Press Release: Associated Banc-corp Reports Second Quarter 2026 Earnings of $0.63 Per Common Share, or $0.73 Per Common Share Excluding Nonrecurring Items Recognized During the Quarter(1)

Dow Jones
Jul 24

Results fueled by sustained organic growth trends, ongoing integration of American National Corporation.

GREEN BAY, Wis., July 23, 2026 /PRNewswire/ -- Associated Banc-Corp (NYSE: ASB) ("Associated" or "Company") today reported net income available to common equity ("earnings") of $121 million, or $0.63 per common share, for the quarter ended June 30, 2026. These amounts compare to earnings of $117 million, or $0.70 per common share, for the quarter ended March 31, 2026 and earnings of $108 million, or $0.65 per common share, for the quarter ended June 30, 2025.

The Company's results for the quarter ended June 30, 2026 were impacted by several nonrecurring expenses associated with the acquisition of American National Corporation that closed on April 1, 2026. Excluding the impact of these nonrecurring items, the Company reported adjusted earnings of $140 million, or $0.73 per common share(1) .

"Organic growth continues to be a primary focus for our company, and midway through 2026, we've maintained our momentum in several important ways," said President & CEO Andy Harmening. "Through June 30th, we've seen double-digit C&I growth, excellent household growth, and strong, improving annual deposit growth--all while maintaining our disciplined approach to expense management and credit. We've also been pleased with the American National partnership, which has largely come in as expected."

"As we look to the back half of 2026 and into 2027, we expect to maintain our growth trajectory through steady execution of organic initiatives and the successful integration of American National Corporation. We look forward to demonstrating our ability to deliver profitable growth sustainably over time."

Second Quarter 2026 Highlights

   -- Total period end loans of $36.5 billion (+15% vs. 1Q 2026; +19% vs. 2Q 
      2025) 
 
   -- Total period end commercial & industrial loans of $13.8 billion (+11% vs. 
      1Q 2026; +22% vs. 2Q 2025) 
 
   -- Total period end deposits of $39.9 billion (+12% vs. 1Q 2026; +17% vs. 2Q 
      2025) 
 
   -- Total period end core customer deposits1 of $34.2 billion (+12% vs. 1Q 
      2026; +21% vs. 2Q 2025) 
 
   -- Net interest income of $370 million (+20% vs. 1Q 2026; +23% vs. 2Q 2025) 
 
   -- Net interest margin of 3.17% 
 
   -- Noninterest income of $80 million 
 
   -- Noninterest expense of $272 million 
 
   -- Provision for credit losses of $19 million 
 
   -- Allowance for credit losses on loans / total loans of 1.36% 
 
   -- Net charge offs / average loans (annualized) of 0.26% 
 
(1) This is a non-GAAP financial measure. See financial tables for a 
reconciliation of non-GAAP financial measures to GAAP financial measures. 
 

Loans

Second quarter 2026 average total loans of $35.9 billion increased 15%, or $4.6 billion, from the prior quarter and increased 18%, or $5.4 billion, from the same period last year. With respect to second quarter 2026 average balances by loan category:

   -- Commercial and business lending increased $1.8 billion from the prior 
      quarter and increased $2.7 billion from the same period last year to 
      $14.8 billion. 
 
   -- Commercial real estate lending increased $1.6 billion from the prior 
      quarter and increased $1.5 billion from the same period last year to $8.9 
      billion. 
 
   -- Consumer lending increased $1.2 billion from the prior quarter and 
      increased $1.2 billion from the same period last year to $12.2 billion. 

Second quarter 2026 period end total loans of $36.5 billion increased 15%, or $4.7 billion, from the prior quarter and increased 19%, or $5.9 billion, from the same period last year. With respect to second quarter 2026 period end balances by loan category:

   -- Commercial and business lending increased $1.8 billion from the prior 
      quarter and increased $2.9 billion from the same period last year to 
      $15.3 billion. 
 
   -- Commercial real estate lending increased $1.7 billion from the prior 
      quarter and increased $1.7 billion from the same period last year to $9.0 
      billion. 
 
   -- Consumer lending increased $1.2 billion from the prior quarter and 
      increased $1.2 billion from the same period last year to $12.1 billion. 

We now expect 2026 period end loan growth of 18% to 20% as compared to Associated's standalone results for the year ended December 31, 2025.

Deposits

Second quarter 2026 average deposits of $40.4 billion increased 15%, or $5.2 billion, from the prior quarter and increased 18%, or $6.2 billion, from the same period last year. With respect to second quarter 2026 average balances by deposit category:

   -- Noninterest-bearing demand deposits increased $1.1 billion from the prior 
      quarter and increased $1.4 billion from the same period last year to $7.1 
      billion. 
 
   -- Savings increased $514 million from the prior quarter and increased $824 
      million from the same period last year to $6.0 billion. 
 
   -- Interest-bearing demand deposits increased $834 million from the prior 
      quarter and increased $1.0 billion from the same period last year to $8.7 
      billion. 
 
   -- Money market deposits increased $1.6 billion from the prior quarter and 
      increased $1.7 billion from the same period last year to $7.6 billion. 
 
   -- Brokered CDs increased $558 million from the prior quarter and decreased 
      $4 million from the same period last year to $4.1 billion. 
 
   -- Other time deposits increased $711 million from the prior quarter and 
      increased $1.2 billion from the same period last year to $4.9 billion. 
 
   -- Network transaction deposits decreased $38 million from the prior quarter 
      and increased $36 million from the same period last year to $1.9 billion. 
 
   -- Core customer deposits[1] increased $4.7 billion from the prior quarter 
      and increased $6.1 billion from the same period last year to $34.4 
      billion. 

Second quarter 2026 period end deposits of $39.9 billion increased 12%, or $4.2 billion, from the prior quarter and increased 17%, or $5.8 billion, from the same period last year. With respect to second quarter 2026 period end balances by deposit category:

   -- Noninterest-bearing demand deposits increased $783 million from the prior 
      quarter and increased $1.1 billion from the same period last year to $6.9 
      billion. 
 
   -- Savings increased $511 million from the prior quarter and increased $880 
      million from the same period last year to $6.2 billion. 
 
   -- Interest-bearing demand deposits increased $733 million from the prior 
      quarter and increased $1.2 billion from the same period last year to $8.7 
      billion. 
 
   -- Money market deposits increased $1.4 billion from the prior quarter and 
      increased $1.7 billion from the same period last year to $7.6 billion. 
 
   -- Brokered CDs increased $371 million from the prior quarter and decreased 
      $138 million from the same period last year to $3.9 billion. 
 
   -- Other time deposits increased $298 million from the prior quarter and 
      increased $980 million from the same period last year to $4.8 billion. 
 
   -- Network transaction deposits increased $77 million from the prior quarter 
      and increased $31 million from the same period last year to $1.8 billion. 
 
   -- Core customer deposits1 increased $3.8 billion from the prior quarter and 
      increased $5.9 billion from the same period last year to $34.2 billion. 
 
(1) This is a non-GAAP financial measure. See financial tables for a 
reconciliation of non-GAAP financial measures to GAAP financial measures. 
 

We continue to expect 2026 period end total deposit growth of 17% to 19% and period end core customer deposit growth of 19% to 21% as compared to Associated's standalone results for the year ended December 31, 2025.

Net Interest Income and Net Interest Margin

Second quarter 2026 net interest income of $370 million increased $63 million from the prior quarter and increased $70 million from the same period last year. The net interest margin of 3.17% was a 14 basis point increase from the prior quarter and a 13 basis point increase from the same period last year.

   -- The average yield on total loans for the second quarter of 2026 increased 
      14 basis points from the prior quarter and decreased 22 basis points from 
      the same period last year to 5.67%. 
 
   -- The average cost of total interest-bearing liabilities for the second 
      quarter of 2026 decreased 1 basis point from the prior quarter and 
      decreased 36 basis points from the same period last year to 2.66%. 
 
   -- The net free funds benefit for the second quarter of 2026 increased 2 
      basis points from the prior quarter and decreased 4 basis points from the 
      same period last year to 0.52%. 

We expect 2026 net interest income growth of 19% to 21% as compared to Associated's standalone results for the year ended December 31, 2025.

Noninterest Income

Second quarter 2026 total noninterest income of $80 million increased $5 million from the prior quarter and increased $13 million from the same period last year. With respect to second quarter 2026 noninterest income line items:

   -- Card-based fees increased $3 million from the prior quarter and increased 
      $3 million from the same period last year. 
 
   -- Service charges and deposit account fees increased $2 million from the 
      prior quarter and increased $3 million from the same period last year. 
 
   -- Capital markets, net increased $1 million from the prior quarter and 
      increased $2 million from the same period last year. 
 
   -- Wealth management fees increased $1 million from the prior quarter and 
      increased $3 million from the same period last year. 
 
   -- Mortgage banking, net decreased $3 million from the prior quarter and 
      decreased $1 million from the same period last year. 

We continue to expect total noninterest income growth of 8% to 10% in 2026 as compared to Associated's standalone results for the year ended December 31, 2025.

Noninterest Expense

Second quarter 2026 total noninterest expense of $272 million increased $53 million from the prior quarter and increased $63 million from the same period last year. Second quarter 2026 total noninterest expense included $24 million of nonrecurring costs associated with the acquisition of American National Corporation, which closed on April 1, 2026. With respect to second quarter 2026 noninterest expense line items:

   -- Personnel expense increased $26 million from the prior quarter and 
      increased $34 million from the same period last year. 
 
   -- Legal and professional expense increased $11 million from the prior 
      quarter and increased $11 million from the same period last year. 
 
   -- Other intangible amortization increased $5 million from the prior quarter 
      and increased $5 million from the same period last year. 
 
   -- Technology expense increased $3 million from the prior quarter and 
      increased $6 million from the same period last year. 

We expect 2026 noninterest expense growth of 20% to 21% as compared to Associated's standalone results for the year ended December 31, 2025. This figure includes nonrecurring costs incurred in connection with the acquisition of American National Corporation.

Taxes

Second quarter 2026 income tax expense was $36 million, compared to $33 million of income tax expense in the prior quarter and $28 million of income tax expense in the same period last year. The effective tax rate for the second quarter of 2026 was 22.37%, compared to 21.75% in the prior quarter and 20.34% in the same period last year.

We continue to expect the annual effective tax rate to be between 19% and 21% in 2026.

Credit

Second quarter 2026 provision for credit losses on loans was $19 million, compared to a provision of $11 million in the prior quarter and a provision of $18 million in the same period last year. With respect to second quarter 2026 credit quality:

   -- Nonaccrual loans of $150 million increased $39 million from the prior 
      quarter and increased $37 million from the same period last year. The 
      nonaccrual loans to total loans ratio was 0.41% in the second quarter, up 
      from 0.35% in the prior quarter and up from 0.37% in the same period last 
      year. 
   -- Second quarter 2026 net charge offs of $23 million increased compared to 
      net charge offs of $5 million in the prior quarter and increased compared 
      to net charge offs of $13 million in the same period last year. 
   -- The allowance for credit losses on loans $(ACLL)$ of $494 million increased 
      $69 million compared to the prior quarter and increased $83 million 
      compared to the same period last year. The ACLL to total loans ratio was 
      1.36% in the second quarter, up from 1.34% in the prior quarter and up 
      from 1.35% in the same period last year. 

In 2026, we continue to expect to adjust provision to reflect changes to risk grades, economic conditions, loan volumes, and other indications of credit quality.

Capital

The Company's capital position remains strong, with a CET1 capital ratio of 10.47% at June 30, 2026. The Company's capital ratios continue to be in excess of the Basel III "well-capitalized" regulatory benchmarks on a fully phased in basis.

SECOND QUARTER 2026 EARNINGS RELEASE CONFERENCE CALL

The Company will host a conference call for investors and analysts at 4:00 p.m. Central Time (CT) today, July 23, 2026. Interested parties can access the live webcast of the call through the Investor Relations section of the Company's website, http://investor.associatedbank.com. Parties may also dial into the call at 877-407-8037 (domestic) or 201-689-8037 (international) and request the Associated Banc-Corp second quarter 2026 earnings call. The second quarter 2026 financial tables with an accompanying slide presentation will be available on the Company's website just prior to the call. An audio archive of the webcast will be available on the Company's website approximately fifteen minutes after the call is over.

ABOUT ASSOCIATED BANC-CORP

Associated Banc-Corp (NYSE: ASB) has total assets of $52 billion and is the largest bank holding company based in Wisconsin. Headquartered in Green Bay, Wisconsin, Associated is a leading Midwest banking franchise, offering a full range of financial products and services from over 200 banking locations throughout Wisconsin, Illinois, Iowa, Minnesota, Missouri and Nebraska. The Company also operates loan production offices in Indiana, Kansas, Michigan, New York, Ohio and Texas. Associated Bank, N.A. is an Equal Housing Lender, Equal Opportunity Lender and Member FDIC. More information about Associated Banc-Corp is available at www.associatedbank.com.

FORWARD-LOOKING STATEMENTS

Statements made in this presentation which are not purely historical are forward-looking statements, as defined in the Private Securities Litigation Reform Act of 1995. This includes any statements regarding management's plans, objectives, or goals for future operations, products or services, and forecasts of its revenues, earnings, or other measures of performance. Such forward-looking statements may be identified by the use of words such as "believe," "expect," "anticipate," "plan," "estimate," "should," "intend," "target," "outlook," "project," "guidance," "forecast," or similar expressions. Forward-looking statements are based on current management expectations and, by their nature, are subject to risks and uncertainties. Actual results may differ materially from those contained in the forward-looking statements. Factors which may cause actual results to differ materially from those contained in such forward-looking statements include those identified in the Company's most recent Form 10-K and subsequent Form 10-Qs and other SEC filings, and such factors are incorporated herein by reference.

NON-GAAP FINANCIAL MEASURES

This press release and related materials may contain references to measures which are not defined in generally accepted accounting principles ("GAAP"). Information concerning these non-GAAP financial measures can be found in the financial tables. Management believes these measures are meaningful because they reflect adjustments commonly made by management, investors, regulators, and analysts to evaluate the adequacy of earnings per common share, provide a greater understanding of ongoing operations and enhance comparability of results with prior periods.

 
Associated Banc-Corp 
Consolidated Balance 
Sheets (Unaudited) 
                                                       Sequential                                                          Comparable 
                           June 30,      March 31,       Quarter    December 31,   September 30,          June 30,           Quarter 
(Dollars in thousands)       2026           2026         Change          2025           2025                2025              Change 
-----------------------  ------------  -------------  ------------  -------------  --------------  ----------------------  ----------- 
Assets 
Cash and due from banks   $   548,057   $    465,318   $    82,739   $    574,698    $    490,431        $        521,167   $   26,890 
Interest-bearing 
 deposits in other 
 financial 
 institutions               1,268,379        920,684       347,695      1,144,123         802,251                 738,938      529,441 
Federal funds sold and 
 securities purchased 
 under agreements to 
 resell                        14,355            175        14,180          1,400              90                      --       14,355 
Available for sale 
 (AFS) investment 
 securities, net, at 
 fair value                 6,366,586      5,514,456       852,130      5,397,563       5,217,278               5,036,508    1,330,078 
Held to maturity $(HTM)$ 
 investment securities, 
 net, at amortized 
 cost                       3,510,726      3,570,843      (60,117)      3,602,519       3,636,080               3,672,101    (161,375) 
Equity securities              29,960         26,109         3,851         26,060          26,000                  25,912        4,048 
Regulatory stocks, at 
 cost                         329,436        290,189        39,247        252,514         251,642                 278,356       51,080 
Residential loans held 
 for sale                      94,490         87,461         7,029         72,499          74,563                  96,804      (2,314) 
Commercial loans held 
 for sale                      15,000             --        15,000             --              --                   8,406        6,594 
Loans                      36,467,040     31,798,164     4,668,876     31,163,614      30,951,964              30,607,605    5,859,435 
Allowance for loan 
 losses                     (443,729)      (385,756)      (57,973)      (378,068)       (378,341)               (376,515)     (67,214) 
                         ------------  -------------  ------------  -------------  --------------  ----------------------  ----------- 
 Loans, net                36,023,311     31,412,408     4,610,903     30,785,546      30,573,623              30,231,091    5,792,220 
Tax credit and other 
 investments                  235,536        230,954         4,582        236,657         245,239                 247,111     (11,575) 
Premises and equipment, 
 net                          449,003        376,760        72,243        381,624         384,139                 377,372       71,631 
Bank and corporate 
 owned life insurance         717,116        694,765        22,351        694,452         693,511                 691,470       25,646 
Goodwill                    1,147,081      1,104,992        42,089      1,104,992       1,104,992               1,104,992       42,089 
Other intangible 
 assets, net                  116,953         20,647        96,306         22,849          25,052                  27,255       89,698 
Mortgage servicing 
 rights, net                   87,683         87,599            84         86,337          85,063                  85,245        2,438 
Interest receivable           181,916        161,021        20,895        161,118         168,451                 168,627       13,289 
Other assets                  676,918        629,359        47,559        657,645         677,458                 682,373      (5,455) 
                         ------------  -------------  ------------  -------------  --------------  ----------------------  ----------- 
     Total assets        $ 51,812,506  $  45,593,740  $  6,218,766  $  45,202,596  $   44,455,863  $           43,993,729  $ 7,818,777 
                         ============  =============  ============  =============  ==============  ======================  =========== 
Liabilities and 
stockholders' equity 
Noninterest-bearing 
 demand deposits         $  6,908,338   $  6,125,067   $   783,271   $  6,126,632   $   5,906,251       $       5,782,487  $ 1,125,851 
Interest-bearing 
 deposits                  33,022,917     29,606,698     3,416,219     29,425,976      28,975,602              28,365,079    4,657,838 
                         ------------  -------------  ------------  -------------  --------------  ----------------------  ----------- 
 Total deposits            39,931,255     35,731,765     4,199,490     35,552,608      34,881,853              34,147,565    5,783,690 
Federal funds purchased 
 and securities sold 
 under agreements to 
 repurchase                   529,276        395,652       133,624        307,864         399,665                  75,585      453,691 
FHLB advances               4,574,681      3,421,762     1,152,919      3,268,094       3,220,679               3,879,489      695,192 
Senior and subordinated 
 debt                         591,080        592,629       (1,549)        594,276         594,074                 593,530      (2,450) 
Allowance for unfunded 
 commitments                   50,744         39,276        11,468         41,276          36,276                  35,276       15,468 
Accrued expenses and 
 other liabilities            497,347        414,784        82,563        463,131         455,019                 481,503       15,844 
                         ------------  -------------  ------------  -------------  --------------  ----------------------  ----------- 
   Total liabilities       46,174,383     40,595,868     5,578,515     40,227,249      39,587,565              39,212,948    6,961,435 
Stockholders' equity 
Preferred equity              194,112        194,112            --        194,112         194,112                 194,112           -- 
Common equity               5,444,011      4,803,760       640,251      4,781,235       4,674,186               4,586,669      857,342 
                         ------------  -------------  ------------  -------------  --------------  ----------------------  ----------- 
   Total stockholders' 
    equity                  5,638,123      4,997,872       640,251      4,975,347       4,868,298               4,780,781      857,342 
                         ------------  -------------  ------------  -------------  --------------  ----------------------  ----------- 
     Total liabilities 
      and stockholders' 
      equity             $ 51,812,506  $  45,593,740  $  6,218,766  $  45,202,596  $   44,455,863  $           43,993,729  $ 7,818,777 
                         ============  =============  ============  =============  ==============  ======================  =========== 
 
Numbers may not recalculate due to rounding conventions. 
 
 
Associated Banc-Corp 
 Consolidated Statements of Income (Unaudited)        Comparable Quarter       Year to Date (YTD)        Comparable YTD 
(Dollars and shares 
in thousands, except                                  Dollar    Percentage                             Dollar    Percentage 
per share data)            2Q26          2Q25         Change      Change     June 2026    June 2025     Change     Change 
---------------------  ------------  -------------  ----------  ----------  -----------  -----------  ---------  ---------- 
Interest income 
Interest and fees on 
 loans                  $   506,528    $   447,781   $  58,747        13 %  $   933,516  $   881,080  $  52,436         6 % 
Interest and 
dividends on 
investment 
securities 
 Taxable                     88,347         71,174      17,173        24 %      164,023      140,962     23,061        16 % 
 Tax-exempt                  13,725         13,902       (177)       (1) %       27,463       27,858      (395)       (1) % 
Other interest               14,694         12,679       2,015        16 %       26,335       21,921      4,414        20 % 
                       ------------  -------------  ----------              -----------  -----------  --------- 
   Total interest 
    income                  623,294        545,536      77,758        14 %    1,151,337    1,071,821     79,516         7 % 
Interest expense 
Interest on deposits        203,765        197,656       6,109         3 %      379,038      406,796   (27,758)       (7) % 
Interest on federal 
 funds purchased and 
 securities sold 
 under agreements to 
 repurchase                   4,085          2,004       2,081       104 %        7,818        5,626      2,192        39 % 
Interest on FHLB 
 advances                    35,052         34,889         163        -- %       66,621       50,979     15,642        31 % 
Interest on senior 
 and subordinated 
 debt                        10,163         10,700       (537)       (5) %       20,326       21,785    (1,459)       (7) % 
Interest on other 
 interest-bearing 
 liabilities                    190            287        (97)      (34) %          306          695      (389)      (56) % 
                       ------------  -------------  ----------              -----------  -----------  --------- 
   Total interest 
    expense                 253,255        245,536       7,719         3 %      474,109      485,881   (11,772)       (2) % 
                       ------------  -------------  ----------              -----------  -----------  --------- 
Net interest income         370,039        300,000      70,039        23 %      677,228      585,940     91,288        16 % 
Provision for credit 
 losses                      19,388         17,996       1,392         8 %       30,389       30,999      (610)       (2) % 
                       ------------  -------------  ----------              -----------  -----------  --------- 
Net interest income 
 after provision for 
 credit losses              350,651        282,004      68,647        24 %      646,839      554,941     91,898        17 % 
                       ------------  -------------  ----------              -----------  -----------  --------- 
Noninterest income 
Wealth management 
 fees                        26,217         23,025       3,192        14 %       51,435       45,522      5,913        13 % 
Service charges and 
 deposit account 
 fees                        15,863         13,147       2,716        21 %       29,916       25,961      3,955        15 % 
Card-based fees              14,161         11,200       2,961        26 %       25,740       21,642      4,098        19 % 
Other fee-based 
 revenue                      5,758          4,995         763        15 %       10,623       10,245        378         4 % 
Capital markets, net          7,476          5,765       1,711        30 %       14,018       10,110      3,908        39 % 
Mortgage banking, net         2,777          4,213     (1,436)      (34) %        8,888        8,035        853        11 % 
Loss on mortgage 
 portfolio sale                  --             --          --         N/M           --      (6,976)      6,976     (100) % 
Bank and corporate 
 owned life 
 insurance                    4,615          4,135         480        12 %        8,430        9,339      (909)      (10) % 
Asset gains (losses), 
 net                            789        (1,735)       2,524         N/M        1,629      (2,613)      4,242         N/M 
Investment securities 
 gains, net                      35              7          28         N/M            6           11        (5)      (45) % 
Other                         2,707          2,226         481        22 %        5,571        4,477      1,094        24 % 
                       ------------  -------------  ----------              -----------  -----------  --------- 
   Total noninterest 
    income                   80,398         66,977      13,421        20 %      156,256      125,754     30,502        24 % 
                       ------------  -------------  ----------              -----------  -----------  --------- 
Noninterest expense 
Personnel                   161,168        126,994      34,174        27 %      296,341      250,890     45,451        18 % 
Technology                   32,867         26,508       6,359        24 %       62,603       53,646      8,957        17 % 
Occupancy                    14,091         12,644       1,447        11 %       27,817       28,025      (208)       (1) % 
Business development 
 and advertising              8,548          7,748         800        10 %       16,374       14,134      2,240        16 % 
Equipment                     5,423          4,494         929        21 %       11,033        9,021      2,012        22 % 
Legal and 
 professional                17,454          6,674      10,780       162 %       24,176       12,757     11,419        90 % 
Loan and foreclosure 
 costs                        1,552          2,705     (1,153)      (43) %        3,259        5,299    (2,040)      (38) % 
FDIC assessment              10,595          9,708         887         9 %       19,432       20,144      (712)       (4) % 
Other intangible 
 amortization                 6,894          2,203       4,691         N/M        9,096        4,405      4,691       106 % 
Other                        13,290          9,674       3,616        37 %       20,914       21,648      (734)       (3) % 
                       ------------  -------------  ----------              -----------  -----------  --------- 
   Total noninterest 
    expense                 271,882        209,352      62,530        30 %      491,045      419,971     71,074        17 % 
                       ------------  -------------  ----------              -----------  -----------  --------- 
Income before income 
 taxes                      159,167        139,629      19,538        14 %      312,050      260,724     51,326        20 % 
Income tax expense           35,603         28,399       7,204        25 %       68,850       47,808     21,042        44 % 
                       ------------  -------------  ----------              -----------  -----------  --------- 
Net income                  123,564        111,230      12,334        11 %      243,200      212,916     30,284        14 % 
Preferred stock 
 dividends                    2,875          2,875          --        -- %        5,750        5,750         --        -- % 
                       ------------  -------------  ----------              -----------  -----------  --------- 
Net income available 
 to common equity       $   120,689    $   108,355   $  12,334        11 %  $   237,450  $   207,166  $  30,284        15 % 
                       ============  =============  ==========              ===========  ===========  ========= 
 
Pre-tax pre-provision 
 income(a)                  178,555        157,625      20,930        13 %      342,439      291,723     50,716        17 % 
Earnings per common 
share 
 Basic                    $    0.64     $     0.65  $   (0.01)       (2) %   $     1.34   $     1.25   $   0.09         7 % 
 Diluted                  $    0.63     $     0.65  $   (0.02)       (3) %   $     1.33   $     1.24   $   0.09         7 % 
Average common shares 
outstanding 
 Basic                      188,084        164,936      23,148        14 %      176,654      165,081     11,573         7 % 
 Diluted                    189,899        166,343      23,556        14 %      178,402      166,506     11,896         7 % 
 
 
 
N/M = Not meaningful 
Numbers may not recalculate due to rounding conventions. 
Prior periods have been adjusted to conform with current period presentation. 
(a) This is a non-GAAP financial measure. See the non-GAAP financial measures 
reconciliation below for a reconciliation to GAAP financial measures. 
 
 
Associated Banc-Corp 
 Consolidated Statements of Income (Unaudited) - Quarterly Trend 
                                             Sequential Quarter 
-------------------- 
(Dollars and shares 
in thousands, except                         Dollar    Percentage 
per share data)         2Q26       1Q26       Change     Change      4Q25       3Q25       2Q25 
--------------------  ---------  ---------  ---------  ----------  ---------  ---------  --------- 
Interest income 
Interest and fees on 
 loans                $ 506,528  $ 426,989  $  79,539        19 %  $ 445,687  $ 455,623  $ 447,781 
Interest and 
dividends on 
investment 
securities 
 Taxable                 88,347     75,676     12,671        17 %     73,511     73,727     71,174 
 Tax-exempt              13,725     13,738       (13)        -- %     13,851     13,888     13,902 
Other interest           14,694     11,641      3,053        26 %     11,294     13,353     12,679 
                      ---------  ---------  ---------              ---------  ---------  --------- 
   Total interest 
    income              623,294    528,044     95,250        18 %    544,343    556,591    545,536 
Interest expense 
Interest on deposits    203,765    175,273     28,492        16 %    194,778    202,344    197,656 
Interest on federal 
 funds purchased and 
 securities sold 
 under agreements to 
 repurchase               4,085      3,732        353         9 %      2,682      2,107      2,004 
Interest on FHLB 
 advances                35,052     31,570      3,482        11 %     26,309     35,965     34,889 
Interest on senior 
 and subordinated 
 debt                    10,163     10,163         --        -- %     10,483     10,741     10,700 
Interest on other 
 interest-bearing 
 liabilities                190        116         74        64 %        110        212        287 
                      ---------  ---------  ---------              ---------  ---------  --------- 
   Total interest 
    expense             253,255    220,854     32,401        15 %    234,362    251,369    245,536 
                      ---------  ---------  ---------              ---------  ---------  --------- 
Net interest income     370,039    307,190     62,849        20 %    309,981    305,222    300,000 
Provision for credit 
 losses                  19,388     11,001      8,387        76 %      6,998     16,000     17,996 
                      ---------  ---------  ---------              ---------  ---------  --------- 
Net interest income 
 after provision for 
 credit losses          350,651    296,189     54,462        18 %    302,983    289,223    282,004 
                      ---------  ---------  ---------              ---------  ---------  --------- 
Noninterest income 
Wealth management 
 fees                    26,217     25,219        998         4 %     25,742     25,315     23,025 
Service charges and 
 deposit account 
 fees                    15,863     14,054      1,809        13 %     13,827     13,861     13,147 
Card-based fees          14,161     11,579      2,582        22 %     12,679     12,308     11,200 
Other fee-based 
 revenue                  5,758      4,862        896        18 %      5,557      5,414      4,995 
Capital markets, net      7,476      6,543        933        14 %     11,175     10,764      5,765 
Mortgage banking, 
 net                      2,777      6,111    (3,334)      (55) %      2,926      3,541      4,213 
Bank and corporate 
 owned life 
 insurance                4,615      3,816        799        21 %      3,804      4,051      4,135 
Asset gains 
 (losses), net              789        840       (51)       (6) %        838      3,340    (1,735) 
Investment 
 securities gains 
 (losses), net               35       (28)         63         N/M         37          1          7 
Other                     2,707      2,861      (154)       (5) %      2,799      2,670      2,226 
                      ---------  ---------  ---------              ---------  ---------  --------- 
   Total noninterest 
    income               80,398     75,857      4,541         6 %     79,384     81,265     66,977 
                      ---------  ---------  ---------              ---------  ---------  --------- 
Noninterest expense 
Personnel               161,168    135,172     25,996        19 %    135,130    135,703    126,994 
Technology               32,867     29,736      3,131        11 %     28,641     28,590     26,508 
Occupancy                14,091     13,725        366         3 %     14,229     12,757     12,644 
Business development 
 and advertising          8,548      7,827        721         9 %      9,118      8,362      7,748 
Equipment                 5,423      5,610      (187)       (3) %      6,888      4,368      4,494 
Legal and 
 professional            17,454      6,721     10,733       160 %      5,945      5,232      6,674 
Loan and foreclosure 
 costs                    1,552      1,707      (155)       (9) %      1,327      1,638      2,705 
FDIC assessment          10,595      8,837      1,758        20 %      6,589      9,980      9,708 
Other intangible 
 amortization             6,894      2,203      4,691         N/M      2,203      2,203      2,203 
Other                    13,290      7,625      5,665        74 %      9,396      7,369      9,674 
                      ---------  ---------  ---------              ---------  ---------  --------- 
   Total noninterest 
    expense             271,882    219,163     52,719        24 %    219,466    216,202    209,352 
                      ---------  ---------  ---------              ---------  ---------  --------- 
Income before income 
 taxes                  159,167    152,883      6,284         4 %    162,901    154,286    139,629 
Income tax expense       35,603     33,248      2,355         7 %     25,772     29,554     28,399 
                      ---------  ---------  ---------              ---------  ---------  --------- 
Net income              123,564    119,635      3,929         3 %    137,129    124,732    111,230 
Preferred stock 
 dividends                2,875      2,875         --        -- %      2,875      2,875      2,875 
                      ---------  ---------  ---------              ---------  ---------  --------- 
Net income available 
 to common equity     $ 120,689  $ 116,760  $   3,929         3 %  $ 134,254  $ 121,857  $ 108,355 
                      =========  =========  =========              =========  =========  ========= 
 
Pre-tax 
 pre-provision 
 income(a)              178,555    163,884     14,671         9 %    169,899    170,286    157,625 
Earnings per common 
share 
 Basic                $    0.64   $   0.70  $  (0.06)       (9) %  $    0.81  $    0.73  $    0.65 
 Diluted              $    0.63   $   0.70  $  (0.07)      (10) %  $    0.80  $    0.73  $    0.65 
Average common 
shares outstanding 
 Basic                  188,084    165,097     22,987        14 %    165,126    165,029    164,936 
 Diluted                189,899    166,561     23,338        14 %    166,746    166,703    166,343 
 
 
 
N/M = Not meaningful 
Numbers may not recalculate due to rounding conventions. 
Prior periods have been adjusted to conform with current period presentation. 
(a) This is a non-GAAP financial measure. See the non-GAAP financial measures 
reconciliation below for a reconciliation to GAAP financial measures. 
 
 
Associated Banc-Corp 
 Net Interest Income Analysis - Fully Tax-Equivalent Basis - Sequential and Comparable Quarter 
                                                                           Three Months Ended 
                         ----------------------------------------------------------------------------------------------------------------------- 
                                     June 30, 2026                           March 31, 2026                          June 30, 2025(a) 
                         --------------------------------------  ---------------------------------------  -------------------------------------- 
                                        Interest                                Interest                                  Interest 
                           Average       Income       Average      Average       Income       Average        Average       Income      Average 
(Dollars in thousands)      Balance      /Expense   Yield /Rate     Balance      /Expense    Yield /Rate     Balance      /Expense   Yield /Rate 
-----------------------  ------------  -----------  -----------  ------------  -----------  ------------  -------------  ----------  ----------- 
Assets 
Earning assets 
Loans (b)(c) 
Commercial and 
 industrial              $ 13,185,643   $  197,248       6.00 %  $ 11,776,702  $   172,507        5.94 %  $  10,981,221  $  179,955       6.57 % 
Commercial real 
 estate--owner 
 occupied                   1,577,489       22,000       5.59 %     1,190,708       15,968        5.44 %      1,114,054      16,014       5.77 % 
                         ------------  -----------               ------------  -----------                -------------  ---------- 
 Commercial and 
  business lending         14,763,132      219,248       5.96 %    12,967,410      188,475        5.89 %     12,095,274     195,969       6.50 % 
                         ------------  -----------               ------------  -----------                -------------  ---------- 
Commercial real 
 estate--investor           6,502,707       99,131       6.11 %     5,277,283       78,154        6.01 %      5,582,333      91,569       6.58 % 
Real estate 
 construction               2,410,500       40,425       6.73 %     2,055,338       34,043        6.72 %      1,869,708      33,883       7.27 % 
                         ------------  -----------               ------------  -----------                -------------  ---------- 
 Commercial real estate 
  lending                   8,913,207      139,556       6.28 %     7,332,621      112,197        6.21 %      7,452,041     125,452       6.75 % 
                         ------------  -----------               ------------  -----------                -------------  ---------- 
   Total commercial        23,676,339      358,804       6.08 %    20,300,031      300,672        6.01 %     19,547,316     321,421       6.59 % 
                         ------------  -----------               ------------  -----------                -------------  ---------- 
Residential mortgage        6,916,754       65,963       3.81 %     6,831,984       64,640        3.78 %      7,034,607      64,995       3.70 % 
Auto finance                4,044,290       58,768       5.83 %     3,125,504       41,969        5.45 %      2,933,161      41,156       5.63 % 
Home equity                   817,378       13,096       6.41 %       709,865       11,692        6.60 %        667,339      12,098       7.25 % 
Other consumer                415,476       10,388      10.03 %       314,118        8,504       10.98 %        309,578       8,644      11.20 % 
                         ------------  -----------               ------------  -----------                -------------  ---------- 
 Total consumer            12,193,898      148,215       4.87 %    10,981,471      126,805        4.65 %     10,944,685     126,893       4.64 % 
                         ------------  -----------               ------------  -----------                -------------  ---------- 
   Total loans             35,870,237      507,019       5.67 %    31,281,502      427,477        5.53 %     30,492,001     448,313       5.89 % 
                         ------------  -----------               ------------  -----------                -------------  ---------- 
Investments 
Taxable securities          8,153,435       88,347       4.33 %     7,071,751       75,676        4.28 %      6,578,690      71,174       4.33 % 
Tax-exempt 
 securities(b)              1,971,946       17,373       3.52 %     1,978,501       17,389        3.52 %      2,004,725      17,598       3.51 % 
Other short-term 
 investments                1,291,636       14,694       4.56 %     1,016,795       11,641        4.64 %        999,294      12,679       5.09 % 
                         ------------  -----------               ------------  -----------                -------------  ---------- 
 Total investments         11,417,017      120,414       4.22 %    10,067,047      104,706        4.17 %      9,582,709     101,451       4.24 % 
                         ------------  -----------               ------------  -----------                -------------  ---------- 
   Total earning assets 
    and related 
    interest income        47,287,254   $  627,433       5.32 %    41,348,549  $   532,183        5.20 %     40,074,710  $  549,764       5.50 % 
                                       -----------                             -----------                               ---------- 
Other assets, net           3,948,588                               3,670,399                                 3,345,353 
                         ------------                            ------------                             ------------- 
   Total assets          $ 51,235,842                            $ 45,018,948                             $  43,420,063 
                         ============                            ============                             ============= 
Liabilities and 
stockholders' equity 
Interest-bearing 
liabilities 
Interest-bearing 
deposits 
Savings                  $  6,046,605  $    19,815       1.31 %  $  5,532,848   $   17,690        1.30 %   $  5,222,869   $  17,139       1.32 % 
Interest-bearing demand     8,720,180       37,161       1.71 %     7,886,442       34,236        1.76 %      7,683,402      42,485       2.22 % 
Money market                7,641,652       45,976       2.41 %     6,061,442       34,239        2.29 %      5,988,947      38,695       2.59 % 
Network transaction 
 deposits                   1,879,876       17,459       3.73 %     1,917,854       17,502        3.70 %      1,843,998      20,211       4.40 % 
Brokered CDs                4,085,995       40,487       3.97 %     3,528,294       34,811        4.00 %      4,089,844      45,418       4.45 % 
Other time deposits         4,945,821       42,867       3.48 %     4,234,785       36,795        3.52 %      3,725,205      33,707       3.63 % 
                         ------------  -----------               ------------  -----------                -------------  ---------- 
 Total interest-bearing 
  deposits                 33,320,129      203,765       2.45 %    29,161,665      175,273        2.44 %     28,554,266     197,656       2.78 % 
                         ------------  -----------               ------------  -----------                -------------  ---------- 
Federal funds purchased 
 and securities sold 
 under agreements to 
 repurchase                   460,414        4,085       3.56 %       425,142        3,732        3.56 %        220,872       2,004       3.64 % 
FHLB advances               3,733,950       35,052       3.77 %     3,380,379       31,570        3.79 %      3,221,749      34,889       4.34 % 
Senior and subordinated 
 debt                         592,195       10,163       6.86 %       594,401       10,163        6.84 %        592,399      10,700       7.22 % 
Other interest-bearing 
 liabilities                   16,430          190       4.64 %        11,212          116        4.18 %         17,844         287       6.45 % 
                         ------------  -----------               ------------  -----------                -------------  ---------- 
 Total funding              4,802,989       49,490       4.13 %     4,411,134       45,581        4.18 %      4,052,863      47,880       4.74 % 
                         ------------  -----------               ------------  -----------                -------------  ---------- 
 Total interest-bearing 
  liabilities and 
  related interest 
  expense                  38,123,118   $  253,255       2.66 %    33,572,799  $   220,854        2.67 %     32,607,129  $  245,536       3.02 % 
Noninterest-bearing 
 demand deposits            7,062,098                               5,999,278                                 5,648,935 
Other liabilities             422,642                                 440,344                                   431,338 
Stockholders' equity        5,627,984                               5,006,527                                 4,732,661 
                         ------------                            ------------                             ------------- 
   Total liabilities 
    and stockholders' 
    equity               $ 51,235,842                            $ 45,018,948                             $  43,420,063 
                         ============                            ============                             ============= 
Interest rate spread                                     2.65 %                                   2.53 %                                  2.48 % 
Net free funds                                           0.52 %                                   0.50 %                                  0.56 % 
                                       -----------  -----------                -----------  ------------                 ----------  ----------- 
Fully tax-equivalent 
 net interest income 
 and net interest 
 margin                                 $  374,178       3.17 %                $   311,329        3.03 %                 $  304,228       3.04 % 
                                                    ===========                             ============                             =========== 
Fully tax-equivalent 
 adjustment                                (4,139)                                 (4,139)                                  (4,228) 
                                       -----------                             -----------                               ---------- 
Net interest income                     $  370,039                             $   307,190                               $  300,000 
                                       ===========                             ===========                               ========== 
 
 
 
Numbers may not recalculate due to rounding conventions. 
(a) Prior period has been adjusted to conform with current period 
presentation. 
(b) The yield on tax-exempt loans and securities is computed on a fully 
tax-equivalent basis using a tax rate of 21%. 
(c) Loans held for sale have been included in the average balances. 
 
 
Associated Banc-Corp 
 Net Interest Income Analysis - Fully Tax-Equivalent Basis - Year Over Year 
                                                      Six Months Ended June 30, 
                         ------------------------------------------------------------------------------------ 
                                         2026                                      2025(a) 
                         -------------------------------------  --------------------------------------------- 
                                          Interest     Average                    Interest 
                           Average         Income      Yield /     Average         Income          Average 
(Dollars in thousands)      Balance       /Expense      Rate       Balance         /Expense      Yield / Rate 
-----------------------  ------------  --------------  -------  -------------  ---------------  ------------- 
Assets 
Earning assets 
Loans (b) (c) 
Commercial and 
 industrial              $ 12,485,064  $      369,755   5.97 %   $ 10,783,368   $      349,740         6.54 % 
Commercial real 
 estate--owner 
 occupied                   1,385,167          37,968   5.53 %      1,127,535           32,214         5.76 % 
                         ------------  --------------           -------------  --------------- 
 Commercial and 
  business lending         13,870,231         407,723   5.93 %     11,910,904          381,954         6.46 % 
                         ------------  --------------           -------------  --------------- 
Commercial real 
 estate--investor           5,893,380         177,285   6.06 %      5,499,334          178,658         6.55 % 
Real estate 
 construction               2,233,900          74,468   6.72 %      1,884,065           67,829         7.26 % 
                         ------------  --------------           -------------  --------------- 
 Commercial real estate 
  lending                   8,127,280         251,753   6.24 %      7,383,399          246,486         6.73 % 
                         ------------  --------------           -------------  --------------- 
   Total commercial        21,997,511         659,476   6.04 %     19,294,303          628,440         6.57 % 
                         ------------  --------------           -------------  --------------- 
Residential mortgage        6,874,603         130,603   3.80 %      7,144,851          131,818         3.69 % 
Auto finance                3,587,435         100,736   5.66 %      2,889,190           80,332         5.61 % 
Home equity                   763,919          24,788   6.49 %        662,509           24,150         7.29 % 
Other consumer                365,077          18,892  10.44 %        311,691           17,417        11.27 % 
                         ------------  --------------           -------------  --------------- 
 Total consumer            11,591,034         275,019   4.76 %     11,008,241          253,717         4.62 % 
                         ------------  --------------           -------------  --------------- 
   Total loans             33,588,545         934,495   5.60 %     30,302,544          882,157         5.86 % 
                         ------------  --------------           -------------  --------------- 
Investments 
Taxable securities          7,615,581         164,023   4.31 %      6,489,135          140,962         4.34 % 
Tax-exempt 
 securities(b)              1,975,205          34,763   3.52 %      2,010,403           35,264         3.51 % 
Other short-term 
 investments                1,154,975          26,335   4.60 %        878,929           21,921         5.03 % 
                         ------------  --------------           -------------  --------------- 
 Total investments         10,745,761         225,121   4.19 %      9,378,467          198,147         4.23 % 
                         ------------  --------------           -------------  --------------- 
   Total earning assets 
    and related 
    interest income        44,334,306  $    1,159,616   5.26 %     39,681,011  $     1,080,304         5.48 % 
                                       --------------                          --------------- 
Other assets, net           3,810,263                               3,346,515 
                         ------------                           ------------- 
   Total assets          $ 48,144,569                            $ 43,027,526 
                         ============                           ============= 
Liabilities and 
stockholders' equity 
Interest-bearing 
liabilities 
Interest-bearing 
deposits 
Savings                  $  5,791,146    $     37,505   1.31 %  $   5,192,835     $     35,068         1.36 % 
Interest-bearing demand     8,305,614          71,397   1.73 %      7,856,593           87,915         2.26 % 
Money market                6,855,912          80,215   2.36 %      6,033,999           78,255         2.62 % 
Network transaction 
 deposits                   1,898,760          34,961   3.71 %      1,845,974           40,278         4.40 % 
Brokered CDs                3,808,685          75,298   3.99 %      4,201,955           94,711         4.55 % 
Other time deposits         4,592,267          79,662   3.50 %      3,740,683           70,569         3.80 % 
                         ------------  --------------           -------------  --------------- 
 Total interest-bearing 
  deposits                 31,252,384         379,038   2.45 %     28,872,038          406,796         2.84 % 
                         ------------  --------------           -------------  --------------- 
Federal funds purchased 
 and securities sold 
 under agreements to 
 repurchase                   442,876           7,818   3.56 %        297,963            5,626         3.81 % 
FHLB advances               3,558,141          66,621   3.78 %      2,413,352           50,979         4.26 % 
Senior and subordinated 
 debt                         593,292          20,326   6.85 %        609,788           21,785         7.15 % 
Other interest-bearing 
 liabilities                   13,835             306   4.46 %         24,683              695         5.68 % 
                         ------------  --------------           -------------  --------------- 
 Total funding              4,608,144          95,071   4.15 %      3,345,786           79,085         4.76 % 
                         ------------  --------------           -------------  --------------- 
 Total interest-bearing 
  liabilities and 
  related interest 
  expense                  35,860,528    $    474,109   2.67 %     32,217,824     $    485,881         3.04 % 
Noninterest-bearing 
 demand deposits            6,533,624                               5,644,554 
Other liabilities             431,445                                 483,247 
Stockholders' equity        5,318,972                               4,681,901 
                         ------------                           ------------- 
   Total liabilities 
    and stockholders' 
    equity               $ 48,144,569                            $ 43,027,526 
                         ============                           ============= 
Interest rate spread                                    2.59 %                                         2.44 % 
Net free funds                                          0.51 %                                         0.57 % 
                                       --------------  -------                 ---------------  ------------- 
Fully tax-equivalent 
 net interest income 
 and net interest 
 margin                                  $    685,507   3.10 %                    $    594,423         3.01 % 
                                                       =======                                  ============= 
Fully tax-equivalent 
 adjustment                                   (8,279)                                  (8,483) 
                                       --------------                          --------------- 
Net interest income                      $    677,228                             $    585,940 
                                       ==============                          =============== 
 
 
 
Numbers may not recalculate due to rounding conventions. 
(a) Prior period has been adjusted to conform with current period 
presentation. 
(b) The yield on tax-exempt loans and securities is computed on a fully 
tax-equivalent basis using a tax rate of 21%. 
(c) Loans held for sale have been included in the average balances. 
 
 
Associated Banc-Corp 
Loan and Deposit 
Composition 
(Dollars in thousands) 
----------------------------  ------------  -------------  ------  -------------  -------------  -------------  ------ 
                                                            Seql                                                 Comp 
                                                           Qtr %                                                Qtr % 
Period end loan composition   Jun 30, 2026  Mar 31, 2026   Change  Dec 31, 2025   Sep 30, 2025   Jun 30, 2025   Change 
Commercial and industrial     $ 13,750,175  $  12,339,597    11 %  $  11,799,757   $ 11,567,651   $ 11,281,964    22 % 
Commercial real 
 estate--owner occupied          1,575,445      1,193,778    32 %      1,186,324      1,149,939      1,101,501    43 % 
                              ------------  -------------          -------------  -------------  ------------- 
 Commercial and business 
  lending                       15,325,620     13,533,375    13 %     12,986,081     12,717,590     12,383,465    24 % 
                              ------------  -------------          -------------  -------------  ------------- 
Commercial real 
 estate--investor                6,492,950      5,266,584    23 %      5,246,030      5,369,441      5,370,422    21 % 
Real estate construction         2,546,186      2,117,479    20 %      1,994,642      1,958,766      1,950,267    31 % 
                              ------------  -------------          -------------  -------------  ------------- 
 Commercial real estate 
  lending                        9,039,136      7,384,063    22 %      7,240,672      7,328,207      7,320,689    23 % 
                              ------------  -------------          -------------  -------------  ------------- 
   Total commercial             24,364,756     20,917,438    16 %     20,226,753     20,045,797     19,704,154    24 % 
                              ------------  -------------          -------------  -------------  ------------- 
Residential mortgage             6,808,398      6,727,734     1 %      6,793,957      6,858,285      6,949,387   (2) % 
Auto finance                     4,044,416      3,136,334    29 %      3,106,498      3,041,644      2,969,495    36 % 
Home equity                        826,343        706,075    17 %        713,271        698,112        676,208    22 % 
Other consumer                     423,127        310,583    36 %        323,135        308,126        308,361    37 % 
                              ------------  -------------          -------------  -------------  ------------- 
 Total consumer                 12,102,284     10,880,726    11 %     10,936,861     10,906,167     10,903,451    11 % 
                              ------------  -------------          -------------  -------------  ------------- 
   Total loans                $ 36,467,040  $  31,798,164    15 %  $  31,163,614   $ 30,951,964   $ 30,607,605    19 % 
                              ============  =============          =============  =============  ============= 
 
                                                            Seql                                                 Comp 
Quarter average loan                                       Qtr %                                                Qtr % 
composition(a)                Jun 30, 2026  Mar 31, 2026   Change  Dec 31, 2025   Sep 30, 2025   Jun 30, 2025   Change 
Commercial and industrial     $ 13,185,643  $  11,776,702    12 %  $  11,588,059   $ 11,367,533   $ 10,981,221    20 % 
Commercial real 
 estate--owner occupied          1,577,489      1,190,708    32 %      1,157,531      1,105,787      1,114,054    42 % 
                              ------------  -------------          -------------  -------------  ------------- 
 Commercial and business 
  lending                       14,763,132     12,967,410    14 %     12,745,590     12,473,319     12,095,274    22 % 
                              ------------  -------------          -------------  -------------  ------------- 
Commercial real 
 estate--investor                6,502,707      5,277,283    23 %      5,291,562      5,300,765      5,582,333    16 % 
Real estate construction         2,410,500      2,055,338    17 %      1,974,318      1,991,565      1,869,708    29 % 
                              ------------  -------------          -------------  -------------  ------------- 
 Commercial real estate 
  lending                        8,913,207      7,332,621    22 %      7,265,880      7,292,330      7,452,041    20 % 
                              ------------  -------------          -------------  -------------  ------------- 
   Total commercial             23,676,339     20,300,031    17 %     20,011,470     19,765,649     19,547,316    21 % 
                              ------------  -------------          -------------  -------------  ------------- 
Residential mortgage             6,916,754      6,831,984     1 %      6,899,778      6,987,858      7,034,607   (2) % 
Auto finance                     4,044,290      3,125,504    29 %      3,064,457      3,000,978      2,933,161    38 % 
Home equity                        817,378        709,865    15 %        706,923        690,330        667,339    22 % 
Other consumer                     415,476        314,118    32 %        312,730        305,644        309,578    34 % 
                              ------------  -------------          -------------  -------------  ------------- 
 Total consumer                 12,193,898     10,981,471    11 %     10,983,888     10,984,811     10,944,685    11 % 
                              ------------  -------------          -------------  -------------  ------------- 
   Total loans                $ 35,870,237  $  31,281,502    15 %  $  30,995,358   $ 30,750,460   $ 30,492,001    18 % 
                              ============  =============          =============  =============  ============= 
 
Period end deposit and                                      Seql                                                 Comp 
customer funding                                           Qtr %                                                Qtr % 
composition                   Jun 30, 2026  Mar 31, 2026   Change  Dec 31, 2025   Sep 30, 2025   Jun 30, 2025   Change 
Noninterest-bearing demand    $  6,908,338  $   6,125,067    13 %  $   6,126,632  $   5,906,251  $   5,782,487    19 % 
Savings                          6,171,614      5,660,641     9 %      5,471,870      5,380,574      5,291,674    17 % 
Interest-bearing demand          8,697,879      7,964,665     9 %      7,823,362      7,791,861      7,490,772    16 % 
Money market                     7,614,164      6,188,045    23 %      6,139,438      5,785,871      5,915,867    29 % 
Network transaction deposits     1,823,130      1,746,518     4 %      2,154,995      2,013,964      1,792,362     2 % 
Brokered CDs                     3,933,787      3,562,752    10 %      3,795,133      3,956,517      4,072,048   (3) % 
Other time deposits              4,782,343      4,484,077     7 %      4,041,178      4,046,815      3,802,356    26 % 
                              ------------  -------------          -------------  -------------  ------------- 
 Total deposits                 39,931,255     35,731,765    12 %     35,552,608     34,881,853     34,147,565    17 % 
Other customer funding(b)           55,371         42,372    31 %         47,794         64,570         75,440  (27) % 
                              ------------  -------------          -------------  -------------  ------------- 
   Total deposits and other 
    customer funding          $ 39,986,626  $  35,774,137    12 %  $  35,600,402   $ 34,946,423   $ 34,223,005    17 % 
                              ============  =============          =============  =============  ============= 
Core customer 
 deposits(c) and other 
 customer funding             $ 34,229,709  $  30,464,867    12 %  $  29,650,274   $ 28,975,941   $ 28,358,595    21 % 
 
                                                            Seql                                                 Comp 
Quarter average deposit                                    Qtr %                                                Qtr % 
composition                   Jun 30, 2026  Mar 31, 2026   Change  Dec 31, 2025   Sep 30, 2025   Jun 30, 2025   Change 
Noninterest-bearing demand    $  7,062,098  $   5,999,278    18 %  $   6,064,487  $   5,796,676  $   5,648,935    25 % 
Savings                          6,046,605      5,532,848     9 %      5,436,968      5,338,129      5,222,869    16 % 
Interest-bearing demand          8,720,180      7,886,442    11 %      8,054,088      7,898,770      7,683,402    13 % 
Money market                     7,641,652      6,061,442    26 %      5,890,836      5,860,802      5,988,947    28 % 
Network transaction deposits     1,879,876      1,917,854   (2) %      2,090,587      1,933,659      1,843,998     2 % 
Brokered CDs                     4,085,995      3,528,294    16 %      3,998,012      3,916,329      4,089,844    -- % 
Other time deposits              4,945,821      4,234,785    17 %      4,093,939      3,961,522      3,725,205    33 % 
                              ------------  -------------          -------------  -------------  ------------- 
 Total deposits                 40,382,227     35,160,943    15 %     35,628,917     34,705,887     34,203,201    18 % 
Other customer funding(b)           57,029         43,973    30 %         45,973         74,305         80,010  (29) % 
                              ------------  -------------          -------------  -------------  ------------- 
   Total deposits and other 
    customer funding          $ 40,439,256  $  35,204,916    15 %  $  35,674,890   $ 34,780,192   $ 34,283,211    18 % 
                              ============  =============          =============  =============  ============= 
Core customer 
 deposits(c) and other 
 customer funding             $ 34,473,385  $  29,758,768    16 %  $  29,586,291   $ 28,930,204   $ 28,349,369    22 % 
 
 
 
Numbers may not recalculate due to rounding conventions. 
(a) Loans held for sale have been included in the average balances. 
(b) Includes repurchase agreements. 
(c) This is a non-GAAP financial measure. See the non-GAAP financial measures 
reconciliation below for a reconciliation to GAAP financial measures. 
 
 
Associated Banc-Corp 
 Selected Asset Quality Information 
                                                      Seql                                              Comp 
                                                     Qtr %                                             Qtr % 
(Dollars in thousands)   Jun 30, 2026  Mar 31, 2026  Change  Dec 31, 2025  Sep 30, 2025  Jun 30, 2025  Change 
-----------------------  ------------  ------------  ------  ------------  ------------  ------------  ------ 
Allowance for loan 
losses 
Balance at beginning of 
 period                    $  385,756    $  378,068     2 %    $  378,341    $  376,515    $  371,348     4 % 
Provision for loan 
losses recorded at 
acquisition                       397            --     N/M            --            --            --     N/M 
Allowance for PCD loans 
acquired                       39,512            --     N/M            --            --            --     N/M 
Allowance for purchased 
seasoned loans 
acquired                       28,263            --     N/M            --            --            --     N/M 
                         ------------  ------------          ------------  ------------  ------------ 
 Balance at April 1, 
 2026                         453,928            --     N/M            --            --            --     N/M 
Provision for loan 
 losses                        13,000        13,000    -- %         2,000        15,000        18,000  (28) % 
Charge offs                  (26,282)       (8,210)     N/M       (7,636)      (15,254)      (18,348)    43 % 
Recoveries                      3,083         2,898     6 %         5,363         2,081         5,515  (44) % 
                         ------------  ------------          ------------  ------------  ------------ 
 Net charge offs             (23,199)       (5,312)     N/M       (2,273)      (13,173)      (12,833)    81 % 
                         ------------  ------------          ------------  ------------  ------------ 
Balance at end of 
 period                    $  443,729    $  385,756    15 %    $  378,068    $  378,341    $  376,515    18 % 
                         ------------  ------------          ------------  ------------  ------------ 
Allowance for unfunded 
commitments 
Balance at beginning of 
 period                     $  39,276   $    41,276   (5) %   $    36,276   $    35,276   $    35,276    11 % 
Allowance for PCD 
unfunded commitments 
acquired                        3,597            --     N/M            --            --            --     N/M 
Allowance for purchased 
seasoned unfunded 
commitments acquired            1,871            --     N/M            --            --            --     N/M 
                         ------------  ------------          ------------  ------------  ------------ 
 Balance at April 1, 
 2026                          44,744            --     N/M            --            --            --     N/M 
Provision for unfunded 
 commitments                    6,000       (2,000)     N/M         5,000         1,000            --     N/M 
                         ------------  ------------          ------------  ------------  ------------ 
Balance at end of 
 period                        50,744        39,276    29 %        41,276        36,276        35,276    44 % 
                         ------------  ------------          ------------  ------------  ------------ 
Allowance for credit 
 losses on loans 
 (ACLL)                    $  494,473    $  425,032    16 %    $  419,344    $  414,618    $  411,791    20 % 
                         ============  ============          ============  ============  ============ 
Provision for credit 
 losses on loans            $  19,397   $    11,000    76 %     $   7,000   $    16,000   $    18,000     8 % 
                                                      Seql                                              Comp 
                                                     Qtr %                                             Qtr % 
(Dollars in thousands)   Jun 30, 2026  Mar 31, 2026  Change  Dec 31, 2025  Sep 30, 2025  Jun 30, 2025  Change 
-----------------------  ------------  ------------  ------  ------------  ------------  ------------  ------ 
Net (charge offs) 
recoveries 
Commercial and 
 industrial              $   (17,604)  $    (2,736)     N/M     $   1,524   $   (1,230)   $   (1,826)     N/M 
Commercial real 
estate--owner occupied             --            --     N/M         (113)            --            --     N/M 
                         ------------  ------------          ------------  ------------  ------------ 
 Commercial and 
  business lending           (17,604)       (2,736)     N/M         1,411       (1,230)       (1,826)     N/M 
                         ------------  ------------          ------------  ------------  ------------ 
Commercial real 
 estate--investor             (2,710)           500     N/M            94       (8,930)       (8,493)  (68) % 
Real estate 
 construction                       2             2    -- %             2             2           121  (98) % 
                         ------------  ------------          ------------  ------------  ------------ 
 Commercial real estate 
  lending                     (2,708)           502     N/M            96       (8,928)       (8,372)  (68) % 
                         ------------  ------------          ------------  ------------  ------------ 
   Total commercial          (20,312)       (2,234)     N/M         1,507      (10,158)      (10,198)    99 % 
                         ------------  ------------          ------------  ------------  ------------ 
Residential mortgage            (197)           148     N/M         (197)         (231)         (302)  (35) % 
Auto finance                  (1,508)       (1,843)  (18) %       (2,010)       (1,505)         (689)   119 % 
Home equity                       251           439  (43) %             2            56           237     6 % 
Other consumer                (1,433)       (1,822)  (21) %       (1,575)       (1,336)       (1,881)  (24) % 
                         ------------  ------------          ------------  ------------  ------------ 
 Total consumer               (2,887)       (3,078)   (6) %       (3,780)       (3,015)       (2,636)    10 % 
                         ------------  ------------          ------------  ------------  ------------ 
   Total net charge 
    offs                 $   (23,199)  $    (5,312)     N/M  $    (2,273)  $   (13,173)  $   (12,833)    81 % 
                         ============  ============          ============  ============  ============ 
(In basis points)        Jun 30, 2026  Mar 31, 2026          Dec 31, 2025  Sep 30, 2025  Jun 30, 2025 
-----------------------  ------------  ------------  ------  ------------  ------------  ------------  ------ 
Net (charge offs) 
recoveries to average 
loans (annualized) 
Commercial and 
 industrial                      (54)           (9)                     5           (4)           (7) 
Commercial real 
estate--owner occupied             --            --                   (4)            --            -- 
 Commercial and 
  business lending               (48)           (9)                     4           (4)           (6) 
Commercial real 
 estate--investor                (17)             4                     1          (67)          (61) 
Real estate 
 construction                      --            --                    --            --             3 
 Commercial real estate 
  lending                        (12)             3                     1          (49)          (45) 
   Total commercial              (34)           (4)                     3          (20)          (21) 
Residential mortgage              (1)             1                   (1)           (1)           (2) 
Auto finance                     (15)          (24)                  (26)          (20)           (9) 
Home equity                        12            25                    --             3            14 
Other consumer                  (138)         (235)                 (200)         (173)         (244) 
 Total consumer                   (9)          (11)                  (14)          (11)          (10) 
   Total net charge 
    offs                         (26)           (7)                   (3)          (17)          (17) 
                                                      Seql                                              Comp 
                                                     Qtr %                                             Qtr % 
(Dollars in thousands)   Jun 30, 2026  Mar 31, 2026  Change  Dec 31, 2025  Sep 30, 2025  Jun 30, 2025  Change 
-----------------------  ------------  ------------  ------  ------------  ------------  ------------  ------ 
Credit quality 
Nonaccrual loans           $  149,953    $  110,581    36 %    $  100,428    $  106,179    $  112,999    33 % 
Other real estate owned 
 (OREO)                        34,052        32,534     5 %        28,016        29,268        34,287   (1) % 
Repossessed assets              1,293           806    60 %           757           789           882    47 % 
                         ------------  ------------          ------------  ------------  ------------ 
   Total nonperforming 
    assets                 $  185,298    $  143,921    29 %    $  129,201    $  136,236    $  148,169    25 % 
                         ============  ============          ============  ============  ============ 
Accruing loans past due 
 90 days or more(a)         $   2,288     $   2,490   (8) %     $   2,814     $   2,692   $    14,160  (84) % 
Allowance for credit 
 losses on loans to 
 total loans                   1.36 %        1.34 %                1.35 %        1.34 %        1.35 % 
Allowance for credit 
 losses on loans to 
 nonaccrual loans            329.75 %      384.36 %              417.56 %      390.49 %      364.42 % 
Nonaccrual loans to 
 total loans                   0.41 %        0.35 %                0.32 %        0.34 %        0.37 % 
Nonperforming assets to 
 total loans plus OREO 
 and repossessed 
 assets                        0.51 %        0.45 %                0.41 %        0.44 %        0.48 % 
Nonperforming assets to 
 total assets                  0.36 %        0.32 %                0.29 %        0.31 %        0.34 % 
 
 
Associated Banc-Corp 
 Selected Asset Quality Information (continued) 
                                                       Seql 
                                                      Qtr %                                                Comp Qtr % 
(Dollars in thousands)   Jun 30, 2026  Mar 31, 2026   Change  Dec 31, 2025   Sep 30, 2025   Jun 30, 2025     Change 
-----------------------  ------------  -------------  ------  -------------  -------------  -------------  ---------- 
Nonaccrual loans 
Commercial and 
 industrial              $     44,388  $      19,606   126 %  $       7,178  $      12,802  $       6,945         N/M 
Commercial real 
 estate--owner 
 occupied                       3,255             34     N/M            203            203             --         N/M 
                         ------------  -------------          -------------  -------------  ------------- 
 Commercial and 
  business lending             47,643         19,640   143 %          7,381         13,006          6,945         N/M 
                         ------------  -------------          -------------  -------------  ------------- 
Commercial real 
 estate--investor              11,184          8,078    38 %          8,311          7,333         15,805      (29) % 
Real estate 
 construction                   2,974             25     N/M            144            145            146         N/M 
                         ------------  -------------          -------------  -------------  ------------- 
 Commercial real estate 
  lending                      14,158          8,103    75 %          8,455          7,478         15,950      (11) % 
                         ------------  -------------          -------------  -------------  ------------- 
   Total commercial            61,801         27,743   123 %         15,836         20,484         22,895       170 % 
                         ------------  -------------          -------------  -------------  ------------- 
Residential mortgage           70,335         66,890     5 %         68,492         69,093         73,817       (5) % 
Auto finance                   10,973          8,888    23 %          8,271          8,218          8,004        37 % 
Home equity                     6,582          6,950   (5) %          7,774          8,299          8,201      (20) % 
Other consumer                    262            110   138 %             55             85             82         N/M 
                         ------------  -------------          -------------  -------------  ------------- 
 Total consumer                88,152         82,838     6 %         84,592         85,696         90,104       (2) % 
                         ------------  -------------          -------------  -------------  ------------- 
   Total nonaccrual 
    loans                $    149,953   $    110,581    36 %   $    100,428   $    106,179   $    112,999        33 % 
                         ============  =============          =============  =============  ============= 
                                                       Seql 
                                                      Qtr %                                                Comp Qtr % 
(Dollars in thousands)   Jun 30, 2026  Mar 31, 2026   Change  Dec 31, 2025   Sep 30, 2025   Jun 30, 2025     Change 
-----------------------  ------------  -------------  ------  -------------  -------------  -------------  ---------- 
Accruing loans 30-89 
days past due 
Commercial and 
 industrial              $     10,668  $      24,253  (56) %  $       2,683  $       1,071  $       2,593         N/M 
Commercial real 
 estate--owner 
 occupied                         893            345   159 %             34             --          5,628      (84) % 
                         ------------  -------------          -------------  -------------  ------------- 
 Commercial and 
  business lending             11,561         24,598  (53) %          2,717          1,071          8,221        41 % 
                         ------------  -------------          -------------  -------------  ------------- 
Commercial real 
 estate--investor               3,089         33,487  (91) %         19,405         14,190          1,042       196 % 
Real estate 
 construction                   1,437             --     N/M            117             21             90         N/M 
                         ------------  -------------          -------------  -------------  ------------- 
 Commercial real estate 
  lending                       4,526         33,487  (86) %         19,522         14,211          1,132         N/M 
                         ------------  -------------          -------------  -------------  ------------- 
   Total commercial            16,087         58,085  (72) %         22,239         15,282          9,353        72 % 
                         ------------  -------------          -------------  -------------  ------------- 
Residential mortgage           14,034          7,755    81 %         13,135         12,684          8,744        60 % 
Auto finance                   20,367         14,549    40 %         16,445         14,013         13,149        55 % 
Home equity                     4,536          2,742    65 %          3,779          4,265          4,338         5 % 
Other consumer(a)               2,988          2,173    38 %          2,704          2,728          2,578        16 % 
                         ------------  -------------          -------------  -------------  ------------- 
 Total consumer                41,925         27,219    54 %         36,063         33,689         28,810        46 % 
                         ------------  -------------          -------------  -------------  ------------- 
   Total accruing loans 
    30-89 days past 
    due                  $     58,012  $      85,304  (32) %  $      58,302  $      48,971  $      38,163        52 % 
                         ============  =============          =============  =============  ============= 
 
 
 
N/M = Not meaningful 
Numbers may not recalculate due to rounding conventions. 
(a) Excluding guaranteed student loans. 
 
 
Associated Banc-Corp 
Selected Quarterly 
Information 
(Dollars and shares 
in thousands, except 
per share data and       YTD         YTD 
as noted)              Jun 2026    Jun 2025            2Q26                     1Q26                     4Q25                     3Q25                     2Q25 
--------------------  ----------  ----------  -----------------------  -----------------------  -----------------------  -----------------------  ----------------------- 
Per common share 
data 
Dividends             $     0.48  $     0.46               $     0.24               $     0.24               $     0.24               $     0.23               $     0.23 
Market value: 
   High                    31.34       25.63                    31.34                    29.37                    27.14                    27.01                    24.56 
   Low                     24.34       18.91                    25.98                    24.34                    24.11                    23.78                    18.91 
   Close                                                        30.77                    25.86                    25.76                    25.71                    24.39 
Book value / 
 share(a)                                                       28.85                    29.04                    28.81                    28.17                    27.67 
Tangible book value 
 (TBV) / 
 share(a)(b)                                                    22.15                    22.23                    22.01                    21.36                    20.84 
--------------------  ----------  ----------  -----------------------  -----------------------  -----------------------  -----------------------  ----------------------- 
Selected trend 
information 
Net interest 
 margin(c)                3.10 %      3.01 %                   3.17 %                   3.03 %                   3.06 %                   3.04 %                   3.04 % 
Effective tax rate       22.06 %     18.34 %                  22.37 %                  21.75 %                  15.82 %                  19.16 %                  20.34 % 
Noninterest expense 
 / average 
 assets(c)                2.06 %      1.97 %                   2.13 %                   1.97 %                   1.96 %                   1.95 %                   1.93 % 
Dividend payout 
 ratio(d)                35.82 %     36.80 %                  37.50 %                  34.29 %                  29.63 %                  31.51 %                  35.38 % 
Loans / deposits 
 ratio                                                        91.32 %                  88.99 %                  87.65 %                  88.73 %                  89.63 % 
Assets under 
 management, at 
 market value(e)                                           $   17,009               $   15,708               $   16,132               $   16,178               $   15,537 
Common shares 
 repurchased during 
 period(f)                   894         900                       --                      894                       --                       --                       -- 
Common shares 
 outstanding, end of 
 period                                                       188,718                  165,438                  165,980                  165,904                  165,778 
--------------------  ----------  ----------  -----------------------  -----------------------  -----------------------  -----------------------  ----------------------- 
Risk-based 
capital(g)(h) 
Total risk-weighted 
 assets                                       $            41,108,329  $            35,773,810  $            35,125,680  $            34,688,358  $            34,241,408 
Common equity Tier 
 1(i)                                                     $ 4,304,915              $ 3,744,610              $ 3,683,711              $ 3,584,712              $ 3,493,316 
Common equity Tier 1 
 capital ratio(i)                                             10.47 %                  10.47 %                  10.49 %                  10.33 %                  10.20 % 
Tier 1 capital ratio                                          10.94 %                  11.01 %                  11.04 %                  10.89 %                  10.77 % 
Total capital ratio                                           12.79 %                  13.02 %                  13.08 %                  12.94 %                  12.83 % 
Tier 1 leverage 
 ratio                                                         8.99 %                   8.98 %                   8.96 %                   8.81 %                   8.72 % 
--------------------  ----------  ----------  -----------------------  -----------------------  -----------------------  -----------------------  ----------------------- 
Selected equity and 
performance ratios 
Total stockholders' 
 equity / total 
 assets                                                       10.88 %                  10.96 %                  11.01 %                  10.95 %                  10.87 % 
Tangible common 
 equity / tangible 
 assets (TCE 
 Ratio)(b)                                                     8.27 %                   8.27 %                   8.29 %                   8.18 %                   8.06 % 
Average 
 stockholders' 
 equity / average 
 assets                  11.05 %     10.88 %                  10.98 %                  11.12 %                  11.05 %                  10.95 %                  10.90 % 
Return on average 
 equity(c)                9.22 %      9.17 %                   8.81 %                   9.69 %                  11.09 %                  10.26 %                   9.43 % 
Return on average 
 tangible common 
 equity 
 (ROATCE)(b)(c)          12.54 %     12.66 %                  12.12 %                  13.03 %                  15.04 %                  14.02 %                  12.96 % 
Return on average 
 assets(c)                1.02 %      1.00 %                   0.97 %                   1.08 %                   1.23 %                   1.12 %                   1.03 % 
Return on average 
 tangible 
 assets(b)(c)             1.07 %      1.04 %                   1.03 %                   1.12 %                   1.27 %                   1.17 %                   1.07 % 
--------------------  ----------  ----------  -----------------------  -----------------------  -----------------------  -----------------------  ----------------------- 
Efficiency ratios 
(expense / revenue) 
Fully tax-equivalent 
 efficiency ratio        57.26 %     57.70 %                  58.30 %                  56.03 %                  55.21 %                  54.77 %                  55.81 % 
Adjusted efficiency 
 ratio(b)                54.23 %     57.15 %                  52.91 %                  55.77 %                  55.15 %                  54.77 %                  55.81 % 
 
 
 
Numbers may not recalculate due to rounding conventions. 
(a)  Based on period end common shares outstanding. 
(b)  This is a non-GAAP financial measure. See the non-GAAP financial measures 
     reconciliation below for a reconciliation to GAAP financial measures. 
(c)  This ratio is annualized. 
(d)  Ratio is based upon basic earnings per common share. 
(e)  In millions. Excludes assets held in brokerage accounts. 
(f)  Does not include repurchases related to tax withholding on equity 
     compensation. 
(g)  The Federal Reserve establishes regulatory capital requirements, 
     including well-capitalized standards for the Corporation. The regulatory 
     capital requirements effective for the Corporation follow Basel III, 
     subject to certain transition provisions. 
(h)  June 30, 2026 data is estimated. 
(i)  The Corporation is not classified as an advanced approaches holding 
     company as defined by the Federal Reserve. As such, the Corporation has 
     elected to be subject to the AOCI-related adjustments when calculating 
     common equity tier 1 capital which allows the Corporation to opt-out of 
     the requirement to include most components of AOCI in common equity tier 
     1 capital. 
 
 
Associated Banc-Corp 
Non-GAAP Financial 
Measures 
Reconciliation                   YTD                   YTD 
(Dollars in thousands)         Jun 2026              Jun 2025                2Q26                  1Q26                  4Q25                  3Q25                  2Q25 
Tangible common equity 
reconciliation 
Common equity                                                             $     5,444,011      $      4,803,760       $     4,781,235    $        4,674,186       $     4,586,669 
Less: Goodwill and 
 other intangible 
 assets, net                                                                    1,264,034             1,125,639             1,127,842             1,130,044             1,132,247 
                                                                     --------------------  --------------------  --------------------  --------------------  -------------------- 
 Tangible common equity 
  for TBV / share and 
  TCE Ratio                                                            $        4,179,977       $     3,678,121       $     3,653,393       $     3,544,142       $     3,454,422 
                                                                     ====================  ====================  ====================  ====================  ==================== 
Tangible assets 
reconciliation 
Total assets                                                         $         51,812,506  $         45,593,740  $         45,202,596  $         44,455,863  $         43,993,729 
Less: Goodwill and 
 other intangible 
 assets, net                                                                    1,264,034             1,125,639             1,127,842             1,130,044             1,132,247 
                                                                     --------------------  --------------------  --------------------  --------------------  -------------------- 
 Tangible assets for 
  TCE Ratio                                                          $         50,548,472  $         44,468,101  $         44,074,754  $         43,325,819  $         42,861,482 
                                                                     ====================  ====================  ====================  ====================  ==================== 
Average tangible common 
equity reconciliation 
Average common equity         $     5,124,860    $        4,487,789           $ 5,433,872           $ 4,812,415           $ 4,713,445           $ 4,627,038           $ 4,538,549 
Less: Average goodwill 
 and other intangible 
 assets, net                        1,197,702             1,134,600             1,267,876             1,126,748             1,129,055             1,131,385             1,133,627 
                         --------------------  --------------------  --------------------  --------------------  --------------------  --------------------  -------------------- 
 Average tangible 
  common equity for 
  ROATCE                            3,927,158             3,353,189           $ 4,165,996           $ 3,685,667           $ 3,584,390           $ 3,495,653           $ 3,404,922 
                                                                     ====================  ====================  ====================  ====================  ==================== 
Average tangible assets 
reconciliation 
Average total assets     $         48,144,569  $         43,027,526  $         51,235,842  $         45,018,948  $         44,402,771  $         44,015,203  $         43,420,063 
Less: Average goodwill 
 and other intangible 
 assets, net                        1,197,702             1,134,600             1,267,876             1,126,748             1,129,055             1,131,385             1,133,627 
                         --------------------  --------------------  --------------------  --------------------  --------------------  --------------------  -------------------- 
 Average tangible 
  assets for return on 
  average tangible 
  assets                 $         46,946,867  $         41,892,926  $         49,967,966  $         43,892,200  $         43,273,716  $         42,883,818  $         42,286,436 
                         ====================  ====================  ====================  ====================  ====================  ====================  ==================== 
Adjusted net income 
reconciliation 
Net income                    $       243,200       $       212,916       $       123,564       $       119,635       $       137,129       $       124,732       $       111,230 
Other intangible 
 amortization, net of 
 tax                                    6,822                 3,304                 5,170                 1,652                 1,652                 1,652                 1,652 
                         --------------------  --------------------  --------------------  --------------------  --------------------  --------------------  -------------------- 
 Adjusted net income 
  for return on average 
  tangible assets             $       250,022       $       216,220       $       128,734       $       121,287       $       138,781       $       126,384       $       112,882 
                         ====================  ====================  ====================  ====================  ====================  ====================  ==================== 
Adjusted net income 
available to common 
equity reconciliation 
Net income available to 
 common equity                $       237,450       $       207,166       $       120,689       $       116,760       $       134,254       $       121,857       $       108,355 
Other intangible 
 amortization, net of 
 tax                                    6,822                 3,304                 5,170                 1,652                 1,652                 1,652                 1,652 
                         --------------------  --------------------  --------------------  --------------------  --------------------  --------------------  -------------------- 
 Adjusted net income 
  available to common 
  equity for ROATCE           $       244,272       $       210,470       $       125,859       $       118,412       $       135,906       $       123,509       $       110,007 
                         ====================  ====================  ====================  ====================  ====================  ====================  ==================== 
Pre-tax pre-provision 
income 
Income before income 
 taxes                        $       312,050       $       260,724       $       159,167       $       152,883       $       162,901       $       154,286       $       139,629 
Provision for credit 
 losses                                30,389                30,999                19,388                11,001                 6,998                16,000                17,996 
                         --------------------  --------------------  --------------------  --------------------  --------------------  --------------------  -------------------- 
 Pre-tax pre-provision 
  income                      $       342,439       $       291,723       $       178,555       $       163,884       $       169,899       $       170,286       $       157,625 
                         ====================  ====================  ====================  ====================  ====================  ====================  ==================== 
Period end core 
customer deposits 
reconciliation 
Total deposits                                                       $         39,931,255  $         35,731,765  $         35,552,608  $         34,881,853  $         34,147,565 
Less: Network 
 transaction deposits                                                           1,823,130             1,746,518             2,154,995             2,013,964             1,792,362 
Less: Brokered CDs                                                              3,933,787             3,562,752             3,795,133             3,956,517             4,072,048 
                                                                     --------------------  --------------------  --------------------  --------------------  -------------------- 
 Core customer deposits                                              $         34,174,338  $         30,422,495  $         29,602,480  $         28,911,371  $         28,283,155 
                                                                     ====================  ====================  ====================  ====================  ==================== 
Average core customer 
deposits 
reconciliation 
Average total deposits   $         37,786,008  $         34,516,592  $         40,382,227  $         35,160,943  $         35,628,917  $         34,705,887  $         34,203,201 
Less: Average network 
 transaction deposits               1,898,760             1,845,974             1,879,876             1,917,854             2,090,587             1,933,659             1,843,998 
Less: Average brokered 
 CDs                                3,808,685             4,201,955             4,085,995             3,528,294             3,998,012             3,916,329             4,089,844 
                         --------------------  --------------------  --------------------  --------------------  --------------------  --------------------  -------------------- 
 Average core customer 
  deposits               $         32,078,563  $         28,468,663  $         34,416,356  $         29,714,795  $         29,540,318  $         28,855,899  $         28,269,359 
                         ====================  ====================  ====================  ====================  ====================  ====================  ==================== 
Total expense for 
efficiency ratios 
reconciliation 
Noninterest expense           $       491,045       $       419,971       $       271,882       $       219,163       $       219,466       $       216,202       $       209,352 
Less: Other intangible 
 amortization                           9,096                 4,405                 6,894                 2,203                 2,203                 2,203                 2,203 
                         --------------------  --------------------  --------------------  --------------------  --------------------  --------------------  -------------------- 
 Total expense for 
  fully tax-equivalent 
  efficiency ratio                    481,949               415,566               264,988               216,960               217,263               213,999               207,149 
Less: Acquisition 
 costs(a)                              25,476                    --                24,469                 1,007                   252                    --                    -- 
                         --------------------  --------------------  --------------------  --------------------  --------------------  --------------------  -------------------- 
 Total expense for 
  adjusted efficiency 
  ratio                       $       456,473       $       415,566       $       240,519       $       215,953       $       217,011       $       213,999       $       207,149 
                         ====================  ====================  ====================  ====================  ====================  ====================  ==================== 
Total revenue for 
efficiency ratios 
reconciliation 
Net interest income           $       677,228       $       585,940       $       370,039       $       307,190       $       309,981       $       305,222       $       300,000 
Noninterest income                    156,256               125,754                80,398                75,857                79,384                81,265                66,977 
Less: Investment 
 securities (losses) 
 gains, net                                 6                    11                    35                  (28)                    37                     1                     7 
Fully tax-equivalent 
 adjustment                             8,279                 8,483                 4,139                 4,139                 4,196                 4,222                 4,228 
                         --------------------  --------------------  --------------------  --------------------  --------------------  --------------------  -------------------- 
 Total revenue for 
  fully tax-equivalent 
  efficiency ratio                    841,757               720,166               454,541               387,214               393,524               390,708               371,198 
Less: Announced 
initiatives(b)                             --               (6,976)                    --                    --                    --                    --                    -- 
                         --------------------  --------------------  --------------------  --------------------  --------------------  --------------------  -------------------- 
 Total revenue for 
  adjusted efficiency 
  ratio                       $       841,757       $       727,142       $       454,541       $       387,214       $       393,524       $       390,708       $       371,198 
                         ====================  ====================  ====================  ====================  ====================  ====================  ==================== 
 
 
 
Numbers may not recalculate due to rounding conventions. 
(a) During the fourth quarter of 2025, the Corporation entered into a 
definitive agreement to acquire American National. The acquisition was 
completed on April 1, 2026. These costs, incurred in connection with the 
acquisition, represent nonrecurring costs. 
(b) Announced initiatives include the loss on mortgage portfolio sale as a 
result of balance sheet repositioning that the Corporation announced in the 
fourth quarter of 2024. 
 
 
 
Associated Banc-Corp 
 Non-GAAP Financial Measures Reconciliation 
(Dollars in thousands)                                                2Q26 
Adjusted net income available to common equity reconciliation 
Net income available to common equity                             $    120,689 
Acquisition costs, net of tax                                           18,996 
                                                                  ------------ 
 Adjusted net income available to common equity for adjusted 
  earnings per share                                              $    139,685 
                                                                  ============ 
 

Investor Contact:

Ben McCarville, Senior Vice President, Director of Investor Relations

920-491-7059

Media Contact:

Andrea Kozek, Vice President, Public Relations Senior Manager

920-491-7518

View original content:https://www.prnewswire.com/news-releases/associated-banc-corp-reports-second-quarter-2026-earnings-of-0-63-per-common-share-or-0-73-per-common-share-excluding-nonrecurring-items-recognized-during-the-quarter-302833675.html

SOURCE Associated Banc-Corp

 

(END) Dow Jones Newswires

July 23, 2026 16:15 ET

At the request of the copyright holder, you need to log in to view this content

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Most Discussed

  1. 1
     
     
     
     
  2. 2
     
     
     
     
  3. 3
     
     
     
     
  4. 4
     
     
     
     
  5. 5
     
     
     
     
  6. 6
     
     
     
     
  7. 7
     
     
     
     
  8. 8
     
     
     
     
  9. 9
     
     
     
     
  10. 10