Press Release: NEXPOINT RESIDENTIAL TRUST, INC. REPORTS FOURTH QUARTER AND FULL YEAR 2025 RESULTS

Dow Jones
Yesterday

NXRT Acquires $73.25 Million Property in Las Vegas, Recaps Value-Add Results and Issues 2026 Full Year Guidance

DALLAS, Feb. 24, 2026 /PRNewswire/ -- NexPoint Residential Trust, Inc. $(NXRT)$ reported financial results for the fourth quarter and year ended December 31, 2025.

Highlights

   -- NXRT1 reported net loss, FFO2, Core FFO2 and AFFO2 of $32.0M, $63.3M, 
      $71.3M and $81.1M, respectively, attributable to common stockholders for 
      the year ended December 31, 2025, compared to net income, FFO, Core FFO, 
      and AFFO of $1.1M, $44.5M, $73.1M and $83.6M, respectively, attributable 
      to common stockholders for the year ended December 31, 2024. 
 
   -- For the year ended December 31, 2025, 2024-2025 Same Store properties3 
      total revenue, NOI2, average effective rent and occupancy decreased 1.0%, 
      1.6%, 0.1% and 195 bps, respectively, over the prior year period. 
 
   -- During the year ended December 31, 2025, NXRT acquired Sedona at Lone 
      Mountain, consisting of 321 units, for a purchase price of $73.25 
      million. 
 
   -- The weighted average effective monthly rent per unit across all 36 
      properties held as of December 31, 2025 (the "Portfolio"), consisting of 
      13,305 units4, was $1,492, while physical occupancy was 92.7%. 
 
   -- NXRT paid a fourth quarter dividend of $0.53 per share of common stock on 
      December 31, 2025; this cash dividend represented a $0.02 per share, or 
      3.9% increase, over the prior quarter's dividend. Since inception, NXRT 
      has increased the dividend per share by 157.3%. 
 
   -- During 2025, for the properties in the Portfolio, NXRT completed 1,767 
      full/partial upgrades and washer/dryer installations, achieving an 
      average monthly rent premium of $60 and a 21.8% ROI5. 
 
   -- Since inception, NXRT has completed installation of 9,866 full and 
      partial upgrades, 4,979 kitchen and laundry appliances and 11,199 
      technology packages, resulting in $158, $50 and $43 average monthly 
      rental increase per unit and 20.8%, 63.7% and 37.2% ROI, respectively. 
 
   -- During the year ended 2025, the Company repurchased and subsequently 
      retired 223,109 shares at an average price of $34.29 per share, which is 
      a 29% discount to the midpoint of our Q4'25 NAV. We believe this is an 
      attractive arbitrage opportunity given the persistent private/public 
      market discount. 
 
   -- On January 30, 2026, the Company entered into a $40.3 million mortgage 
      loan secured by Sedona at Lone Mountain with Newmark. The loan matures on 
      January 30, 2033 with all principal due at maturity and bears interest at 
      a rate based on the 30--day Average SOFR plus a margin of 1.23%. 
 
   -- On February 3, 2026, the Company paid down $33.0 million of its 
      outstanding principal balance on its credit facility with JPMorgan Chase 
      Bank, N.A. ("JPM"). 
 
(1)  In this release, "we," "us," "our," the "Company," and "NXRT" each refer 
     to NexPoint Residential Trust, Inc., a Maryland corporation. 
(2)  FFO, Core FFO, AFFO and NOI are non-GAAP measures. For a discussion of 
     why we consider these non-GAAP measures useful and reconciliations of 
     FFO, Core FFO, AFFO and NOI to net income (loss), see the "Definitions 
     and Reconciliations of Non-GAAP Measures" and "FFO, Core FFO and AFFO" 
     sections of this release. 
(3)  We define "Same Store" properties as properties that were in our 
     Portfolio for the entirety of the periods being compared. There are 35 
     properties encompassing 12,963 units of apartment space in our Same Store 
     pool for the year ended December 31, 2025 (our "2024-2025" Same Store" 
     properties). There are 35 properties encompassing 12,963 units of 
     apartment space in our Q4 Same Store pool for the three months ended 
     December 31, 2025 (our "Q4 Same Store" properties). The same store unit 
     count excludes 21 units that are currently down due to fires and repairs 
     (Rockledge: 20 units and Summers Landing: 1 unit) and Sedona at Lone 
     Mountain. 
(4)  Total number of units owned as of December 31, 2025 is 13,305, however 22 
     units are currently down (Rockledge: 20 units, Summers Landing: 1 unit, 
     Sedona at Lone Mountain: 1 unit). 
(5)  We define Return on Investment ("ROI") as the sum of the actual rent 
     premium divided by the sum of the total cost. 
 

Full Year 2025 Financial Results

   -- Total revenues were $251.3 million for the full year 2025, compared to 
      $259.7 million for the full year 2024. 
 
   -- Net loss attributable to common stockholders for the full year 2025 
      totaled $32.0 million, or loss of $1.26 per diluted share, which included 
      $95.8 million of depreciation and amortization expense. This compared to 
      net income attributable to common stockholders of $1.1 million, or income 
      of $0.04 per diluted share, which included a gain on sales of real estate 
      of $54.2 million and $97.8 million of depreciation and amortization 
      expense for the full year 2024. 
 
   -- The change in our net loss of $32.2 million for the year ended December 
      31, 2025 as compared to our net income of $1.1 million for the year ended 
      December 31, 2024 primarily relates to decreases in gain on sales of real 
      estate and rental income of $54.2 million and $8.2 million, respectively, 
      partially offset by a decrease in loss on extinguishment of debt and 
      modification costs of $24.0 million. 
 
   -- For the full year 2025, NOI was $151.7 million on 36 properties, compared 
      to $157.0 million for the full year 2024 on 35 properties. 
 
   -- For the full year 2025, 2024-2025 Same Store NOI decreased 1.6% to $151.6 
      million, compared to $154.1 million for the full year 2024. 
 
   -- For the full year 2025, FFO totaled $63.3 million, or $2.48 per diluted 
      share, compared to $44.5 million, or $1.69 per diluted share, for the 
      full year 2024. For the full year 2025, Core FFO totaled $71.3 million, 
      or $2.79 per diluted share, compared to $73.1 million, or $2.79 per 
      diluted share, for the full year 2024. For the full year 2025, AFFO 
      totaled $81.1 million, or $3.18 per diluted share, compared to $83.6 
      million, or $3.19 per diluted share, for the full year 2024. 

Fourth Quarter 2025 Financial Results

   -- Total revenues were $62.1 million for the fourth quarter of 2025, 
      compared to $63.8 million for the fourth quarter of 2024. 
 
   -- Net loss attributable to common stockholders for the fourth quarter of 
      2025 totaled $10.3 million, or a loss of $0.41 per diluted share, which 
      included $23.6 million of depreciation and amortization expense and $15.7 
      million of interest expense. This compared to net loss attributable to 
      common stockholders of $26.9 million, or loss of $1.06 per diluted share, 
      for the fourth quarter of 2024, which included $24.4 million of 
      depreciation and amortization expense and $15.5 million of interest 
      expense. 
 
   -- The change in our net loss of $10.3 million for the fourth quarter of 
      2025 as compared to our net loss of $27.0 primarily relates to a decrease 
      in loss on extinguishment of debt and modification costs of $23.2 
      million. 
 
   -- For the fourth quarter of 2025, NOI was $37.1 million on 36 properties, 
      compared to $38.9 million for the fourth quarter of 2024 on 35 
      properties. 
 
   -- For the fourth quarter of 2025, Q4 Same Store NOI decreased 4.8% to $37.0 
      million, compared to $38.9 million for the fourth quarter of 2024. 
 
   -- For the fourth quarter of 2025, FFO totaled $13.2 million, or $0.52 per 
      diluted share, compared to $(6.5) million, or $(0.25) per diluted share, 
      for the fourth quarter of 2024. For the fourth quarter of 2025, Core FFO 
      totaled $16.5 million, or $0.65 per diluted share, compared to $17.7 
      million, or $0.68 per diluted share, for the fourth quarter of 2024. For 
      the fourth quarter of 2025, AFFO totaled $19.1 million, or $0.75 per 
      diluted share, compared to $20.3 million, or $0.78 per diluted share, for 
      the fourth quarter of 2024. 

Fourth Quarter Earnings Conference Call

NXRT will host a call on Tuesday, February 24, 2026, at 11:00 a.m. ET (10:00 a.m. CT), to discuss its full year and fourth quarter 2025 financial results. The conference call can be accessed live over the phone by dialing 888-660-4430 or, for international callers, +1 646-960-0537 and using passcode Conference ID: 5001576. A live audio webcast of the call will be available online at the Company's website, nxrt.nexpoint.com (under "Resources"). An online replay will be available shortly after the call on the Company's website and continue to be available for 60 days.

A replay of the conference call will also be available through Tuesday, March 10, 2026, by dialing 800-770-2030 or, for international callers, +1 647-362-9199 and entering passcode 5001576.

About NXRT

NexPoint Residential Trust, Inc. is a publicly traded real estate investment trust ("REIT"), with its common stock listed on the New York Stock Exchange and NYSE Texas, Inc. under the symbol "NXRT," primarily focused on acquiring, owning and operating well-located middle-income multifamily properties with "value-add" potential in large cities and suburban submarkets of large cities, primarily in the Southeastern and Southwestern United States. NXRT is externally advised by NexPoint Real Estate Advisors, L.P., an affiliate of NexPoint Advisors, L.P., an SEC-registered investment advisor, which has extensive real estate experience. Our filings with the Securities and Exchange Commission (the "SEC") are available on our website, nxrt.nexpoint.com, under the "Financials" tab.

Cautionary Statement Regarding Forward-Looking Statements

This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are based on management's current expectations, assumptions and beliefs. Forward-looking statements can often be identified by words such as "expect," "anticipate," "estimate," "may," "plan," "believe" and similar expressions, and variations or negatives of these words. These forward-looking statements include, but are not limited to, statements regarding NXRT's business and industry in general, the belief that share repurchases are an attractive arbitrage opportunity given the persistent private/public market discount, forecasted submarket deliveries, 2026 full year guidance for earnings per diluted share and Core FFO per diluted share and the related components and assumptions, including acquisitions and dispositions, shares outstanding, and same store growth projections, NXRT's net asset value and the related components and assumptions, including estimated value-add expenditures, debt payments, outstanding debt, and shares outstanding, net income and NOI guidance for the full year and first quarter of 2026 and the related assumptions, planned value-add programs, including projected average rehab costs, rent change and return on investment, and expected settlement of interest rate swaps and the effect on the debt maturity schedule, rehab budgets. They are not guarantees of future results and are subject to risks, uncertainties and assumptions that could cause actual results to differ materially from those expressed in any forward-looking statement, including those described in greater detail in our filings with the SEC, particularly those described in our Annual Report on Form 10-K. Readers should not place undue reliance on any forward-looking statements and are encouraged to review the Company's most recent Annual Report on Form 10-K and other filings with the SEC for a more complete discussion of the risks and other factors that could affect any forward-looking statements. The statements made herein speak only as of the date of this release and except as required by law, NXRT does not undertake any obligation to publicly update or revise any forward-looking statements.

FFO, Core FFO and AFFO

The following table reconciles our calculations of FFO, Core FFO and AFFO to net income (loss), the most directly comparable GAAP financial measure, for the years ended December 31, 2025, 2024 and 2023 and for the three months ended December 31, 2025 and 2024 (in thousands, except per share amounts):

 
                                                              For the Three Months 
                             For the Year Ended December 31,   Ended December 31, 
                             -------------------------------  -------------------- 
                               2025       2024       2023       2025       2024 
                             ---------  ---------  ---------  ---------  --------- 
Net income (loss)            $(32,154)  $   1,114  $  44,433  $(10,348)  $(27,038) 
Depreciation and 
 amortization                   95,752     97,762     95,186     23,560     24,389 
Gain on sales of real 
 estate                 (1)         --   (54,246)   (67,926)         --    (3,851) 
Adjustment for 
 noncontrolling 
 interests                       (251)      (176)      (273)       (52)         26 
                              --------   --------   --------   --------   -------- 
FFO attributable to 
 common stockholders            63,347     44,454     71,420     13,160    (6,474) 
                              ========   ========   ========   ========   ======== 
 
FFO per share - basic        $    2.49  $    1.74  $    2.78  $    0.52  $  (0.25) 
                              ========   ========   ========   ========   ======== 
FFO per share - 
 diluted                     $    2.48  $    1.69  $    2.72  $    0.52  $  (0.25) 
                              ========   ========   ========   ========   ======== 
 
Loss on extinguishment 
 of debt and 
 modification costs                 --     24,004      2,409         --     23,203 
Casualty-related 
 expenses/(recoveries)             264      1,389    (2,214)      1,700      (249) 
Casualty loss                      167        626        856          4         88 
Gain on forfeited 
deposits                            --         --      (250)         --         -- 
Amortization of 
 deferred financing 
 costs                           6,585      3,364      2,945      1,656      1,314 
Mark-to-market 
 adjustments of 
 interest rate caps                961      (593)      1,484         26      (124) 
Adjustment for 
 noncontrolling 
 interests                        (31)      (114)       (20)       (13)       (96) 
                              --------   --------   --------   --------   -------- 
Core FFO attributable 
 to common 
 stockholders                   71,293     73,130     76,630     16,533     17,662 
                              ========   ========   ========   ========   ======== 
 
Core FFO per share - 
 basic                       $    2.81  $    2.87  $    2.99  $    0.65  $    0.70 
                              ========   ========   ========   ========   ======== 
Core FFO per share - 
 diluted                     $    2.79  $    2.79  $    2.92  $    0.65  $    0.68 
                              ========   ========   ========   ========   ======== 
 
Equity-based 
 compensation expense            9,883     10,543      9,287      2,546      2,642 
Adjustment for 
 noncontrolling 
 interests                        (39)       (42)       (35)       (10)       (10) 
                              --------   --------   --------   --------   -------- 
AFFO attributable to 
 common stockholders            81,137     83,631     85,882     19,069     20,294 
                              ========   ========   ========   ========   ======== 
 
AFFO per share - basic       $    3.20  $    3.28  $    3.35  $    0.75  $    0.80 
                              ========   ========   ========   ========   ======== 
AFFO per share - 
 diluted                     $    3.18  $    3.19  $    3.27  $    0.75  $    0.78 
                              ========   ========   ========   ========   ======== 
 
Weighted average 
 common shares 
 outstanding - basic            25,390     25,516     25,654     25,364     25,404 
                              ========   ========   ========   ========   ======== 
Weighted average 
 common shares 
 outstanding - 
 diluted                (2)     25,554     26,246     26,245     25,411     26,161 
                              ========   ========   ========   ========   ======== 
 
Dividends declared per 
 common share                $    2.06  $    1.90  $    1.72  $    0.53  $    0.51 
 
Net income (loss)       (3)     -0.61x      0.02x      0.98x     -0.77x     -2.08x 
 Coverage - diluted 
FFO Coverage - diluted  (3)      1.20x      0.89x      1.58x      0.98x     -0.50x 
Core FFO Coverage -     (3)      1.35x      1.47x      1.70x      1.23x      1.32x 
 diluted 
AFFO Coverage -         (3)      1.54x      1.68x      1.90x      1.42x      1.52x 
 diluted 
 
 
 
(1)  $31.5 million with a related party for the year ended December 31, 2024. 
(2)  The Company uses actual diluted weighted average common shares 
     outstanding when in a dilutive position for FFO, Core FFO and AFFO. 
(3)  Indicates coverage ratio of Net Income (Loss)/FFO/Core FFO/AFFO per 
     common share (diluted) over dividends declared per common share during 
     the period. 
 

Definitions and Reconciliations of Non-GAAP Measures

Definitions

This presentation contains non-GAAP financial measures. A "non-GAAP financial measure" is defined as a numerical measure of a company's financial performance that excludes or includes amounts so as to be different than the most directly comparable measure calculated and presented in accordance with GAAP in the statements of income (loss), balance sheets or statements of cash flows of the Company. The non-GAAP financial measures used within this presentation are net operating income ("NOI"), funds from operations attributable to common stockholders ("FFO"), FFO per diluted share, Core FFO, Core FFO per diluted share, adjusted FFO ("AFFO"), AFFO per diluted share and net debt.

NOI is used by investors and our management to evaluate and compare the performance of our properties to other comparable properties, to determine trends in earnings and to compute the fair value of our properties. NOI is calculated by adjusting net income (loss) to add back (1) interest expense (2) advisory and administrative fees, (3) depreciation and amortization expenses, (4) gains or losses from the sale of operating real estate assets that are included in net income (loss) computed in accordance with GAAP, (5) corporate income and corporate general and administrative expenses that are not reflective of operations of the properties, (6) other gains and losses that are specific to us including loss on extinguishment of debt and modification costs, (7) casualty-related expenses/(recoveries) and casualty loss, (8) gain on forfeited deposits, (9) property general and administrative expenses that are not reflective of the continuing operations of the properties or are incurred on behalf of the Company at the property for expenses such as legal, professional, centralized leasing service and franchise tax fees and (9) equity in earnings of affiliate. We define "Same Store NOI" as NOI for our properties that are comparable between periods. We view Same Store NOI as an important measure of the operating performance of our properties because it allows us to compare operating results of properties owned for the entirety of the current and comparable periods and therefore eliminates variations caused by acquisitions or dispositions during the periods.

FFO is defined by the National Association of Real Estate Investment Trusts ("NAREIT"), as net income (loss) computed in accordance with GAAP, excluding gains or losses from real estate dispositions, plus real estate depreciation and amortization. We compute FFO in accordance with NAREIT's definition. Our presentation differs slightly in that we begin with net income (loss) before adjusting for amounts attributable to redeemable noncontrolling interests in the OP and we show the combined amounts attributable to such noncontrolling interests as an adjustment to arrive at FFO attributable to common stockholders.

Core FFO makes certain adjustments to FFO, which are not representative of the ongoing operating performance of our Portfolio. Core FFO adjusts FFO to remove items such as loss on extinguishment of debt and modification costs, gain on forfeited deposits, casualty-related expenses/(recoveries) and loss (gain), the amortization of deferred financing costs, mark-to-market gains or losses related to interest rate cap agreements not designated as hedges for accounting purposes, and the noncontrolling interests (as described above) related to these items. Starting in the third quarter of 2024, the Company adjusted Core FFO to remove (1) the amortization of all deferred financing costs instead of those solely related to short-term debt financing and (2) mark-to-market gains or losses related to interest rate cap agreements not designated as hedges for accounting purposes. Prior periods have been recast to conform to current presentations.

AFFO makes certain adjustments to Core FFO in order to arrive at a more refined measure of the operating performance of our portfolio. There is no industry standard definition of AFFO and practice is divergent across the industry. AFFO adjusts Core FFO to remove items such as equity-based compensation expense and the related noncontrolling interests (as described above) related to this item.

Net debt is calculated by subtracting cash and cash equivalents and restricted cash held for value-add upgrades and green improvements from total debt outstanding.

We believe that the use of NOI, FFO, Core FFO, AFFO and net debt, combined with the required GAAP presentations, improves the understanding of operating results and debt levels of REITs among investors and makes comparisons of operating results and debt levels among such companies more meaningful. While NOI, FFO, Core FFO, AFFO and net debt are relevant and widely used measures of operating performance and debt levels of REITs, they do not represent cash flows from operations, net income (loss) or total debt as defined by GAAP and should not be considered an alternative or substitute to those measures in evaluating our liquidity, operating performance and debt levels. NOI, FFO, Core FFO and AFFO do not purport to be indicative of cash available to fund our future cash requirements. We present net debt because we believe it provides our investors a better understanding of our leverage ratio. Net debt should not be considered an alternative or substitute to total debt, as we may not always be able to use our available cash to repay debt. Our computation of NOI, FFO, Core FFO, AFFO and net debt may not be comparable to NOI, FFO, Core FFO, AFFO and net debt reported by other REITs. For a more complete discussion of NOI, FFO, Core FFO and AFFO, see our most recent Annual Report on Form 10-K and our other filings with the SEC

Reconciliations

NOI and Same Store NOI

The following table, which has not been adjusted for the effects of noncontrolling interests, reconciles NOI for the years ended December 31, 2025, 2024 and 2023, and our 2024-2025 and our Q4 Same Store NOI for the years and three months ended December 31, 2025 and 2024 to net income (loss), the most directly comparable GAAP financial measure (in thousands):

 
                                                               For the Three Months 
                              For the Year Ended December 31,   Ended December 31, 
                              -------------------------------  -------------------- 
                                2025       2024       2023       2025       2024 
                              ---------  ---------  ---------  ---------  --------- 
Net income (loss)             $(32,154)  $   1,114     44,433  $(10,348)  $(27,038) 
 Adjustments to 
 reconcile net income 
 (loss) to NOI 
 Advisory and 
  administrative fees             6,941      6,899      7,645      1,765      1,720 
 Corporate general and 
  administrative 
  expenses                       17,945     19,399     17,146      4,150      4,875 
 Corporate income               (1,666)    (2,215)      (483)      (462)      (959) 
 Casualty-related 
  expenses/(recoveries)  (1)        264      1,389    (2,214)      1,700      (249) 
 Casualty loss                      167        626        856          4         88 
 Gain on forfeited 
  deposits                           --         --      (250) 
 Property general and 
  administrative 
  expenses               (2)      4,010      3,998      3,701      1,096      1,277 
 Depreciation and 
  amortization                   95,752     97,762     95,186     23,560     24,389 
 Interest expense                60,735     58,477     67,106     15,733     15,521 
 Equity in earnings of 
  affiliate                       (257)      (172)      (205)       (74)       (28) 
 Loss on extinguishment 
  of debt and 
  modification costs                 --     24,004      2,409         --     23,203 
 Gain on sales of real 
  estate                 (3)         --   (54,246)   (67,926)         --    (3,851) 
                               --------   --------   --------   --------   -------- 
NOI                           $ 151,737  $ 157,035  $ 167,404  $  37,124  $  38,948 
                               ========   ========   ========   ========   ======== 
 Less Non-Same Store 
 Revenues                         (250)    (5,478)                 (243)         58 
 Operating expenses                 104      2,496                   124      (122) 
 Operating income                    --        (3)                    --         -- 
                               --------   --------              --------   -------- 
Same Store NOI                $ 151,591  $ 154,050             $  37,005  $  38,884 
                               ========   ========              ========   ======== 
 
 
 
(1)  Adjustment to net income (loss) to exclude certain property operating 
     expenses that are casualty-related expenses/(recoveries). 
(2)  Adjustment to net income (loss) to exclude certain property general and 
     administrative expenses that are not reflective of the continuing 
     operations of the properties or are incurred on our behalf at the 
     property for expenses such as legal, professional, centralized leasing 
     service and franchise tax fees. 
(3)  $31.5 million with a related party for the year ended December 31, 2024. 
 

Reconciliation of Debt to Net Debt

 
(dollar amounts 
in thousands)        FY 2025         FY 2024         FY 2023 
                    ----------      ----------      ---------- 
 Total mortgage 
  debt              $1,503,242      $1,503,242      $1,551,236 
 Credit facilities      90,000              --          24,000 
                     ---------       ---------       --------- 
 Total Debt          1,593,242       1,503,242       1,575,236 
 Adjustments to 
 arrive at net 
 debt: 
   Cash and cash 
    equivalents       (13,704)        (23,148)        (12,367) 
   Restricted cash 
    held for 
    value-add 
    upgrades and 
    green 
    improvements       (7,639)         (3,177)         (2,929) 
                     ---------       ---------       --------- 
 Net Debt           $1,571,899      $1,476,917      $1,559,940 
                     =========       =========       ========= 
 Enterprise Value 
  (1)               $2,334,899      $2,537,917      $2,443,940 
 Leverage Ratio             67%             58%             64% 
 
 
 
(1)  Enterprise Value is calculated as Market Capitalization as of December 
     31, 2025 plus net debt. 
 

Guidance Reconciliations of NOI, Same Store NOI, FFO, Core FFO and AFFO

The following table, which has not been adjusted for the effects of noncontrolling interests, reconciles our 2026 NOI guidance to our net loss (the most directly comparable GAAP financial measure) guidance for the year ended December 31, 2026 and for the three months ended March 31, 2026 (in thousands):

 
                          For the Year Ended    For the Three Months 
                           December 31, 2026    Ended March 31, 2026 
                         --------------------  ----------------------- 
                            Mid-Point (1)           Mid-Point (1) 
                         --------------------  ----------------------- 
Net loss                  $          (36,114)    $            (10,335) 
 Adjustments to 
 reconcile net 
 loss to NOI: 
 Advisory and 
  administrative 
  fees                                  7,169                    1,768 
 Corporate general 
  and 
  administrative 
  expenses                             19,112                    4,675 
 Corporate income                     (1,757)                    (472) 
 Property general 
  and 
  administrative 
  expenses          (2)                 4,161                    1,011 
 Depreciation and 
  amortization                         95,675                   25,991 
 Interest expense                      67,098                   15,502 
 Equity in 
  earnings of 
  affiliate                             (310)                     (75) 
                             ----------------  ---  ------------------ 
NOI                       $           155,034    $              38,064 
                             ================  ===  ================== 
 Less Non-Same 
 Store 
 Revenues           (3)               (6,387) 
 Operating 
  expenses          (3)                 2,212 
                             ---------------- 
Same Store NOI      (3)   $           150,859 
                             ================ 
 
 
 
(1)  Mid-Point estimates shown for full year and first quarter 2026 guidance. 
     Assumptions made for full year and first quarter 2026 NOI guidance 
     include the Same Store operating growth projections included in the "2026 
     Full Year Guidance Summary" section of this release and the effect of the 
     acquisition and dispositions throughout the fiscal year. 
(2)  Adjustment to net loss to exclude certain property general and 
     administrative expenses that are not reflective of the continuing 
     operations of the properties or are incurred on our behalf at the 
     property for expenses such as legal, professional, centralized leasing 
     service and franchise tax fees. 
(3)  Amounts are derived from the results of operations of our 2026 Same Store 
     properties (assuming 35 properties are in our Full Year 2026 Same Store 
     pool) and Non-Same Store properties. 
 

The following table reconciles our FFO, Core FFO and AFFO guidance to our net loss (the most directly comparable GAAP financial measure) guidance for the year ended December 31, 2026 (in thousands, except per share data):

 
                                     For the Year Ended December 31, 2026 
                                    -------------------------------------- 
                                                  Mid-Point 
                                    -------------------------------------- 
Net loss                               $                          (36,114) 
Depreciation and amortization                                       95,675 
Adjustment for noncontrolling 
 interests                                                           (235) 
                                    ----  -------------------------------- 
FFO attributable to common 
 stockholders                                                       59,326 
                                    ====  ================================ 
FFO per share - diluted (1)            $                              2.31 
                                    ====  ================================ 
 
Amortization of deferred financing 
 costs                                                               6,654 
Mark-to-market adjustments of 
 interest rate caps                                                     16 
Adjustment for noncontrolling 
 interests                                                            (26) 
                                    ----  -------------------------------- 
Core FFO attributable to common 
 stockholders                                                       65,970 
                                    ====  ================================ 
Core FFO per share - diluted (1)       $                              2.57 
                                    ====  ================================ 
 
Equity-based compensation expense                                   11,053 
Adjustment for noncontrolling 
 interests                                                            (44) 
                                    ----  -------------------------------- 
AFFO attributable to common 
 stockholders                                                       76,979 
                                    ====  ================================ 
AFFO per share - diluted (1)           $                              2.99 
                                    ====  ================================ 
 
Weighted average common shares 
 outstanding - diluted                                              25,719 
 
 
 
(1)  For purposes of calculating per share data, we assume a weighted average 
     diluted share count of approximately 25.7 million for the full year 
     2026. 
 

Contact:

Investor Relations

Kristen Griffith

IR@nexpoint.com

(214) 276-6300

Media inquiries: Comms@nexpoint.com

View original content to download multimedia:https://www.prnewswire.com/news-releases/nexpoint-residential-trust-inc-reports-fourth-quarter-and-full-year-2025-results-302695505.html

SOURCE NexPoint Residential Trust, Inc.

 

(END) Dow Jones Newswires

February 24, 2026 08:16 ET (13:16 GMT)

At the request of the copyright holder, you need to log in to view this content

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Most Discussed

  1. 1
     
     
     
     
  2. 2
     
     
     
     
  3. 3
     
     
     
     
  4. 4
     
     
     
     
  5. 5
     
     
     
     
  6. 6
     
     
     
     
  7. 7
     
     
     
     
  8. 8
     
     
     
     
  9. 9
     
     
     
     
  10. 10