Press Release: The Andersons, Inc. Reports First Quarter Results

Dow Jones
May 06

MAUMEE, Ohio, May 5, 2026 /PRNewswire/ -- The Andersons, Inc. (Nasdaq: ANDE) announces financial results for the first quarter ended March 31, 2026.

Financial Highlights:

   -- Reported record first quarter net income attributable to The Andersons of 
      $33 million or $0.97 per diluted share and adjusted net income 
      attributable of $38 million, or $1.12 per diluted share 
 
   -- Adjusted EBITDA of $91 million 
 
   -- Renewables first quarter pretax income was $40 million on record 
      production, strong merchandising, and biofuels policy benefits 
 
   -- Agribusiness recorded pretax income of $7 million and adjusted pretax 
      income attributable to The Andersons of $18 million on resilient 
      merchandising and improving conditions 

"Our record first quarter includes outstanding results in Renewables and year-over-year improvement in Agribusiness. Ethanol margins were solid during the quarter on increased demand and higher gasoline prices. Our renewable feedstock business had a strong quarter as values and volumes improved following the finalization of the Required Volume Obligations (RVO). Our plants set another quarterly record for production, and we were able to qualify for a higher tier of 45Z tax credits. Fundamentals for this business remain positive," said President and CEO Bill Krueger. "In Agribusiness, with the return of some market volatility, our merchandising businesses had a solid quarter. Results from our premium ingredients business more than doubled the prior year, as we are focused on serving our key CPG customers. Our fertilizer business also improved, as we strategically positioned product in anticipation of spring planting."

"We continue to evaluate capital deployment to drive growth and expansion of our existing assets, make our operations more efficient, while analyzing potential acquisitions. We are on track to complete several capital investments during 2026, including the addition of soybean meal export capacity at Port Houston, the replacement and modernization of grain storage at our Toledo port assets, and several corn and wheat cleaning projects within our current asset footprint. Our Clymers, Indiana ethanol debottlenecking project, announced in December of last year, is in the early stages and progressing as planned. We expect the project to increase the plant's annual production capacity to approximately 170 million gallons upon completion. We are evaluating additional ethanol, premium ingredients, and other projects to drive further profitable growth as we remain focused on achieving the $7.00 run-rate EPS target exiting 2028, as announced in December at our Investor Day," continued Krueger.

 
$ in millions, except per share amounts 
                                         -----------  -----------  ----------- 
                                          YTD 2026     YTD 2025     Variance 
---------------------------------------  -----------  -----------  ----------- 
Pretax Income                            $      33.9  $       3.2  $      30.7 
---------------------------------------  -----------  -----------  ----------- 
Pretax Income (loss) Attributable to 
 the Company(1)                                 37.7        (1.8)         39.5 
---------------------------------------  -----------  -----------  ----------- 
Adjusted Pretax Income Attributable to 
 the Company(1)                                 44.4          3.2         41.2 
---------------------------------------  -----------  -----------  ----------- 
    Agribusiness(1)                             17.9        (0.1)         18.0 
---------------------------------------  -----------  -----------  ----------- 
    Renewables                                  39.6         15.3         24.3 
---------------------------------------  -----------  -----------  ----------- 
    Other(1)                                  (13.1)       (12.0)        (1.1) 
---------------------------------------  -----------  -----------  ----------- 
Net Income Attributable to the Company          33.2          0.3         32.9 
---------------------------------------  -----------  -----------  ----------- 
Adjusted Net Income Attributable to the 
 Company(1)                                     38.2          4.1         34.1 
---------------------------------------  -----------  -----------  ----------- 
Diluted Earnings Per Share ("EPS")              0.97         0.01         0.96 
---------------------------------------  -----------  -----------  ----------- 
Adjusted EPS(1)                                 1.12         0.12         1.00 
---------------------------------------  -----------  -----------  ----------- 
EBITDA(1)                                       84.8         50.6         34.2 
---------------------------------------  -----------  -----------  ----------- 
Adjusted EBITDA(1)                       $      91.5  $      57.3  $      34.2 
---------------------------------------  -----------  -----------  ----------- 
(1) Non-GAAP financial measures; see appendix for explanations and 
reconciliations. 
 

Cash, Liquidity, and Long-Term Debt Management

"Our businesses generated improved cash flows on strong earnings this quarter. We expect to continue to fund many of our growth projects internally and our debt remains at a modest level," said Executive Vice President and CFO Brian Valentine. "We remain below our long-term debt to EBITDA target of less than 2.5 times and continue to be pleased with the strength of our balance sheet."

Cash used in operating activities was $394 million and $350 million in the first quarter of 2026 and 2025, respectively. Cash from operations before working capital changes in the same periods was $68 million and $57 million, respectively. Cash spent on capital projects in the quarter totaled $52 million, as we continue to invest in our facilities and fund growth.

First Quarter Segment Overview

Agribusiness Posts Improved First Quarter on Earnings Resilience

Agribusiness recorded pretax income of $7 million and adjusted pretax income attributable to the company of $18 million for the quarter, compared to a pretax loss of $10 million and break even adjusted pretax income in the first quarter of 2025.

Our diversified portfolio showed the resilience of our earnings as we saw more volatility return to the market this quarter. As prices rallied during the quarter, more old crop bushels came to market, which provided opportunities for our merchandising businesses. Our grain asset footprint saw less basis appreciation than expected as the price rally put pressure on basis values. Fertilizer results improved on higher margins.

Market conditions remain dynamic. There is the potential of continued volatility that will provide opportunities through 2026. We will remain nimble as conditions change. If the volatility continues, more opportunities should shift to our merchandising businesses. We expect our asset footprint, especially in the west, to capture some of the delayed basis appreciation over the next few quarters. Anticipated corn plantings are above the five-year average with expanded margin opportunities in this higher priced environment. Our fertilizer business is well positioned heading into Q2 and the application season for planting.

Agribusiness had adjusted first quarter EBITDA of $49 million, compared to $31 million in 2025.

Renewables Reports Record Quarter on Efficient Operations and Strong Demand

The Renewables segment reported pretax income of $40 million in the first quarter. For the same period in 2025, the segment reported pretax income of $25 million and pretax income attributable to the company of $15 million.

The segment had a strong first quarter performance on efficient plant operations and record production. Ethanol demand drove board crush higher year over year but was offset by firmer corn basis and higher natural gas expense. First quarter results include $26 million of 45Z producer tax credits. As expected, each of our plants qualified for the next tier of credits following rule changes effective in 2026. Our merchandising businesses had improved performance, largely driven by volatility surrounding the RVO announcement, resulting in higher distillers corn oil and RIN values.

Ethanol fundamentals continue to be supportive as we anticipate elevated demand, including increasing global blend rates, high gasoline prices, and planned industry maintenance. Renewable feedstocks should also continue to benefit from the robust RVO.

Renewables had first quarter EBITDA of $54 million in 2026, compared to $37 million in 2025.

Income Taxes

The company recorded income tax expense of $4.6 million for the quarter, resulting in an effective tax rate of 14% for the period. The rate was impacted by non-taxable 45Z income. We anticipate a full-year adjusted effective rate of approximately 14% - 18%.

Conference Call

The company will host a webcast on Wednesday, May 6, 2026, at 8:30 a.m. ET, to discuss its performance and provide its outlook for the remainder of 2026. To access the call, please dial 888-317-6003 or 412-317-6061 (elite entry number is 7394049). It is recommended that you call 10 minutes before the conference call begins.

To access the webcast, click on the link: https://app.webinar.net/r9QEJNbJ2Mk and submit the requested information as directed. A replay of the call can also be accessed under the heading "Investors" on the company's website at www.andersonsinc.com.

Forward-Looking Statements

This release contains forward-looking statements. These statements involve risks and uncertainties that could cause actual results to differ materially. Without limitation, these risks include economic, weather and regulatory conditions, competition, geopolitical risk, and the risk factors set forth from time to time in the company's filings with the Securities and Exchange Commission. Although the company believes that the assumptions upon which the financial information and its forward-looking statements are based are reasonable, it can give no assurance that these assumptions will prove to be correct.

Non-GAAP Measures

This release contains non-GAAP financial measures. The company believes that pretax income (loss) attributable to the company; adjusted pretax income (loss) attributable to the company; adjusted pretax income (loss); adjusted net income attributable to the company; adjusted diluted earnings per share; earnings before interest, taxes, depreciation, and amortization (or EBITDA); adjusted EBITDA; and cash from operations before working capital changes provide additional information to investors and others about its operations, allowing an evaluation of underlying operating performance and liquidity and better period-to-period comparability. The above measures are not and should not be considered as alternatives to pretax income (loss) or income (loss) before income taxes, net income (loss), diluted earnings (loss) per share attributable to The Andersons, Inc. common shareholders and cash provided by (used in) operating activities as determined by generally accepted accounting principles. Reconciliations of the GAAP to non-GAAP measures may be found within this press release and the financial tables provided herein.

Company Description

The Andersons, Inc., is a North American agriculture and renewable fuels company. Guided by its Statement of Principles, The Andersons is committed to providing extraordinary service to its customers, helping its employees improve, supporting its communities, and increasing the value of the company. For more information, please visit www.andersonsinc.com.

 
The Andersons, Inc. 
 Condensed Consolidated Statements of Operations 
 (unaudited) 
                                                      Three months ended 
                                                           March 31, 
                                                  -------------------------- 
(in thousands, except per share data)                 2026          2025 
                                                  ------------  ------------ 
Sales and merchandising revenues                   $ 2,627,266   $ 2,659,098 
Cost of sales and merchandising revenues             2,466,682     2,506,226 
                                                  ------------  ------------ 
Gross profit                                           160,584       152,872 
Operating, administrative and general expenses         144,664       145,754 
Interest expense, net                                   16,838        13,096 
Other income, net                                       34,810         9,191 
                                                  ------------  ------------ 
Income before income taxes                              33,892         3,213 
Income tax provision (benefit)                           4,560       (2,118) 
                                                  ------------  ------------ 
Net income                                              29,332         5,331 
 Net (loss) income attributable to 
  noncontrolling interests                             (3,856)         5,047 
                                                  ------------  ------------ 
Net income attributable to The Andersons, Inc.     $    33,188  $        284 
                                                  ============  ============ 
 
Earnings per share attributable to The 
Andersons, Inc. common shareholders: 
 Basic earnings:                                  $       0.98  $       0.01 
 Diluted earnings:                                $       0.97  $       0.01 
 
 
The Andersons, Inc. 
 Condensed Consolidated Balance Sheets 
 (unaudited) 
(in thousands)      March 31, 2026      December 31, 2025       March 31, 2025 
                 --------------------  --------------------  -------------------- 
Assets 
Current assets: 
 Cash and cash 
  equivalents    $             72,398  $             98,283  $            219,219 
 Accounts 
  receivable, 
  net                         772,010               652,472               812,482 
 Inventories                1,398,686             1,365,121             1,249,047 
 Commodity 
  derivative 
  assets -- 
  current                     161,858               135,466               155,028 
 Other current 
  assets                      152,153               125,067                92,968 
                 --------------------  --------------------  -------------------- 
Total current 
 assets                     2,557,105             2,376,409             2,528,744 
Property, plant 
 and equipment, 
 net                          961,401               939,500               860,246 
Other assets, 
 net                          401,670               396,923               408,692 
Total assets     $          3,920,176  $          3,712,832  $          3,797,682 
                 ====================  ====================  ==================== 
 
Liabilities and 
equity 
Current 
liabilities: 
 Short-term 
  debt           $            716,519  $            249,420  $            222,691 
 Trade and 
  other 
  payables                    633,027               918,691               661,202 
 Customer 
  prepayments 
  and deferred 
  revenue                     222,811               195,331               223,702 
 Commodity 
  derivative 
  liabilities 
  -- current                   67,682                51,153                69,648 
 Current 
  maturities of 
  long-term 
  debt                         23,466                63,375                62,675 
 Accrued 
  expenses and 
  other current 
  liabilities                 207,125               208,427               194,390 
                 --------------------  --------------------  -------------------- 
Total current 
 liabilities                1,870,630             1,686,397             1,434,308 
Long-term debt, 
 less current 
 maturities                   569,063               560,016               588,087 
Other long-term 
 liabilities                  170,638               176,184               180,853 
                 --------------------  --------------------  -------------------- 
Total 
 liabilities                2,610,331             2,422,597             2,203,248 
Total equity                1,309,845             1,290,235             1,594,434 
                 --------------------  --------------------  -------------------- 
Total 
 liabilities 
 and equity      $          3,920,176  $          3,712,832  $          3,797,682 
                 ====================  ====================  ==================== 
 
 
The Andersons, Inc. 
 Condensed Consolidated Statements of Cash Flows 
 (unaudited) 
                                            Three months ended March 31, 
                                        ------------------------------------ 
 (in thousands)                               2026               2025 
                                        -----------------  ----------------- 
Operating Activities 
Net income                              $          29,332  $           5,331 
Adjustments to reconcile net income to 
cash used in operating activities: 
   Depreciation and amortization                   34,112             34,340 
   Other                                            4,701             17,303 
 Changes in operating assets and 
 liabilities: 
   Accounts receivable                          (120,542)           (53,268) 
   Inventories                                   (34,986)             38,531 
   Commodity derivatives                         (13,235)              1,076 
   Other current and non-current 
    assets                                       (22,535)            (8,558) 
   Payables and other current and 
    non-current liabilities                     (270,522)          (384,775) 
                                        -----------------  ----------------- 
Net cash used in operating activities           (393,675)          (350,020) 
                                        -----------------  ----------------- 
Investing Activities 
Purchases of property, plant and 
 equipment and capitalized software              (51,712)           (46,548) 
Other                                               2,248              2,717 
                                        -----------------  ----------------- 
Net cash used in investing activities            (49,464)           (43,831) 
                                        -----------------  ----------------- 
Financing Activities 
Net proceeds under short-term lines of 
 credit                                           467,584             56,044 
Proceeds from issuance of long-term 
 debt                                              86,250             14,700 
Payments of long-term debt                      (116,774)            (8,416) 
Dividends paid                                    (6,846)            (6,693) 
Value of shares withheld for taxes                (6,996)            (3,837) 
Payments of debt issuance costs                   (5,435)                 -- 
Other                                                  --            (1,353) 
                                        -----------------  ----------------- 
Net cash provided by financing 
 activities                                       417,783             50,445 
Effect of exchange rates on cash and 
 cash equivalents                                   (529)                854 
                                        -----------------  ----------------- 
Decrease in cash and cash equivalents            (25,885)          (342,552) 
Cash and cash equivalents at beginning 
 of period                                         98,283            561,771 
                                        -----------------  ----------------- 
Cash and cash equivalents at end of 
 period                                 $          72,398  $         219,219 
                                        =================  ================= 
 
 
The Andersons, Inc. 
 Adjusted Net Income Attributable to The Andersons, Inc. 
 A non-GAAP financial measure 
 (unaudited) 
                                                      Three months ended 
                                                           March 31, 
                                                  -------------------------- 
(in thousands, except per share data)                 2026          2025 
                                                  ------------  ------------ 
Net income                                         $    29,332  $      5,331 
 Net (loss) income attributable to 
  noncontrolling interests                             (3,856)         5,047 
                                                  ------------  ------------ 
Net income attributable to The Andersons, Inc.          33,188           284 
 Adjustments: 
   Legal settlement and related expenses                 5,948            -- 
   Transaction related compensation                      1,792         2,103 
   Insured inventory and property (recoveries) 
    damages, net                                       (1,108)         2,926 
   Income tax impact of adjustments(1)                 (1,658)       (1,257) 
                                                  ------------  ------------ 
 Total adjusting items, net of tax                       4,974         3,772 
                                                  ------------  ------------ 
Adjusted net income attributable to The 
 Andersons, Inc.                                   $    38,162  $      4,056 
                                                  ============  ============ 
 
Diluted earnings per share attributable to The 
 Andersons, Inc. common shareholders              $       0.97  $       0.01 
                                                  ============  ============ 
 
 Impact on diluted earnings per share             $       0.15  $       0.11 
                                                  ------------  ------------ 
Adjusted diluted earnings per share               $       1.12  $       0.12 
                                                  ============  ============ 
 
 
(1) The income tax impact of adjustments is taken at the blended federal, 
state, and local tax rate of 25%. 
 
Adjusted net income (loss) attributable to The Andersons, Inc. reflects 
reported net income (loss) available to The Andersons, Inc. common 
shareholders after the removal of specified items described above. Adjusted 
diluted earnings (loss) per share reflects the fully diluted EPS of The 
Andersons, Inc. after removal of the effect on EPS as reported of specified 
items described above. Management believes that Adjusted net income (loss) 
attributable to The Andersons, Inc. and Adjusted diluted earnings (loss) per 
share are useful measures of The Andersons, Inc. performance as they provide 
investors additional information about the operations of the company allowing 
better evaluation of underlying business performance and better comparability 
to previous periods. These non-GAAP financial measures are not intended to 
replace or be alternatives to Net income attributable to The Andersons, Inc. 
and Diluted earnings per share attributable to The Andersons, Inc. common 
shareholders as reported, the most directly comparable GAAP financial 
measures, or any other measures of operating results under GAAP. Earnings 
amounts described above have been divided by the company's average number of 
diluted shares outstanding for each respective period in order to arrive at an 
adjusted diluted earnings (loss) per share amount for each specified item. 
 
 
The Andersons, Inc. 
 Segment Data 
 (unaudited) 
 
(in thousands)    Agribusiness    Renewables       Other          Total 
                 --------------  ------------  -------------  -------------- 
Three months 
ended March 31, 
2026 
Sales and 
 merchandising 
 revenues         $   1,919,967  $    707,299  $          --    $  2,627,266 
Cost of sales 
 and 
 merchandising 
 revenues             1,786,061       680,621             --       2,466,682 
                 --------------  ------------  -------------  -------------- 
Gross profit            133,906        26,678             --         160,584 
Operating, 
 administrative 
 and general 
 expenses               121,420        10,300         12,944         144,664 
Interest 
 expense, net            13,688         3,059             91          16,838 
Other income 
 (loss), net              8,607        26,272           (69)          34,810 
                 --------------  ------------  -------------  -------------- 
Income (loss) 
 before income 
 taxes                    7,405        39,591       (13,104)          33,892 
Loss 
 attributable 
 to 
 noncontrolling 
 interests              (3,856)            --             --         (3,856) 
                 --------------  ------------  -------------  -------------- 
Income (loss) 
 before income 
 taxes 
 attributable 
 to The 
 Andersons, 
 Inc.(1)          $      11,261  $     39,591  $    (13,104)    $     37,748 
Adjustments to 
 income before 
 income 
 taxes(2)                 6,632            --             --           6,632 
                 --------------  ------------  -------------  -------------- 
Adjusted income 
 (loss) before 
 income taxes 
 attributable 
 to The 
 Andersons, 
 Inc.(1)          $      17,893  $     39,591  $    (13,104)    $     44,380 
                 ==============  ============  =============  ============== 
 
Three months 
ended March 31, 
2025 
Sales and 
 merchandising 
 revenues         $   1,993,287  $    665,811  $          --    $  2,659,098 
Cost of sales 
 and 
 merchandising 
 revenues             1,874,689       631,537             --       2,506,226 
                 --------------  ------------  -------------  -------------- 
Gross profit            118,598        34,274             --         152,872 
Operating, 
 administrative 
 and general 
 expenses               124,489         9,783         11,482         145,754 
Interest 
 expense 
 (income), net           12,826           698          (428)          13,096 
Other income 
 (loss), net              9,041         1,088          (938)           9,191 
                 --------------  ------------  -------------  -------------- 
(Loss) income 
 before income 
 taxes                  (9,676)        24,881       (11,992)           3,213 
(Loss) income 
 attributable 
 to 
 noncontrolling 
 interests              (4,522)         9,569             --           5,047 
                 --------------  ------------  -------------  -------------- 
(Loss) income 
 before income 
 taxes 
 attributable 
 to The 
 Andersons, 
 Inc.(1)         $      (5,154)  $     15,312  $    (11,992)  $      (1,834) 
Adjustments to 
 income before 
 income 
 taxes(2)                 5,029            --             --           5,029 
                 --------------  ------------  -------------  -------------- 
Adjusted (loss) 
 income before 
 income taxes 
 attributable 
 to The 
 Andersons, 
 Inc.(1)         $        (125)  $     15,312  $    (11,992)   $       3,195 
                 ==============  ============  =============  ============== 
 
(1) Income (loss) before income taxes attributable to The Andersons, Inc. 
for each operating segment is defined as net sales and merchandising 
revenues plus identifiable other income less all identifiable operating 
expenses, including interest expense for carrying working capital and 
long-term assets and is reported net of the noncontrolling interest share of 
income. (2) Additional information on the individual adjustments that are 
included in the adjustments to income (loss) before income taxes can be 
found in the Reconciliation to EBITDA and Adjusted EBITDA table. All 
adjustments are consistent with the EBITDA reconciliation with the exception 
of items where a portion of the expense is attributable to the 
noncontrolling interest and is represented in Income attributable to the 
noncontrolling interest within the reconciliation above. These adjustments 
include a $1.6 million difference in insured inventory and property damages, 
net in the Agribusiness segment for the three months ended March 31, 2025. 
 
 
The Andersons, Inc. Adjusted Earnings Before Interest, Taxes, Depreciation, and 
Amortization (EBITDA) A non-GAAP financial measure (unaudited) 
(in thousands)       Agribusiness    Renewables       Other           Total 
                    --------------  ------------  --------------  ------------- 
Three months ended 
March 31, 2026 
Net income (loss)    $       7,405  $     39,591   $    (17,664)   $     29,332 
 Interest expense           13,688         3,059              91         16,838 
 Tax provision                  --            --           4,560          4,560 
 Depreciation and 
  amortization              21,490        11,767             855         34,112 
                    --------------  ------------  --------------  ------------- 
EBITDA                      42,583        54,417        (12,158)         84,842 
                    --------------  ------------  --------------  ------------- 
 Adjusting items 
 impacting 
 EBITDA: 
     Legal 
      settlement 
      and related 
      expenses               5,948            --              --          5,948 
     Transaction 
      related 
      compensation           1,792            --              --          1,792 
     Insured 
      inventory 
      and property 
      recoveries, 
      net                  (1,108)            --              --        (1,108) 
 Total adjusting 
  items                      6,632            --              --          6,632 
                    --------------  ------------  --------------  ------------- 
Adjusted EBITDA      $      49,215  $     54,417   $    (12,158)   $     91,474 
                    ==============  ============  ==============  ============= 
 
Three months ended 
March 31, 2025 
Net (loss) income   $      (9,676)  $     24,881  $      (9,874)  $       5,331 
 Interest expense 
  (income)                  12,826           698           (428)         13,096 
 Tax benefit                    --            --         (2,118)        (2,118) 
 Depreciation and 
  amortization              21,685        11,891             764         34,340 
                    --------------  ------------  --------------  ------------- 
EBITDA                      24,835        37,470        (11,656)         50,649 
                    --------------  ------------  --------------  ------------- 
 Adjusting items 
 impacting 
 EBITDA: 
     Transaction 
      related 
      compensation           2,103            --              --          2,103 
     Insured 
      inventory 
      and property 
      damages, 
      net                    4,502            --              --          4,502 
 Total adjusting 
  items                      6,605            --              --          6,605 
                    --------------  ------------  --------------  ------------- 
Adjusted EBITDA      $      31,440  $     37,470   $    (11,656)   $     57,254 
                    ==============  ============  ==============  ============= 
 
 
Adjusted EBITDA is defined as earnings before interest, taxes and depreciation 
and amortization, adjusted for specified items. The company calculates 
adjusted EBITDA by removing the impact of specified items and adding back the 
amounts of interest expense, tax expense and depreciation and amortization to 
net income (loss). Management believes that adjusted EBITDA is a useful 
measure of the company's performance as it provides investors additional 
information about the company's operations allowing better evaluation of 
underlying business performance and improved comparability to prior periods. 
Adjusted EBITDA is a non-GAAP financial measure and is not intended to replace 
or be an alternative to net income (loss), the most directly comparable GAAP 
financial measure. 
 
 
The Andersons, Inc. 
 Trailing Twelve Months of EBITDA and Adjusted EBITDA 
 A non-GAAP financial measure 
 (unaudited) 
                                      Three Months Ended, 
                                                                             ------------------ 
                                                                                Twelve months 
                      June 30,     September    December 31,    March 31,      ended March 31, 
(in thousands)          2025        30, 2025        2025           2026              2026 
                    ------------  ------------  ------------  -------------  ------------------ 
Net income          $     16,807  $     26,071  $     71,092   $     29,332  $          143,302 
 Interest expense         11,495        10,478        12,090         16,838              50,901 
 Tax provision 
  (benefit)                8,028         (228)        16,486          4,560              28,846 
 Depreciation and 
  amortization            33,071        32,647        33,265         34,112             133,095 
                    ------------  ------------  ------------  -------------  ------------------ 
EBITDA                    69,401        68,968       132,933         84,842             356,144 
                    ------------  ------------  ------------  -------------  ------------------ 
 Adjusting items 
 impacting 
 EBITDA: 
     Legal 
      settlement 
      and related 
      expenses                --            --            --          5,948               5,948 
     Transaction 
      related 
      compensation         1,768         1,712         1,879          1,792               7,151 
     Insured 
      inventory 
      and property 
      recoveries, 
      net               (11,162)      (11,887)          (72)        (1,108)            (24,229) 
     Loss on 
      investments          7,178            --            --             --               7,178 
     Severance 
      expense              1,197            --         1,480             --               2,677 
     (Gain) loss 
      on sale of 
      businesses, 
      net                (3,190)       (1,567)           310             --             (4,447) 
     Acquisition 
      costs                   --         5,927            --             --               5,927 
     Asset 
      impairment              --        13,698            --             --              13,698 
     Pension 
      settlement              --         1,448            --             --               1,448 
                    ------------  ------------  ------------  -------------  ------------------ 
 Total adjusting 
  items                  (4,209)         9,331         3,597          6,632              15,351 
                    ------------  ------------  ------------  -------------  ------------------ 
Adjusted EBITDA     $     65,192  $     78,299  $    136,530   $     91,474  $          371,495 
                    ============  ============  ============  =============  ================== 
 
                                      Three Months Ended, 
                                                                             ------------------ 
                                                                               Twelve months 
                      June 30,     September    December 31,    March 31,      ended March 31, 
                        2024        30, 2024        2024           2025             2025 
                    ------------  ------------  ------------  -------------  ------------------ 
Net income          $     52,470  $     51,461  $     54,104  $       5,331  $          163,366 
 Interest expense          6,611         8,361        10,266         13,096              38,334 
 Tax provision 
  (benefit)                4,876        10,731        13,146        (2,118)              26,635 
 Depreciation and 
  amortization            30,269        30,408        36,178         34,340             131,195 
                    ------------  ------------  ------------  -------------  ------------------ 
EBITDA                    94,226       100,961       113,694         50,649             359,530 
                    ------------  ------------  ------------  -------------  ------------------ 
 Adjusting items 
 impacting 
 EBITDA: 
     Transaction 
      related 
      compensation         4,049         1,668         2,536          2,103              10,356 
     Acquisition 
      costs                   --            --         3,193             --               3,193 
     Insured 
      inventory 
      and property 
      (recoveries) 
      damages, 
      net                     --       (5,204)       (4,446)          4,502             (5,148) 
     Loss on 
      investments             --            --         1,535             --               1,535 
 Total adjusting 
  items                    4,049       (3,536)         2,818          6,605               9,936 
                    ------------  ------------  ------------  -------------  ------------------ 
Adjusted EBITDA     $     98,275  $     97,425  $    116,512   $     57,254  $          369,466 
                    ============  ============  ============  =============  ================== 
 
 
 
The Andersons, Inc. 
 Cash from Operations Before Working Capital Changes 
 A non-GAAP financial measure 
 (unaudited) 
                                                       Three months ended 
                                                            March 31, 
                                                    ------------------------ 
(in thousands)                                         2026         2025 
                                                    -----------  ----------- 
Cash used in operating activities                   $ (393,675)  $ (350,020) 
 Changes in operating assets and liabilities 
   Accounts receivable                                (120,542)     (53,268) 
   Inventories                                         (34,986)       38,531 
   Commodity derivatives                               (13,235)        1,076 
   Other current and non-current assets                (22,535)      (8,558) 
   Payables and other current and non-current 
    liabilities                                       (270,522)    (384,775) 
                                                    -----------  ----------- 
 Total changes in operating assets and liabilities    (461,820)    (406,994) 
Cash from operations before working capital 
 changes                                             $   68,145   $   56,974 
                                                    ===========  =========== 
 
 
Cash from operations before working capital changes is defined as cash 
provided by (used in) operating activities before the impact of changes in 
working capital within the statement of cash flows. The Company calculates 
cash from operations by eliminating the effect of changes in accounts 
receivable, inventories, commodity derivatives, other assets, and payables and 
accrued expenses from the cash provided by (used in) operating activities. 
Management believes that cash from operations before working capital changes 
is a useful measure of the company's performance as it provides investors 
additional information about the company's operations allowing better 
evaluation of underlying business performance and improved comparability to 
prior periods. Cash from operations before working capital changes is a 
non-GAAP financial measure and is not intended to replace or be an alternative 
to cash provided by (used in) operating activities, the most directly 
comparable GAAP financial measure. 
 

(MORE TO FOLLOW) Dow Jones Newswires

May 05, 2026 16:05 ET (20:05 GMT)

At the request of the copyright holder, you need to log in to view this content

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Most Discussed

  1. 1
     
     
     
     
  2. 2
     
     
     
     
  3. 3
     
     
     
     
  4. 4
     
     
     
     
  5. 5
     
     
     
     
  6. 6
     
     
     
     
  7. 7
     
     
     
     
  8. 8
     
     
     
     
  9. 9
     
     
     
     
  10. 10