Press Release: Materialise Reports Fourth Quarter and Full Year 2025 Results

Dow Jones
Feb 19

Regulated information(1)

LEUVEN, Belgium--(BUSINESS WIRE)--February 19, 2026-- 

Materialise NV (Euronext & NASDAQ:MTLS), a global leader in 3D-printed medical devices and software, and a pioneer in additive manufacturing software and services, today announced its financial results for the fourth quarter and full year ended December 31, 2025.

Highlights -- Fourth Quarter 2025

   --  Total revenue increased by 6.8% to 70,164 kEUR for the fourth quarter 
      of 2025 from 65,680 kEUR for the corresponding 2024 period, boosted by 
      16.3% growth in our Materialise Medical segment. 
 
   --  Gross profit as a percentage of revenue for the fourth quarter of 2025 
      increased to 58.1%, compared to 55.4% for the corresponding 2024 period. 
 
 
   --  Adjusted EBIT amounted to 3,980 kEUR for the fourth quarter of 2025, 
      representing 5.7% of consolidated revenue, compared to (1,195) kEUR for 
      the corresponding period. 
 
   --  Net result for the fourth quarter of 2025 was 6,206 kEUR, or 0.11 EUR 
      per diluted share, compared to a net result of 2,907 kEUR, or 0.05 EUR 
      per diluted share, for the corresponding 2024 period. 

Highlights -- Full Year 2025

   --  Total revenue remained stable at 267,633 kEUR for 2025 compared to 
      266,765 kEUR for 2024, fueled by strong 15.4% growth in our Materialise 
      Medical segment which was offset by lower revenues in our Materialise 
      Manufacturing segment and unfavourable foreign exchange effects. 
 
   --  Gross profit as a percentage of revenue for 2025 increased to 57.1%, 
      compared to 56.5% for 2024. 
 
   --  Adjusted EBITDA increased to 32,386 kEUR for 2025 compared to 31,484 
      kEUR for 2024. Adjusted EBIT increased to 10,601 kEUR for 2025 from 9,741 
      kEUR for 2024. 
 
   --  Net profit for 2025 was 7,716 kEUR, or 0.13 EUR per diluted share, 
      compared to a net profit of 13,406 kEUR, or 0.23 EUR per diluted share, 
      for 2024. 
 
   --  Total cash reserves amounted to 133,918 kEUR at the end of 2025. 

CEO Brigitte de Vet-Veithen commented, "In the final quarter of 2025, we reached a major milestone with our successful Euronext listing and the announcement of a strategic share buyback program. These steps clearly demonstrate our commitment to delivering long-term shareholder value. We achieved nearly 7% revenue growth and delivered a substantial improvement in operational profitability compared to the fourth quarter of 2024. Our Materialise Medical segment continues to lead the way, achieving another quarterly revenue record and sustaining its double-digit growth path. Our Materialise Software segment maintained steady upward momentum, continuing to build on successive quarterly revenue increases throughout 2025. While our Materialise Manufacturing segment continued to be impacted by soft prototyping demand, its strategic transition towards series manufacturing led to key commercial wins in targeted aerospace and defense markets that we expect will contribute to our results in coming periods. Throughout the last quarter of 2025 we further executed focused cost control measures without compromising R&D investments. With 134 million EUR of cash and cash equivalents on our balance sheet, an improved net cash position and consistently positive operating cash flow, we believe we are financially strong and well-positioned to further drive innovation and capture emerging market opportunities."

 
_________________ 
(1) The enclosed information constitutes regulated information as defined in 
the Belgian Royal Decree of 14 November 2007 regarding the duties of issuers 
of financial instruments which have been admitted for trading on a regulated 
market. 
 

Fourth Quarter 2025 Results

Total revenue for the fourth quarter of 2025 increased 6.8% to 70,164 kEUR from 65,680 kEUR for the fourth quarter of 2024. Adjusted EBITDA increased to 9,524 kEUR for the fourth quarter of 2025 from 4,306 kEUR for the 2024 period. Adjusted EBIT amounted to 3,980 kEUR, compared to (1,195) kEUR for the same period in 2024.

Revenue from our Materialise Medical segment increased 16.3% to 37,016 kEUR for the fourth quarter of 2025, compared to 31,837 kEUR for the same period in 2024. Adjusted EBITDA for the segment was 13,024 kEUR compared to 9,547 kEUR, while the Adjusted EBITDA margin for the segment was 35.2%, compared to 30.0% for the prior-year period.

Revenue from our Materialise Software segment decreased 1.3% to 10,974 kEUR from 11,124 kEUR for the same quarter last year. Adjusted EBITDA for the segment amounted to 1,701 kEUR compared to 1,123 kEUR, while the Adjusted EBITDA margin for the segment was 15.5%, compared to 10.1% for the prior-year period.

Revenue from our Materialise Manufacturing segment decreased 2.4% to 22,174 kEUR from 22,719 kEUR for the fourth quarter of 2024. Adjusted EBITDA for the segment increased to (2,199) kEUR compared to (2,989) kEUR, while the Adjusted EBITDA margin for the segment was (9.9)% compared to (13.2)% for the prior-year period.

Consolidated gross profit increased 12.2% to 40,791 kEUR for the fourth quarter of 2025 from 36,365 kEUR for the same period last year. Gross profit as a percentage of revenue improved to 58.1%, compared to 55.4%.

Research and development ("R&D"), sales and marketing ("S&M"), and general and administrative ("G&A") expenses remained in aggregate stable at 38,938 kEUR for the fourth quarter of 2025 compared to 38,990 kEUR for the prior year period, while the fourth quarter of 2025 included non-recurring costs related to the Euronext listing of 750 kEUR.

Net other operating income decreased to 1,258 kEUR compared to 1,357 kEUR for the fourth quarter of 2024.

The operating result was 3,111 kEUR, compared to (1,268) kEUR for the fourth quarter of 2024.

Net financial result for the fourth quarter of 2025 was 2,400 kEUR, compared to 3,301 kEUR for the corresponding period of 2024.

The fourth quarter of 2025 contained net tax income of 695 kEUR, compared to 874 kEUR for the fourth quarter of 2024.

As a result of the above, net profit for the fourth quarter of 2025 was 6,206 kEUR, compared to 2,907 kEUR for the same period in 2024.

At December 31, 2025, we reported 133,918 kEUR cash and cash equivalents on our balance sheet compared to 102,304 kEUR at December 31, 2024. Gross debt amounted to 63,113 kEUR compared to 41,284 kEUR at December 31, 2024. As a result, our net cash position (cash and cash equivalents less gross debt) was 70,805 kEUR, an increase of 9,785 KEUR compared to December 31, 2024.

Cash flow from operating activities for the fourth quarter of the year 2025 was 5,274 kEUR, compared to 6,218 kEUR for the same period in 2024. Total capital expenditures for the fourth quarter of the year 2025 amounted to 4,411 kEUR. The generated free cash flow over the fourth quarter of 2025 amounted to 4,511 kEUR.

Net shareholders' equity at December 31, 2025 was 255,482 kEUR compared to 248,492 kEUR at December 31, 2024, representing an increase of 2.8%.

Full Year 2025 Results

Total revenues for the year ended December 31, 2025 remained stable at 267,633 kEUR compared to 266,765 kEUR for the year ended December 31, 2024. Adjusted EBITDA for 2025 improved to 32,386 kEUR compared to 31,484 kEUR for 2024. The Adjusted EBITDA margin improved to 12.1% in 2025, compared to 11.8% in 2024. Adjusted EBIT for 2025 increased to 10,601 kEUR compared to 9,741 kEUR for 2024. The Adjusted EBIT margin for 2025 increased to 4.0%, compared to 3.7% for 2024.

Revenues from our Materialise Medical segment grew by 15.4% for the year ended December 31, 2025 to 134,239 kEUR from 116,358 kEUR for the year ended December 31, 2024. The segment's Adjusted EBITDA increased to 42,983 kEUR from 35,562 kEUR. The segment's Adjusted EBITDA margin improved to 32.0% in 2025, compared to 30.6% in 2024.

Revenues from our Materialise Software segment decreased 6.8% to 40,907 kEUR for the year ended December 31, 2025 compared to 43,899 kEUR for the year ended December 31, 2024. The segment's Adjusted EBITDA decreased to 5,469 kEUR from 5,562 kEUR in 2024. The segment's Adjusted EBITDA margin improved to 13.4% in 2025, compared to 12.7% in 2024.

Revenues from our Materialise Manufacturing segment decreased 13.2% to 92,486 kEUR for the year ended December 31, 2025 from 106,508 kEUR for the year ended December 31, 2024. The segment's Adjusted EBITDA amounted to (4,236) kEUR compared to 1,660 kEUR. The segment's Adjusted EBITDA margin was (4.6)% in 2025, compared to 1.6% in 2024.

Consolidated gross profit increased 1.4% to 152,949 kEUR from 150,826 kEUR last year. Gross profit as a percentage of revenue increased to 57.1%, compared to 56.5% in 2024.

Research and development ("R&D") expenses increased by 3.8% to 46,089 kEUR mainly reflecting higher investments in our Materialise Medical segment. Other operational expenses, including sales and marketing ("S&M") and general and administrative ("G&A") expenses, increased in aggregate over the full year 2025 by only 0.5% compared to 2024 to 101,714 kEUR.

Net other operating income was 3,789 kEUR compared to 4,223 kEUR for 2024.

Operating result amounted to 8,936 kEUR for the year ended December 31, 2025 compared to 9,432 kEUR in the prior year.

Net financial result amounted to (1,648) kEUR, compared to net financial result of 4,707 kEUR for the year ended December 31, 2024 reflecting the significantly higher impact of unfavorable exchange rate fluctuations in 2025.

Income taxes amounted to 429 kEUR compared to (733) kEUR for the year ended December 31, 2024.

As a result, net profit was 7,716 kEUR for 2025 compared to a net profit of 13,406 kEUR in 2024.

Cash flow from operating activities for the year ended December 31, 2025 was 25,319 kEUR compared to 31,456 kEUR for the year ended December 31, 2024. Total capital expenditures for the year ended December 31, 2025 amounted to 16,261 kEUR. The generated free cash flow over 2025 amounted to 15,615 kEUR.

2026 Guidance

Mrs. de Vet-Veithen concluded, "Also for fiscal year 2026, we expect our three reporting segments to evolve at a different pace. We anticipate continued strong revenue growth from our Materialise Medical segment. Our Materialise Software segment will complete the transition towards a cloud-based subscription business model, and will continue its investments in a broader AM software ecosystem covering end-to-end workflows. Our Materialise Manufacturing segment will intensify its ongoing shift towards series manufacturing and dedicated focus sectors, but we expect macroeconomic headwinds in the industrial market segments to persist throughout 2026.

On a consolidated level, we therefore expect our full year revenues for 2026 to grow to a range of 273,000 to 283,000 kEUR. We will continue investing in our Materialise Medical and Software segments while maintaining disciplined cost control and optimization, in particular in our Materialise Manufacturing segment and in our overhead. As a result, we expect our Adjusted EBIT to reach 10,000 to 12,000 kEUR for fiscal year 2026."

Non-IFRS Measures

Materialise uses EBIT, EBITDA, Adjusted EBIT and Adjusted EBITDA as supplemental financial measures of its financial performance. EBIT is calculated as net profit plus income taxes, financial expenses (less financial income) and shares of profit or loss in a joint venture. EBITDA is calculated as net profit plus income taxes, financial expenses (less financial income), shares of profit or loss in a joint venture and depreciation and amortization. Adjusted EBIT and Adjusted EBITDA are determined by adding to EBIT and EBITDA, respectively (i) share-based compensation expenses, (ii) acquisition or divestiture-related expenses of business combinations, (iii) impairments and revaluation of fair value due to business combinations and (iv) costs incurred in relation to corporate initiatives, restructurings or reorganizations that are of a non-recurring nature. Management believes these non-IFRS measures to be important measures as they exclude the effects of items which primarily reflect the impact of financing decisions and, in the case of EBITDA and Adjusted EBITDA, long term investment, rather than the performance of the company's day-to-day operations. The company also uses segment Adjusted EBITDA to evaluate the performance of its three business segments. As compared to net profit, these measures are limited in that they do not reflect the cash requirements necessary to service interest or principal payments on the company's indebtedness and, in the case of EBITDA and Adjusted EBITDA, these measures are further limited in that they do not reflect the periodic costs of certain capitalized tangible and intangible assets used in generating revenues in the company's business, or the changes associated with impairments. Management evaluates such items through other financial measures such as financial expenses, capital expenditures and cash flow provided by operating activities. The company believes that these measurements are useful to measure a company's ability to grow or as a valuation measurement. The company's calculation of EBIT, EBITDA, Adjusted EBIT and Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. EBIT, EBITDA, Adjusted EBIT and Adjusted EBITDA should not be considered as alternatives to net profit or any other performance measure derived in accordance with IFRS. The company's presentation of EBIT, EBITDA, Adjusted EBIT and Adjusted EBITDA should not be construed to imply that its future results will be unaffected by unusual or non-recurring items.

Exchange Rate

This document contains translations of certain euro amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from euros to U.S. dollars in this document were made at a rate of EUR 1.00 to USD 1.1750, the reference rate of the European Central Bank on December 31, 2025.

Conference Call and Webcast

Materialise will hold a conference call and simultaneous webcast to discuss its financial results for the fourth quarter of 2025 on Thursday, February 19, 2026, at 8:30 a.m. ET/2:30 p.m. CET. Company participants on the call will include Brigitte de Vet-Veithen, Chief Executive Officer; and Koen Berges, Chief Financial Officer. A question-and-answer session will follow management's remarks. To access the call by phone, please click the link below at least 15 minutes prior to the scheduled start time and you will be provided with dial-in details. Participants can choose to dial in or receive a call to connect to Materialise's conference call.

   --  Fourth Quarter 2025 Conference Call. 

The conference call will also be broadcast live over the internet with an accompanying slide presentation, which can be accessed on the company's website at http://investors.materialise.com. A webcast of the conference call will be archived on the company's website for one year.

About Materialise

Materialise NV incorporates more than three decades of 3D printing experience into a range of software solutions and 3D printing services that empower sustainable 3D printing applications. Our open, secure, and innovative end-to-end solutions enable flexible industrial manufacturing and mass personalization in various industries -- including healthcare, automotive, aerospace, eyewear, art and design, wearables, and consumer goods. Headquartered in Belgium and with branches worldwide, Materialise NV combines the largest group of software developers in the industry with one of the world's largest and most complete 3D printing facilities. For additional information, please visit: www.materialise.com.

Cautionary Statement on Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, regarding, among other things, our intentions, beliefs, assumptions, projections, outlook, analyses or current expectations, plans, objectives, strategies and prospects, both financial and business, including statements concerning, among other things, our estimates for the current fiscal year's revenue and Adjusted EBIT, our results of operations, cash needs, capital expenditures, expenses, financial condition, liquidity, prospects, growth and strategies (including how our business, results of operations and financial condition could be impacted by the current armed geopolitical conflicts around the world and governmental responses thereto, inflation, increased labor, energy and materials costs), policy changes resulting from the U.S. presidential administration, changes in tariffs and trade restrictions, and the trends and competition that may affect the markets, industry or us. Such statements are subject to known and unknown uncertainties and risks. When used in this press release, the words "estimate," "expect," "anticipate," "project," "plan," "intend," "believe," "forecast," "will, " "may," "could," "might," "aim," "should," and variations of such words or similar expressions are intended to identify forward-looking statements. These forward-looking statements are based upon the expectations of management under current assumptions at the time of this press release. These expectations, beliefs and projections are expressed in good faith and the company believes there is a reasonable basis for them. However, the company cannot offer any assurance that our expectations, beliefs and projections will actually be achieved. By their nature, forward-looking statements involve risks and uncertainties because they relate to events, competitive dynamics and industry change, and depend on economic circumstances that may or may not occur in the future or may occur on longer or shorter timelines than anticipated. We caution you that forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that are in some cases beyond our control. All of the forward-looking statements are subject to risks and uncertainties that may cause the company's actual results to differ materially from our expectations, including risk factors described in the company's most recent annual report on Form 20-F filed with the U.S. Securities and Exchange Commission. There are a number of risks and uncertainties that could cause the company's actual results to differ materially from the forward-looking statements contained in this press release.

The company is providing this information as of the date of this press release and does not undertake any obligation to update any forward-looking statements contained in this press release as a result of new information, future events or otherwise, unless it has obligations under the federal securities laws to update and disclose material developments related to previously disclosed information.

Consolidated income statements (Unaudited)

 
                                                         for the twelve 
                        for the three months ended        months ended 
                                December 31,              December 31, 
                      -----------------------------  --------------------- 
In '000                 2025      2025      2024       2025        2024 
                      --------  --------  ---------  ---------  ---------- 
                       U.S.$      EUR        EUR        EUR        EUR 
Revenue                 82,442    70,164     65,680    267,633     266,765 
Cost of Sales         (34,513)  (29,373)   (29,315)  (114,684)   (115,940) 
Gross Profit            47,929    40,791     36,365    152,949     150,826 
Gross profit as % of 
 revenue                 58.1%     58.1%      55.4%      57.1%       56.5% 
 
Research and 
 development 
 expenses             (14,235)  (12,115)   (12,099)   (46,089)    (44,400) 
Sales and marketing 
 expenses             (19,042)  (16,206)   (16,490)   (61,591)    (61,620) 
General and 
 administrative 
 expenses             (12,474)  (10,617)   (10,402)   (40,122)    (39,597) 
Net other operating 
 income (expenses)       1,478     1,258      1,357      3,789       4,223 
Operating (loss) 
 profit                  3,656     3,111    (1,268)      8,936       9,432 
 
Financial expenses       2,088     1,777      1,113    (5,616)     (2,969) 
Financial income           732       623      2,188      3,968       7,677 
(Loss) profit before 
 taxes                   6,476     5,510      2,033      7,287      14,139 
 
Income Taxes               817       695        874        429       (733) 
Net (loss) profit 
 for the period          7,293     6,206      2,907      7,716      13,406 
  Net (loss) profit 
   attributable to: 
    The owners of 
     the parent          7,292     6,206      2,917      7,718      13,436 
    Non-controlling 
     interest                -         -       (10)        (2)        (30) 
 
Earning per share 
 attributable to 
 owners of the 
 parent 
    Basic                 0.12      0.11       0.05       0.13        0.23 
    Diluted               0.12      0.11       0.05       0.13        0.23 
 
Weighted average 
 basic shares 
 outstanding            59,067    59,067     59,067     59,067      59,067 
Weighted average 
 diluted shares 
 outstanding            59,077    59,077     59,148     59,072      59,105 
 

Consolidated statements of comprehensive income (Unaudited)

 
                                                      for the twelve 
                       for the three months ended      months ended 
                              December 31,             December 31, 
                      ----------------------------  ------------------ 
In 000EUR               2025      2025      2024      2025      2024 
                      --------  --------  --------  --------  -------- 
                       U.S.$      EUR       EUR       EUR       EUR 
Net profit (loss) 
 for the period          7,293     6,206     2,907     7,716    13,406 
Other comprehensive 
 income 
Recycling 
    Exchange 
     difference on 
     translation of 
     foreign 
     operations        (2,848)   (2,424)   (1,478)   (1,257)   (1,795) 
Non-recycling 
    Fair value 
     adjustments 
     through OCI - 
     Equity 
     instruments           304       258         3       258         3 
Other comprehensive 
 income (loss), net 
 of taxes              (2,544)   (2,165)   (1,475)     (999)   (1,792) 
Total comprehensive 
 income (loss) for 
 the year, net of 
 taxes                   4,748     4,041     1,432     6,718    11,615 
Total comprehensive 
 income (loss) 
 attributable to: 
    The owners of 
     the parent          4,749     4,042     1,445     6,712    11,647 
    Non-controlling 
     interests             (2)       (1)      (13)         5      (34) 
 

Consolidated statement of financial position (Unaudited)

 
                                             As of          As of 
                                          December 31,   December 31, 
                                         -------------  ------------- 
In 000EUR                                    2025           2024 
                                         -------------  ------------- 
Assets 
  Non-current assets 
     Goodwill                                   43,161         43,391 
     Intangible assets                          25,639         29,973 
     Property, plant & equipment               112,854        111,331 
     Right-of-Use assets                         5,429          7,719 
     Deferred tax assets                         3,971          3,523 
     Investments in convertible loans                -          3,994 
     Other non-current assets                    5,983          5,893 
  Total non-current assets                     197,038        205,823 
Current assets 
     Inventories                                14,904         16,992 
     Trade receivables                          54,938         53,052 
     Other current assets                       15,533         18,166 
     Cash and cash equivalents                 133,918        102,304 
     Assets held for sale                        4,314              - 
     Total current assets                      223,607        190,513 
Total assets                                   420,646        396,336 
 
 
                                                  As of          As of 
                                               December 31,   December 31, 
                                              -------------  ------------- 
In 000EUR                                         2025           2024 
                                              -------------  ------------- 
Equity and liabilities 
      Equity 
      Share capital                                   4,487          4,487 
      Share premium                                 203,895        233,895 
      Retained earnings and other reserves           47,180         10,196 
      Equity attributable to the owners of 
       the parent                                   255,562        248,578 
      Non-controlling interest                         (80)           (86) 
      Total equity                                  255,482        248,492 
Non-current liabilities 
      Loans & borrowings                             49,726         23,175 
      Lease liabilities                               3,063          5,112 
      Deferred tax liabilities                        2,660          3,202 
      Deferred income                                17,344         13,268 
      Other non-current liabilities                     486            910 
      Total non-current liabilities                  73,280         45,666 
Current liabilities 
      Loans & borrowings                              7,759         10,383 
      Lease liabilities                               2,565          2,614 
      Trade payables                                 20,125         23,348 
      Tax payables                                      748          1,432 
      Deferred income                                43,523         45,998 
      Other current liabilities                      16,362         18,403 
      Liabilities held for sale                         802              - 
      Total current liabilities                      91,884        102,178 
Total equity and liabilities                        420,646        396,336 
 

Consolidated statement of cash flows (Unaudited)

 
                                                    for the twelve months 
                                                      ended December 31, 
                                                   ----------------------- 
In 000EUR                                             2025         2024 
                                                   -----------  ---------- 
Operating activities 
Net (loss) profit for the period                         7,716      13,406 
Non-cash and operational adjustments                    23,179      18,655 
     Depreciation of property plant & equipment         15,274      15,372 
     Amortization of intangible assets                   6,431       6,435 
     (Gain) on bargain purchase                              -        (23) 
     Share-based payment expense                           266         285 
     Loss (gain) on disposal of intangible assets 
      and property, plant & equipment                     (85)       (312) 
     Government grants                                   (319)        (57) 
     Movement in provisions                              (184)         539 
     Movement reserve for bad debt and slow 
      moving inventory                                     723         236 
     Financial income                                  (3,957)     (7,575) 
     Financial expense                                   5,612       3,012 
     Impact of foreign currencies                        (136)          29 
     (Deferred) income taxes                             (446)         714 
Working capital adjustments                            (8,843)     (1,418) 
     Decrease (increase) in trade receivables and 
      other receivables                                (2,671)     (1,037) 
     Decrease (increase) in inventories and 
      contracts in progress                              (904)       (372) 
     Increase (decrease) in deferred revenue             (265)       1,270 
     Increase (decrease) in trade payables and 
      other payables                                   (5,003)     (1,279) 
Income tax paid                                        (1,076)     (3,152) 
Interest received                                        4,343       3,965 
Net cash flow from operating activities                 25,319      31,456 
 
 
                                              for the twelve months ended 
                                                      December 31, 
                                             ----------------------------- 
In 000EUR                                         2025           2024 
                                             --------------  ------------- 
Investing activities 
  Purchase of property, plant & equipment          (14,092)       (24,649) 
  Purchase of intangible assets                     (2,169)        (1,728) 
  Proceeds from the sale of property, plant 
   & equipment & intangible assets (net)                389            458 
  Acquisition of subsidiary (net of cash)                 -        (2,670) 
  Convertible loan to third party                     2,500              - 
  Capital government grants received                  3,669              - 
Net cash flow used in investing activities          (9,703)       (28,588) 
Financing activities 
  Proceeds from loans & borrowings                   35,000              - 
  Repayment of loans & borrowings                  (11,054)       (23,267) 
  Repayment of leases                               (3,067)        (3,122) 
  Capital increase                                        -              - 
  Interest paid                                     (1,712)        (1,337) 
  Other financial income (expense)                  (2,145)             81 
  Dividends paid to equity holders of the 
   parent                                                 0              - 
Net cash flow from (used in) financing 
 activities                                          17,023       (27,644) 
Net increase/(decrease) of cash & cash 
 equivalents                                         32,638       (24,776) 
  Cash & Cash equivalents at the beginning 
   of the year                                      102,304        127,573 
  Exchange rate differences on cash & cash 
   equivalents                                      (1,024)          (492) 
Cash & cash equivalents at end of the 
 period                                             133,918        102,304 
 

Reconciliation of Net Profit (Loss) to EBITDA and Adjusted EBITDA (Unaudited)

 
                        for the three months      for the twelve months 
                         ended December 31,         ended December 31, 
                      -------------------------  ----------------------- 
In 000EUR                2025          2024         2025         2024 
                      -----------  ------------  -----------  ---------- 
Net profit (loss) 
 for the period             6,206         2,907        7,716      13,406 
    Income taxes            (695)         (874)        (429)         733 
    Financial 
     expenses             (1,777)       (1,113)        5,616       2,969 
    Financial income        (623)       (2,188)      (3,968)     (7,677) 
    Depreciation and 
     amortization           5,544         5,501       21,785      21,742 
EBITDA                      8,655         4,234       30,721      31,175 
Share-based 
 compensation 
 expense (1)                   74            72          266         285 
Restructuring and 
 corporate 
 initiatives (2)              795             -        1,400           - 
Acquisition-related 
 expenses of 
 business 
 combinations (3)               -             -            -          24 
Adjusted EBITDA             9,524         4,306       32,386      31,484 
 
(1) Share-based compensation expense represents the cost of 
equity-settled and share-based payments to employees. 
(2) Non-recurring costs related to corporate initiatives, restructurings 
or reorganizations 
(3) Acquisition-related expenses of business combinations represent 
expenses incurred in connection with the acquisition of Feops. 
 

Reconciliation of Net Profit (Loss) to EBIT and Adjusted EBIT (Unaudited)

 
                        for the three months      for the twelve months 
                         ended December 31,         ended December 31, 
                      -------------------------  ----------------------- 
In 000EUR                2025          2024         2025         2024 
                      -----------  ------------  -----------  ---------- 
Net profit (loss) 
 for the period             6,206         2,907        7,716      13,406 
    Income taxes            (695)         (874)        (429)         733 
    Financial 
     expenses             (1,777)       (1,113)        5,616       2,969 
    Financial income        (623)       (2,188)      (3,968)     (7,677) 
EBIT                        3,111       (1,268)        8,936       9,432 
Share-based 
 compensation 
 expense (1)                   74            72          266         285 
Restructuring and 
 corporate 
 initiatives (2)              795             -        1,400           - 
Acquisition-related 
 expenses of 
 business 
 combinations (3)               -             -            -          24 
Adjusted EBIT               3,980       (1,195)       10,601       9,741 
 
(1) Share-based compensation expense represents the cost of 
equity-settled and share-based payments to employees. 
(2) Non-recurring costs related to corporate initiatives, restructurings 
or reorganizations 
(3) Acquisition-related expenses of business combinations represent 
expenses incurred in connection with the acquisition of Feops. 
 

Segment P&L (Unaudited)

 
           Materialise  Materialise   Materialise    Total    Unallocated 
In 000EUR    Medical      Software   Manufacturing  segments      (1)      Consolidated 
           -----------  -----------  -------------  --------  -----------  ------------ 
For the 
 three 
 months 
 ended 
 December 
 31, 
 2025 
Revenues        37,016       10,974         22,174    70,164          (0)        70,164 
Segment 
 (adj) 
 EBITDA         13,024        1,701        (2,199)    12,526      (3,001)         9,524 
Segment 
 (adj) 
 EBITDA 
 %               35.2%        15.5%          -9.9%     17.9%                      13.6% 
For the 
 three 
 months 
 ended 
 December 
 31, 
 2024 
Revenues        31,837       11,124         22,719    65,680            0        65,680 
Segment 
 (adj) 
 EBITDA          9,547        1,123        (2,989)     7,681      (3,375)         4,306 
Segment 
 (adj) 
 EBITDA 
 %               30.0%        10.1%         -13.2%     11.7%                       6.6% 
 
           Materialise  Materialise   Materialise    Total    Unallocated 
In 000EUR    Medical      Software   Manufacturing  segments      (1)      Consolidated 
           -----------  -----------  -------------  --------  -----------  ------------ 
For the 
 twelve 
 months 
 ended 
 December 
 31, 
 2025 
Revenues       134,239       40,907         92,486   267,633          (0)       267,633 
Segment 
 (adj) 
 EBITDA         42,983        5,469        (4,236)    44,217     (11,830)        32,386 
Segment 
 (adj) 
 EBITDA 
 %               32.0%        13.4%          -4.6%     16.5%                      12.1% 
For the 
 twelve 
 months 
 ended 
 December 
 31, 
 2024 
Revenues       116,358       43,899        106,508   266,765            0       266,765 
Segment 
 (adj) 
 EBITDA         35,562        5,562          1,660    42,784     (11,300)        31,484 
Segment 
 (adj) 
 EBITDA 
 %               30.6%        12.7%           1.6%     16.0%                      11.8% 
 
(1) Unallocated segment adjusted EBITDA consists of corporate research and development 
and corporate other operating income (expense), and the added share-based compensation 
expenses, acquisition or divestiture-related expenses of business combinations, 
impairments and revaluation of fair value of business combinations and non-recurring 
costs related to corporate initiatives, restructurings and reorganizations that are 
included in Adjusted EBITDA and that are not allocated to the reporting segments. 
 

Reconciliation of Net Profit (Loss) to Segment adjusted EBITDA (Unaudited)

 
                                for the three        for the twelve 
                                months ended          months ended 
                                December 31,          December 31, 
                             -------------------  -------------------- 
In 000EUR                      2025      2024       2025       2024 
                             --------  ---------  ---------  --------- 
Net profit (loss) for the 
 period                         6,206      2,907      7,716     13,406 
      Income taxes              (695)      (874)      (429)        733 
      Financial expenses      (1,777)    (1,113)      5,616      2,969 
      Financial income          (623)    (2,188)    (3,968)    (7,677) 
Operating (loss) profit         3,111    (1,268)      8,936      9,432 
      Depreciation and 
       amortization             5,544      5,501     21,785     21,742 
      Corporate research 
       and development          1,022      1,006      3,949      3,681 
      Corporate headquarter 
       costs                    3,562      2,717     12,048     10,254 
      Other operating 
       income (expense)         (713)      (276)    (2,901)    (2,350) 
      Segment restructuring 
       and reorganization           -          -        400          - 
      Acquisition-related 
       expenses of business 
       combinations (1)             -          -          -         24 
Segment adjusted EBITDA        12,526      7,681     44,217     42,784 
 
(1) Acquisition-related expenses of business combinations represent 
expenses incurred in connection with the acquisition of Feops. 
 

View source version on businesswire.com: https://www.businesswire.com/news/home/20260218190654/en/

 
    CONTACT:    Investor Relations Contact 

Harriet Fried

Alliance Advisors Investor Relations

212.838.3777

hfried@allianceadvisors.com

 
 

(END) Dow Jones Newswires

February 19, 2026 01:00 ET (06:00 GMT)

At the request of the copyright holder, you need to log in to view this content

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Most Discussed

  1. 1
     
     
     
     
  2. 2
     
     
     
     
  3. 3
     
     
     
     
  4. 4
     
     
     
     
  5. 5
     
     
     
     
  6. 6
     
     
     
     
  7. 7
     
     
     
     
  8. 8
     
     
     
     
  9. 9
     
     
     
     
  10. 10