------  ----------------- 
Net Income (Loss) per 
 Common Share                    $(0.01)              $0.10            $(0.07) 
---------------------  -----------------  -----------------  ----------------- 
 
Distributions to 
 Common Shareholders             $63,894            $62,393            $65,554 
---------------------  -----------------  -----------------  ----------------- 
Distributions per 
 Common Share                     $0.135             $0.135              $0.15 
---------------------  -----------------  -----------------  ----------------- 
Cumulative Paid and 
 Declared 
 Distributions to 
 Common 
 Shareholders(1)              $4,699,764         $4,633,799         $4,445,060 
---------------------  -----------------  -----------------  ----------------- 
Cumulative Paid and 
 Declared 
 Distributions per 
 Common Share(1)                  $21.93             $21.79             $21.39 
---------------------  -----------------  -----------------  ----------------- 
 
Total Assets                  $6,534,578         $6,641,870         $7,234,855 
---------------------  -----------------  -----------------  ----------------- 
Total Liabilities             $1,952,326         $2,012,561         $2,164,305 
---------------------  -----------------  -----------------  ----------------- 
Perpetual Preferred 
 Stock                        $1,623,497         $1,624,519         $1,630,514 
---------------------  -----------------  -----------------  ----------------- 
Net Asset Value 
 ("NAV") to Common 
 Shareholders                 $2,958,755         $3,004,790         $3,440,036 
---------------------  -----------------  -----------------  ----------------- 
NAV per Common Share               $6.21              $6.45              $7.84 
---------------------  -----------------  -----------------  ----------------- 
 
Balance Sheet Cash + 
 Undrawn Revolving 
 Credit Facility 
 Commitments                  $1,647,216         $1,524,462         $1,879,738 
---------------------  -----------------  -----------------  ----------------- 
 
Net of Cash Debt to 
 Total Assets                      28.2%              28.2%              28.1% 
---------------------  -----------------  -----------------  ----------------- 
Net of Cash Debt to 
 Total Equity 
 Ratio(2)                          39.9%              39.9%              39.8% 
---------------------  -----------------  -----------------  ----------------- 
Net of Cash Asset 
 Coverage of Debt 
 Ratio(2)                           350%               350%               351% 
---------------------  -----------------  -----------------  ----------------- 
Interest Coverage(3)                426%               339%               363% 
---------------------  -----------------  -----------------  ----------------- 
 
Unsecured Debt + 
 Perpetual Preferred 
 Equity as % of Total 
 Debt + Perpetual 
 Preferred Equity                  85.3%              80.8%              91.9% 
---------------------  -----------------  -----------------  ----------------- 
Unsecured and 
 Non-Recourse Debt as 
 % of Total Debt                  100.0%             100.0%             100.0% 
---------------------  -----------------  -----------------  ----------------- 
 

(1) Declared dividends are through the April 2026 distribution. February 2026 through April 2026 distributions are estimated based on shares outstanding as of 2/6/2026.

(2) Including our perpetual preferred stock as equity.

(3) Calculated as (Net Investment Income + Interest Expense + Incentive Fees) / Interest Expense.

CASH COMMON SHAREHOLDER DISTRIBUTION DECLARATION

Prospect is declaring distributions to common shareholders as follows:

 
    Monthly Cash Common 
 Shareholder Distribution    Record Date   Payment Date   Amount ($ per share) 
---------------------------  ------------  -------------  -------------------- 
       February 2026          2/25/2026      3/19/2026                 $0.0450 
---------------------------  ------------  -------------  -------------------- 
        March 2026            3/27/2026      4/21/2026                 $0.0450 
---------------------------  ------------  -------------  -------------------- 
        April 2026            4/28/2026      5/19/2026                 $0.0450 
---------------------------  ------------  -------------  -------------------- 
 

Taking into account past distributions and our current share count for declared distributions, since inception through our April 2026 declared distribution, Prospect will have distributed $21.93 per share to original common shareholders, aggregating approximately $4.7 billion in cumulative distributions to all common shareholders.

Since Prospect's initial public offering in July 2004 through December 31, 2025, Prospect has invested over $22 billion across over 450 investments, exiting over 350 of these investments.

Since Prospect's initial public offering in July 2004 through December 31, 2025, Prospect's exited investments resulted in an investment level exited gross internal rate of return ("IRR") of approximately 12% (based on total capital invested of approximately $13.1 billion and total proceeds from such exited investments of approximately $16.7 billion).

In Prospect's primary business of middle market lending over the same more than 21-year time period, Prospect's exited investments resulted in an investment level exited gross IRR of approximately 14.5% (based on total capital invested of approximately $11.2 billion and total proceeds from such exited investments of approximately $14.3 billion), with an annualized realized loss rate of 0.2%.

In Prospect's core targeted business of middle market lending to companies with less than $50 million of EBITDA over the same more than 21-year time period, Prospect's exited investments resulted in an investment level exited gross IRR of approximately 17.2% (based on total capital invested of approximately $6.3 billion and total proceeds from such exiting investments of approximately $8.3 billion), with an annualized net realized loss rate of 0.1%.

Prospect's EBITDA to interest coverage for our primary business of middle market lending is approximately 210%, which grows to approximately 230% for Prospect's core targeted middle market lending to companies with less than $50 million of EBITDA.

 
Middle-Market 
Lending Track                           < $50 Million 
Record                   Overall           EBITDA         > $50 Million EBITDA 
--------------------  -------------  -------------------  -------------------- 
  Investments                   379                  215                   164 
--------------------  -------------  -------------------  -------------------- 
  Total Capital 
   Invested           $17.3 billion         $9.8 billion          $7.5 billion 
--------------------  -------------  -------------------  -------------------- 
  Total Proceeds      $18.7 billion        $10.7 billion          $8.1 billion 
--------------------  -------------  -------------------  -------------------- 
  Amount 
   Remaining(1)        $5.3 billion         $3.0 billion          $2.3 billion 
--------------------  -------------  -------------------  -------------------- 
Total                 $24.0 billion        $13.6 billion         $10.4 billion 
--------------------  -------------  -------------------  -------------------- 
 
Exited Track Record 
Since Inception 
--------------------  -------------  -------------------  -------------------- 
  Investments                   292                  161                   131 
--------------------  -------------  -------------------  -------------------- 
  Total Capital 
   Invested           $11.2 billion         $6.3 billion          $4.9 billion 
--------------------  -------------  -------------------  -------------------- 
  Total Proceeds      $14.3 billion         $8.3 billion          $6.0 billion 
--------------------  -------------  -------------------  -------------------- 
Exited Gross IRR((2) 
 ()                           14.5%                17.2%                 10.3% 
--------------------  -------------  -------------------  -------------------- 
Annualized Net 
 Realized Loss 
 Rate((3) ()                   0.2%                 0.1%                  0.3% 
--------------------  -------------  -------------------  -------------------- 
Middle Market 
 Lending Portfolio 
 Cash Interest 
 Coverage((4) ()               210%                 230%                  179% 
--------------------  -------------  -------------------  -------------------- 
 

(1) Amount remaining represents the fair value of investments and any additional interest receivable, net.

(2) See "Internal Rate of Return" definition.

(3) See "Annualized Net Realized Loss Rate" definition.

(4) See "Middle Market Lending Portfolio Company EBITDA and Cash Interest Coverage".

Drivers focused on optimizing our business include:

(1) rotation of assets into and increased focus on our core business of first lien senior secured middle market loans (with our first lien mix increasing 728 basis points to 71.4% (based on cost) from June 2024), with selected equity linked investments, focusing on new investments in companies with less than $50 million of EBITDA, including companies with smaller funded private equity sponsors, independent sponsors, and no third party financial sponsors;

(2) reduction in our second lien senior secured middle market loans (with our second lien mix decreasing 371 basis points to 12.7% (based on cost) from June 2024);

(3) exit of our subordinated structured notes portfolio (with our subordinated structured notes mix decreasing 818 basis points to 0.2% (based on cost) from June 2024);

(4) exit of targeted equity linked assets, including real estate properties (with five additional properties sold in the current fiscal year) and certain corporate investments (such as the sale of significant assets within Echelon Transportation, LLC in July 2025 and December 2025), with other potential exits targeted;

(5) enhancement of portfolio company operating performance; and

(6) utilization of our cost efficient revolving floating rate credit facility (which significantly matches our majority floating rate assets).

In our middle market lending strategy, which represented 85% of our investments at cost as of December 31, 2025, we continued our focus on first lien senior secured loans during the quarter. Middle market investments comprised 100% of our $80.4 million of originations during the December 2025 quarter. Investments during the quarter included follow-on investments in existing portfolio companies to support acquisitions, working capital needs, organic growth initiatives, and other objectives.

As of December 31, 2025, our portfolio included 2.8% (based on cost) of investments in software companies, which is significantly less than the 22% average across business development companies with publicly traded unsecured bonds included in a February 2, 2026 Barclays fixed income research report.

Our real estate property portfolio at National Property REIT Corp. ("NPRC") totaled 14.1% of our investments at cost as of December 31, 2025 and continued its focus on already developed and occupied cash flow multifamily investments. Since the inception of this strategy in 2012 and through December 31, 2025, we have exited 56 property investments that have earned an unlevered investment-level gross cash IRR of 24% and cash on cash multiple of 2.4 times. We exited four property investments in the current fiscal year through December 31, 2025 that earned an unlevered investment-level gross cash IRR of 21% and cash on cash multiple of 2.4 times. NPRC exited one additional property investment after December 31, 2025, and has multiple additional properties in various stages of sale processes. The remaining real estate property portfolio as of December 31, 2025 included 54 properties and paid us an income yield of 5.4% for the quarter ended December 31, 2025, thereby providing opportunities to exit certain such investments and recycle into more and higher yielding first lien senior secured loans with selected equity linked investments. Our aggregate investment in NPRC included a $270 million unrealized gain as of December 31, 2025.

Our senior management team and employees own 27.9% of all common shares outstanding or approximately $0.8 billion of our common equity as measured at NAV.

PORTFOLIO UPDATE AND INVESTMENT ACTIVITY

 
All amounts in 
$000's except per 
unit amounts                As of              As of               As of 
                      December 31, 2025  September 30, 2025  December 31, 2024 
                      -----------------  ------------------  ----------------- 
 
Total Investments(1)         $6,389,615          $6,532,842         $7,025,705 
--------------------  -----------------  ------------------  ----------------- 
Total Investments(2)         $6,441,536          $6,513,456         $7,132,928 
--------------------  -----------------  ------------------  ----------------- 
Number of Portfolio 
 Companies                           91                  92                114 
--------------------  -----------------  ------------------  ----------------- 
Number of Industries                 32                  32                 33 
--------------------  -----------------  ------------------  ----------------- 
 
First Lien Debt                   71.4%               71.1%              67.5% 
--------------------  -----------------  ------------------  ----------------- 
Second Lien Debt                  12.7%               13.5%              13.6% 
--------------------  -----------------  ------------------  ----------------- 
  Total Senior and 
   Secured Debt                   84.1%               84.6%              81.1% 
--------------------  -----------------  ------------------  ----------------- 
Unsecured Debt                     0.1%                0.1%               0.1% 
--------------------  -----------------  ------------------  ----------------- 
Subordinated 
 Structured Notes                  0.2%                0.3%               6.9% 
--------------------  -----------------  ------------------  ----------------- 
Equity Investments                15.6%               15.0%              11.9% 
--------------------  -----------------  ------------------  ----------------- 
  Total 
   Investments(1)                100.0%              100.0%             100.0% 
--------------------  -----------------  ------------------  ----------------- 
 
First Lien Debt                   67.0%               67.6%              64.9% 
--------------------  -----------------  ------------------  ----------------- 
Second Lien Debt                   9.9%                9.9%              10.2% 
--------------------  -----------------  ------------------  ----------------- 
  Total Senior and 
   Secured Debt                   76.9%               77.5%              75.1% 
--------------------  -----------------  ------------------  ----------------- 
Unsecured Debt                     0.1%                0.1%               0.1% 
--------------------  -----------------  ------------------  ----------------- 
Subordinated 
 Structured Notes                  0.2%                0.3%               5.8% 
--------------------  -----------------  ------------------  ----------------- 
Equity Investments                22.8%               22.1%              19.0% 
--------------------  -----------------  ------------------  ----------------- 
   Total 
    Investments(2)               100.0%              100.0%             100.0% 
--------------------  -----------------  ------------------  ----------------- 
 
Non-Accrual Loans as 
 % of Total 
 Assets(2)                         0.7%                0.7%               0.4% 
--------------------  -----------------  ------------------  ----------------- 
 

(1) Calculated at cost.

(2) Calculated at fair value.

During the September 2025 and December 2025 quarters, investment originations (including follow on investments in existing portfolio companies) and repayments were as follows:

 
All amounts in $000's                      Quarter Ended      Quarter Ended 
                                         December 31, 2025  September 30, 2025 
                                         -----------------  ------------------ 
 
Total Originations                                 $80,434             $91,567 
---------------------------------------  -----------------  ------------------ 
 
Middle-Market                                       100.0%               71.7% 
Real Estate                                            --%               27.9% 
---------------------------------------  -----------------  ------------------ 
Other                                                  --%                0.4% 
 
Total Repayments and Sales                         $79,266            $234,660 
---------------------------------------  -----------------  ------------------ 
 
Originations, Net of Repayments and 
 Sales                                              $1,168          $(143,093) 
---------------------------------------  -----------------  ------------------ 
 
 

For additional disclosure see "Primary Origination Strategies" at the end of this release.

CAPITAL AND LIQUIDITY

Our multi-year, long-term laddered and diversified historical funding profile over our more than 21 year history has included our current $2.1 billion revolving credit facility (aggregate commitments with 48 current lenders), program notes, institutional bonds, convertible bonds, listed preferred stock, and program preferred stock. We have retired multiple upcoming maturities, including the redemption of our remaining outstanding 3.706% Notes due January 2026 in June 2025 (original principal amount $400.0 million). During the quarter ended December 2025, we called $20.7 million of program notes maturing in 2026 with a weighted average interest rate of 6.41%, repurchased $32.5 million of our 3.364% 2026 Notes due November 2026 (with an additional $2.7M repurchased pending delivery from broker) and repurchased $20.3 million of our 3.437% Notes due October 2028 (average purchase price of 96.8% and 89.5%, respectively). Our next institutional bond maturity is $267.5 million in November 2026.

On October 30, 2025, we successfully completed the institutional issuance of approximately $167.6 million in aggregate principal amount of senior unsecured 5.5% Series A Notes due 2030 (the "Notes"), which mature on December 31, 2030.

Our unfunded eligible commitments to portfolio companies aggregate approximately $34.2 million, of which $22.6 million are considered at our sole discretion, representing 0.5% and 0.3% of our total assets as of December 31, 2025, respectively.

 
                                               As of              As of 
  All amounts in $000's                  December 31, 2025  September 30, 2025 
---------------------------------------  -----------------  ------------------ 
  Net of Cash Debt to Total Assets 
   Ratio                                             28.2%               28.2% 
---------------------------------------  -----------------  ------------------ 
  Net of Cash Debt to Total Equity 
   Ratio(1)                                          39.9%               39.9% 
---------------------------------------  -----------------  ------------------ 
  % of Interest-Bearing Assets at 
   Floating Rates                                    75.3%               75.7% 
---------------------------------------  -----------------  ------------------ 
  Unsecured Debt + Perpetual Preferred 
   Equity as % of Total Debt + 
   Perpetual Preferred Equity                        85.3%               80.8% 
---------------------------------------  -----------------  ------------------ 
 
  Balance Sheet Cash + Undrawn 
   Revolving Credit Facility 
   Commitments                                  $1,647,216          $1,524,462 
---------------------------------------  -----------------  ------------------ 
 
  Unencumbered Assets                           $4,194,628          $4,170,538 
---------------------------------------  -----------------  ------------------ 
  % of Total Assets                                  64.2%               62.8% 
---------------------------------------  -----------------  ------------------ 
 

(1) Including our perpetual preferred stock as equity.

We currently have three separate unsecured debt issuances aggregating approximately $718.6 million outstanding, not including our program notes, with laddered maturities extending through December 2030. At December 31, 2025, $637.2 million of program notes were outstanding with laddered maturities through March 2052.

At December 31, 2025 our weighted average cost of unsecured debt financing was 4.68%.

We have raised significant capital from our existing $2.25 billion perpetual preferred stock offering programs. The perpetual preferred stock provides Prospect with a diversified source of programmatic capital without creating scheduled maturity risk due to the perpetual term of multiple preferred tranches.

DIVIDEND REINVESTMENT PLAN

We have adopted a dividend reinvestment plan (also known as our "DRIP") that provides for reinvestment of our distributions on behalf of our shareholders, unless a shareholder elects to receive cash. On April 17, 2020, our board of directors approved amendments to the Company's DRIP, effective May 21, 2020. These amendments principally provide for the number of newly-issued shares pursuant to the DRIP to be determined by dividing (i) the total dollar amount of the distribution payable by (ii) 95% of the closing market price per share of our stock on the valuation date of the distribution (providing a 5% discount to the market price of our common stock), a benefit to shareholders who participate.

HOW TO PARTICIPATE IN OUR DIVIDEND REINVESTMENT PLAN

Shares held with a broker or financial institution

Many shareholders have been automatically "opted out" of our DRIP by their brokers. Even if you have elected to automatically reinvest your PSEC stock with your broker, your broker may have "opted out" of our DRIP (which utilizes DTC's dividend reinvestment service), and you may therefore not be receiving the 5% pricing discount. Shareholders interested in participating in our DRIP to receive the 5% discount should contact their brokers to make sure each such DRIP participation election has been made through DTC. In making such DRIP election, each shareholder should specify to one's broker the desire to participate in the "Prospect Capital Corporation DRIP through DTC" that issues shares based on 95% of the market price (a 5% discount to the market price) and not the broker's own "synthetic DRIP" plan (if any) that offers no such discount. Each shareholder should not assume one's broker will automatically place such shareholder in our DRIP through DTC. Each shareholder will need to make this election proactively with one's broker or risk not receiving the 5% discount. Each shareholder may also consult with a representative of such shareholder's broker to request that the number of shares the shareholder wishes to enroll in our DRIP be re-registered by the broker in the shareholder's own name as record owner in order to participate directly in our DRIP.

Shares registered directly with our transfer agent

If a shareholder holds shares registered in the shareholder's own name with our transfer agent (less than 0.1% of our shareholders hold shares this way) and wants to make a change to how the shareholder receives dividends, please contact our plan administrator, Equiniti Trust Company, LLC by calling (888) 888-0313 or by mailing Equiniti Trust Company LLC, PO Box 10027, Newark, New Jersey 07101.

EARNINGS CONFERENCE CALL

Prospect will host an earnings call on Tuesday, February 10, 2026 at 9:00 a.m. Eastern Time. Dial 888-338-7333. For a replay after February 10, 2026 visit www.prospectstreet.com or call 855-669-9658 with passcode 5803677.

 
             PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES 
            CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES 
             (in thousands, except share and per share data) 
 
                                       December 31, 2025   June 30, 2025 
                                          (Unaudited) 
Assets 
Investments at fair value: 
   Control investments (amortized 
    cost of $3,364,482 and 
    $3,416,244, respectively)         $        3,695,903  $    3,696,367 
   Affiliate investments (amortized 
    cost of $12,835 and $11,735, 
    respectively)                                 33,902          27,057 
   Non-control/non-affiliate 
    investments (amortized cost of 
    $3,012,298 and $3,265,522, 
    respectively)                              2,711,731       2,950,092 
                                       -----------------   ------------- 
      Total investments at fair 
       value (amortized cost of 
       $6,389,615 and $6,693,501, 
       respectively)                           6,441,536       6,673,516 
Cash and cash equivalents 
 (restricted cash of $3,562 and 
 $4,282, respectively)                            38,059          50,788 
Receivables for: 
   Interest, net                                  22,035          25,144 
   Other                                           6,782           1,642 
Deferred financing costs on 
 Revolving Credit Facility                        16,466          18,842 
Due from Prospect Administration                   5,448              -- 
Due from broker                                    2,730          33,393 
Prepaid expenses                                     985           1,488 
Derivative Assets, at fair value                     484              -- 
Due from Affiliate                                    53             125 
                                       -----------------   ------------- 
      Total Assets                             6,534,578       6,804,938 
                                       -----------------   ------------- 
Liabilities 
Revolving Credit Facility                        512,343         856,322 
Public Notes (less unamortized 
 discount and debt issuance costs of 
 $12,462 and $6,556, respectively)               706,103         593,444 
Prospect Capital InterNotes$(R)$ (less 
 unamortized debt issuance costs of 
 $7,982 and $8,687, respectively)                629,250         638,545 
Due to Prospect Capital Management                48,968          41,757 
Dividends payable                                 29,783          28,836 
Interest payable                                  15,800          15,116 
Due to broker                                      6,047           5,639 
Accrued expenses                                   2,876           3,490 
Due to Prospect Administration                        --           2,602 
Derivative Liabilities, at fair 
value                                                968              -- 
Other liabilities                                    188             515 
                                       -----------------   ------------- 
      Total Liabilities                        1,952,326       2,186,266 
                                       -----------------   ------------- 
Commitments and Contingencies 
Preferred Stock, par value $0.001 
 per share (847,900,000 and 
 847,900,000 shares of preferred 
 stock authorized; 70,562,640 and 
 70,915,937 issued and outstanding, 
 respectively)                                 1,623,497       1,629,900 
                                       -----------------   ------------- 
      Net Assets Applicable to 
       Common Shares                  $        2,958,755  $    2,988,772 
                                       =================   ============= 
Components of Net Assets Applicable 
to Common Shares and Net Assets, 
respectively 
Common stock, par value $0.001 per 
 share (1,152,100,000 and 
 1,152,100,000 common shares 
 authorized; 476,461,879 and 
 455,902,826 issued and outstanding, 
 respectively)                                       476             456 
Paid-in capital in excess of par               4,300,694       4,242,196 
Accumulated other comprehensive 
income (loss)                                    (3,759)              -- 
Distributions in excess of earnings          (1,338,656)     (1,253,880) 
                                       -----------------   ------------- 
      Net Assets Applicable to 
       Common Shares                  $        2,958,755  $    2,988,772 
                                       =================   ============= 
Net Asset Value Per Common Share      $             6.21  $         6.56 
                                       =================   ============= 
 
 
                 PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES 
                      CONSOLIDATED STATEMENTS OF OPERATIONS 
                 (in thousands, except share and per share data) 
                                   (Unaudited) 
 
                                Three Months Ended    Six Months Ended December 
                                   December 31,                  31, 
                               ---------------------  -------------------------- 
                                  2025        2024       2025          2024 
                                            --------   ---------   ------------- 
Investment Income 
Interest income (excluding 
payment-in-kind ("PIK") 
interest income): 
   Control investments         $   58,329  $  57,386  $  117,545  $      109,768 
   Non-control/non-affiliate 
    investments                    75,575     87,159     153,337         182,069 
   Structured credit 
    securities                         --      4,054          --           8,233 
                                ---------   --------   ---------   ------------- 
      Total interest income 
       (excluding PIK 
       interest income)           133,904    148,599     270,882         300,070 
                                ---------   --------   ---------   ------------- 
PIK interest income: 
   Control investments             12,490     13,884      24,284          33,594 
   Non-control/non-affiliate 
    investments                     2,654      6,315       6,276          19,749 
                                ---------   --------   ---------   ------------- 
      Total PIK Interest 
       Income                      15,144     20,199      30,560          53,343 
                                ---------   --------   ---------   ------------- 
Total interest income             149,048    168,798     301,442         353,413 
                                ---------   --------   ---------   ------------- 
Dividend income: 
   Control investments             17,038      4,387      17,915           4,387 
   Affiliate investments              985         --         985             141 
   Non-control/non-affiliate 
    investments                     5,961      2,574       8,657           4,843 
                                ---------   --------   ---------   ------------- 
      Total dividend income        23,984      6,961      27,557           9,371 
                                ---------   --------   ---------   ------------- 
Other income: 
   Control investments                392      8,416         746          15,383 
   Non-control/non-affiliate 
    investments                     2,578      1,291       3,881           3,607 
                                ---------   --------   ---------   ------------- 
      Total other income            2,970      9,707       4,627          18,990 
                                ---------   --------   ---------   ------------- 
   Total Investment Income        176,002    185,466     333,626         381,774 
                                ---------   --------   ---------   ------------- 
Operating Expenses 
Base management fee                32,932     37,069      66,549          75,675 
Income incentive fee               16,035     13,632      17,269          29,312 
Interest and credit facility 
 expenses                          32,790     37,979      66,477          77,739 
Allocation of overhead from 
 Prospect Administration               23      5,708       5,547          11,416 
Audit, compliance and tax 
 related fees                       (239)         80         660           1,800 
Directors' fees                       150        150         300             300 
Other general and 
 administrative expenses            3,423      4,417       6,586           9,224 
                                ---------   --------   ---------   ------------- 
   Total Operating Expenses        85,114     99,035     163,388         205,466 
                                ---------   --------   ---------   ------------- 
   Net Investment Income           90,888     86,431     170,238         176,308 
                                ---------   --------   ---------   ------------- 
Net Realized and Net Change 
in Unrealized Gains (Losses) 
from Investments 
Net realized gains (losses) 
   Control investments           (66,216)          3    (65,369)           6,370 
   Non-control/non-affiliate 
    investments                  (75,087)   (46,656)    (77,825)       (153,393) 
                                ---------   --------   ---------   ------------- 
    Net realized gains 
     (losses)                   (141,303)   (46,653)   (143,194)       (147,023) 
                                ---------   --------   ---------   ------------- 
Net change in unrealized 
gains (losses) 
   Control investments             37,117     30,419      51,298       (143,829) 
   Affiliate investments            1,982    (1,446)       5,746           2,002 
   Non-control/non-affiliate 
    investments                    32,208   (69,053)      14,862        (22,020) 
                                ---------   --------   ---------   ------------- 
    Net change in unrealized 
     gains (losses)                71,307   (40,080)      71,906       (163,847) 
                                ---------   --------   ---------   ------------- 
Net Realized and Net Change 
 in Unrealized Gains (Losses) 
 from Investments                (69,996)   (86,733)    (71,288)       (310,870) 
   Net realized gains 
    (losses) on 
    extinguishment of debt          2,896        236       2,819             484 
Net realized gains (losses) 
 from derivative instruments 
 and foreign currency 
 transactions                       (224)         --       (224)              -- 
Net change in unrealized 
 gains (losses) from 
 derivative instruments and 
 foreign currency 
 transactions                         155         --         155              -- 
                                ---------   --------   ---------   ------------- 
Net Increase (Decrease) in 
 Net Assets Resulting from 
 Operations                        23,719       (66)     101,700       (134,078) 
                                ---------   --------   ---------   ------------- 
   Preferred Stock dividends     (26,740)   (26,228)    (53,507)        (53,385) 
   Net gain (loss) on 
    redemptions of Preferred 
    Stock                         (1,349)      (906)     (2,711)           1,398 
   Gain (loss) on Accretion 
    to Redemption Value of 
    Preferred Stock               (2,206)    (3,793)     (3,971)         (9,997) 
                                ---------   --------   ---------   ------------- 
Net Increase (Decrease) in 
 Net Assets Resulting from 
 Operations applicable to 
 Common Stockholders           $  (6,576)  $(30,993)  $   41,511  $    (196,062) 
                                =========   ========   =========   ============= 
 
 
                 PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES 
                ROLLFORWARD OF NET ASSET VALUE PER COMMON SHARE 
                              (in actual dollars) 
 
                    Three Months Ended December       Six Months Ended December 
                                31,                              31, 
                    ---------------------------       ------------------------- 
                      2025               2024           2025            2024 
                                       --------                      ---------- 
Per Share 
Data(1(0) () 
Net asset value 
 per common share 
 at beginning of 
 period             $  6.45           $    8.10       $  6.56       $      8.74 
                     ------            --------        ------        ---------- 
Net investment 
 income                0.19                0.20          0.36              0.41 
Net realized and 
 change in 
 unrealized gains 
 (losses)(1)         (0.15)              (0.21)        (0.17)            (0.74) 
                     ------            --------        ------        ---------- 
Net increase 
 (decrease) from 
 operations(1(0) 
 ()                    0.04              (0.01)          0.20  (7)       (0.33) 
Distributions of 
 net investment 
 income to 
 preferred 
 stockholders        (0.06)      (4)     (0.06)  (3)   (0.11)  (4)       (0.12)     (3) 
 
Total 
 distributions to 
 preferred 
 stockholders(1(0) 
 ()                  (0.06)              (0.06)        (0.11)            (0.12) 
                     ------            --------        ------        ---------- 
Net increase 
 (decrease) from 
 operations 
 applicable to 
 common 
 stockholders        (0.02)              (0.07)          0.09            (0.45) 
                     ------            --------        ------        ---------- 
Distributions of 
 net investment 
 income to common 
 stockholders        (0.14)      (4)     (0.15)  (3)   (0.27)  (4)       (0.31)  (3)(6) 
Return of capital 
 to common 
 stockholders            --      (4)         --  (3)       --  (4)       (0.02)  (3)(6) 
                     ------            --------        ------        ---------- 
Total 
 distributions to 
 common 
 stockholders        (0.14)              (0.15)        (0.27)            (0.33) 
                     ======            ========        ======        ========== 
Effect of other 
 comprehensive 
 income((8) ()           --  ((9) ()         --            --  (9)           -- 
Common stock 
 transactions(2)     (0.08)              (0.04)        (0.16)            (0.13) 
 
Net asset value 
 per common share 
 at end of period   $  6.21      (7)  $    7.84       $  6.21       $      7.84     (7) 
                     ======            ========        ======        ========== 
 

(1) Realized gains (losses) is inclusive of net realized losses (gains) on investments, realized losses (gains) from extinguishment of debt and realized gains (losses) from the repurchases and redemptions of preferred stock.

(2) Common stock transactions include the effect of our issuance of common stock in public offerings (net of underwriting and offering costs), shares issued in connection with our common stock dividend reinvestment plan, common shares issued to acquire investments, common shares repurchased below net asset value pursuant to our Repurchase Program, and common shares issued pursuant to the Holder Optional Conversion of our 5.50% Preferred Stock and 6.50% Preferred Stock.

(3) Tax character of distributions is not yet finalized for the respective fiscal period and will not be finalized until we file our tax return for our tax year ending August 31, 2025.

(4) Tax character of distributions is not yet finalized for the respective fiscal period and will not be finalized until we file our tax return for our tax year ending August 31, 2026.

(5) Diluted net decrease from operations applicable to common stockholders was $0.01 for the three months ended December 31, 2025. Diluted net decrease from operations applicable to common stockholders was $0.07 for the three months ended December 31, 2024. Diluted net increase from operations applicable to common stockholders was $0.09 for the six months ended December 31, 2025. Diluted net decrease from operations applicable to common stockholders was $0.45 for the six months ended December 31, 2024.

(6) The amounts reflected for the respective fiscal periods were updated based on tax information received subsequent to our Form 10-Q filing for December 31, 2024. Certain reclassifications have been made in the presentation of prior period amounts.

(7) Does not foot due to rounding.

(8) Effect of other comprehensive income is related to income/(loss) deemed attributable to instrument specific credit risk derived from changes in fair value associated with liabilities valued under the fair value option (ASC 825.)

(9) Effect is less than $0.01 per share.

(10) Per share data amount is based on the basic weighted average number of common shares outstanding for the year/period presented (except for dividends to stockholders which is based on actual rate per share).

INTERNAL RATE OF RETURN

Internal Rate of Return ("IRR") is the discount rate that makes the net present value of all cash flows related to a particular investment equal to zero. IRR is gross of general expenses not related to specific investments as these expenses are not allocable to specific investments. Investments are considered to be exited when the original investment objective has been achieved through the receipt of cash and/or non-cash consideration upon the repayment of a debt investment or sale of an investment or through the determination that no further consideration was collectible and, thus, a loss may have been realized. Prospect's gross IRR calculations are unaudited. Information regarding internal rates of return are historical results relating to Prospect's past performance and are not necessarily indicative of future results, the achievement of which cannot be assured.

All track record data herein is as of 12/31/2025, unless otherwise noted. Middle-market lending track record segmentation by EBITDA represents EBITDA at the date of initial investment.

ANNUALIZED NET REALIZED LOSS RATE

Annualized net realized loss rate defined as realized gains/(losses) on investments as a percentage of total invested capital since inception, divided by the number of years since inception for the respective investments. Numbers may not add up to precise totals due to rounding.

PRIMARY ORIGINATION STRATEGIES

Our primary investment strategy is investing in private, middle-market companies in the U.S. in need of capital for refinancings, acquisitions, capital expenditures, growth initiatives, recapitalizations and other purposes. Typically, we focus on making investments in middle-market companies with annual revenues of less than $750 million and enterprise values of less than $1 billion. These private, middle-market companies are primarily owned by private equity funded and independent sponsors or us, as well as by a portfolio company's management team, founder(s), or other investors. Our typical investment involves a senior and secured loan of less than $250 million.

Our investments in senior and secured loans are generally senior debt instruments that rank ahead of unsecured debt and equity of a given portfolio company. These loans also have the benefit of security interests on assets of the applicable portfolio company, which often rank ahead of any other security interests. We also make equity and equity-linked investments with capital-appreciation potential (such as senior and secured convertible debt, preferred equity, common equity and warrants).

We also invest a lesser amount of our assets in senior and secured debt and controlling equity positions in real estate investment trusts ("REIT" or "REITs"). The real estate investments of National Property REIT Corp. ("NPRC") are in various classes of developed and occupied real estate properties that generate current yields, including multi-family properties and other tenant-diversified properties; historically, NPRC made investments in structured credit (primarily debt tranches). We historically invested in structured credit (primarily equity tranches).

We may also invest in other strategies and opportunities from time to time that the Investment Adviser views as attractive. The Investment Adviser may continue to evaluate other origination strategies in the ordinary course of business with no specific top-down allocation to any single origination strategy.

We directly originate the significant majority of our investments through our long-term relationships with private equity funded and independent sponsors, financial intermediaries, and management teams, as well as other sources. We seek to maximize returns, including both current yield and capital-appreciation potential, and minimize risk for our investors by applying rigorous credit and other analyses and cash-flow and asset-based lending techniques to originate, close, and monitor our investments.

We are consistently pursuing multiple investment opportunities. There can be no assurance that we will successfully consummate any investment opportunity we pursue. If any of these opportunities are consummated, there can be no assurance that investors will share our view of valuation or that any assets acquired will not be subject to future write downs, each of which could have an adverse effect on our stock price.

MIDDLE MARKET LENDING PORTFOLIO COMPANY EBITDA AND CASH INTEREST COVERAGE

Middle Market Lending Portfolio Company Cash Interest Coverage ("Middle Market Portfolio Cash Interest Coverage") provide clarity into the underlying capital structure of PSEC's middle-market loan portfolio investments and the likelihood that such portfolio will make interest payments and repay principal. Investments in real estate, subordinated structured notes, and equity (for which principal repayment is not fixed) and for which EBITDA is not available, negative or de minimis are not included in the calculations.

Middle Market Portfolio Cash Interest Coverage reflects the simple average cash interest coverage of each of PSEC's middle-market loan portfolio investments. The cash interest coverage for each middle-market loan portfolio investment is calculated based on the portfolio company's cash interest and adjusted EBITDA.

Middle Market Portfolio Cash Interest Coverage generally indicates a portfolio company's ability to make interest payments and repay principal. Adjusted EBITDA provides PSEC with insight into profitability and scale of the portfolio companies within PSEC's middle-market loan portfolio.

These calculations include addbacks and adjustments that are often negotiated and documented in the applicable investment documents, including but not limited to transaction costs, share-based compensation, management fees, foreign currency translation adjustments, and nonrecurring transaction expenses. Consumer finance companies are adjusted to treat third-party receivables financing as a cost of goods sold (rather than financing) because consumer finance companies typically rely on such financing to fund their lending activities.

Middle Market Portfolio Cash Interest Coverage assist PSEC in assessing the likelihood that PSEC will timely receive interest and principal payments. However, these calculations are not meant to substitute for an analysis of PSEC's underlying portfolio company debt investments, but to supplement such analysis.

About Prospect Capital Corporation

Prospect is a business development company that primarily lends to and invests in middle market privately-held companies. Prospect's investment objective is to generate both current income and long-term capital appreciation.

Prospect has elected to be treated as a business development company under the Investment Company Act of 1940. Prospect has elected to be treated as a regulated investment company under the Internal Revenue Code of 1986.

Caution Concerning Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, whose safe harbor for forward-looking statements does not apply to business development companies. Any such statements, other than statements of historical fact, are highly likely to be affected by other unknowable future events and conditions, including elements of the future that are or are not under our control, and that we may or may not have considered; accordingly, such statements cannot be guarantees or assurances of any aspect of future performance. Actual developments and results are highly likely to vary materially from any forward-looking statements. Such statements speak only as of the time when made, and we undertake no obligation to update any such statement now or in the future.

For additional information, contact:

Grier Eliasek, President and Chief Operating Officer

grier@prospectcap.com

Telephone (212) 448-0702

(END) Dow Jones Newswires

February 09, 2026 16:08 ET (21:08 GMT)

At the request of the copyright holder, you need to log in to view this content

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Most Discussed

  1. 1
     
     
     
     
  2. 2
     
     
     
     
  3. 3
     
     
     
     
  4. 4
     
     
     
     
  5. 5
     
     
     
     
  6. 6
     
     
     
     
  7. 7
     
     
     
     
  8. 8
     
     
     
     
  9. 9
     
     
     
     
  10. 10