BEIJING, March 16, 2026 (GLOBE NEWSWIRE) -- KE Holdings Inc. ("Beike" or the "Company") (NYSE: BEKE; HKEX: 2423), a leading integrated online and offline platform for housing transactions and services, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2025, and also announced a final cash dividend.
Business and Financial Highlights for the Fourth Quarter and Fiscal Year 2025
-- Gross transaction value (GTV)1 in 2025 was RMB3,183.3 billion (US$455.2
billion), a decrease of 5.0% year-over-year. GTV of existing home
transactions was RMB2,151.5 billion (US$307.7 billion), a decrease of
4.2% year-over-year. GTV of new home transactions was RMB890.9 billion
(US$127.4 billion), a decrease of 8.2% year-over-year.In the fourth
quarter of 2025, GTV was RMB724.1 billion (US$103.6 billion), a decrease
of 36.7% year-over-year. GTV of existing home transactions was RMB482.0
billion (US$68.9 billion), a decrease of 35.3% year-over-year. GTV of new
home transactions was RMB207.0 billion (US$29.6 billion), a decrease of
41.7% year-over-year.
-- Net revenues in 2025 were RMB94.6 billion (US$13.5 billion), an increase
of 1.2% year-over-year.In the fourth quarter of 2025, net revenues were
RMB22.2 billion (US$3.2 billion), a decrease of 28.7% year-over-year.
-- Net income in 2025 was RMB2,991 million (US$428 million), a decrease of
26.7% year-over-year. Adjusted net income2 in 2025 was RMB5,017 million
(US$717 million), a decrease of 30.4% year-over-year.In the fourth
quarter of 2025, net income was RMB82 million (US$12 million), compared
to RMB577 million in the same period of 2024. Adjusted net income was
RMB517 million (US$74 million), a decrease of 61.5% year-over-year.
-- Number of stores was 61,139 as of December 31, 2025, a 18.5% increase
from one year ago. Number of active stores3 was 58,376 as of December 31,
2025, a 17.5% increase from one year ago.
-- Number of agents was 523,009 as of December 31, 2025, a 4.6% increase
from one year ago. Number of active agents4 was 445,632 as of December
31, 2025, relatively flat compared with one year ago.
-- Mobile monthly active users (MAU)5 averaged 43.8 million in the fourth
quarter of 2025, compared to 43.2 million in the same period of 2024.
Mr. Stanley Yongdong Peng, Chairman of the Board and Chief Executive Officer of Beike, commented, "In 2025, in response to the profound evolution of residential service demands, we centered our efforts on customer value and drove a strategic upgrade toward efficiency-driven growth.
In our home transaction services, we leveraged data and AI capabilities to reshape our service and business models, consistently enhancing the platform's professional service competencies and operational efficiency. In our home renovation and furnishing and home rental services, we focused on improving the quality of profitability and establishing sustainable, replicable operating models, bringing both businesses into a healthier stage of development."
"Looking ahead, we believe that the true ability to navigate market cycles stems not from scale itself, but from the capacity to consistently create genuine value for consumers. In 2026, we will respond more profoundly to customer needs, building systematic service capabilities that span the residential lifecycle. Meanwhile, we will leverage AI technology to reconstruct our competitive moats, further amplifying the professional value of service providers and platform efficiency, and ultimately elevating the living experience for consumers through higher-quality services," concluded Mr. Peng.
Mr. Tao Xu, Executive Director and Chief Financial Officer of Beike, added, "In 2025, we implemented a series of efficiency-enhancing initiatives focused on optimizing unit economics and the Company's cost structure, thereby strengthening the Company's operational resilience for the future. Despite a challenging market environment, the Company's net revenues grew by 1.2% year-over-year to RMB94.6 billion in 2025. Our cost and expense structure also improved: the contribution margin for new home transaction services increased by 0.2 percentage point year-over-year in 2025, while the contribution margin for existing home transaction services improved sequentially in the fourth quarter of 2025. Profitability for home renovation and furnishing, as well as home rental services, continued to progress, achieving a significant narrowing of loss and full-year profitability at the operating level, respectively. Operational efficiency also trended upward, with the ratio of operating expenses to net revenues decreasing by 1.4 percentage points year-over-year for the full year 2025.
We remain steadfast in our commitment to rewarding shareholders through proactive capital allocation measures. In 2025, we have in aggregate repurchased shares with a total consideration of approximately US$921 million, representing a year-over-year increase of approximately 29%. Meanwhile, we are here to declare a final cash dividend, with an aggregate amount of approximately US$0.3 billion. Altogether, our total shareholder return for 2025 reached approximately US$1.2 billion, up over 9% year-over-year.
Looking ahead, we will maintain prudent financial discipline and enhance resource allocation efficiency. While ensuring support for long-term strategic investments, we will continue to optimize our capital allocation structure to create sustainable, long-term value for our shareholders."
Fourth Quarter 2025 Financial Results
Net Revenues
Net revenues decreased by 28.7% to RMB22.2 billion (US$3.2 billion) in the fourth quarter of 2025 from RMB31.1 billion in the same period of 2024, primarily attributable to the high base of net revenues from new home and existing home transaction services, which is partially offset by the increase of net revenues from home rental services.
-- Net revenues from existing home transaction services decreased by 39.0%
to RMB5.4 billion (US$0.8 billion) in the fourth quarter of 2025 from
RMB8.9 billion in the same period of 2024, primarily due to a high base
effect for GTV of existing home transactions, which decreased by 35.3% to
RMB482.0 billion (US$68.9 billion) in the fourth quarter of 2025 from
RMB744.8 billion in the same period of 2024.Among that, (i) commission
revenue decreased by 42.9% to RMB4.2 billion (US$0.6 billion) in the
fourth quarter of 2025 from RMB7.4 billion in the same period of 2024,
primarily due to a high base effect for GTV of existing home transactions
served by Lianjia stores, which decreased by 43.0% to RMB177.6 billion
(US$25.4 billion) in the fourth quarter of 2025 from RMB311.7 billion in
the same period of 2024; and(ii) revenues derived from platform service,
franchise service and other value-added services, which are mostly
charged to connected stores and agents on the Company's platform,
decreased by 19.9% to RMB1.2 billion (US$0.2 billion) in the fourth
quarter of 2025 from RMB1.5 billion in the same period of 2024, primarily
due to a high base effect for GTV of existing home transactions served by
connected agents on the Company's platform in the same period of 2024,
which decreased by 29.7% to RMB304.5 billion (US$43.5 billion) in the
fourth quarter of 2025 from RMB433.2 billion in the same period of 2024.
-- Net revenues from new home transaction services decreased by 44.5% to
RMB7.3 billion (US$1.0 billion) in the fourth quarter of 2025 from
RMB13.1 billion in the same period of 2024, primarily due to due to a
high base effect for GTV of new home transactions in the same period of
2024, which decreased by 41.7% to RMB207.0 billion (US$29.6 billion) in
the fourth quarter of 2025 from RMB355.3 billion in the same period of
2024. Of these, the GTV of new home transactions facilitated on Beike
platform through connected agents, dedicated sales team with the
expertise in new home transaction services and other sales channels
decreased by 41.3% to RMB168.7 billion (US$24.1 billion) in the fourth
quarter of 2025 from RMB287.5 billion in the same period of 2024, while
the GTV of new home transactions served by Lianjia brand decreased by
43.5% to RMB38.3 billion (US$5.5 billion) in the fourth quarter of 2025
from RMB67.8 billion in the same period of 2024.
-- Net revenues from home renovation and furnishing decreased by 12.0% to
RMB3.6 billion (US$0.5 billion) in the fourth quarter of 2025 from RMB4.1
billion in the same period of 2024, as the Company proactively optimized
the channel mix and moderated pace of certain non-brokerage channels.
-- Net revenues from home rental services increased by 18.1% to RMB5.4
billion (US$0.8 billion) in the fourth quarter of 2025 from RMB4.6
billion in the same period of 2024, primarily attributable to the
increase in the number of rental units under the Carefree Rent model,
partially offset by the impact of an increasing proportion of a new
product offering within the Carefree Rent business. Under the new model,
the homeowners retain control over and beneficial interest in the
properties, while the Company provides leasing agency services and lease
term management services to both homeowners and tenants. Accordingly,
under the new model, revenue is recognized based on net service fees
derived from two sources: (1) commissions earned for facilitating the
signing of lease agreements between homeowners and tenants; and (2) fees
for lease term management services rendered throughout the lease period.
-- Net revenues from emerging and other services were RMB459 million (US$66
million) in the fourth quarter of 2025, relatively flat compared with
RMB439 million in the same period of 2024.
Cost of Revenues
Total cost of revenues decreased by 27.2% to RMB17.4 billion (US$2.5 billion) in the fourth quarter of 2025 from RMB24.0 billion in the same period of 2024.
-- Commission -- split. The Company's cost of revenues for commissions to
connected agents and other sales channels decreased by 46.6% to RMB4.6
billion (US$0.7 billion) in the fourth quarter of 2025 from RMB8.7
billion in the same period of 2024, primarily due to the decrease in GTV
of new home transactions facilitated through connected agents and other
sales channels.
-- Commission and compensation -- internal. The Company's cost of revenues
for internal commission and compensation decreased by 39.8% to RMB3.9
billion (US$0.6 billion) in the fourth quarter of 2025 from RMB6.5
billion in the same period of 2024, primarily attributable to the
decrease in commission of Lianjia agents, consistent with the decreased
GTV of existing and new home transactions they served by, as well as the
decreased fixed personnel costs due to Company's disciplined headcount
control.
-- Cost of home renovation and furnishing. The Company's cost of revenues
for home renovation and furnishing was RMB2.6 billion (US$0.4 billion) in
the fourth quarter of 2025, a decrease of 10.8% from RMB2.9 billion in
the same period of 2024, which was in line with the trend in net revenues
from home renovation and furnishing.
-- Cost of home rental services. The Company's cost of revenues for home
rental services, which mainly consists of variable cost, increased by
10.9% to RMB4.8 billion (US$0.7 billion) in the fourth quarter of 2025
from RMB4.4 billion in the same period of 2024, primarily attributable to
the growth of net revenues from home rental services, partially offset by
an improved contribution margin resulting from an increasing proportion
of the new product offering with a higher contribution margin under the
Carefree Rent business, as well as enhanced operational efficiency.
-- Cost related to stores. The Company's cost related to stores decreased by
9.6% to RMB0.7 billion (US$0.1 billion) in the fourth quarter of 2025
from RMB0.8 billion in the same period of 2024, primarily attributable to
the Lianjia stores optimization.
-- Other costs. The Company's other costs were RMB765 million (US$109
million) in the fourth quarter of 2025, relatively flat compared with
RMB747 million in the same period of 2024.
Gross Profit
Gross profit decreased by 33.7% to RMB4.8 billion (US$0.7 billion) in the fourth quarter of 2025 from RMB7.2 billion in the same period of 2024. Gross margin decreased to 21.4% in the fourth quarter of 2025 from 23.0% in the same period of 2024, primarily due to reduced contribution of net revenues from existing home and new home transaction services, which historically carried higher contribution margins than the overall gross margin, partially offset by the increased contribution margin of home rental services.
Income (Loss) from Operations
Total operating expenses decreased by 20.4% to RMB4.9 billion (US$0.7 billion) in the fourth quarter of 2025 from RMB6.2 billion in the same period of 2024, primarily due to the Company's cost optimization initiatives.
-- General and administrative expenses decreased by 23.9% to RMB2.3 billion
(US$0.3 billion) in the fourth quarter of 2025 from RMB3.0 billion in the
same period of 2024, primarily due to the Company's cost
optimization initiatives, as well as the decrease in both the provision
for credit losses and share-based compensation expenses.
-- Sales and marketing expenses decreased by 17.7% to RMB1.9 billion (US$0.3
billion) in the fourth quarter of 2025 from RMB2.3 billion in the same
period of 2024, primarily due to the Company's cost
optimization initiatives, including lower personnel costs as well as
reduced advertising and promotion expenses.
-- Research and development expenses were RMB715 million (US$102 million) in
the fourth quarter of 2025, relatively flat compared with RMB739 million
in the same period of 2024.
Loss from operations was RMB147 million (US$21 million) in the fourth quarter of 2025, compared to income from operations of RMB1,011 million in the same period of 2024. Operating margin decreased to negative 0.7% in the fourth quarter of 2025 from 3.2% in the same period of 2024, primarily due to the decreased gross profit margin, as well as certain one-off expenses related to the Company's cost optimization initiatives incurred in the fourth quarter of 2025.
Adjusted income from operations(6) was RMB323 million (US$46 million) in the fourth quarter of 2025, compared to RMB1,755 million in the same period of 2024. Adjusted operating margin(7) was 1.5% in the fourth quarter of 2025, compared to 5.6% in the same period of 2024. Adjusted EBITDA(8) was RMB910 million (US$130 million) in the fourth quarter of 2025, compared to RMB2,343 million in the same period of 2024.
Net Income
Net income was RMB82 million (US$12 million) in the fourth quarter of 2025, compared to RMB577 million in the same period of 2024.
Adjusted net income decreased by 61.5% to RMB517 million (US$74 million) in the fourth quarter of 2025, from RMB1,344 million in the same period of 2024.
Net Income attributable to KE Holdings Inc.'s Ordinary Shareholders
Net income attributable to KE Holdings Inc.'s ordinary shareholders was RMB88 million (US$13 million) in the fourth quarter of 2025, compared to RMB570 million in the same period of 2024.
Adjusted net income attributable to KE Holdings Inc.'s ordinary shareholders(9) was RMB523 million (US$75 million) in the fourth quarter of 2025, compared to RMB1,336 million in the same period of 2024.
Net Income per ADS
Basic and diluted net income per ADS attributable to KE Holdings Inc.'s ordinary shareholders(10) were RMB0.08 (US$0.01) and RMB0.08 (US$0.01) in the fourth quarter of 2025, respectively, compared to basic and diluted net income per ADS attributable to KE Holdings Inc.'s ordinary shareholders RMB0.51 and RMB0.49 in the same period of 2024, respectively.
Adjusted basic and diluted net income per ADS attributable to KE Holdings Inc.'s ordinary shareholders(11) were RMB0.48 (US$0.07) and RMB0.46 (US$0.07) in the fourth quarter of 2025, respectively, compared to RMB1.19 and RMB1.14 in the same period of 2024, respectively.
Cash, Cash Equivalents, Restricted Cash and Short-Term Investments
As of December 31, 2025, the combined balance of the Company's cash, cash equivalents, restricted cash and short-term investments amounted to RMB55.5 billion (US$7.9 billion).
Fiscal Year 2025 Financial Results
Net Revenues
Net revenues were RMB94.6 billion (US$13.5 billion) in 2025, compared to RMB93.5 billion in 2024, primarily attributable to the increase of net revenues from home rental services and home renovation and furnishing, which was partially offset by the decrease of net revenues from new home and existing home transaction services.
-- Net revenues from existing home transaction services decreased by 11.3%
to RMB25.0 billion (US$3.6 billion) in 2025 from RMB28.2 billion in 2024.
GTV of existing home transactions decreased by 4.2% to RMB2,151.5 billion
(US$307.7 billion) in 2025 from RMB2,246.5 billion in 2024. The steeper
decline in net revenues relative to GTV in existing home transaction
services was primarily attributable to a higher contribution from GTV of
existing home transaction services served by connected agents on the
Company's platform, for which revenue is recorded on a net basis from
platform service, franchise service and other value-added services, while
for GTV served by Lianjia brand, the revenue is recorded on a gross
commission revenue basis.Among that, (i) commission revenue decreased by
13.5% to RMB20.0 billion (US$2.9 billion) in 2025, from RMB23.1 billion
in 2024, primarily due to the decreased GTV of existing home transactions
served by Lianjia stores of 12.7% to RMB802.1 billion (US$114.7 billion)
in 2025 from RMB918.5 billion in 2024; and(ii) revenues derived from
platform service, franchise service and other value-added services, which
are mostly charged to connected stores and agents on the Company's
platform, were RMB5.0 billion (US$0.7 billion) in 2025, relatively stable
compared with RMB5.1 billion in 2024, while GTV of existing home
transactions served by connected agents on the Company's platform
increased by 1.6% to RMB1,349.4 billion (US$193.0 billion) in 2025 from
RMB1,328.0 billion in 2024.
-- Net revenues from new home transaction services decreased by 9.1% to
RMB30.6 billion (US$4.4 billion) in 2025 from RMB33.7 billion in 2024,
primarily due to the decrease of GTV of new home transactions of 8.2% to
RMB890.9 billion (US$127.4 billion) in 2025 from RMB970.0 billion in
2024. Of these, the GTV of new home transactions facilitated on Beike
platform through connected agents, dedicated sales team with the
expertise in new home transaction services and other sales channels
decreased by 7.0% to RMB729.2 billion (US$104.3 billion) in 2025 from
RMB784.4 billion in 2024, and the GTV of new home transactions served by
Lianjia brand decreased by 12.9% to RMB161.6 billion (US$23.1 billion) in
2025 from RMB185.6 billion in 2024.
-- Net revenues from home renovation and furnishing increased by 4.4% to
RMB15.4 billion (US$2.2 billion) in 2025 from RMB14.8 billion in 2024.
-- Net revenues from home rental services increased by 52.8% to RMB21.9
billion (US$3.1 billion) in 2025 from RMB14.3 billion in 2024, primarily
attributable to the increase in the number of rental units under the
Carefree Rent model, partially offset by a shift in revenue recognition
mix resulting from an increasing proportion of the new product offering
within the Carefree Rent business.
-- Net revenues from emerging and other services were RMB1.6 billion (US$0.2
billion) in 2025, compared to RMB2.5 billion in 2024.
Cost of Revenues
Total cost of revenues increased by 5.5% to RMB74.4 billion (US$10.6 billion) in 2025 from RMB70.5 billion in 2024.
-- Commission -- split. The Company's cost of revenues for commissions to
connected agents and other sales channels decreased by 8.3% to RMB20.9
billion (US$3.0 billion) in 2025, from RMB22.8 billion in 2024, primarily
due to the decrease in GTV of new home transactions facilitated through
connected agents and other sales channels.
-- Commission and compensation -- internal. The Company's cost of revenues
for internal commission and compensation decreased by 6.6% to RMB17.7
billion (US$2.5 billion) in 2025 from RMB18.9 billion in 2024, primarily
due to the decrease in commission of home transaction services for
Lianjia agents, resulting from the decreased GTV of home transactions
they served by.
-- Cost of home renovation and furnishing. The Company's cost of revenues
for home renovation and furnishing increased by 3.4% to RMB10.6 billion
(US$1.5 billion) in 2025 from RMB10.2 billion in 2024, which was in line
with the growth of net revenues from home renovation and furnishing.
-- Cost of home rental services. The Company's cost of revenues for home
rental services which mainly consists of variable costs, increased by
47.0% to RMB20.0 billion (US$2.9 billion) in 2025 from RMB13.6 billion in
2024, primarily attributable to the growth of net revenues from home
rental services, partially offset by an improved contribution margin
resulting from an increasing proportion of the new product offering with
a higher contribution margin under the Carefree Rent business, as well as
enhanced operational efficiency.
-- Cost related to stores. The Company's cost related to stores was RMB2.9
billion (US$0.4 billion) in 2025, relatively flat compared with RMB2.9
billion in 2024.
-- Other costs. The Company's other costs were RMB2.4 billion (US$0.3
billion) in 2025, compared with RMB2.1 billion in 2024, primarily
attributable to the increase in the direct technical infrastructure costs
such as cloud storage costs.
Gross Profit
Gross profit decreased by 11.9% to RMB20.2 billion (US$2.9 billion) in 2025 from RMB22.9 billion in 2024. Gross margin decreased to 21.4% in 2025 from 24.6% in 2024, primarily due to (a) reduced contribution of net revenues from existing home and new home transaction services, which historically carried higher contribution margins than the overall gross margin and (b) a drop in contribution margin of existing home transaction services, which was primarily due to the increase in fixed compensation costs for Lianjia agents. The decline in gross margin was partially offset by the increased contribution margin of home rental services.
Income from Operations
Total operating expenses decreased by 5.6% to RMB18.1 billion (US$2.6 billion) in 2025 from RMB19.2 billion in 2024.
-- General and administrative expenses decreased by 9.9% to RMB8.1 billion
(US$1.2 billion) in 2025, from RMB9.0 billion in 2024, primarily due to
the decrease in share-based compensation expenses and provision for
credit losses.
-- Sales and marketing expenses decreased by 5.8% to RMB7.3 billion (US$1.0
billion) in 2025 from RMB7.8 billion in 2024, primarily due to the
Company's cost optimization initiatives, including lower personnel costs
as well as reduced advertising and promotion expenses.
-- Research and development expenses increased by 13.0% to RMB2.6 billion
(US$0.4 billion) in 2025 from RMB2.3 billion in 2024, primarily due to
the increased personnel costs.
Income from operations was RMB2,111 million (US$302 million) in 2025, compared to RMB3,765 million in 2024. Operating margin decreased to 2.2% in 2025 from 4.0% in 2024, primarily due to the decreased gross profit margin, partially offset by the improved operating leverage.
Adjusted income from operations(12) was RMB4,250 million (US$608 million) in 2025, compared to RMB6,890 million in 2024. Adjusted operating margin(13) was 4.5% in 2025, compared to 7.4% in 2024. Adjusted EBITDA(14) was RMB6,877 million (US$983 million) in 2025, compared to RMB9,534 million in 2024.
Net Income
Net income was RMB2,991 million (US$428 million) in 2025, compared to RMB4,078 million in 2024.
Adjusted net income decreased by 30.4% to RMB5,017 million (US$717 million) in 2025, from RMB7,211 million in 2024.
Net Income attributable to KE Holdings Inc.'s Ordinary Shareholders
Net income attributable to KE Holdings Inc.'s ordinary shareholders was RMB2,994 million (US$428 million) in 2025, compared to RMB4,065 million in 2024.
Adjusted net income attributable to KE Holdings Inc.'s ordinary shareholders(15) was RMB5,020 million (US$718 million) in 2025, compared to RMB7,198 million in 2024.
Net Income per ADS
Basic and diluted net income per ADS attributable to KE Holdings Inc.'s ordinary shareholders(16) were RMB2.70 (US$0.39) and RMB2.59 (US$0.37) in 2025, respectively, compared to RMB3.58 and RMB3.45 in 2024, respectively.
Adjusted basic and diluted net income per ADS attributable to KE Holdings Inc.'s ordinary shareholders(17) were RMB4.53 (US$0.65) and RMB4.34 (US$0.62) in 2025, respectively, compared to RMB6.33 and RMB6.10 in 2024, respectively.
Share Repurchase Program
As previously disclosed, the Company established a share repurchase program in August 2022 and upsized and extended it in August 2023, August 2024 and August 2025, under which the Company may purchase up to US$5 billion of its Class A ordinary shares and/or ADSs until August 31, 2028, subject to obtaining general unconditional mandate for the repurchase from the shareholders of the Company at each of the next three annual general meetings to be held in the forthcoming years to continue its share repurchase after the expiry of the existing share repurchase mandate granted by the annual general meeting held on June 27, 2025. As of December 31, 2025, the Company in aggregate has purchased approximately 159.3 million ADSs (representing approximately 477.8 million Class A ordinary shares) on the New York Stock Exchange with a total consideration of approximately US$2,546.5 million under this share repurchase program since its launch.
Final Cash Dividend
The Company is pleased to announce that its board of directors (the "Board") has approved a final cash dividend (the "Dividend") of US$0.092 per ordinary share, or US$0.276 per ADS, to holders of ordinary shares and holders of ADSs of record as of the close of business on April 8, 2026, Beijing/ Hong Kong Time and New York Time, respectively, payable in U.S. dollars. The aggregate amount of the Dividend to be paid will be approximately US$0.3 billion, which will be funded by cash surplus on the Company's balance sheet.
For holders of ordinary shares, in order to qualify for the Dividend, all valid documents for the transfer of shares accompanied by the relevant share certificates must be lodged for registration with the Company's Hong Kong share registrar, Computershare Hong Kong Investor Services Limited, at Shops 1712-1716, 17th Floor, Hopewell Centre, 183 Queen's Road East, Wanchai, Hong Kong no later than 4:30 p.m. on April 8, 2026 (Beijing/Hong Kong Time). Dividend to be paid to the Company's ADS holders through the depositary bank will be subject to the terms of the deposit agreement. The payment date is expected to be on or around April 21, 2026 for holders of ordinary shares, and on or around April 24, 2026 for holders of ADSs.
Under the Company's current dividend policy, the Board has discretion on whether to distribute dividends, subject to certain requirements of Cayman Islands law. In addition, the Company's shareholders may by ordinary resolution declare a dividend, but no dividend may exceed the amount recommended by the Board. If the Company decides to pay dividends, the form, frequency and amount will be based upon its future operations and earnings, capital requirements and surplus, general financial condition, contractual restrictions and other factors that the Board may deem relevant.
Conference Call Information
The Company will hold an earnings conference call at 8:00 A.M. U.S. Eastern Time on Monday, March 16, 2026 (8:00 P.M. Beijing/Hong Kong Time on Monday, March 16, 2026) to discuss the financial results.
For participants who wish to join the conference call using dial-in numbers, please complete online registration using the link provided below at least 20 minutes prior to the scheduled call start time. Dial-in numbers, passcode and unique access PIN would be provided upon registering.
Participant Online Registration:
English Line: https://s1.c-conf.com/diamondpass/10052404-g5f4d3.html
Chinese Simultaneous Interpretation Line (listen-only mode): https://s1.c-conf.com/diamondpass/10052407-e3f4ch.html
A replay of the conference call will be accessible through March 23, 2026, by dialing the following numbers:
United States: +1-855-883-1031 Mainland, China: 400-1209-216 Hong Kong, China: 800-930-639 International: +61-7-3107-6325 Replay PIN (English line): 10052404 Replay PIN (Chinese simultaneous interpretation line): 10052407
A live and archived webcast of the conference call will also be available at the Company's investor relations website at https://investors.ke.com.
Exchange Rate
This press release contains translations of certain RMB amounts into U.S. dollars ("US$") at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from RMB to US$ were made at the rate of RMB6.9931 to US$1.00, the noon buying rate in effect on December 31, 2025, in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or US$ amounts referred could be converted into US$ or RMB, as the case may be, at any particular rate or at all. For analytical presentation, all percentages are calculated using the numbers presented in the financial information contained in this earnings release.
Non-GAAP Financial Measures
The Company uses adjusted income (loss) from operations, adjusted net income (loss), adjusted net income (loss) attributable to KE Holdings Inc.'s ordinary shareholders, adjusted operating margin, adjusted EBITDA and adjusted net income (loss) per ADS attributable to KE Holdings Inc.'s ordinary shareholders, each a non-GAAP financial measure, in evaluating its operating results and formulating its business plan. Beike believes that these non-GAAP financial measures help identify underlying trends in the Company's business that could otherwise be distorted by the effect of certain expenses that the Company includes in its net income (loss). Beike also believes that these non-GAAP financial measures provide useful information about its results of operations, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by its management in formulating its business plan. A limitation of using these non-GAAP financial measures is that these non-GAAP financial measures exclude share-based compensation expenses that have been, and will continue to be for the foreseeable future, a significant recurring expense in the Company's business. The Group recognized fair value loss and impairment in relation to its investments in Beihaojia business. As such impairment does not represent a non-recurring item, it has not been excluded when calculating Non--GAAP financial measures.
The presentation of these non-GAAP financial measures should not be considered in isolation or construed as an alternative to gross profit, net income (loss) or any other measure of performance or as an indicator of its operating performance. Investors are encouraged to review these non-GAAP financial measures and the reconciliation to the most directly comparable GAAP measures. The non-GAAP financial measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Company's data. Beike encourages investors and others to review its financial information in its entirety and not rely on a single financial measure. Adjusted income (loss) from operations is defined as income (loss) from operations, excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreement, and (iii) impairment of goodwill, intangible assets and other long-lived assets. Adjusted operating margin is defined as adjusted income (loss) from operations as a percentage of net revenues. Adjusted net income (loss) is defined as net income (loss), excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreement, (iii) changes in fair value from long-term investments, loan receivables measured at fair value and contingent consideration, (iv) impairment of goodwill, intangible assets and other long-lived assets, (v) impairment of investments, and (vi) tax effects of the above non-GAAP adjustments. Adjusted net income (loss) attributable to KE Holdings Inc.'s ordinary shareholders is defined as net income (loss) attributable to KE Holdings Inc.'s ordinary shareholders, excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreement, (iii) changes in fair value from long-term investments, loan receivables measured at fair value and contingent consideration, (iv) impairment of goodwill, intangible assets and other long-lived assets, (v) impairment of investments, (vi) tax effects of the above non-GAAP adjustments, and (vii) effects of non-GAAP adjustments on net income (loss) attributable to non-controlling interests shareholders. Adjusted EBITDA is defined as net income (loss), excluding (i) income tax expense, (ii) share-based compensation expenses, (iii) amortization of intangible assets, (iv) depreciation of property, plant and equipment, (v) interest income, net, (vi) changes in fair value from long-term investments, loan receivables measured at fair value and contingent consideration, (vii) impairment of goodwill, intangible assets and other long-lived assets, and (viii) impairment of investments. Adjusted net income (loss) per ADS attributable to KE Holdings Inc.'s ordinary shareholders is defined as adjusted net income (loss) attributable to KE Holdings Inc.'s ordinary shareholders divided by weighted average number of ADS outstanding during the periods used in calculating adjusted net income (loss) per ADS, basic and diluted.
Please see the "Unaudited reconciliation of GAAP and non-GAAP results" included in this press release for a full reconciliation of each non-GAAP measure to its respective comparable GAAP measure.
About KE Holdings Inc.
KE Holdings Inc. is a leading integrated online and offline platform for housing transactions and services. The Company is a pioneer in building infrastructure and standards to reinvent how service providers and customers efficiently navigate and complete housing transactions and services in China, ranging from existing and new home sales, home rentals, to home renovation and furnishing, and other services. The Company owns and operates Lianjia, China's leading real estate brokerage brand and an integral part of its Beike platform. With more than 24 years of operating experience through Lianjia since its inception in 2001, the Company believes the success and proven track record of Lianjia pave the way for it to build its infrastructure and standards and drive the rapid and sustainable growth of Beike.
Safe Harbor Statement
This press release contains statements that may constitute "forward-looking" statements pursuant to the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "aims," "future," "intends," "plans," "believes," "estimates," "likely to," and similar statements. Among other things, the quotations from management in this press release, as well as Beike's strategic and operational plans, contain forward-looking statements. Beike may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the "SEC") and The Stock Exchange of Hong Kong Limited (the "Hong Kong Stock Exchange"), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about KE Holdings Inc.'s beliefs, plans, and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Beike's goals and strategies; Beike's future business development, financial condition and results of operations; expected changes in the Company's revenues, costs or expenditures; Beike's ability to empower services and facilitate transactions on Beike platform; competition in the industry in which Beike operates; relevant government policies and regulations relating to the industry; Beike's ability to protect the Company's systems and infrastructures from cyber-attacks; Beike's dependence on the integrity of brokerage brands, stores and agents on the Company's platform; general economic and business conditions in China and globally; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in KE Holdings Inc.'s filings with the SEC and the Hong Kong Stock Exchange. All information provided in this press release is as of the date of this press release, and KE Holdings Inc. does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
For more information, please visit: https://investors.ke.com.
For investor and media inquiries, please contact:
In China:
KE Holdings Inc.
Investor Relations
Siting Li
E-mail: ir@ke.com
Piacente Financial Communications
Jenny Cai
Tel: +86-10-6508-0677
E-mail: ke@tpg-ir.com
In the United States:
Piacente Financial Communications
Brandi Piacente
Tel: +1-212-481-2050
E-mail: ke@tpg-ir.com
Source: KE Holdings Inc.
KE Holdings Inc.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(All amounts in thousands, except for share, per share
data)
As of As of
December 31, December 31,
------------- -----------------------
2024 2025
------------- -----------------------
RMB RMB US$
------------- ----------- ----------
ASSETS
Current assets
Cash and cash equivalents 11,442,965 7,773,182 1,111,550
Restricted cash 8,858,449 8,170,605 1,168,381
Short-term investments 41,317,700 39,579,961 5,659,859
Financing receivables, net of
allowance for credit losses of
RMB147,330 and RMB174,478 as of
December 31, 2024 and 2025,
respectively 2,835,527 1,353,682 193,574
Accounts receivable and contract
assets, net of allowance for
credit losses of RMB1,636,163
and RMB1,612,202 as of December
31, 2024 and 2025,
respectively 5,497,989 3,936,976 562,980
Amounts due from and prepayments
to related parties 379,218 409,867 58,610
Loan receivables from related
parties 18,797 315,755 45,152
Inventories 1,609,876 2,854,034 408,121
Prepayments, receivables and
other assets 4,642,824 3,726,128 532,829
------------- ----------- ----------
Total current assets 76,603,345 68,120,190 9,741,056
------------- ----------- ----------
Non-current assets
Property, plant and equipment,
net 2,400,211 2,069,624 295,952
Right-of-use assets 23,366,879 19,144,129 2,737,574
Long-term investments, net 23,790,106 20,148,524 2,881,201
Intangible assets, net 857,635 722,676 103,341
Goodwill 4,777,420 4,660,360 666,423
Long-term loan receivables from
related parties 131,410 39,573 5,659
Other non-current assets 1,222,277 1,763,102 252,121
------------- ----------- ----------
Total non-current assets 56,545,938 48,547,988 6,942,271
------------- ----------- ----------
TOTAL ASSETS 133,149,283 116,668,178 16,683,327
============= =========== ==========
KE Holdings Inc.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (Continued)
(All amounts in thousands, except for share, per share
data)
As of As of
December 31, December 31,
------------- ---------------------
2024 2025
------------- ---------------------
RMB RMB US$
-------------
LIABILITIES
Current liabilities
Accounts payable 9,492,629 6,052,129 865,443
Amounts due to related parties 391,446 348,467 49,830
Loan payable to related parties - 497,939 71,204
Employee compensation and welfare
payable 8,414,472 6,504,197 930,088
Customer deposits payable 6,078,623 4,157,248 594,479
Income taxes payable 1,028,735 702,607 100,471
Short-term borrowings 288,280 207,717 29,703
Lease liabilities current portion 13,729,701 10,658,576 1,524,156
Contract liabilities and deferred
revenue 6,051,867 5,690,293 813,701
Accrued expenses and other current
liabilities 7,268,505 7,588,077 1,085,080
------------- ---------- ---------
Total current liabilities 52,744,258 42,407,250 6,064,155
------------- ---------- ---------
Non-current liabilities
Deferred tax liabilities 317,697 317,209 45,360
Lease liabilities non-current
portion 8,636,770 6,969,571 996,635
Long-term borrowings - 182,917 26,157
Long-term loan payable to related
parties - 259,249 37,072
Other non-current liabilities 2,563 2,148 307
------------- ---------- ---------
Total non-current liabilities 8,957,030 7,731,094 1,105,531
------------- ---------- ---------
TOTAL LIABILITIES 61,701,288 50,138,344 7,169,686
------------- ---------- ---------
KE Holdings Inc.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (Continued)
(All amounts in thousands, except for share, per share
data)
As of As of
December 31, December 31,
------------- ---------------------------
2024 2025
------------ ------------------------
RMB RMB US$
------------- ------------ -------------
SHAREHOLDERS' EQUITY
KE Holdings Inc.
shareholders' equity
Ordinary shares
(US$0.00002 par value;
25,000,000,000 ordinary
shares authorized,
comprising of
24,114,698,720 Class A
ordinary shares and
885,301,280 Class B
ordinary shares.
3,479,616,986 Class A
ordinary shares issued
and 3,337,567,403 Class
A ordinary shares
outstanding(1) as of
December 31, 2024;
3,366,778,024 Class A
ordinary shares issued
and 3,233,808,859 Class
A ordinary shares
outstanding(1) as of
December 31, 2025; and
145,413,446 and
139,447,770 Class B
ordinary shares issued
and outstanding as of
December 31, 2024 and
2025, respectively) 461 450 64
Treasury shares (949,410) (848,433) (121,324)
Additional paid-in
capital 72,460,562 64,802,176 9,266,588
Statutory reserves 926,972 1,054,872 150,845
Accumulated other
comprehensive income 609,112 290,029 41,474
(Accumulated Deficit) /
Retained Earnings (1,723,881) 1,142,194 163,332
------------ ----------- ----------
Total KE Holdings Inc.
shareholders' equity 71,323,816 66,441,288 9,500,979
------------ ----------- ----------
Non-controlling
interests 124,179 88,546 12,662
TOTAL SHAREHOLDERS'
EQUITY 71,447,995 66,529,834 9,513,641
------------ ----------- ----------
TOTAL LIABILITIES AND
SHAREHOLDERS' EQUITY 133,149,283 116,668,178 16,683,327
============ =========== ==========
(1) Excluding the Class A ordinary shares registered in the name of the depositary bank for future issuance of ADSs upon the exercise or vesting of awards granted under our share incentive plans and the Class A ordinary shares repurchased but not cancelled in the form of ADSs.
KE Holdings Inc.
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
(All amounts in thousands, except for share, per share
data, ADS and per ADS data)
For the Three Months Ended For the Year Ended
--------------------------------------- ------------------------------------------
December 31, December 31, December December 31, December 31, December 31,
2024 2025 31, 2025 2024 2025 2025
------------ ------------ ----------- ------------ ------------ --------------
RMB RMB US$ RMB RMB US$
------------ ------------ ----------- ------------ ------------ --------------
Net revenues
Existing home
transaction services 8,922,030 5,439,563 777,847 28,201,003 25,020,035 3,577,817
New home transaction
services 13,076,767 7,263,714 1,038,697 33,653,403 30,597,319 4,375,358
Home renovation and
furnishing 4,106,834 3,615,359 516,989 14,768,947 15,426,141 2,205,909
Home rental services 4,580,502 5,411,219 773,794 14,334,479 21,900,320 3,131,704
Emerging and other
services 438,974 458,910 65,623 2,499,666 1,636,390 234,001
Total net revenues 31,125,107 22,188,765 3,172,950 93,457,498 94,580,205 13,524,789
----------- ----------- ---------- ----------- ----------- -----------
Cost of revenues
Commission-split (8,709,790) (4,648,344) (664,704) (22,766,957) (20,873,405) (2,984,857)
Commission and
compensation-internal (6,456,881) (3,889,844) (556,240) (18,903,786) (17,656,184) (2,524,801)
Cost of home
renovation and
furnishing (2,884,614) (2,573,090) (367,947) (10,229,696) (10,581,816) (1,513,180)
Cost of home rental
services (4,370,712) (4,846,177) (692,994) (13,619,506) (20,020,954) (2,862,958)
Cost related to stores (785,966) (710,483) (101,598) (2,854,988) (2,851,831) (407,806)
Others (746,958) (764,515) (109,325) (2,138,510) (2,383,938) (340,898)
Total cost of
revenues(1) (23,954,921) (17,432,453) (2,492,808) (70,513,443) (74,368,128) (10,634,500)
----------- ----------- ---------- ----------- ----------- -----------
Gross profit 7,170,186 4,756,312 680,142 22,944,055 20,212,077 2,890,289
----------- ----------- ---------- ----------- ----------- -----------
Operating expenses
Sales and marketing
expenses(1) (2,344,000) (1,930,139) (276,006) (7,783,341) (7,328,909) (1,048,020)
General and
administrative
expenses(1) (2,961,294) (2,254,455) (322,382) (8,960,747) (8,075,414) (1,154,769)
Research and
development
expenses(1) (738,683) (715,232) (102,277) (2,283,424) (2,580,564) (369,016)
Impairment of
goodwill, intangible
assets and other
long-lived assets (115,179) (3,617) (517) (151,576) (116,332) (16,635)
----------- ----------- ---------- ----------- ----------- -----------
Total operating
expenses (6,159,156) (4,903,443) (701,182) (19,179,088) (18,101,219) (2,588,440)
----------- ----------- ---------- ----------- ----------- -----------
Income (loss) from
operations 1,011,030 (147,131) (21,040) 3,764,967 2,110,858 301,849
Interest income, net 283,417 138,357 19,785 1,260,163 807,505 115,472
Share of results of
equity investees 6,144 (6,670) (954) 10,192 16,420 2,348
Impairment loss and
provision related to
equity investments
accounted for using
equity method - (103,662) (14,823) - (103,662) (14,823)
Fair value changes in
investments, net 125,333 127,492 18,231 312,791 462,668 66,161
Impairment loss for
equity investments
accounted for using
Measurement
Alternative (971) (1,015) (145) (9,408) (2,731) (391)
Foreign currency
exchange loss (6,805) (4,658) (666) (34,674) (59,746) (8,544)
Other income, net 192,069 276,396 39,524 1,566,038 1,445,791 206,745
Income before income
tax expense 1,610,217 279,109 39,912 6,870,069 4,677,103 668,817
----------- ----------- ---------- ----------- ----------- -----------
Income tax expense (1,032,969) (196,810) (28,143) (2,791,889) (1,686,089) (241,108)
Net income 577,248 82,299 11,769 4,078,180 2,991,014 427,709
----------- ----------- ---------- ----------- ----------- -----------
KE Holdings Inc.
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
(Continued)
(All amounts in thousands, except for share, per share
data, ADS and per ADS data)
For the Three Months Ended For the Year Ended
----------------------------- ----------------------------------
December December
31, December 31, December December December
2024 31, 2025 2025 31, 2024 31, 2025 31, 2025
-------- --------- -------- ---------- ---------- ----------
RMB RMB US$ RMB RMB US$
-------- --------- -------- ---------- ---------- ----------
Net loss (income)
attributable to
non-controlling
interests
shareholders (7,256) 5,555 794 (13,280) 2,961 423
Net income
attributable to KE
Holdings Inc. 569,992 87,854 12,563 4,064,900 2,993,975 428,132
------- -------- ------- --------- --------- -------
Net income
attributable to KE
Holdings Inc.'s
ordinary
shareholders 569,992 87,854 12,563 4,064,900 2,993,975 428,132
======= ======== ======= ========= ========= =======
Net income 577,248 82,299 11,769 4,078,180 2,991,014 427,709
Currency
translation
adjustments 348,802 (200,952) (28,736) 217,142 (429,040) (61,352)
Unrealized gains
(losses) on
available-for-sale
investments, net
of
reclassification (15,206) 17,921 2,563 147,668 109,957 15,724
Total comprehensive
income (loss) 910,844 (100,732) (14,404) 4,442,990 2,671,931 382,081
------- -------- ------- --------- --------- -------
Comprehensive loss
(income)
attributable to
non-controlling
interests
shareholders (7,256) 5,555 794 (13,280) 2,961 423
Comprehensive
income (loss)
attributable to KE
Holdings Inc. 903,588 (95,177) (13,610) 4,429,710 2,674,892 382,504
------- -------- ------- --------- --------- -------
Comprehensive
income (loss)
attributable to KE
Holdings Inc.'s
ordinary
shareholders 903,588 (95,177) (13,610) 4,429,710 2,674,892 382,504
======= ======== ======= ========= ========= =======
KE Holdings Inc.
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
(Continued)
(All amounts in thousands, except for share, per share
data, ADS and per ADS data)
For the Three Months Ended For the Year Ended
------------------------------------------- -------------------------------------------
December 31, December 31, December 31, December 31, December 31, December 31,
2024 2025 2025 2024 2025 2025
------------- ------------- ------------- ------------- ------------- -------------
RMB RMB US$ RMB RMB US$
------------- ------------- ------------- ------------- ------------- -------------
Weighted
average number
of ordinary
shares used in
computing net
income per
share, basic
and diluted
--Basic 3,356,948,233 3,277,540,751 3,277,540,751 3,409,772,592 3,326,149,994 3,326,149,994
--Diluted 3,525,088,426 3,414,320,704 3,414,320,704 3,537,408,029 3,472,076,149 3,472,076,149
Weighted
average number
of ADS used in
computing net
income per ADS,
basic and
diluted
--Basic 1,118,982,744 1,092,513,584 1,092,513,584 1,136,590,864 1,108,716,665 1,108,716,665
--Diluted 1,175,029,475 1,138,106,901 1,138,106,901 1,179,136,010 1,157,358,716 1,157,358,716
Net income per
share
attributable to
KE Holdings
Inc.'s ordinary
shareholders
--Basic 0.17 0.03 0.00 1.19 0.90 0.13
--Diluted 0.16 0.03 0.00 1.15 0.86 0.12
Net income per
ADS
attributable to
KE Holdings
Inc.'s ordinary
shareholders
--Basic 0.51 0.08 0.01 3.58 2.70 0.39
--Diluted 0.49 0.08 0.01 3.45 2.59 0.37
(1) Includes share-based compensation expenses as
follows:
Cost of
revenues 135,358 119,199 17,045 521,293 446,120 63,794
Sales and
marketing
expenses 53,410 49,912 7,137 197,320 181,877 26,008
General and
administrative
expenses 360,801 230,224 32,922 1,821,817 1,111,415 158,931
Research and
development
expenses 45,499 39,055 5,585 185,645 165,512 23,668
KE Holdings Inc.
UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS
(All amounts in thousands, except for share, per share
data, ADS and per ADS data)
For the Three Months Ended For the Year Ended
------------------------------- ------------------------------------
December
December December 31, December December December
31, 2024 31, 2025 2025 31, 2024 31, 2025 31, 2025
---------- --------- -------- ----------- ---------- -----------
RMB RMB US$ RMB RMB US$
---------- --------- -------- ----------- ---------- -----------
Income (loss)
from operations 1,011,030 (147,131) (21,040) 3,764,967 2,110,858 301,849
Share-based
compensation
expenses 595,068 438,390 62,689 2,726,075 1,904,924 272,401
Amortization of
intangible
assets resulting
from
acquisitions and
business
cooperation
agreement 33,695 27,751 3,968 247,862 117,399 16,788
Impairment of
goodwill,
intangible
assets and other
long-lived
assets 115,179 3,617 517 151,576 116,332 16,635
--------- -------- ------- ---------- --------- --------
Adjusted income
from operations 1,754,972 322,627 46,134 6,890,480 4,249,513 607,673
--------- -------- ------- ---------- --------- --------
Net income 577,248 82,299 11,769 4,078,180 2,991,014 427,709
Share-based
compensation
expenses 595,068 438,390 62,689 2,726,075 1,904,924 272,401
Amortization of
intangible
assets resulting
from
acquisitions and
business
cooperation
agreement 33,695 27,751 3,968 247,862 117,399 16,788
Changes in fair
value from
long-term
investments,
loan receivables
measured at fair
value and
contingent
consideration(1) 27,960 (32,177) (4,601) 24,371 (92,433) (13,218)
Impairment of
goodwill,
intangible
assets and other
long-lived
assets 115,179 3,617 517 151,576 116,332 16,635
Impairment of
investments(1) 971 4,124 590 9,408 5,840 835
Tax effects on
non-GAAP
adjustments (6,495) (6,602) (944) (26,399) (26,143) (3,738)
--------- -------- ------- ---------- --------- --------
Adjusted net
income 1,343,626 517,402 73,988 7,211,073 5,016,933 717,412
--------- -------- ------- ---------- --------- --------
Net income 577,248 82,299 11,769 4,078,180 2,991,014 427,709
Income tax
expense 1,032,969 196,810 28,143 2,791,889 1,686,089 241,108
Share-based
compensation
expenses 595,068 438,390 62,689 2,726,075 1,904,924 272,401
Amortization of
intangible
assets 38,041 32,412 4,635 268,684 138,260 19,771
Depreciation of
property, plant
and equipment 238,496 323,199 46,217 743,728 934,119 133,577
Interest income,
net (283,417) (138,357) (19,785) (1,260,163) (807,505) (115,472)
Changes in fair
value from
long-term
investments,
loan receivables
measured at fair
value and
contingent
consideration(1) 27,960 (32,177) (4,601) 24,371 (92,433) (13,218)
Impairment of
goodwill,
intangible
assets and other
long-lived
assets 115,179 3,617 517 151,576 116,332 16,635
Impairment of
investments(1) 971 4,124 590 9,408 5,840 835
--------- -------- ------- ---------- --------- --------
Adjusted EBITDA 2,342,515 910,317 130,174 9,533,748 6,876,640 983,346
--------- -------- ------- ---------- --------- --------
Net income
attributable to
KE Holdings
Inc.'s ordinary
shareholders 569,992 87,854 12,563 4,064,900 2,993,975 428,132
Share-based
compensation
expenses 595,068 438,390 62,689 2,726,075 1,904,924 272,401
Amortization of
intangible
assets resulting
from
acquisitions and
business
cooperation
agreement 33,695 27,751 3,968 247,862 117,399 16,788
Changes in fair
value from
long-term
investments,
loan receivables
measured at fair
value and
contingent
consideration(1) 27,960 (32,177) (4,601) 24,371 (92,433) (13,218)
Impairment of
goodwill,
intangible
assets and other
long-lived
assets 115,179 3,617 517 151,576 116,332 16,635
Impairment of
investments(1) 971 4,124 590 9,408 5,840 835
Tax effects on
non-GAAP
adjustments (6,495) (6,602) (944) (26,399) (26,143) (3,738)
Effects of
non-GAAP
adjustments on
net income
attributable to
non-controlling
interests
shareholders (7) (7) (1) (28) (28) (4)
Adjusted net
income
attributable to
KE Holdings
Inc.'s ordinary
shareholders 1,336,363 522,950 74,781 7,197,765 5,019,866 717,831
--------- -------- ------- ---------- --------- --------
(1) Impairment and fair value change of certain investments related to the Beihaojia business has not been exclude when calculating Non-GAAP measures.
KE Holdings Inc.
UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS
(Continued)
(All amounts in thousands, except for share, per share
data, ADS and per ADS data)
For the Three Months Ended For the Year Ended
------------------------------------------- -------------------------------------------
December 31, December 31, December 31, December 31, December 31, December 31,
2024 2025 2025 2024 2025 2025
------------- ------------- ------------- ------------- ------------- -------------
RMB RMB US$ RMB RMB US$
------------- ------------- ------------- ------------- ------------- -------------
Weighted
average
number of ADS
used in
computing net
income per
ADS, basic
and diluted
--Basic 1,118,982,744 1,092,513,584 1,092,513,584 1,136,590,864 1,108,716,665 1,108,716,665
--Diluted 1,175,029,475 1,138,106,901 1,138,106,901 1,179,136,010 1,157,358,716 1,157,358,716
Weighted
average
number of ADS
used in
calculating
adjusted net
income per
ADS, basic
and diluted
--Basic 1,118,982,744 1,092,513,584 1,092,513,584 1,136,590,864 1,108,716,665 1,108,716,665
--Diluted 1,175,029,475 1,138,106,901 1,138,106,901 1,179,136,010 1,157,358,716 1,157,358,716
Net income
per ADS
attributable
to KE
Holdings
Inc.'s
ordinary
shareholders
--Basic 0.51 0.08 0.01 3.58 2.70 0.39
--Diluted 0.49 0.08 0.01 3.45 2.59 0.37
Non-GAAP
adjustments
to net income
per ADS
attributable
to KE
Holdings
Inc.'s
ordinary
shareholders
--Basic 0.68 0.40 0.06 2.75 1.83 0.26
--Diluted 0.65 0.38 0.06 2.65 1.75 0.25
Adjusted net
income per
ADS
attributable
to KE
Holdings
Inc.'s
ordinary
shareholders
--Basic 1.19 0.48 0.07 6.33 4.53 0.65
--Diluted 1.14 0.46 0.07 6.10 4.34 0.62
KE Holdings Inc.
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH
FLOWS
(All amounts in thousands)
For the Three Months Ended For the Year Ended
------------------------------------ ---------------------------------------
December December December December December December 31,
31, 2024 31, 2025 31, 2025 31, 2024 31, 2025 2025
----------- ----------- ---------- ----------- ----------- -------------
RMB RMB US$ RMB RMB US$
----------- ----------- ---------- ----------- ----------- -------------
Net cash
provided by
(used in)
operating
activities 5,202,518 1,911,758 273,379 9,447,137 (376,170) (53,794)
Net cash
provided by
(used in)
investing
activities (2,015,584) (1,111,818) (158,988) (9,378,025) 5,894,327 842,878
Net cash
provided by
(used in)
financing
activities 1,109,860 (708,693) (101,343) (5,794,635) (9,793,199) (1,400,409)
Effect of
exchange
rate change
on cash,
cash
equivalents
and
restricted
cash 184,196 (113,929) (16,292) 169,476 (82,585) (11,807)
---------- ---------- --------- ---------- ---------- ----------
Net increase
(decrease)
in cash,
cash
equivalents
and
restricted
cash 4,480,990 (22,682) (3,244) (5,556,047) (4,357,627) (623,132)
Cash, cash
equivalents
and
restricted
cash at the
beginning
of the
period 15,820,424 15,966,469 2,283,175 25,857,461 20,301,414 2,903,063
---------- ---------- --------- ---------- ---------- ----------
Cash, cash
equivalents
and
restricted
cash at the
end of the
period 20,301,414 15,943,787 2,279,931 20,301,414 15,943,787 2,279,931
========== ========== ========= ========== ========== ==========
KE Holdings Inc.
UNAUDITED SEGMENT CONTRIBUTION MEASURE
(All amounts in thousands)
For the Three Months Ended For the Year Ended
------------------------------------ -----------------------------------------
December December December December 31, December 31, December 31,
31, 2024 31, 2025 31, 2025 2024 2025 2025
----------- ----------- ---------- ------------ ------------ -------------
RMB RMB US$ RMB RMB US$
----------- ----------- ---------- ------------ ------------ -------------
Existing home
transaction
services
Net revenues 8,922,030 5,439,563 777,847 28,201,003 25,020,035 3,577,817
Commission and
compensation (5,315,541) (3,240,687) (463,412) (16,016,079) (15,185,117) (2,171,443)
Contribution 3,606,489 2,198,876 314,435 12,184,924 9,834,918 1,406,374
---------- ---------- --------- ----------- ----------- ----------
New home
transaction
services
Net revenues 13,076,767 7,263,714 1,038,697 33,653,403 30,597,319 4,375,358
Commission and
compensation (9,723,154) (5,209,466) (744,944) (25,304,481) (22,950,571) (3,281,888)
Contribution 3,353,613 2,054,248 293,753 8,348,922 7,646,748 1,093,470
---------- ---------- --------- ----------- ----------- ----------
Home
renovation
and
furnishing
Net revenues 4,106,834 3,615,359 516,989 14,768,947 15,426,141 2,205,909
Material
costs,
commission
and
compensation (2,884,614) (2,573,090) (367,947) (10,229,696) (10,581,816) (1,513,180)
---------- ---------- --------- ----------- ----------- ----------
Contribution 1,222,220 1,042,269 149,042 4,539,251 4,844,325 692,729
---------- ---------- --------- ----------- ----------- ----------
Home rental
services
Net revenues 4,580,502 5,411,219 773,794 14,334,479 21,900,320 3,131,704
Property
leasing
costs,
commission
and
compensation (4,370,712) (4,846,177) (692,994) (13,619,506) (20,020,954) (2,862,958)
---------- ---------- --------- ----------- ----------- ----------
Contribution 209,790 565,042 80,800 714,973 1,879,366 268,746
---------- ---------- --------- ----------- ----------- ----------
Emerging and
other
services
Net revenues 438,974 458,910 65,623 2,499,666 1,636,390 234,001
Commission and
compensation (127,976) (88,035) (12,588) (350,183) (393,901) (56,327)
Contribution 310,998 370,875 53,035 2,149,483 1,242,489 177,674
---------- ---------- --------- ----------- ----------- ----------
KE Holdings Inc.
UNAUDITED SEGMENT CONTRIBUTION MEASURE (Continued)
(All amounts in thousands)
For the Three Months Ended For the Year Ended
----------------------------------- -----------------------------------------
December December December December 31, December 31, December 31,
31, 2024 31, 2025 31, 2025 2024 2025 2025
----------- ----------- --------- ------------ ------------ -------------
RMB RMB US$ RMB RMB US$
----------- ----------- --------- ------------ ------------ -------------
Reconciliation
of
profit/(loss)
Cost related to
stores (785,966) (710,483) (101,598) (2,854,988) (2,851,831) (407,806)
Other costs (746,958) (764,515) (109,325) (2,138,510) (2,383,938) (340,898)
Amounts not
allocated to
segment:
Sales and
marketing
expenses (2,344,000) (1,930,139) (276,006) (7,783,341) (7,328,909) (1,048,020)
General and
administrative
expenses (2,961,294) (2,254,455) (322,382) (8,960,747) (8,075,414) (1,154,769)
Research and
development
expenses (738,683) (715,232) (102,277) (2,283,424) (2,580,564) (369,016)
Impairment of
goodwill,
intangible
assets and
other
long-lived
assets (115,179) (3,617) (517) (151,576) (116,332) (16,635)
---------- ---------- -------- ----------- ----------- ----------
Total operating
expenses (6,159,156) (4,903,443) (701,182) (19,179,088) (18,101,219) (2,588,440)
---------- ---------- -------- ----------- ----------- ----------
Income (loss)
from
operations 1,011,030 (147,131) (21,040) 3,764,967 2,110,858 301,849
========== ========== ======== =========== =========== ==========
________________________________
(1) GTV for a given period is calculated as the total value of all transactions which the Company facilitated on the Company's platform and evidenced by signed contracts as of the end of the period, including the value of the existing home transactions, new home transactions, home renovation and furnishing and emerging and other services (excluding home rental services), and including transactions that are contracted but pending closing at the end of the relevant period. For the avoidance of doubt, for transactions that failed to close afterwards, the corresponding GTV represented by these transactions will be deducted accordingly.
(2) Adjusted net income (loss) is a non-GAAP financial measure, which is defined as net income (loss), excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreement, (iii) changes in fair value from long-term investments, loan receivables measured at fair value and contingent consideration, (iv) impairment of goodwill, intangible assets and other long-lived assets, (v) impairment of investments, and (vi) tax effects of the above non-GAAP adjustments. Please refer to the section titled "Unaudited reconciliation of GAAP and non-GAAP results" for details.
(3) (Based on our accumulated operational experience, we have introduced the operating metrics of number of active stores and number of active agents on our platform, which can better reflect the operational activeness of stores and agents on our platform.)
"Active stores" as of a given date is defined as stores on our platform excluding the stores which (i) have not facilitated any housing transaction during the preceding 60 days, (ii) do not have any agent who has engaged in any critical steps in housing transactions (including but not limited to introducing new properties, attracting new customers and conducting property showings) during the preceding seven days, or (iii) have not been visited by any agent during the preceding 14 days. The number of active stores was 49,693 as of December 31, 2024.
(4) "Active agents" as of a given date is defined as agents on our platform excluding the agents who (i) delivered notice to leave but have not yet completed the exit procedures, (ii) have not engaged in any critical steps in housing transactions (including but not limited to introducing new properties, attracting new customers and conducting property showings) during the preceding 30 days, or (iii) have not participated in facilitating any housing transaction during the preceding three months. The number of active agents was 445,271 as of December 31, 2024.
(5) "Mobile monthly active users" or "mobile MAU" are to the sum of (i) the number of accounts that have accessed our platform through our Beike or Lianjia mobile app (with duplication eliminated) at least once during a month, and (ii) the number of Weixin users that have accessed our platform through our Weixin Mini Programs at least once during a month. Average mobile MAU for any period is calculated by dividing (i) the sum of the Company's mobile MAUs for each month of such period, by (ii) the number of months in such period.
(6) Adjusted income (loss) from operations is a non-GAAP financial measure, which is defined as income (loss) from operations, excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreement, and (iii) impairment of goodwill, intangible assets and other long-lived assets. Please refer to the section titled "Unaudited reconciliation of GAAP and non-GAAP results" for details.
(7) Adjusted operating margin is adjusted income (loss) from operations as a percentage of net revenues.
(8) Adjusted EBITDA is a non-GAAP financial measure, which is defined as net income (loss), excluding (i) income tax expense, (ii) share-based compensation expenses, (iii) amortization of intangible assets, (iv) depreciation of property, plant and equipment, (v) interest income, net, (vi) changes in fair value from long-term investments, loan receivables measured at fair value and contingent consideration, (vii) impairment of goodwill, intangible assets and other long-lived assets, and (viii) impairment of investments. Please refer to the section titled "Unaudited reconciliation of GAAP and non-GAAP results" for details.
(9) Adjusted net income (loss) attributable to KE Holdings Inc.'s ordinary shareholders is a non-GAAP financial measure, which is defined as net income (loss) attributable to KE Holdings Inc.'s ordinary shareholders, excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreement, (iii) changes in fair value from long-term investments, loan receivables measured at fair value and contingent consideration, (iv) impairment of goodwill, intangible assets and other long-lived assets, (v) impairment of investments, (vi) tax effects of the above non-GAAP adjustments, and (vii) effects of non-GAAP adjustments on net income (loss) attributable to non-controlling interests shareholders. Please refer to the section titled "Unaudited reconciliation of GAAP and non-GAAP results" for details.
(10) ADS refers to American Depositary Share. Each ADS represents three Class A ordinary shares of the Company. Net income (loss) per ADS attributable to KE Holdings Inc.'s ordinary shareholders is net income (loss) attributable to ordinary shareholders divided by weighted average number of ADS outstanding during the periods used in calculating net income (loss) per ADS, basic and diluted.
(11) Adjusted net income (loss) per ADS attributable to KE Holdings Inc.'s ordinary shareholders is a non-GAAP financial measure, which is defined as adjusted net income (loss) attributable to KE Holdings Inc.'s ordinary shareholders divided by weighted average number of ADS outstanding during the periods used in calculating adjusted net income (loss) per ADS, basic and diluted. Please refer to the section titled "Unaudited reconciliation of GAAP and non-GAAP results" for details.
(12) Adjusted income (loss) from operations is a non-GAAP financial measure, which is defined as income (loss) from operations, excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreement, and (iii) impairment of goodwill, intangible assets and other long-lived assets. Please refer to the section titled "Unaudited reconciliation of GAAP and non-GAAP results" for details.
(13) Adjusted operating margin is adjusted income (loss) from operations as a percentage of net revenues.
(14) Adjusted EBITDA is a non-GAAP financial measure, which is defined as net income (loss), excluding (i) income tax expense, (ii) share-based compensation expenses, (iii) amortization of intangible assets, (iv) depreciation of property, plant and equipment, (v) interest income, net, (vi) changes in fair value from long-term investments, loan receivables measured at fair value and contingent consideration, (vii) impairment of goodwill, intangible assets and other long-lived assets, and (viii) impairment of investments. Please refer to the section titled "Unaudited reconciliation of GAAP and non-GAAP results" for details.
(15) Adjusted net income (loss) attributable to KE Holdings Inc.'s ordinary shareholders is a non-GAAP financial measure, which is defined as net income (loss) attributable to KE Holdings Inc.'s ordinary shareholders, excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreement, (iii) changes in fair value from long-term investments, loan receivables measured at fair value and contingent consideration, (iv) impairment of goodwill, intangible assets and other long-lived assets, (v) impairment of investments, (vi) tax effects of the above non-GAAP adjustments, and (vii) effects of non-GAAP adjustments on net income (loss) attributable to non-controlling interests shareholders. Please refer to the section titled "Unaudited reconciliation of GAAP and non-GAAP results" for details.
(16) ADS refers to American Depositary Share. Each ADS represents three Class A ordinary shares of the Company. Net income (loss) per ADS attributable to KE Holdings Inc.'s ordinary shareholders is net income (loss) attributable to ordinary shareholders divided by weighted average number of ADS outstanding during the periods used in calculating net income (loss) per ADS, basic and diluted.
(17) Adjusted net income (loss) per ADS attributable to KE Holdings Inc.'s ordinary shareholders is a non-GAAP financial measure, which is defined as adjusted net income (loss) attributable to KE Holdings Inc.'s ordinary shareholders divided by weighted average number of ADS outstanding during the periods used in calculating adjusted net income (loss) per ADS, basic and diluted. Please refer to the section titled "Unaudited reconciliation of GAAP and non-GAAP results" for details.
(END) Dow Jones Newswires
March 16, 2026 06:00 ET (10:00 GMT)